Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 20.42 [1] => 47.50 [2] => 143.76 [3] => 269.38 [4] => 363.14 [5] => 967.20 [6] => 1881.26 [7] => 755.40 [8] => 204.60 [9] => 147.58 [10] => 150.80 [11] => 52.80 [12] => 33.20 [13] => 24.60 [14] => 18.40 [15] => 8.90 [16] => 8.88 [17] => 5.19 [18] => 3.63 [19] => 3.04 ) [price_low] => Array ( [0] => 0.00 [1] => 14.18 [2] => 34.60 [3] => 104.18 [4] => 164.38 [5] => 180.64 [6] => 718.14 [7] => 140.58 [8] => 13.60 [9] => 12.80 [10] => 41.60 [11] => 37.00 [12] => 14.80 [13] => 16.00 [14] => 10.10 [15] => 2.10 [16] => 2.89 [17] => 2.92 [18] => 1.97 [19] => 1.76 ) [BS_share] => Array ( [0] => 4.100 [1] => 4.65 [2] => 5.82 [3] => 7.18 [4] => 7.38 [5] => 8.916 [6] => 8.98 [7] => 9.52 [8] => 10.05 [9] => 10.38 [10] => 10.98 [11] => 10.95 [12] => 11.107 [13] => 11.178 [14] => 11.31 [15] => 11.55 [16] => 23.99 [17] => 24.47 [18] => 25.81 [19] => 57.54 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 4.100 [1] => 3.750 [2] => 6.043 [3] => 7.644 [4] => 8.025 [5] => 8.916 [6] => 9.491 [7] => 9.293 [8] => 9.930 [9] => 10.190 [10] => 10.786 [11] => 10.807 [12] => 11.107 [13] => 11.178 [14] => 11.181 [15] => 11.478 [16] => 21.074 [17] => 24.315 [18] => 25.121 [19] => 40.311 ) [Revenue] => Array ( [0] => 35.6 [1] => 42.9 [2] => 66.046 [3] => 105.413 [4] => 181.169 [5] => 281.669 [6] => 441.694 [7] => 384.143 [8] => 157.387 [9] => 156.371 [10] => 218.775 [11] => 190.778 [12] => 203.289 [13] => 221.948 [14] => 228.536 [15] => 168.177 [16] => 165.99 [17] => 140.967 [18] => 119.483 [19] => 103.773 ) [COGS] => Array ( [0] => 16.6 [1] => 17.2 [2] => 31.792 [3] => 45.513 [4] => 71.312 [5] => 104.815 [6] => 150.803 [7] => 201.728 [8] => 110.155 [9] => 73.163 [10] => 78.72 [11] => 91.143 [12] => 112.74 [13] => 113.754 [14] => 106.344 [15] => 78.393 [16] => 71.557 [17] => 53.674 [18] => 46.407 [19] => 46.763 ) [Gross Profit] => Array ( [0] => 19 [1] => 25.7 [2] => 34.254 [3] => 59.9 [4] => 109.857 [5] => 176.854 [6] => 290.891 [7] => 182.415 [8] => 47.232 [9] => 83.208 [10] => 140.055 [11] => 99.635 [12] => 90.549 [13] => 108.194 [14] => 122.192 [15] => 89.784 [16] => 94.433 [17] => 87.293 [18] => 73.076 [19] => 57.01 ) [SGA] => Array ( [0] => 7.8 [1] => 8.9 [2] => 9.777 [3] => 15.659 [4] => 25.832 [5] => 38.867 [6] => 51.087 [7] => 86.665 [8] => 68.161 [9] => 54.02 [10] => 52.473 [11] => 50.654 [12] => 48.601 [13] => 42.459 [14] => 50.557 [15] => 40.227 [16] => 37.618 [17] => 41.233 [18] => 29.822 [19] => 30.21 ) [RD] => Array ( [0] => 8.8 [1] => 8.7 [2] => 11.045 [3] => 19.108 [4] => 37.033 [5] => 57.323 [6] => 86.22 [7] => 155.786 [8] => 147.272 [9] => 110.145 [10] => 108.533 [11] => 101.443 [12] => 66.372 [13] => 47.199 [14] => 49.982 [15] => 45.706 [16] => 50.973 [17] => 52.99 [18] => 42.713 [19] => 41.927 ) [DDA] => Array ( [0] => 5.6 [1] => 5.3 [2] => 4.973 [3] => 7.122 [4] => 16.044 [5] => 24.612 [6] => 77.736 [7] => 156.396 [8] => 88.21 [9] => 61.81 [10] => 58.75 [11] => 41.534 [12] => 20.742 [13] => 10.66 [14] => 5.38 [15] => 4.158 [16] => 3.54 [17] => 3.628 [18] => 2.963 [19] => 2.375 ) [Operating Income] => Array ( [0] => -3.2 [1] => 2.8 [2] => 13.432 [3] => 25.133 [4] => 46.992 [5] => 79.454 [6] => 60.802 [7] => -174.218 [8] => -787.907 [9] => -143.038 [10] => -34.742 [11] => -122.835 [12] => -50.094 [13] => -1.799 [14] => 8.378 [15] => -179.005 [16] => 4.118 [17] => -10.934 [18] => 1.635 [19] => -15.474 ) [other_operating_charges] => Array ( [0] => -5.6 [1] => -5.3 [2] => 3.5527136788E-15 [3] => -3.5527136788E-15 [4] => 0 [5] => -1.21 [6] => -92.782 [7] => -114.182 [8] => -619.706 [9] => -62.081 [10] => -13.791 [11] => -70.373 [12] => -25.67 [13] => -20.335 [14] => -13.275 [15] => -182.856 [16] => -1.724 [17] => -4.004 [18] => 1.094 [19] => -0.347 ) [Month End Stock Price] => Array ( [0] => 17.501 [1] => 47.5 [2] => 128.76 [3] => 247.82 [4] => 236.26 [5] => 853.76 [6] => 1778.76 [7] => 155 [8] => 13.6 [9] => 128.2 [10] => 54.6 [11] => 37.4 [12] => 19.8 [13] => 19.2 [14] => 10.8 [15] => 7.4 [16] => 3.61 [17] => 2.95 [18] => 2.44 [19] => 3.04 ) [mktcap] => Array ( [0] => 71.7541 [1] => 220.875 [2] => 749.3832 [3] => 1779.3476 [4] => 1743.5988 [5] => 7612.12416 [6] => 15973.2648 [7] => 1475.6 [8] => 136.68 [9] => 1330.716 [10] => 599.508 [11] => 409.53 [12] => 219.9186 [13] => 214.6176 [14] => 122.148 [15] => 85.47 [16] => 86.6039 [17] => 72.1865 [18] => 62.9764 [19] => 174.9216 ) [Cash and Equiv] => Array ( [0] => 4.2 [1] => 6.3 [2] => 52.436 [3] => 155.844 [4] => 168.573 [5] => 200.186 [6] => 699.556 [7] => 219.785 [8] => 312.161 [9] => 234.574 [10] => 183.125 [11] => 32 [12] => 28.653 [13] => 33.576 [14] => 39.886 [15] => 57.544 [16] => 38.127 [17] => 17.318 [18] => 23.891 [19] => 68.863 ) [ev_addition] => Array ( [0] => 8.3 [1] => 5.4 [2] => -51.099 [3] => -155.441 [4] => -167.355 [5] => -195.243 [6] => 29.764 [7] => 326.204 [8] => -41.943 [9] => -32.23 [10] => 43.105 [11] => 75.597 [12] => 66.814 [13] => 122.831 [14] => 86.402 [15] => 63.894 [16] => 27.052 [17] => 38.863 [18] => 34.483 [19] => -8.113 ) [ev_addition_per_share] => Array ( [0] => 2.024 [1] => 1.161 [2] => -8.78 [3] => -21.649 [4] => -22.677 [5] => -21.898 [6] => 3.314 [7] => 34.265 [8] => -4.173 [9] => -3.105 [10] => 3.926 [11] => 6.904 [12] => 6.015 [13] => 10.989 [14] => 7.639 [15] => 5.532 [16] => 1.128 [17] => 1.588 [18] => 1.336 [19] => -0.141 ) [ev_per_share] => Array ( [0] => 19.521 [1] => 48.66 [2] => 119.98 [3] => 226.17 [4] => 213.58 [5] => 831.86 [6] => 1782.07 [7] => 189.27 [8] => 9.43 [9] => 125.09 [10] => 58.53 [11] => 44.3 [12] => 25.82 [13] => 30.19 [14] => 18.44 [15] => 12.93 [16] => 4.74 [17] => 4.54 [18] => 3.78 [19] => 2.9 ) [ev] => Array ( [0] => 80.0541 [1] => 226.275 [2] => 698.2842 [3] => 1623.9066 [4] => 1576.2438 [5] => 7416.88116 [6] => 16003.0288 [7] => 1801.804 [8] => 94.737 [9] => 1298.486 [10] => 642.613 [11] => 485.127 [12] => 286.7326 [13] => 337.4486 [14] => 208.55 [15] => 149.364 [16] => 113.6559 [17] => 111.0495 [18] => 97.4594 [19] => 166.8086 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.026 [3] => 8.036 [4] => 9.568 [5] => 10.989 [6] => 20.876 [7] => -1.799 [8] => -337.309 [9] => 14.533 [10] => 6.904 [11] => -52.225 [12] => 1.251 [13] => -0.222 [14] => 4.882 [15] => 11.986 [16] => -13.278 [17] => 3.959 [18] => 4.857 [19] => 0.764 ) [tax] => Array ( [0] => 0 [1] => 0.1 [2] => 1.405 [3] => 3.652 [4] => 7.926 [5] => 29.292 [6] => 53.789 [7] => -28.22 [8] => 126.074 [9] => 0.06 [10] => -0.548 [11] => 0.068 [12] => 0.78 [13] => 0.224 [14] => 1.222 [15] => -1.451 [16] => 1.521 [17] => -0.619 [18] => -0.174 [19] => -0.548 ) [Pretax Income] => Array ( [0] => 0 [1] => 1.6 [2] => 1.405 [3] => 33.169 [4] => 56.56 [5] => 90.443 [6] => 81.678 [7] => -159.062 [8] => -723.637 [9] => -131.119 [10] => -33.613 [11] => -126.811 [12] => -51.223 [13] => -4.601 [14] => 9.392 [15] => -195.644 [16] => -18.655 [17] => -15.431 [18] => -1.286 [19] => -22.626 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 1.364 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 48.651 [8] => 16.729 [9] => 4.58 [10] => 2.439 [11] => 1.212 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.1 [1] => -1.3 [2] => -0.772 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -31.696 [8] => -14.048 [9] => -7.194 [10] => -8.517 [11] => -3.516 [12] => -2.38 [13] => 0 [14] => 0 [15] => 0 [16] => -9.495 [17] => -8.456 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.6 [1] => 5.3 [2] => 4.973 [3] => 7.122 [4] => 16.044 [5] => 24.612 [6] => 77.736 [7] => 156.396 [8] => 88.21 [9] => 61.81 [10] => 58.75 [11] => 41.534 [12] => 20.742 [13] => 10.66 [14] => 5.38 [15] => 4.158 [16] => 3.54 [17] => 3.628 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 5.6 [1] => 5.3 [2] => 4.97 [3] => 7.12 [4] => 16.04 [5] => 24.61 [6] => 77.74 [7] => 156.4 [8] => 88.21 [9] => 61.81 [10] => 58.75 [11] => 41.53 [12] => 20.74 [13] => 10.66 [14] => 5.38 [15] => 4.16 [16] => 3.54 [17] => 3.63 [18] => 2.96 [19] => 2.38 ) [EBIT] => Array ( [0] => -3.2 [1] => 2.9 [2] => 2.177 [3] => 25.133 [4] => 46.992 [5] => 79.454 [6] => 60.802 [7] => -127.366 [8] => -709.589 [9] => -123.925 [10] => -25.096 [11] => -123.295 [12] => -48.843 [13] => -1.799 [14] => 8.378 [15] => -179.005 [16] => -9.16 [17] => -6.975 [18] => 1.635 [19] => -15.474 ) [EBITDA_morn] => Array ( [0] => 2.4 [1] => 8.2 [2] => 7.15 [3] => 32.255 [4] => 63.036 [5] => 104.066 [6] => 138.538 [7] => 29.03 [8] => -621.379 [9] => -62.115 [10] => 33.654 [11] => -81.761 [12] => -28.101 [13] => 8.861 [14] => 13.758 [15] => -174.847 [16] => -5.62 [17] => -3.347 [18] => 1.965 [19] => -15.127 ) [EBITDA] => Array ( [0] => 2.4 [1] => 8.2 [2] => 7.15 [3] => 32.255 [4] => 63.036 [5] => 104.066 [6] => 138.538 [7] => 29.03 [8] => -621.379 [9] => -62.115 [10] => 33.654 [11] => -81.761 [12] => -28.101 [13] => 8.861 [14] => 13.758 [15] => -174.847 [16] => -5.62 [17] => -3.347 [18] => 4.598 [19] => -13.099 ) [EBITDA_1] => Array ( [0] => 2.4 [1] => 8.2 [2] => 7.15 [3] => 32.255 [4] => 63.036 [5] => 104.066 [6] => 138.538 [7] => 29.03 [8] => -621.379 [9] => -62.115 [10] => 33.654 [11] => -81.761 [12] => -28.101 [13] => 8.861 [14] => 13.758 [15] => -174.847 [16] => -5.62 [17] => -3.347 [18] => 4.598 [19] => -13.099 ) [DDA_new] => Array ( [0] => 5.6 [1] => 5.3 [2] => 4.97 [3] => 7.12 [4] => 16.04 [5] => 24.61 [6] => 77.74 [7] => 156.4 [8] => 88.21 [9] => 61.81 [10] => 58.75 [11] => 41.53 [12] => 20.74 [13] => 10.66 [14] => 5.38 [15] => 4.16 [16] => 3.54 [17] => 3.63 [18] => 2.96 [19] => 2.38 ) [EBITDA_new] => Array ( [0] => 2.4 [1] => 8.2 [2] => 7.15 [3] => 32.255 [4] => 63.036 [5] => 104.066 [6] => 138.538 [7] => 29.03 [8] => -621.379 [9] => -62.115 [10] => 33.654 [11] => -81.761 [12] => -28.101 [13] => 8.861 [14] => 13.758 [15] => -174.847 [16] => -5.62 [17] => -3.347 [18] => 1.965 [19] => -15.127 ) [EBITDA_per_share] => Array ( [0] => 0.59 [1] => 2.19 [2] => 1.18 [3] => 4.22 [4] => 7.85 [5] => 11.67 [6] => 14.6 [7] => 3.12 [8] => -62.58 [9] => -6.1 [10] => 3.12 [11] => -7.57 [12] => -2.53 [13] => 0.79 [14] => 1.23 [15] => -15.23 [16] => -0.27 [17] => -0.14 [18] => 0.18 [19] => -0.32 ) [Operating_Income_per_share] => Array ( [0] => -0.78 [1] => 0.75 [2] => 2.22 [3] => 3.29 [4] => 5.86 [5] => 8.91 [6] => 6.41 [7] => -18.75 [8] => -79.35 [9] => -14.04 [10] => -3.22 [11] => -11.37 [12] => -4.51 [13] => -0.16 [14] => 0.75 [15] => -15.6 [16] => 0.2 [17] => -0.45 [18] => 0.07 [19] => -0.38 ) [Net Income] => Array ( [0] => -4.1 [1] => 1.5 [2] => 12.645 [3] => 29.517 [4] => 48.634 [5] => 61.151 [6] => 27.889 [7] => -111.875 [8] => -883.526 [9] => -167.189 [10] => -33.065 [11] => -126.879 [12] => -67.285 [13] => -21.647 [14] => 16.554 [15] => -194.041 [16] => -20.055 [17] => -14.812 [18] => -1.112 [19] => -22.078 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.126 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 4.100 [1] => 3.750 [2] => 6.043 [3] => 7.644 [4] => 8.025 [5] => 8.916 [6] => 9.491 [7] => 9.293 [8] => 9.930 [9] => 10.190 [10] => 10.786 [11] => 10.807 [12] => 11.107 [13] => 11.178 [14] => 11.181 [15] => 11.478 [16] => 21.074 [17] => 24.315 [18] => 25.121 [19] => 40.311 ) [shares_diluted] => Array ( [0] => 4.100 [1] => 3.750 [2] => 6.043 [3] => 7.644 [4] => 8.025 [5] => 8.916 [6] => 9.491 [7] => 9.293 [8] => 9.930 [9] => 10.190 [10] => 10.786 [11] => 10.807 [12] => 11.107 [13] => 11.178 [14] => 11.181 [15] => 11.478 [16] => 21.074 [17] => 24.315 [18] => 25.121 [19] => 40.311 ) [shares_basic] => Array ( [0] => 4.100 [1] => 3.750 [2] => 6.043 [3] => 6.913 [4] => 7.372 [5] => 8.230 [6] => 8.807 [7] => 9.293 [8] => 9.930 [9] => 10.190 [10] => 10.786 [11] => 10.807 [12] => 11.107 [13] => 11.178 [14] => 11.181 [15] => 11.478 [16] => 21.074 [17] => 24.315 [18] => 25.121 [19] => 40.311 ) [COGS_pct] => Array ( [0] => 0.47 [1] => 0.40 [2] => 0.48 [3] => 0.43 [4] => 0.39 [5] => 0.37 [6] => 0.34 [7] => 0.53 [8] => 0.70 [9] => 0.47 [10] => 0.36 [11] => 0.48 [12] => 0.55 [13] => 0.51 [14] => 0.47 [15] => 0.47 [16] => 0.43 [17] => 0.38 [18] => 0.39 [19] => 0.45 ) [Gross Profit_pct] => Array ( [0] => 53.37 [1] => 59.91 [2] => 51.86 [3] => 56.82 [4] => 60.64 [5] => 62.79 [6] => 65.86 [7] => 47.49 [8] => 30.01 [9] => 53.21 [10] => 64.02 [11] => 52.23 [12] => 44.54 [13] => 48.75 [14] => 53.47 [15] => 53.39 [16] => 56.89 [17] => 61.92 [18] => 61.16 [19] => 54.94 ) [SGA_pct] => Array ( [0] => 21.91 [1] => 20.75 [2] => 14.80 [3] => 14.85 [4] => 14.26 [5] => 13.80 [6] => 11.57 [7] => 22.56 [8] => 43.31 [9] => 34.55 [10] => 23.98 [11] => 26.55 [12] => 23.91 [13] => 19.13 [14] => 22.12 [15] => 23.92 [16] => 22.66 [17] => 29.25 [18] => 24.96 [19] => 29.11 ) [Interest Expense_pct] => Array ( [0] => -3.09 [1] => -3.03 [2] => -1.17 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -8.25 [8] => -8.93 [9] => -4.60 [10] => -3.89 [11] => -1.84 [12] => -1.17 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -5.72 [17] => -6.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 3.73 [2] => 2.13 [3] => 31.47 [4] => 31.22 [5] => 32.11 [6] => 18.49 [7] => -41.41 [8] => -459.78 [9] => -83.85 [10] => -15.36 [11] => -66.47 [12] => -25.20 [13] => -2.07 [14] => 4.11 [15] => -116.33 [16] => -11.24 [17] => -10.95 [18] => -1.08 [19] => -21.80 ) [Net Income_pct] => Array ( [0] => -11.52 [1] => 3.50 [2] => 19.15 [3] => 28.00 [4] => 26.84 [5] => 21.71 [6] => 6.31 [7] => -29.12 [8] => -561.37 [9] => -106.92 [10] => -15.11 [11] => -66.51 [12] => -33.10 [13] => -9.75 [14] => 7.24 [15] => -115.38 [16] => -12.08 [17] => -10.51 [18] => -0.93 [19] => -21.28 ) [DaysSalesOutstanding] => Array ( [0] => 123.03 [1] => 108.05 [2] => 102.9 [3] => 72.96 [4] => 80.8 [5] => 89.52 [6] => 93.52 [7] => 51.05 [8] => 86.16 [9] => 82.1 [10] => 60.81 [11] => 58.17 [12] => 7.68 [13] => 11.75 [14] => 10.07 [15] => 32.72 [16] => 34.67 [17] => 24.83 [18] => 28.72 [19] => 34.49 ) [DaysInventory] => Array ( [0] => 197.89 [1] => 210.09 [2] => 114.34 [3] => 94.7 [4] => 88.08 [5] => 93.78 [6] => 105.81 [7] => 81.12 [8] => 95.96 [9] => 123.98 [10] => 190.86 [11] => 140.8 [12] => 196.28 [13] => 108.22 [14] => 128.59 [15] => 87.58 [16] => 139.11 [17] => 141.83 [18] => 94.85 [19] => 83.45 ) [Payable] => Array ( [0] => 3.5 [1] => 3.6 [2] => 6.731 [3] => 19.758 [4] => 14.256 [5] => 16.387 [6] => 21.813 [7] => 21.463 [8] => 10.477 [9] => 11.553 [10] => 17.789 [11] => 20.188 [12] => 26.263 [13] => 14.988 [14] => 16.101 [15] => 11.191 [16] => 13.216 [17] => 5.246 [18] => 5.726 [19] => 7.436 ) [DaysPayable] => Array ( [0] => 35.88 [1] => 30.63 [2] => 37.2 [3] => 68.41 [4] => 28.72 [5] => 21.24 [6] => 18.03 [7] => 20.39 [8] => 24.3 [9] => 26.97 [10] => 29.68 [11] => 38.62 [12] => 47.15 [13] => 24.65 [14] => 25.72 [15] => 24.29 [16] => 29.06 [17] => 13.58 [18] => 17.49 [19] => 26.15 ) [InventoryTurnover] => Array ( [0] => 1.84 [1] => 1.74 [2] => 3.19 [3] => 3.85 [4] => 4.14 [5] => 3.89 [6] => 3.45 [7] => 4.5 [8] => 3.8 [9] => 2.94 [10] => 1.91 [11] => 2.59 [12] => 1.86 [13] => 3.37 [14] => 2.84 [15] => 4.17 [16] => 2.62 [17] => 2.57 [18] => 3.85 [19] => 4.37 ) [Accts Rec.] => Array ( [0] => 12 [1] => 12.7 [2] => 18.619 [3] => 21.072 [4] => 40.104 [5] => 69.08 [6] => 113.172 [7] => 53.73 [8] => 37.153 [9] => 35.171 [10] => 36.447 [11] => 30.403 [12] => 4.28 [13] => 7.146 [14] => 6.307 [15] => 15.074 [16] => 15.765 [17] => 9.591 [18] => 9.403 [19] => 9.807 ) [Inventory] => Array ( [0] => 9 [1] => 9.9 [2] => 9.959 [3] => 11.809 [4] => 17.208 [5] => 26.931 [6] => 43.715 [7] => 44.833 [8] => 28.961 [9] => 24.851 [10] => 41.162 [11] => 35.158 [12] => 60.625 [13] => 33.728 [14] => 37.466 [15] => 18.809 [16] => 27.273 [17] => 20.857 [18] => 12.06 [19] => 10.692 ) [inventory2sales] => Array ( [0] => 0.253 [1] => 0.231 [2] => 0.151 [3] => 0.112 [4] => 0.095 [5] => 0.096 [6] => 0.099 [7] => 0.117 [8] => 0.184 [9] => 0.159 [10] => 0.188 [11] => 0.184 [12] => 0.298 [13] => 0.152 [14] => 0.164 [15] => 0.112 [16] => 0.164 [17] => 0.148 [18] => 0.101 [19] => 0.103 ) [Total Current Assets] => Array ( [0] => 26.6 [1] => 29.5 [2] => 81.855 [3] => 204.646 [4] => 254.043 [5] => 334.515 [6] => 877.142 [7] => 353.705 [8] => 386.547 [9] => 299.053 [10] => 325.075 [11] => 105.054 [12] => 99.718 [13] => 118.257 [14] => 88.262 [15] => 96.781 [16] => 84.472 [17] => 50.209 [18] => 47.479 [19] => 91.259 ) [Other Current Assets] => Array ( [0] => 1.4 [1] => 0.6 [2] => 0.841 [3] => 15.921 [4] => 28.158 [5] => 38.318 [6] => 20.699 [7] => 35.357 [8] => 8.272 [9] => 4.457 [10] => 64.341 [11] => 7.493 [12] => 6.16 [13] => 43.807 [14] => 4.603 [15] => 5.354 [16] => 3.307 [17] => 2.443 [18] => 2.125 [19] => 1.897 ) [Net PPE] => Array ( [0] => 11.9 [1] => 11.9 [2] => 17.892 [3] => 41.684 [4] => 57.949 [5] => 81.849 [6] => 141.874 [7] => 248.332 [8] => 127.781 [9] => 92.541 [10] => 74.403 [11] => 58.074 [12] => 12.519 [13] => 9.286 [14] => 8.084 [15] => 7.874 [16] => 8.196 [17] => 5.934 [18] => 3.832 [19] => 3.107 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.609 [6] => 452.895 [7] => 595.123 [8] => 179.578 [9] => 194.785 [10] => 243.092 [11] => 238.916 [12] => 233.656 [13] => 194.713 [14] => 192.331 [15] => 1.541 [16] => 0.864 [17] => 1.781 [18] => 1.175 [19] => 1.17 ) [Total Assets] => Array ( [0] => 39.5 [1] => 42.1 [2] => 100.416 [3] => 292.28 [4] => 381.008 [5] => 543.069 [6] => 1901.066 [7] => 1932.782 [8] => 827.259 [9] => 665.744 [10] => 659.018 [11] => 411.336 [12] => 352.199 [13] => 327.348 [14] => 292.277 [15] => 109.273 [16] => 97.529 [17] => 60.994 [18] => 56.616 [19] => 98.961 ) [Other Long-Term Assets] => Array ( [0] => 1 [1] => 0.7 [2] => 0.669 [3] => 45.95 [4] => 69.016 [5] => 112.096 [6] => 429.155 [7] => 735.622 [8] => 133.353 [9] => 79.365 [10] => 16.448 [11] => 9.292 [12] => 6.306 [13] => 5.092 [14] => 3.6 [15] => 3.077 [16] => 3.997 [17] => 3.07 [18] => 4.13 [19] => 3.425 ) [Total Assets Non-liquid] => Array ( [0] => 35.3 [1] => 35.8 [2] => 47.98 [3] => 136.436 [4] => 212.435 [5] => 342.883 [6] => 1201.51 [7] => 1712.997 [8] => 515.098 [9] => 431.17 [10] => 475.893 [11] => 379.336 [12] => 323.546 [13] => 293.772 [14] => 252.391 [15] => 51.729 [16] => 59.402 [17] => 43.676 [18] => 32.725 [19] => 30.098 ) [HardAssets] => Array ( [0] => 35.3 [1] => 35.8 [2] => 47.98 [3] => 136.436 [4] => 212.435 [5] => 328.274 [6] => 748.615 [7] => 1117.874 [8] => 335.52 [9] => 236.385 [10] => 232.801 [11] => 140.42 [12] => 89.89 [13] => 99.059 [14] => 60.06 [15] => 50.188 [16] => 58.538 [17] => 41.895 [18] => 31.55 [19] => 28.928 ) [Accts Payable] => Array ( [0] => 3.5 [1] => 3.6 [2] => 10.709 [3] => 26.775 [4] => 24.302 [5] => 30.228 [6] => 58.037 [7] => 45.616 [8] => 27.833 [9] => 34.489 [10] => 47.463 [11] => 37.119 [12] => 51.712 [13] => 40.773 [14] => 36.343 [15] => 25.373 [16] => 29.499 [17] => 19.672 [18] => 17.914 [19] => 19.681 ) [Short-Term Debt] => Array ( [0] => 6.6 [1] => 6.2 [2] => 0.931 [3] => 0.403 [4] => 0.517 [5] => 3.307 [6] => 4.227 [7] => 70.662 [8] => 69.649 [9] => 3.175 [10] => 134.749 [11] => 7.355 [12] => 2.868 [13] => 0 [14] => 0 [15] => 15.236 [16] => 0.01 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 6.6 [1] => 6.2 [2] => 0.931 [3] => 0.403 [4] => 0.517 [5] => 3.307 [6] => 4.227 [7] => 70.662 [8] => 69.649 [9] => 3.175 [10] => 134.749 [11] => 7.355 [12] => 0 [13] => 0 [14] => 0 [15] => 10 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.506 [7] => 6.296 [8] => 4.654 [9] => 1.59 [10] => 1.481 [11] => 0.772 [12] => 0.492 [13] => 1.289 [14] => 0.165 [15] => 0.086 [16] => 0.082 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 12 [1] => 11.5 [2] => 11.64 [3] => 27.178 [4] => 29.018 [5] => 39.052 [6] => 70.571 [7] => 128.45 [8] => 117.021 [9] => 60.389 [10] => 190.592 [11] => 51.102 [12] => 85.287 [13] => 62.97 [14] => 39.064 [15] => 57.384 [16] => 36.435 [17] => 23.55 [18] => 18.785 [19] => 21.896 ) [Other Current Liab.] => Array ( [0] => 1.9 [1] => 1.7 [2] => 0 [3] => 3.5527136788E-15 [4] => 4.199 [5] => 5.517 [6] => 8.307 [7] => 12.172 [8] => 19.539 [9] => 22.725 [10] => 8.38 [11] => 6.628 [12] => 30.707 [13] => 22.197 [14] => 2.721 [15] => 16.775 [16] => 6.926 [17] => 3.878 [18] => 0.871 [19] => 2.215 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.291 [3] => 0.718 [4] => 1.5 [5] => 1.709 [6] => 1.801 [7] => 1.974 [8] => 2.009 [9] => 2.141 [10] => 2.146 [11] => 2.203 [12] => 2.24 [13] => 2.24 [14] => 2.267 [15] => 0.115 [16] => 0.24 [17] => 0.245 [18] => 0.258 [19] => 0.575 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.002 [17] => 0.001 [18] => 0.001 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 133.393 [3] => 276.81 [4] => 315.411 [5] => 406.103 [6] => 998.537 [7] => 1396.466 [8] => 1400.254 [9] => 1443.373 [10] => 1441.49 [11] => 1450.901 [12] => 1734.223 [13] => 1741.048 [14] => 1747.324 [15] => 1756.797 [16] => 1816.796 [17] => 1824.433 [18] => 1829.976 [19] => 1891.661 ) [Retained Earnings] => Array ( [0] => -59.5 [1] => -58 [2] => -45.314 [3] => -12.426 [4] => 34.378 [5] => 94.669 [6] => 124.022 [7] => 12.147 [8] => -871.379 [9] => -1038.568 [10] => -1071.633 [11] => -1198.512 [12] => -1619.137 [13] => -1640.784 [14] => -1624.23 [15] => -1818.271 [16] => -1838.326 [17] => -1853.138 [18] => -1854.25 [19] => -1876.328 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 21.5 [1] => 25 [2] => 88.37 [3] => 265.102 [4] => 351.289 [5] => 502.381 [6] => 1105.402 [7] => 1329.005 [8] => 482.705 [9] => 385.508 [10] => 370.238 [11] => 254.527 [12] => 117.81 [13] => 106.243 [14] => 125.361 [15] => -61.359 [16] => -21.288 [17] => -28.459 [18] => -24.015 [19] => 15.908 ) [Long-Term Debt] => Array ( [0] => 5.9 [1] => 5.5 [2] => 0.406 [3] => 0 [4] => 0.701 [5] => 1.636 [6] => 723.587 [7] => 469.031 [8] => 195.915 [9] => 197.579 [10] => 90 [11] => 99.47 [12] => 94.975 [13] => 155.118 [14] => 126.123 [15] => 111.352 [16] => 65.095 [17] => 56.18 [18] => 58.373 [19] => 60.75 ) [Total Liabilities] => Array ( [0] => 18 [1] => 17.1 [2] => 12.046 [3] => 27.178 [4] => 29.719 [5] => 40.688 [6] => 795.664 [7] => 603.777 [8] => 344.554 [9] => 280.236 [10] => 288.78 [11] => 156.809 [12] => 234.389 [13] => 221.105 [14] => 166.916 [15] => 170.632 [16] => 118.817 [17] => 89.453 [18] => 80.631 [19] => 83.053 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0.1 [2] => -1.7763568394E-15 [3] => 0 [4] => 0 [5] => 0 [6] => 1.506 [7] => 6.296 [8] => 31.618 [9] => 22.268 [10] => 8.188 [11] => 6.237 [12] => 54.127 [13] => 3.017 [14] => 1.729 [15] => 1.896 [16] => 17.287 [17] => 9.723 [18] => 3.473 [19] => 0.407 ) [Cash and Equiv_pct] => Array ( [0] => 10.63 [1] => 14.96 [2] => 52.22 [3] => 53.32 [4] => 44.24 [5] => 36.86 [6] => 36.80 [7] => 11.37 [8] => 37.73 [9] => 35.23 [10] => 27.79 [11] => 7.78 [12] => 8.14 [13] => 10.26 [14] => 13.65 [15] => 52.66 [16] => 39.09 [17] => 28.39 [18] => 42.20 [19] => 69.59 ) [Accts Rec._pct] => Array ( [0] => 30.38 [1] => 30.17 [2] => 18.54 [3] => 7.21 [4] => 10.53 [5] => 12.72 [6] => 5.95 [7] => 2.78 [8] => 4.49 [9] => 5.28 [10] => 5.53 [11] => 7.39 [12] => 1.22 [13] => 2.18 [14] => 2.16 [15] => 13.79 [16] => 16.16 [17] => 15.72 [18] => 16.61 [19] => 9.91 ) [Inventory_pct] => Array ( [0] => 22.78 [1] => 23.52 [2] => 9.92 [3] => 4.04 [4] => 4.52 [5] => 4.96 [6] => 2.30 [7] => 2.32 [8] => 3.50 [9] => 3.73 [10] => 6.25 [11] => 8.55 [12] => 17.21 [13] => 10.30 [14] => 12.82 [15] => 17.21 [16] => 27.96 [17] => 34.20 [18] => 21.30 [19] => 10.80 ) [Other Current Assets_pct] => Array ( [0] => 3.54 [1] => 1.43 [2] => 0.84 [3] => 5.45 [4] => 7.39 [5] => 7.06 [6] => 1.09 [7] => 1.83 [8] => 1.00 [9] => 0.67 [10] => 9.76 [11] => 1.82 [12] => 1.75 [13] => 13.38 [14] => 1.57 [15] => 4.90 [16] => 3.39 [17] => 4.01 [18] => 3.75 [19] => 1.92 ) [Total Current Assets_pct] => Array ( [0] => 67.34 [1] => 70.07 [2] => 81.52 [3] => 70.02 [4] => 66.68 [5] => 61.60 [6] => 46.14 [7] => 18.30 [8] => 46.73 [9] => 44.92 [10] => 49.33 [11] => 25.54 [12] => 28.31 [13] => 36.13 [14] => 30.20 [15] => 88.57 [16] => 86.61 [17] => 82.32 [18] => 83.86 [19] => 92.22 ) [Net PPE_pct] => Array ( [0] => 30.13 [1] => 28.27 [2] => 17.82 [3] => 14.26 [4] => 15.21 [5] => 15.07 [6] => 7.46 [7] => 12.85 [8] => 15.45 [9] => 13.90 [10] => 11.29 [11] => 14.12 [12] => 3.55 [13] => 2.84 [14] => 2.77 [15] => 7.21 [16] => 8.40 [17] => 9.73 [18] => 6.77 [19] => 3.14 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.69 [6] => 23.82 [7] => 30.79 [8] => 21.71 [9] => 29.26 [10] => 36.89 [11] => 58.08 [12] => 66.34 [13] => 59.48 [14] => 65.80 [15] => 1.41 [16] => 0.89 [17] => 2.92 [18] => 2.08 [19] => 1.18 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.53 [1] => 1.66 [2] => 0.67 [3] => 15.72 [4] => 18.11 [5] => 20.64 [6] => 22.57 [7] => 38.06 [8] => 16.12 [9] => 11.92 [10] => 2.50 [11] => 2.26 [12] => 1.79 [13] => 1.56 [14] => 1.23 [15] => 2.82 [16] => 4.10 [17] => 5.03 [18] => 7.29 [19] => 3.46 ) [Accts Payable_pct] => Array ( [0] => 8.86 [1] => 8.55 [2] => 10.66 [3] => 9.16 [4] => 6.38 [5] => 5.57 [6] => 3.05 [7] => 2.36 [8] => 3.36 [9] => 5.18 [10] => 7.20 [11] => 9.02 [12] => 14.68 [13] => 12.46 [14] => 12.43 [15] => 23.22 [16] => 30.25 [17] => 32.25 [18] => 31.64 [19] => 19.89 ) [Short-Term Debt_pct] => Array ( [0] => 16.71 [1] => 14.73 [2] => 0.93 [3] => 0.14 [4] => 0.14 [5] => 0.61 [6] => 0.22 [7] => 3.66 [8] => 8.42 [9] => 0.48 [10] => 20.45 [11] => 1.79 [12] => 0.81 [13] => 0.00 [14] => 0.00 [15] => 13.94 [16] => 0.01 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 4.81 [1] => 4.04 [2] => 0.00 [3] => 0.00 [4] => 1.10 [5] => 1.02 [6] => 0.44 [7] => 0.63 [8] => 2.36 [9] => 3.41 [10] => 1.27 [11] => 1.61 [12] => 8.72 [13] => 6.78 [14] => 0.93 [15] => 15.35 [16] => 7.10 [17] => 6.36 [18] => 1.54 [19] => 2.24 ) [Total Current Liabilities_pct] => Array ( [0] => 30.38 [1] => 27.32 [2] => 11.59 [3] => 9.30 [4] => 7.62 [5] => 7.19 [6] => 3.71 [7] => 6.65 [8] => 14.15 [9] => 9.07 [10] => 28.92 [11] => 12.42 [12] => 24.22 [13] => 19.24 [14] => 13.37 [15] => 52.51 [16] => 37.36 [17] => 38.61 [18] => 33.18 [19] => 22.13 ) [Long-Term Debt_pct] => Array ( [0] => 14.94 [1] => 13.06 [2] => 0.40 [3] => 0.00 [4] => 0.18 [5] => 0.30 [6] => 38.06 [7] => 24.27 [8] => 23.68 [9] => 29.68 [10] => 13.66 [11] => 24.18 [12] => 26.97 [13] => 47.39 [14] => 43.15 [15] => 101.90 [16] => 66.74 [17] => 92.11 [18] => 103.10 [19] => 