Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.06 [1] => 6.25 [2] => 5.69 [3] => 4.75 [4] => 11.38 [5] => 59.50 [6] => 20.63 [7] => 20.15 [8] => 15.79 [9] => 19.26 [10] => 14.50 [11] => 13.35 [12] => 13.85 [13] => 7.19 [14] => 0.61 [15] => 5.25 [16] => 7.21 [17] => 3.27 [18] => 2.71 [19] => 6.99 ) [price_low] => Array ( [0] => 0.00 [1] => 4.00 [2] => 4.63 [3] => 3.19 [4] => 3.06 [5] => 8.38 [6] => 11.94 [7] => 11.00 [8] => 10.38 [9] => 10.07 [10] => 10.16 [11] => 8.06 [12] => 9.96 [13] => 4.54 [14] => 0.25 [15] => 0.18 [16] => 1.46 [17] => 1.50 [18] => 1.51 [19] => 2.62 ) [BS_share] => Array ( [0] => 27.99 [1] => 29.34 [2] => 34.21 [3] => 31.888 [4] => 26.267 [5] => 40.427 [6] => 38.560 [7] => 38.336 [8] => 37.173 [9] => 35.934 [10] => 36.815 [11] => 37.182 [12] => 37.646 [13] => 42.011 [14] => 33.598 [15] => 32.67 [16] => 37.78 [17] => 48.56 [18] => 48.875 [19] => 49.505 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 27.727 [1] => 28.947 [2] => 31.984 [3] => 31.888 [4] => 26.267 [5] => 40.427 [6] => 38.560 [7] => 38.336 [8] => 37.173 [9] => 35.934 [10] => 36.815 [11] => 37.182 [12] => 37.646 [13] => 42.011 [14] => 33.598 [15] => 32.538 [16] => 33.326 [17] => 46.451 [18] => 48.875 [19] => 49.505 ) [Revenue] => Array ( [0] => 53.9 [1] => 88.9 [2] => 159.5 [3] => 218 [4] => 222.1 [5] => 293.46 [6] => 385.94 [7] => 462.322 [8] => 554.926 [9] => 591.185 [10] => 623.634 [11] => 691.851 [12] => 767.275 [13] => 781.55 [14] => 567.51 [15] => 527.873 [16] => 562.273 [17] => 558.394 [18] => 586.82 [19] => 640.489 ) [COGS] => Array ( [0] => 29.2 [1] => 52.3 [2] => 92.1 [3] => 122.8 [4] => 129.3 [5] => 179.972 [6] => 241.42 [7] => 290.349 [8] => 355.579 [9] => 381.677 [10] => 419.538 [11] => 452.907 [12] => 500.114 [13] => 510.535 [14] => 384.761 [15] => 354.101 [16] => 362.744 [17] => 354.299 [18] => 374.448 [19] => 410.465 ) [Gross Profit] => Array ( [0] => 24.7 [1] => 36.6 [2] => 67.4 [3] => 95.2 [4] => 92.8 [5] => 113.488 [6] => 144.52 [7] => 171.973 [8] => 199.347 [9] => 209.508 [10] => 204.096 [11] => 238.944 [12] => 267.161 [13] => 271.015 [14] => 182.749 [15] => 173.772 [16] => 199.529 [17] => 204.095 [18] => 212.372 [19] => 230.024 ) [SGA] => Array ( [0] => 26.5 [1] => 32.6 [2] => 64 [3] => 99.2 [4] => 93.462 [5] => 104.526 [6] => 125.031 [7] => 165.107 [8] => 193.897 [9] => 200.888 [10] => 227.547 [11] => 237.315 [12] => 254.372 [13] => 266.58 [14] => 240.779 [15] => 198.32 [16] => 200.707 [17] => 208