61.39 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.25 [1] => 0.24 [2] => -0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.08 [7] => 0.33 [8] => 3.82 [9] => 3.34 [10] => 1.24 [11] => 1.52 [12] => 15.37 [13] => 0.92 [14] => 0.59 [15] => 1.74 [16] => 17.72 [17] => 15.94 [18] => 6.13 [19] => 0.41 ) [Total Liabilities_pct] => Array ( [0] => 45.57 [1] => 40.62 [2] => 12.00 [3] => 9.30 [4] => 7.80 [5] => 7.49 [6] => 41.85 [7] => 31.24 [8] => 41.65 [9] => 42.09 [10] => 43.82 [11] => 38.12 [12] => 66.55 [13] => 67.54 [14] => 57.11 [15] => 156.15 [16] => 121.83 [17] => 146.66 [18] => 142.42 [19] => 83.92 ) [netcash] => Array ( [0] => -3.37 [1] => -2.32 [2] => 6.94 [3] => 17.92 [4] => 18.81 [5] => 17.89 [6] => -10.7 [7] => -40.34 [8] => -3.22 [9] => -4.4 [10] => -9.62 [11] => -11.4 [12] => -18.52 [13] => -16.78 [14] => -11.23 [15] => -9.79 [16] => -3.36 [17] => -2.95 [18] => -2.2 [19] => -0.25 ) [NCAV] => Array ( [0] => -0.07 [1] => 0.79 [2] => 10.19 [3] => 20.94 [4] => 24.06 [5] => 25.21 [6] => 1.18 [7] => -33.75 [8] => 0.99 [9] => -0.66 [10] => -5.26 [11] => -7.71 [12] => -15.5 [13] => -14.79 [14] => -9.16 [15] => -8 [16] => -2.3 [17] => -2.23 [18] => -1.69 [19] => -0.03 ) [NCAV_real] => Array ( [0] => 2.1 [1] => 2.67 [2] => 11.99 [3] => 24.72 [4] => 30.4 [5] => 32.96 [6] => 9.07 [7] => -26.27 [8] => 4.18 [9] => 1.81 [10] => 3.31 [11] => -4.73 [12] => -12.12 [13] => -9.2 [14] => -6.95 [15] => -6.39 [16] => -1.43 [17] => -1.6 [18] => -1.28 [19] => 0.14 ) [Book Value Per Share] => Array ( [0] => 5.24 [1] => 5.38 [2] => 15.18 [3] => 36.92 [4] => 47.6 [5] => 56.35 [6] => 123.1 [7] => 139.6 [8] => 48.03 [9] => 37.14 [10] => 33.72 [11] => 23.24 [12] => 10.61 [13] => 9.5 [14] => 11.08 [15] => -5.31 [16] => -0.89 [17] => -1.16 [18] => -0.93 [19] => 0.28 ) [Tangibles_book_per_share] => Array ( [0] => 5.24 [1] => 5.38 [2] => 15.18 [3] => 36.92 [4] => 47.6 [5] => 54.71 [6] => 72.66 [7] => 77.09 [8] => 30.16 [9] => 18.37 [10] => 11.58 [11] => 1.43 [12] => -10.43 [13] => -7.91 [14] => -5.92 [15] => -5.45 [16] => -0.92 [17] => -1.24 [18] => -0.98 [19] => 0.26 ) [deb2equity] => Array ( [0] => 0.581 [1] => 0.468 [2] => 0.015 [3] => 0.002 [4] => 0.003 [5] => 0.01 [6] => 0.658 [7] => 0.406 [8] => 0.55 [9] => 0.521 [10] => 0.607 [11] => 0.42 [12] => 0.831 [13] => 1.46 [14] => 1.006 [15] => -2.063 [16] => -3.058 [17] => -1.974 [18] => -2.431 [19] => 3.819 ) [debt2rev_totaldebt] => Array ( [0] => 12.5 [1] => 11.7 [2] => 1.337 [3] => 0.403 [4] => 1.218 [5] => 4.943 [6] => 727.814 [7] => 539.693 [8] => 265.564 [9] => 200.754 [10] => 224.749 [11] => 106.825 [12] => 97.843 [13] => 155.118 [14] => 126.123 [15] => 126.588 [16] => 65.105 [17] => 56.18 [18] => 58.373 [19] => 60.75 ) [debt2rev] => Array ( [0] => 0.351 [1] => 0.273 [2] => 0.02 [3] => 0.004 [4] => 0.007 [5] => 0.018 [6] => 1.648 [7] => 1.405 [8] => 1.687 [9] => 1.284 [10] => 1.027 [11] => 0.56 [12] => 0.481 [13] => 0.699 [14] => 0.552 [15] => 0.753 [16] => 0.392 [17] => 0.399 [18] => 0.489 [19] => 0.585 ) [cogs2rev] => Array ( [0] => 0.47 [1] => 0.40 [2] => 0.48 [3] => 0.43 [4] => 0.39 [5] => 0.37 [6] => 0.34 [7] => 0.53 [8] => 0.70 [9] => 0.47 [10] => 0.36 [11] => 0.48 [12] => 0.55 [13] => 0.51 [14] => 0.47 [15] => 0.47 [16] => 0.43 [17] => 0.38 [18] => 0.39 [19] => 0.45 ) [inventory2rev] => Array ( [0] => 0.253 [1] => 0.231 [2] => 0.151 [3] => 0.112 [4] => 0.095 [5] => 0.096 [6] => 0.099 [7] => 0.117 [8] => 0.184 [9] => 0.159 [10] => 0.188 [11] => 0.184 [12] => 0.298 [13] => 0.152 [14] => 0.164 [15] => 0.112 [16] => 0.164 [17] => 0.148 [18] => 0.101 [19] => 0.103 ) [ar2asset] => Array ( [0] => 0.304 [1] => 0.302 [2] => 0.185 [3] => 0.072 [4] => 0.105 [5] => 0.127 [6] => 0.06 [7] => 0.028 [8] => 0.045 [9] => 0.053 [10] => 0.055 [11] => 0.074 [12] => 0.012 [13] => 0.022 [14] => 0.022 [15] => 0.138 [16] => 0.162 [17] => 0.157 [18] => 0.166 [19] => 0.099 ) [cash2asset] => Array ( [0] => 0.106 [1] => 0.15 [2] => 0.522 [3] => 0.533 [4] => 0.442 [5] => 0.369 [6] => 0.368 [7] => 0.114 [8] => 0.377 [9] => 0.352 [10] => 0.278 [11] => 0.078 [12] => 0.081 [13] => 0.103 [14] => 0.136 [15] => 0.527 [16] => 0.391 [17] => 0.284 [18] => 0.422 [19] => 0.696 ) [equity2asset] => Array ( [0] => 0.544 [1] => 0.594 [2] => 0.88 [3] => 0.907 [4] => 0.922 [5] => 0.925 [6] => 0.581 [7] => 0.688 [8] => 0.583 [9] => 0.579 [10] => 0.562 [11] => 0.619 [12] => 0.334 [13] => 0.325 [14] => 0.429 [15] => -0.562 [16] => -0.218 [17] => -0.467 [18] => -0.424 [19] => 0.161 ) [equity2liab_tangbile] => Array ( [0] => 1.194 [1] => 1.462 [2] => 7.336 [3] => 9.754 [4] => 11.82 [5] => 11.988 [6] => 0.82 [7] => 1.215 [8] => 0.88 [9] => 0.681 [10] => 0.44 [11] => 0.1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.177 ) [ppe2asset] => Array ( [0] => 0.301 [1] => 0.283 [2] => 0.178 [3] => 0.143 [4] => 0.152 [5] => 0.151 [6] => 0.075 [7] => 0.128 [8] => 0.154 [9] => 0.139 [10] => 0.113 [11] => 0.141 [12] => 0.036 [13] => 0.028 [14] => 0.028 [15] => 0.072 [16] => 0.084 [17] => 0.097 [18] => 0.068 [19] => 0.031 ) [interest2rev] => Array ( [0] => -3.09 [1] => -3.03 [2] => -1.169 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8.251 [8] => -8.926 [9] => -4.601 [10] => -3.893 [11] => -1.843 [12] => -1.171 [13] => 0 [14] => 0 [15] => 0 [16] => -5.72 [17] => -5.999 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.304 [1] => 0.273 [2] => 0.116 [3] => 0.093 [4] => 0.076 [5] => 0.072 [6] => 0.037 [7] => 0.066 [8] => 0.141 [9] => 0.091 [10] => 0.289 [11] => 0.124 [12] => 0.242 [13] => 0.192 [14] => 0.134 [15] => 0.525 [16] => 0.374 [17] => 0.386 [18] => 0.332 [19] => 0.221 ) [ltd2asset] => Array ( [0] => 0.149 [1] => 0.131 [2] => 0.004 [3] => 0 [4] => 0.002 [5] => 0.003 [6] => 0.381 [7] => 0.243 [8] => 0.237 [9] => 0.297 [10] => 0.137 [11] => 0.242 [12] => 0.27 [13] => 0.474 [14] => 0.432 [15] => 1.019 [16] => 0.667 [17] => 0.921 [18] => 1.031 [19] => 0.614 ) [turnover] => Array ( [0] => 0.901 [1] => 1.019 [2] => 0.658 [3] => 0.361 [4] => 0.475 [5] => 0.519 [6] => 0.232 [7] => 0.199 [8] => 0.19 [9] => 0.235 [10] => 0.332 [11] => 0.464 [12] => 0.577 [13] => 0.678 [14] => 0.782 [15] => 1.539 [16] => 1.702 [17] => 2.311 [18] => 2.11 [19] => 1.049 ) [CF_Net Income] => Array ( [0] => -4.1 [1] => 1.5 [2] => 12.645 [3] => 29.517 [4] => 48.634 [5] => 61.151 [6] => 27.889 [7] => -111.875 [8] => -849.711 [9] => -131.179 [10] => -33.065 [11] => -126.879 [12] => -67.285 [13] => -21.647 [14] => 16.554 [15] => -194.122 [16] => -20.055 [17] => -14.812 [18] => -1.112 [19] => -22.078 ) [buybackratio] => Array ( [0] => 0.27 [1] => -1.33 [2] => -4.01 [3] => -4.47 [4] => -0.6 [5] => -0.61 [6] => -1.03 [7] => 0.28 [8] => 0.01 [9] => 0.06 [10] => 0.34 [11] => 0.07 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.47 ) [grahamnumber] => Array ( [0] => 0 [1] => 6.25 [2] => 27.24 [3] => 58.44 [4] => 84.01 [5] => 91.88 [6] => 71.26 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 5.6 [1] => 5.3 [2] => 4.973 [3] => 7.122 [4] => 16.044 [5] => 24.612 [6] => 77.736 [7] => 156.396 [8] => 88.21 [9] => 61.81 [10] => 58.75 [11] => 41.534 [12] => 20.742 [13] => 10.66 [14] => 5.38 [15] => 4.158 [16] => 3.54 [17] => 3.628 [18] => 2.963 [19] => 2.375 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -3.5 [1] => 5.3 [2] => 16.736 [3] => 52.094 [4] => 41.487 [5] => 79.333 [6] => 152.396 [7] => -2.201 [8] => -76.752 [9] => -32.509 [10] => 4.744 [11] => 37.999 [12] => -40.768 [13] => 5.778 [14] => -22.62 [15] => 19.197 [16] => 1.472 [17] => -7.211 [18] => 7.072 [19] => -9.119 ) [Cash Flow from Others] => Array ( [0] => 0.5 [1] => 0.1 [2] => 2.10942374679E-15 [3] => 1.33226762955E-15 [4] => 0.245 [5] => 0 [6] => 45.614 [7] => 108.864 [8] => 573.793 [9] => 27.406 [10] => 3.281 [11] => 63.883 [12] => 11.961 [13] => 16.491 [14] => -23.38 [15] => 204.814 [16] => 18.732 [17] => 5.208 [18] => 1.923 [19] => 6.093 ) [Cash Flow_PPE] => Array ( [0] => -1.7 [1] => -3.4 [2] => -11.003 [3] => -31.714 [4] => -31.99 [5] => -44.518 [6] => -89.967 [7] => -152.505 [8] => -62.163 [9] => -19.103 [10] => -2.19 [11] => -79.275 [12] => 4.275 [13] => 0 [14] => 3.28 [15] => 0 [16] => 0 [17] => 0 [18] => 0.073 [19] => 0.156 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -13.016 [6] => -33.981 [7] => -12.879 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 61.209 [15] => 5.953 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.7 [1] => -3.4 [2] => -11.003 [3] => -31.714 [4] => -31.99 [5] => -44.518 [6] => -89.967 [7] => -152.505 [8] => -62.163 [9] => -19.103 [10] => -19.59 [11] => -79.275 [12] => -9.619 [13] => -1.418 [14] => -4.961 [15] => -4.321 [16] => -3.188 [17] => -3.457 [18] => -1.675 [19] => -1.648 ) [Cash Flow from Investing] => Array ( [0] => -1.7 [1] => -2.4 [2] => -11.003 [3] => -135.756 [4] => -87.269 [5] => -112.862 [6] => -719.283 [7] => -38.121 [8] => 314.612 [9] => 11.03 [10] => -43.471 [11] => 73.046 [12] => 1.672 [13] => -1.013 [14] => 65.588 [15] => 1.649 [16] => -3.188 [17] => -3.457 [18] => -1.602 [19] => -1.492 ) [Net Issuance of Stock] => Array ( [0] => 1.1 [1] => 2 [2] => 50.725 [3] => 131.836 [4] => 29.077 [5] => 37.463 [6] => 28.753 [7] => 31.482 [8] => 7.436 [9] => 7.596 [10] => -8.697 [11] => 8.798 [12] => -0.347 [13] => 0 [14] => 0 [15] => 0 [16] => -1.05 [17] => 0 [18] => -0.639 [19] => 53.902 ) [Issuance of Stock] => Array ( [0] => 1.1 [1] => 2 [2] => 50.725 [3] => 131.836 [4] => 29.077 [5] => 37.463 [6] => 28.753 [7] => 31.482 [8] => 7.436 [9] => 7.596 [10] => 11.284 [11] => 8.798 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 54.52 ) [Net Issuance of Debt] => Array ( [0] => -0.9 [1] => -2.8 [2] => -10.337 [3] => -1.234 [4] => 0.359 [5] => 0.01 [6] => 720.304 [7] => -160.184 [8] => -203.073 [9] => -51.25 [10] => 22.87 [11] => -117.57 [12] => 35.862 [13] => -2.868 [14] => -31.267 [15] => -0.024 [16] => -15.236 [17] => -9.508 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.955 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0.2 [1] => -0.8 [2] => 40.388 [3] => 130.602 [4] => 29.436 [5] => 38.307 [6] => 734.027 [7] => -123.912 [8] => -186.384 [9] => -40.37 [10] => 11.473 [11] => -108.772 [12] => 41.278 [13] => -4.101 [14] => -32.222 [15] => -0.024 [16] => -17.701 [17] => -10.141 [18] => 1.103 [19] => 55.583 ) [Other Financing] => Array ( [0] => 0 [1] => -2.22044604925E-16 [2] => -7.1054273576E-15 [3] => 0 [4] => -3.5527136788E-15 [5] => 0.834 [6] => -15.03 [7] => 4.79 [8] => 9.253 [9] => 3.284 [10] => -2.7 [11] => -1.24344978758E-14 [12] => 5.763 [13] => -1.233 [14] => -1.88737914186E-15 [15] => 0 [16] => -1.415 [17] => -0.633 [18] => 1.742 [19] => 1.681 ) [Net Change in Cash] => Array ( [0] => -5.1 [1] => 2.1 [2] => 46.121 [3] => 46.94 [4] => -16.346 [5] => 4.778 [6] => 167.14 [7] => -164.234 [8] => 51.476 [9] => -61.849 [10] => -27.254 [11] => 2.273 [12] => 2.182 [13] => 0.664 [14] => 10.746 [15] => 20.822 [16] => -19.417 [17] => -20.809 [18] => 6.573 [19] => 44.972 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 8.881784197E-16 [2] => 3.5527136788E-15 [3] => -7.1054273576E-15 [4] => 7.1054273576E-15 [5] => 0 [6] => -2.84217094304E-14 [7] => -4.4408920985E-16 [8] => -4.26325641456E-14 [9] => 0 [10] => -7.1054273576E-15 [11] => -7.1054273576E-15 [12] => 7.1054273576E-15 [13] => 0 [14] => 1.06581410364E-14 [15] => 0 [16] => -8.881784197E-16 [17] => -8.881784197E-16 [18] => 8.881784197E-16 [19] => 3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => -5.2 [1] => 1.9 [2] => 5.733 [3] => 20.38 [4] => 9.497 [5] => 34.815 [6] => 62.429 [7] => -154.706 [8] => -138.915 [9] => -51.612 [10] => -14.846 [11] => -41.276 [12] => -50.387 [13] => 4.36 [14] => -27.581 [15] => 14.876 [16] => -1.716 [17] => -10.668 [18] => 5.397 [19] => -10.767 ) [per share rev] => Array ( [0] => 8.68 [1] => 11.44 [2] => 10.93 [3] => 13.79 [4] => 22.58 [5] => 31.59 [6] => 46.54 [7] => 41.34 [8] => 15.85 [9] => 15.35 [10] => 20.28 [11] => 17.65 [12] => 18.3 [13] => 19.86 [14] => 20.44 [15] => 14.65 [16] => 7.88 [17] => 5.8 [18] => 4.76 [19] => 2.57 ) [per share eps] => Array ( [0] => -1 [1] => 0.4 [2] => 2.2 [3] => 3.8 [4] => 6.2 [5] => 6.8 [6] => 3 [7] => -12 [8] => -89 [9] => -16.4 [10] => -3 [11] => -11.8 [12] => -6 [13] => -2 [14] => 1.4 [15] => -16.91 [16] => -0.95 [17] => -0.61 [18] => -0.04 [19] => -0.55 ) [eps_nri] => Array ( [0] => -1 [1] => 0.4 [2] => 2.2 [3] => 3.8 [4] => 6.06 [5] => 6.86 [6] => 2.94 [7] => -18.8 [8] => -85.57 [9] => -12.8 [10] => -3 [11] => -11.8 [12] => -4.6 [13] => -0.4 [14] => 0.6 [15] => -16.92 [16] => -0.96 [17] => -0.61 [18] => -0.04 [19] => -0.55 ) [per share_freecashflow] => Array ( [0] => -1.27 [1] => 0.51 [2] => 0.95 [3] => 2.67 [4] => 1.18 [5] => 3.9 [6] => 6.58 [7] => -16.65 [8] => -13.99 [9] => -5.06 [10] => -1.38 [11] => -3.82 [12] => -4.54 [13] => 0.39 [14] => -2.47 [15] => 1.3 [16] => -0.08 [17] => -0.44 [18] => 0.21 [19] => -0.27 ) [ROE] => Array ( [0] => -19.07 [1] => 6 [2] => 14.31 [3] => 11.13 [4] => 13.84 [5] => 12.17 [6] => 2.52 [7] => -8.42 [8] => -183.04 [9] => -43.37 [10] => -8.93 [11] => -49.85 [12] => -57.11 [13] => -20.37 [14] => 13.21 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -138.79 ) [ROA] => Array ( [0] => -10.38 [1] => 3.56 [2] => 12.59 [3] => 10.1 [4] => 12.76 [5] => 11.26 [6] => 1.47 [7] => -5.79 [8] => -106.8 [9] => -25.11 [10] => -5.02 [11] => -30.85 [12] => -19.1 [13] => -6.61 [14] => 5.66 [15] => -177.57 [16] => -20.56 [17] => -24.28 [18] => -1.96 [19] => -22.31 ) [ROC_capital] => Array ( [0] => 39.9 [1] => 42 [2] => 100.588 [3] => 262.251 [4] => 340.15 [5] => 454.682 [6] => 1039.715 [7] => 637.394 [8] => 522.6 [9] => 396.051 [10] => 463.819 [11] => 170.621 [12] => 118.397 [13] => 171.35 [14] => 100.949 [15] => 110.009 [16] => 95.975 [17] => 58.586 [18] => 53.436 [19] => 96.263 ) [ROC] => Array ( [0] => -10.28 [1] => 3.57 [2] => 12.57 [3] => 11.26 [4] => 14.3 [5] => 13.45 [6] => 2.68 [7] => -17.55 [8] => -169.06 [9] => -42.21 [10] => -7.13 [11] => -74.36 [12] => -56.83 [13] => -12.63 [14] => 16.4 [15] => -176.39 [16] => -20.9 [17] => -25.28 [18] => -2.08 [19] => -22.94 ) [ROC_JOEL_capital] => Array ( [0] => 28.9 [1] => 29.8 [2] => 36.602 [3] => 63.711 [4] => 114.918 [5] => 180.433 [6] => 253.116 [7] => 324.464 [8] => 154.795 [9] => 99.806 [10] => 160.51 [11] => 87.381 [12] => 12.519 [13] => 30.997 [14] => 17.396 [15] => 7.874 [16] => 18.116 [17] => 15.275 [18] => 8.635 [19] => 3.607 ) [ROC_JOEL] => Array ( [0] => -11.07 [1] => 9.4 [2] => 36.7 [3] => 39.45 [4] => 40.89 [5] => 44.04 [6] => 24.02 [7] => -53.69 [8] => -509 [9] => -143.32 [10] => -21.64 [11] => -140.57 [12] => -400.14 [13] => -5.8 [14] => 48.16 [15] => -2273.37 [16] => 22.73 [17] => -71.58 [18] => 18.93 [19] => -429 ) [ROC_JOEL_new] => Array ( [0] => -10.43 [1] => 9.08 [2] => 5.46 [3] => 36.43 [4] => 37.9 [5] => 40.85 [6] => 22.09 [7] => -37.06 [8] => -436.23 [9] => -115.15 [10] => -14.64 [11] => -127.21 [12] => -390.15 [13] => -4.27 [14] => 29.07 [15] => -1338.67 [16] => -34.68 [17] => -31.25 [18] => 11.19 [19] => -175.93 ) [grossmargin] => Array ( [0] => 53.37 [1] => 59.91 [2] => 51.86 [3] => 56.82 [4] => 60.64 [5] => 62.79 [6] => 65.86 [7] => 47.49 [8] => 30.01 [9] => 53.21 [10] => 64.02 [11] => 52.23 [12] => 44.54 [13] => 48.75 [14] => 53.47 [15] => 53.39 [16] => 56.89 [17] => 61.92 [18] => 61.16 [19] => 54.94 ) [pretaxmargin] => Array ( [0] => 0 [1] => 3.73 [2] => 2.13 [3] => 31.47 [4] => 31.22 [5] => 32.11 [6] => 18.49 [7] => -41.41 [8] => -459.78 [9] => -83.85 [10] => -15.36 [11] => -66.47 [12] => -25.2 [13] => -2.07 [14] => 4.11 [15] => -116.33 [16] => -11.24 [17] => -10.95 [18] => -1.08 [19] => -21.8 ) [operatingmargin] => Array ( [0] => -8.99 [1] => 6.53 [2] => 20.34 [3] => 23.84 [4] => 25.94 [5] => 28.21 [6] => 13.77 [7] => -45.35 [8] => -500.62 [9] => -91.47 [10] => -15.88 [11] => -64.39 [12] => -24.64 [13] => -0.81 [14] => 3.67 [15] => -106.44 [16] => 2.48 [17] => -7.76 [18] => 1.37 [19] => -14.91 ) [netmargin] => Array ( [0] => -11.52 [1] => 3.5 [2] => 19.15 [3] => 28 [4] => 26.84 [5] => 21.71 [6] => 6.31 [7] => -29.12 [8] => -561.37 [9] => -106.92 [10] => -15.11 [11] => -66.51 [12] => -33.1 [13] => -9.75 [14] => 7.24 [15] => -115.38 [16] => -12.08 [17] => -10.51 [18] => -0.93 [19] => -21.28 ) [pettm] => Array ( [0] => 0.000 [1] => 416.670 [2] => 56.850 [3] => 61.270 [4] => 37.830 [5] => 117.020 [6] => 741.770 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 7.150 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 431.82 [2] => 56.72 [3] => 61.34 [4] => 37.80 [5] => 116.95 [6] => 747.38 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 13.01 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 416.670 [2] => 56.850 [3] => 61.270 [4] => 37.830 [5] => 117.020 [6] => 741.770 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 7.150 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 24.620 [7] => 2.070 [8] => 0.450 [9] => 7.040 [10] => 4.650 [11] => 26.150 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 182.5 [6] => 59.5 [7] => -349.25 [8] => 0 [9] => -415 [10] => -33.09 [11] => 0 [12] => 0 [13] => 0 [14] => 28.69 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 110.470 [2] => 107.300 [3] => 92.470 [4] => 193.660 [5] => 213.970 [6] => 289.230 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 248.180 [11] => 0.000 [12] => 0.000 [13] => 49.230 [14] => 0.000 [15] => 5.740 [16] => 60.170 [17] => 2.320 [18] => 11.620 [19] => 0.000 ) [ps] => Array ( [0] => 0.700 [1] => 4.250 [2] => 11.290 [3] => 18.050 [4] => 10.530 [5] => 26.380 [6] => 36.740 [7] => 3.800 [8] => 0.860 [9] => 8.220 [10] => 2.690 [11] => 2.120 [12] => 4.090 [13] => 0.970 [14] => 0.530 [15] => 0.510 [16] => 0.480 [17] => 0.560 [18] => 0.560 [19] => 1.110 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.06 [6] => 2.222 [7] => 2.614 [8] => -1.634 [9] => -4.322 [10] => -5.52 [11] => -6.798 [12] => -7.004 [13] => -7.754 [14] => -3.692 [15] => -2.842 [16] => -1.94 [17] => -1.336 [18] => -0.282 [19] => -0.318 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 42.260 [6] => 65.200 [7] => 42.110 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 42.490 [6] => 65.410 [7] => 42.350 [8] => -0.660 [9] => -9.890 [10] => -4.720 [11] => -9.630 [12] => -16.840 [13] => -39.160 [14] => -19.230 [15] => -26.310 [16] => -26.220 [17] => -37.010 [18] => -9.560 [19] => -13.030 ) [zscore] => Array ( [0] => 1.190 [1] => 7.250 [2] => 38.210 [3] => 40.680 [4] => 37.000 [5] => 101.080 [6] => 13.030 [7] => 1.490 [8] => -3.600 [9] => 0.610 [10] => -0.670 [11] => -2.940 [12] => 0.000 [13] => -5.600 [14] => -6.270 [15] => -27.000 [16] => -24.610 [17] => -40.260 [18] => -42.850 [19] => -24.150 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 4 [5] => 6 [6] => 6 [7] => 2 [8] => 3 [9] => 5 [10] => 6 [11] => 3 [12] => 0 [13] => 4 [14] => 5 [15] => 2 [16] => 7 [17] => 3 [18] => 5 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 6.520 [4] => -1.720 [5] => -1.990 [6] => -3.430 [7] => -2.980 [8] => -5.150 [9] => -3.740 [10] => -2.800 [11] => -3.520 [12] => 0.000 [13] => -3.540 [14] => -2.000 [15] => -11.230 [16] => -2.660 [17] => -3.720 [18] => -3.470 [19] => -3.110 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.36 [7] => 1.47 [8] => -13.50 [9] => -17.15 [10] => -19.30 [11] => -23.67 [12] => 0.00 [13] => -27.22 [14] => -23.29 [15] => -9.21 [16] => -6.47 [17] => -5.78 [18] => -3.92 [19] => -3.67 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 121.390 [6] => 331.280 [7] => 83.680 [8] => 1.860 [9] => 15.800 [10] => 6.080 [11] => 4.020 [12] => 0.000 [13] => 0.000 [14] => -0.380 [15] => 1.850 [16] => 0.900 [17] => 0.710 [18] => 0.580 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 64.460 [6] => 125.880 [7] => 102.920 [8] => 10.500 [9] => -6.690 [10] => -11.160 [11] => -30.510 [12] => -56.280 [13] => -47.260 [14] => -22.360 [15] => -25.750 [16] => -8.200 [17] => -6.890 [18] => -2.120 [19] => -0.620 ) [medpsvalue] => Array ( [0] => 21.02 [1] => 9.38 [2] => 9.58 [3] => 11.53 [4] => 18.85 [5] => 27.19 [6] => 40.66 [7] => 34.26 [8] => 13.32 [9] => 13.1 [10] => 17.04 [11] => 14.83 [12] => 4.07 [13] => 16.68 [14] => 17.16 [15] => 12.3 [16] => 6.26 [17] => 4.44 [18] => 3.65 [19] => 2.3 ) [ev2rev] => Array ( [0] => 1.950 [1] => 5.270 [2] => 10.580 [3] => 15.410 [4] => 8.700 [5] => 23.170 [6] => 36.240 [7] => 4.690 [8] => 0.600 [9] => 8.170 [10] => 2.940 [11] => 2.540 [12] => 0.000 [13] => 1.520 [14] => 0.910 [15] => 0.890 [16] => 0.680 [17] => 0.790 [18] => 0.820 [19] => 1.610 ) [ev2ebitda] => Array ( [0] => 25.760 [1] => 27.940 [2] => 97.340 [3] => 50.350 [4] => 24.170 [5] => 59.410 [6] => 108.290 [7] => 62.070 [8] => 0.000 [9] => 0.000 [10] => 19.090 [11] => 0.000 [12] => 28.550 [13] => 38.080 [14] => 16.280 [15] => 0.000 [16] => 14.840 [17] => 18.730 [18] => 8.490 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 83.810 [2] => 52.270 [3] => 64.610 [4] => 33.540 [5] => 76.570 [6] => 238.040 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 24.890 [15] => 0.000 [16] => 27.600 [17] => 0.000 [18] => 59.610 [19] => 0.000 ) [p2medpsvalue] => Array ( [0] => 0.83 [1] => 5.06 [2] => 13.44 [3] => 21.49 [4] => 12.53 [5] => 31.4 [6] => 43.75 [7] => 4.52 [8] => 1.02 [9] => 9.79 [10] => 3.2 [11] => 2.52 [12] => 4.86 [13] => 1.15 [14] => 0.63 [15] => 0.6 [16] => 0.58 [17] => 0.66 [18] => 0.67 [19] => 1.32 ) [p2tangible_book] => Array ( [0] => 3.34 [1] => 8.83 [2] => 8.48 [3] => 6.71 [4] => 4.96 [5] => 15.61 [6] => 24.48 [7] => 2.01 [8] => 0.45 [9] => 6.98 [10] => 4.72 [11] => 26.15 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 11.69 ) [pb] => Array ( [0] => 3.34 [1] => 8.83 [2] => 8.48 [3] => 6.71 [4] => 4.96 [5] => 15.15 [6] => 14.45 [7] => 1.11 [8] => 0.28 [9] => 3.45 [10] => 1.62 [11] => 1.61 [12] => 1.87 [13] => 2.02 [14] => 0.97 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 10.86 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 35.6 [1] => 42.9 [2] => 66.046 [3] => 105.413 [4] => 181.169 [5] => 281.669 [6] => 441.694 [7] => 384.143 [8] => 157.387 [9] => 156.371 [10] => 218.775 [11] => 190.778 [12] => 203.289 [13] => 221.948 [14] => 228.536 [15] => 168.177 [16] => 165.99 [17] => 140.967 [18] => 119.483 [19] => 103.773 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.6 [1] => 5.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 87.57 [8] => 5.158 [9] => 5.051 [10] => 8.902 [11] => 9.345 [12] => 9.039 [13] => 6.777 [14] => 2.514 [15] => 1.36 [16] => 0.797 [17] => 0.348 [18] => 0.33 [19] => 0.347 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.1 [1] => 1.3 [2] => 0.772 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 31.696 [8] => 14.048 [9] => 7.194 [10] => 8.517 [11] => 3.516 [12] => 2.38 [13] => 0 [14] => 0 [15] => 0 [16] => 9.495 [17] => 8.456 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 58.486 [4] => 91.61 [5] => 110.245 [6] => 442.475 [7] => 126.938 [8] => 200.272 [9] => 186.455 [10] => 162.26 [11] => 8.862 [12] => 3.341 [13] => 7.6 [14] => 3.164 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4.2 [1] => 6.3 [2] => 52.436 [3] => 97.358 [4] => 76.963 [5] => 89.941 [6] => 257.081 [7] => 92.847 [8] => 111.889 [9] => 48.119 [10] => 20.865 [11] => 23.138 [12] => 25.312 [13] => 25.976 [14] => 36.722 [15] => 57.544 [16] => 38.127 [17] => 17.318 [18] => 23.891 [19] => 68.863 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 11.4 [1] => 11.2 [2] => 11.469 [3] => 132.166 [4] => 205.992 [5] => 287.59 [6] => 936.044 [7] => 942.75 [8] => 370.858 [9] => 295.128 [10] => 284.211 [11] => 60.805 [12] => 76.432 [13] => 90.227 [14] => 48.833 [15] => 27.24 [16] => 34.577 [17] => 26.37 [18] => 18.315 [19] => 16.014 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3.5 [1] => 3.6 [2] => 10.709 [3] => 26.775 [4] => 24.302 [5] => 30.228 [6] => 58.037 [7] => 45.616 [8] => 27.833 [9] => 34.489 [10] => 47.463 [11] => 37.119 [12] => 51.712 [13] => 40.773 [14] => 36.343 [15] => 25.373 [16] => 29.499 [17] => 19.672 [18] => 17.914 [19] => 19.681 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 6.6 [1] => 6.2 [2] => 0.931 [3] => 0.403 [4] => 0.517 [5] => 3.307 [6] => 4.227 [7] => 70.662 [8] => 69.649 [9] => 3.175 [10] => 134.749 [11] => 7.355 [12] => 2.868 [13] => 0 [14] => 0 [15] => 15.236 [16] => 0.01 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.869 [11] => 5.929 [12] => 30.707 [13] => 21.825 [14] => 2.721 [15] => 4.566 [16] => 6.926 [17] => 3.878 [18] => 0.871 [19] => 2.215 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2 [1] => 1.8 [2] => -3.33066907388E-16 [3] => 2.22044604925E-15 [4] => 4.199 [5] => 5.517 [6] => 9.813 [7] => 18.468 [8] => 51.157 [9] => 44.993 [10] => 9.699 [11] => 6.936 [12] => 54.127 [13] => 3.389 [14] => 1.729 [15] => 14.105 [16] => 17.287 [17] => 9.723 [18] => 3.473 [19] => 0.407 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.1 [1] => -1.3 [2] => 0.592 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.955 [8] => 2.681 [9] => -2.614 [10] => -6.078 [11] => -2.304 [12] => -2.38 [13] => -2.58 [14] => -3.868 [15] => 4.653 [16] => -9.495 [17] => -8.456 [18] => -7.778 [19] => -7.916 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -13.4 [1] => -14.2 [2] => -14.75 [3] => -22.781 [4] => -41.876 [5] => -63.479 [6] => -128.823 [7] => -243.061 [8] => -156.371 [9] => -115.83 [10] => -111.223 [11] => -92.188 [12] => -69.343 [13] => -53.119 [14] => -55.937 [15] => -44.385 [16] => -41.158 [17] => -44.861 [18] => -32.785 [19] => -32.585 ) [BS_MoneyMarket] => Array ( [0] => -4.2 [1] => -6.3 [2] => -52.436 [3] => -97.358 [4] => -76.963 [5] => -89.941 [6] => -257.081 [7] => -92.847 [8] => -111.889 [9] => -48.119 [10] => -20.865 [11] => -23.138 [12] => -25.312 [13] => -25.976 [14] => -36.722 [15] => -57.544 [16] => -38.127 [17] => -17.318 [18] => -23.891 [19] => -68.863 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 15.6 [1] => 17.5 [2] => 63.905 [3] => 229.524 [4] => 282.955 [5] => 377.531 [6] => 1193.125 [7] => 1035.597 [8] => 482.747 [9] => 343.247 [10] => 305.076 [11] => 83.943 [12] => 101.744 [13] => 116.203 [14] => 85.555 [15] => 84.784 [16] => 72.704 [17] => 43.688 [18] => 42.206 [19] => 84.877 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2 [1] => 1.8 [2] => -3.33066907388E-16 [3] => 2.22044604925E-15 [4] => 4.199 [5] => 5.517 [6] => 9.813 [7] => 18.468 [8] => 51.157 [9] => 44.993 [10] => 16.568 [11] => 12.865 [12] => 84.834 [13] => 25.214 [14] => 4.45 [15] => 18.671 [16] => 24.213 [17] => 13.601 [18] => 4.344 [19] => 2.622 ) [cash2debt] => Array ( [0] => 0.336 [1] => 0.538 [2] => 39.219 [3] => 386.71 [4] => 138.401 [5] => 40.499 [6] => 0.961 [7] => 0.407 [8] => 1.175 [9] => 1.168 [10] => 0.815 [11] => 0.3 [12] => 0.293 [13] => 0.216 [14] => 0.316 [15] => 0.455 [16] => 0.586 [17] => 0.308 [18] => 0.409 [19] => 1.134 ) [interest_coverage] => Array ( [0] => 0 [1] => 2.15 [2] => 17.4 [3] => 10000 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.43 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.66 [15] => 0.081 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.1 [2] => -1.405 [3] => -3.652 [4] => -7.926 [5] => -29.292 [6] => -53.789 [7] => 28.22 [8] => -126.074 [9] => -0.06 [10] => 0.548 [11] => -0.068 [12] => -0.78 [13] => -0.224 [14] => -1.222 [15] => 1.451 [16] => -1.521 [17] => 0.619 [18] => 0.174 [19] => 0.548 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.21 [6] => 92.782 [7] => 26.612 [8] => 210.001 [9] => 57.03 [10] => 4.586 [11] => 10.475 [12] => 16.631 [13] => 13.558 [14] => 10.761 [15] => 181.496 [16] => 0.854 [17] => 3.656 [18] => -1.424 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -4.1 [1] => 1.5 [2] => 12.645 [3] => 29.517 [4] => 48.634 [5] => 61.151 [6] => 27.889 [7] => -130.842 [8] => -849.711 [9] => -131.179 [10] => -33.065 [11] => -126.879 [12] => -52.003 [13] => -4.825 [14] => 7.51 [15] => -194.193 [16] => -20.176 [17] => -14.812 [18] => -1.112 [19] => -22.078 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -33.815 [9] => -36.01 [10] => 0 [11] => 0 [12] => -15.282 [13] => -16.822 [14] => 9.044 [15] => 0.071 [16] => 0.121 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -1 [1] => 0.4 [2] => 2.2 [3] => 3.8 [4] => 6.2 [5] => 6.8 [6] => 3 [7] => -12 [8] => -89 [9] => -16.4 [10] => -3 [11] => -11.8 [12] => -6 [13] => -2 [14] => 1.4 [15] => -16.91 [16] => -0.95 [17] => -0.61 [18] => -0.04 [19] => -0.55 ) [eps_basic] => Array ( [0] => -1 [1] => 0.4 [2] => 2.4 [3] => 4.2 [4] => 6.8 [5] => 7.4 [6] => 3.2 [7] => -12 [8] => -89 [9] => -16.4 [10] => -3 [11] => -11.8 [12] => -6 [13] => -2 [14] => 1.4 [15] => -16.91 [16] => -0.95 [17] => -0.61 [18] => -0.04 [19] => -0.55 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 1.678 [3] => 2.421 [4] => 2.961 [5] => 5.168 [6] => 4.184 [7] => 3.978 [8] => 3.916 [9] => 0.468 [10] => 9.049 [11] => 2.141 [12] => 0 [13] => 4.567 [14] => 3.067 [15] => 1.411 [16] => 2.815 [17] => 0.883 [18] => 1.394 [19] => 1.22 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 5.436 [3] => 6.762 [4] => 10.561 [5] => 17.372 [6] => 28.591 [7] => 27.193 [8] => 13.192 [9] => 13.01 [10] => 15.367 [11] => 17.952 [12] => 0 [13] => 11.773 [14] => 13.926 [15] => 8.335 [16] => 12.854 [17] => 9.247 [18] => 5.359 [19] => 3.652 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 2.845 [3] => 2.626 [4] => 3.686 [5] => 4.391 [6] => 10.94 [7] => 13.662 [8] => 11.853 [9] => 11.373 [10] => 16.746 [11] => 15.065 [12] => 0 [13] => 17.388 [14] => 20.473 [15] => 9.063 [16] => 11.604 [17] => 10.727 [18] => 5.307 [19] => 5.82 ) [OtherInventories] => Array ( [0] => 9 [1] => 9.9 [2] => -1.33226762955E-15 [3] => 4.4408920985E-16 [4] => -1.7763568394E-15 [5] => 1.7763568394E-15 [6] => 5.3290705182E-15 [7] => -5.3290705182E-15 [8] => -1.7763568394E-15 [9] => 0 [10] => 0 [11] => 1.7763568394E-15 [12] => 60.625 [13] => 0 [14] => 0 [15] => -1.7763568394E-15 [16] => 0 [17] => 0 [18] => 0 [19] => -8.881784197E-16 ) [CashAndCashEquivalents] => Array ( [0] => 4.2 [1] => 6.3 [2] => 52.436 [3] => 97.358 [4] => 76.963 [5] => 89.941 [6] => 257.081 [7] => 92.847 [8] => 111.889 [9] => 48.119 [10] => 20.865 [11] => 23.138 [12] => 25.312 [13] => 25.976 [14] => 36.722 [15] => 57.544 [16] => 38.127 [17] => 17.318 [18] => 23.891 [19] => 68.863 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 58.486 [4] => 91.61 [5] => 110.245 [6] => 442.475 [7] => 126.938 [8] => 200.272 [9] => 186.455 [10] => 162.26 [11] => 8.862 [12] => 3.341 [13] => 7.6 [14] => 3.164 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 3.966 [3] => 4.423 [4] => 7.919 [5] => 8.235 [6] => 8.071 [7] => 1.042 [8] => 12.503 [9] => 3.442 [10] => 3.442 [11] => 3.442 [12] => 0 [13] => 1.63 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14.525 [8] => 1.425 [9] => 3.447 [10] => 12.607 [11] => 13.686 [12] => 0 [13] => 2.024 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 37.425 [3] => 65.206 [4] => 89.359 [5] => 126.23 [6] => 208.438 [7] => 358.971 [8] => 188.502 [9] => 178.804 [10] => 184.34 [11] => 142.343 [12] => 0 [13] => 132.752 [14] => 100.113 [15] => 101.671 [16] => 102.392 [17] => 99.754 [18] => 90.631 [19] => 87.305 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.027 [15] => 0.076 [16] => 0.433 [17] => 0.289 [18] => 0.066 [19] => 0.305 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 41.391 [3] => 69.629 [4] => 97.278 [5] => 134.465 [6] => 216.509 [7] => 374.538 [8] => 202.43 [9] => 194.752 [10] => 200.389 [11] => 159.471 [12] => 12.519 [13] => 146.551 [14] => 106.832 [15] => 107.404 [16] => 108.534 [17] => 103.3 [18] => 93.863 [19] => 90.773 ) [AccumulatedDepreciation] => Array ( [0] => -12.5 [1] => -21.7 [2] => -23.499 [3] => -27.945 [4] => -39.329 [5] => -52.616 [6] => -74.635 [7] => -126.206 [8] => -74.649 [9] => -102.211 [10] => -125.986 [11] => -101.397 [12] => 0 [13] => -137.265 [14] => -98.748 [15] => -99.53 [16] => -100.338 [17] => -97.366 [18] => -90.031 [19] => -87.666 ) [AccountsPayable] => Array ( [0] => 3.5 [1] => 3.6 [2] => 6.731 [3] => 19.758 [4] => 14.256 [5] => 16.387 [6] => 21.813 [7] => 21.463 [8] => 10.477 [9] => 11.553 [10] => 17.789 [11] => 20.188 [12] => 26.263 [13] => 14.988 [14] => 16.101 [15] => 11.191 [16] => 13.216 [17] => 5.198 [18] => 5.726 [19] => 7.436 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.048 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 3.978 [3] => 7.017 [4] => 10.046 [5] => 13.841 [6] => 36.224 [7] => 24.153 [8] => 17.356 [9] => 22.936 [10] => 29.674 [11] => 16.931 [12] => 25.449 [13] => 25.785 [14] => 20.242 [15] => 14.182 [16] => 16.283 [17] => 14.426 [18] => 12.188 [19] => 12.245 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 5.9 [1] => 5.5 [2] => 0 [3] => 0 [4] => 0.701 [5] => 1.636 [6] => 723.587 [7] => 469.031 [8] => 195.915 [9] => 197.579 [10] => 90 [11] => 99.47 [12] => 94.975 [13] => 155.118 [14] => 126.123 [15] => 111.352 [16] => 65.095 [17] => 56.18 [18] => 58.373 [19] => 60.75 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.406 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -4.1 [1] => 1.5 [2] => 12.645 [3] => 29.517 [4] => 48.634 [5] => 61.151 [6] => 27.889 [7] => -111.875 [8] => -849.711 [9] => -131.179 [10] => -33.065 [11] => -126.879 [12] => -67.285 [13] => -21.647 [14] => 16.554 [15] => -194.122 [16] => -20.055 [17] => -14.812 [18] => -1.112 [19] => -22.078 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.1 [1] => -0.8 [2] => -5.889 [3] => -2.5 [4] => -18.482 [5] => -28.611 [6] => -43.924 [7] => 59.442 [8] => 16.321 [9] => 2.066 [10] => -0.559 [11] => 6.044 [12] => 3.579 [13] => -3.087 [14] => 0.928 [15] => -5.027 [16] => -0.691 [17] => 3.962 [18] => 0.188 [19] => -0.404 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => -0.9 [2] => -0.064 [3] => -1.872 [4] => -5.377 [5] => -9.723 [6] => -16.784 [7] => -51.718 [8] => -10.745 [9] => 1.378 [10] => -16.095 [11] => 6.004 [12] => -6.602 [13] => 24.68 [14] => -4.767 [15] => 18.657 [16] => -8.464 [17] => 6.416 [18] => 8.797 [19] => 1.368 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -0.299 [3] => -0.373 [4] => -1.916 [5] => -2.408 [6] => -1.224 [7] => -4.712 [8] => -12.006 [9] => 3.625 [10] => -4.686 [11] => 49.246 [12] => -0.71 [13] => -1.803 [14] => 2.552 [15] => -1.256 [16] => 2.005 [17] => 1.074 [18] => 0.739 [19] => 0.535 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.5 [1] => 0.1 [2] => 3.178 [3] => 13.035 [4] => -5.722 [5] => 0.632 [6] => 5.342 [7] => -3.234 [8] => -11.689 [9] => 4.174 [10] => 6.217 [11] => 2.399 [12] => -1.119 [13] => -10.873 [14] => -2.339 [15] => -6.655 [16] => 4.045 [17] => -9.639 [18] => -1.882 [19] => 1.492 ) [ChangeInWorkingCapital] => Array ( [0] => -5.5 [1] => -1.6 [2] => -0.882 [3] => 11.855 [4] => -27.335 [5] => -6.43 [6] => 1.157 [7] => -73.85 [8] => -28.171 [9] => 9.454 [10] => -24.222 [11] => 59.461 [12] => -6.186 [13] => 0.274 [14] => -21.174 [15] => 4.347 [16] => -0.745 [17] => -1.235 [18] => 4.835 [19] => 4.335 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.6 [4] => 3.899 [5] => 0 [6] => 0 [7] => -81.736 [8] => 139.127 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1.537 [19] => 0.156 ) [PurchaseOfPPE] => Array ( [0] => -1.7 [1] => -3.4 [2] => -11.003 [3] => -31.714 [4] => -31.99 [5] => -44.518 [6] => -89.967 [7] => -152.505 [8] => -62.163 [9] => -19.103 [10] => -19.59 [11] => -79.275 [12] => -9.619 [13] => -1.418 [14] => -4.961 [15] => -4.321 [16] => -3.188 [17] => -3.457 [18] => -1.675 [19] => -1.648 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 17.4 [11] => 0 [12] => 4.275 [13] => 0 [14] => 3.28 [15] => 0 [16] => 0 [17] => 0 [18] => 0.073 [19] => 0.156 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -4.583 [13] => -0.539 [14] => 0 [15] => -1.981 [16] => -0.11 [17] => -0.12 [18] => -0.867 [19] => -0.342 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.636 [15] => -0.547 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 62.845 [15] => 6.5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -58.486 [4] => -32.131 [5] => -56.698 [6] => -586.865 [7] => 0 [8] => -817.857 [9] => -611.663 [10] => -1091.791 [11] => -103.497 [12] => -0.137 [13] => -0.311 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 139.446 [8] => 1199.624 [9] => 625.23 [10] => 1115.983 [11] => 256.895 [12] => 7.87 [13] => 0 [14] => 6.073 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -45.556 [4] => -23.148 [5] => -11.646 [6] => -42.451 [7] => -25.062 [8] => -4.992 [9] => 16.566 [10] => -65.473 [11] => -1.077 [12] => 3.866 [13] => 1.255 [14] => -0.013 [15] => 1.998 [16] => 0.11 [17] => 0.12 [18] => 0.867 [19] => 0.342 ) [sloanratio] => Array ( [0] => 0.03 [1] => -0.03 [2] => 0.07 [3] => 0.39 [4] => 0.25 [5] => 0.17 [6] => 0.31 [7] => -0.04 [8] => -1.36 [9] => -0.22 [10] => 0.01 [11] => -0.58 [12] => -0.08 [13] => -0.08 [14] => -0.09 [15] => -1.97 [16] => -0.19 [17] => -0.07 [18] => -0.12 [19] => -0.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.22 [1] => 2.57 [2] => 7.03 [3] => 7.53 [4] => 8.75 [5] => 8.57 [6] => 12.43 [7] => 2.75 [8] => 3.3 [9] => 4.95 [10] => 1.71 [11] => 2.06 [12] => 1.17 [13] => 1.88 [14] => 2.26 [15] => 1.69 [16] => 2.32 [17] => 2.13 [18] => 2.53 [19] => 4.17 ) [quick_ratio] => Array ( [0] => 1.47 [1] => 1.7 [2] => 6.18 [3] => 7.1 [4] => 8.16 [5] => 7.88 [6] => 11.81 [7] => 2.4 [8] => 3.06 [9] => 4.54 [10] => 1.49 [11] => 1.37 [12] => 0.46 [13] => 1.34 [14] => 1.3 [15] => 1.36 [16] => 1.57 [17] => 1.25 [18] => 1.89 [19] => 3.68 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 28.30 [2] => 75.56 [3] => 56.66 [4] => 117.23 [5] => 77.08 [6] => 18.30 [7] => 0 [8] => 0 [9] => 0 [10] => -696.99 [11] => -333.90 [12] => 0 [13] => -374.65 [14] => 0 [15] => -1,011.21 [16] => -1,362.43 [17] => 0 [18] => -15.72 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 5 [2] => 5 [3] => 7 [4] => 16 [5] => 25 [6] => 78 [7] => 0 [8] => 0 [9] => 0 [10] => 59 [11] => 42 [12] => 0 [13] => 11 [14] => 0 [15] => 4 [16] => 4 [17] => 0 [18] => 3 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -64.15 [2] => -65.74 [3] => -60.88 [4] => -77.11 [5] => -56.12 [6] => -59.04 [7] => 0 [8] => 0 [9] => 0 [10] => -412.94 [11] => -208.62 [12] => 0 [13] => -24.54 [14] => 0 [15] => -22.51 [16] => -216.58 [17] => 0 [18] => -23.68 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -45.28 [2] => -65.74 [3] => -260.60 [4] => -210.35 [5] => -142.26 [6] => -471.98 [7] => 0 [8] => 0 [9] => 0 [10] => -916.34 [11] => 192.23 [12] => 0 [13] => -17.53 [14] => 0 [15] => 8.59 [16] => -216.58 [17] => 0 [18] => -22.65 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 37.74 [2] => 303.09 [3] => 253.07 [4] => 70.09 [5] => 47.22 [6] => 18.87 [7] => 0 [8] => 0 [9] => 0 [10] => -183.33 [11] => 23.15 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => -71.33 [17] => 0 [18] => -9.04 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -52.83 [2] => -61.77 [3] => -2.37 [4] => 0.87 [5] => 0.01 [6] => 472.65 [7] => 0 [8] => 0 [9] => 0 [10] => 482.08 [11] => -309.40 [12] => 0 [13] => -49.64 [14] => 0 [15] => -0.13 [16] => -1,035.05 [17] => 0 [18] => 0.00 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -15.09 [2] => 241.32 [3] => 250.70 [4] => 70.95 [5] => 48.29 [6] => 481.66 [7] => 0 [8] => 0 [9] => 0 [10] => 241.84 [11] => -286.25 [12] => 0 [13] => -70.98 [14] => 0 [15] => -0.13 [16] => -1,202.51 [17] => 0 [18] => 15.60 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -15.09 [2] => 241.32 [3] => 250.70 [4] => 70.95 [5] => 47.24 [6] => 491.52 [7] => 0 [8] => 0 [9] => 0 [10] => 298.76 [11] => -286.25 [12] => 0 [13] => -49.64 [14] => 0 [15] => -0.13 [16] => -1,106.39 [17] => 0 [18] => -9.04 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 39.62 [2] => 275.58 [3] => 90.11 [4] => -39.40 [5] => 6.02 [6] => 109.67 [7] => 0 [8] => 0 [9] => 0 [10] => -574.49 [11] => 5.98 [12] => 0 [13] => 11.49 [14] => 0 [15] => 108.46 [16] => -1,319.09 [17] => 0 [18] => 92.94 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 35.85 [2] => 34.26 [3] => 39.12 [4] => 22.89 [5] => 43.88 [6] => 40.96 [7] => 0 [8] => 0 [9] => 0 [10] => -312.94 [11] => -108.62 [12] => 0 [13] => 75.46 [14] => 0 [15] => 77.49 [16] => -116.58 [17] => 0 [18] => 76.32 [19] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.19 [2] => 1.91 [3] => 1.55 [4] => 2.98 [5] => 1.31 [6] => 0.42 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.02 [15] => 0 [16] => 3.62 [17] => 0 [18] => 1.68 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 60.13 [2] => 12.64 [3] => 11.83 [4] => 9.82 [5] => 33.87 [6] => 1507.42 [7] => 0 [8] => 13.74 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 7.6 [2] => 4.73 [3] => 4.24 [4] => 2.81 [5] => 9.29 [6] => 24.96 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -13.41 [2] => -25.16 [3] => -23.37 [4] => -2.79 [5] => -20.81 [6] => -0.72 [7] => -6.01 [8] => -5.57 [9] => -3.28 [10] => -5.78 [11] => 0.27 [12] => -1.43 [13] => -0.64 [14] => -1.18 [15] => -2.12 [16] => -107.71 [17] => -2 [18] => -5.48 [19] => -122.94 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 31.8 [2] => -4.46 [3] => 26.17 [4] => 63.74 [5] => 39.9 [6] => 47.33 [7] => -11.17 [8] => -61.66 [9] => -3.15 [10] => 32.12 [11] => -12.97 [12] => 3.68 [13] => 8.52 [14] => 2.92 [15] => -28.33 [16] => -46.21 [17] => -26.4 [18] => -17.93 [19] => -46.01 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 18.55 [3] => 13.83 [4] => 12.56 [5] => 47.72 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 450 [3] => 72.73 [4] => 63.16 [5] => 9.68 [6] => -55.88 [7] => -500 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1307.86 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.76739233318 [6] => 11.4628834356 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.24 [6] => 14.13 [7] => 1.51 [8] => 1.3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.68 [6] => 29.9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.38 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Vitesse Semiconductor Corp (NAS:VTSS)
Days Inventory
94.05 (As of Mar. 2014)

Vitesse Semiconductor Corp's inventory for the three months ended in Mar. 2014 was $11.3 Mil. Vitesse Semiconductor Corp's cost of goods sold for the three months ended in Mar. 2014 was $11.0 Mil. Hence, Vitesse Semiconductor Corp's days inventory for the three months ended in Mar. 2014 was 94.05.

Vitesse Semiconductor Corp's days inventory declined from Mar. 2013 (100.58) to Mar. 2014 (94.05).

Inventory can be measured by Days Sales of Inventory (DSI). Vitesse Semiconductor Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 40.35.

Inventory turnover measures how fast the company turns over its inventory within a year. Vitesse Semiconductor Corp's inventory turnover for the three months ended in Mar. 2014 was 0.97.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Vitesse Semiconductor Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.44.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Vitesse Semiconductor Corp's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10.692/46.763*365
=83.45

Vitesse Semiconductor Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11.347/10.979*91
=94.05

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Vitesse Semiconductor Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=11.347/25.592*91
=40.35

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Vitesse Semiconductor Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Vitesse Semiconductor Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=11.347 / 25.592
=0.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Vitesse Semiconductor Corp Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 190.86140.80196.28108.22128.5987.58139.11141.8394.8583.45

Vitesse Semiconductor Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 135.67145.14119.4788.65104.86100.5892.6876.29106.9294.05
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide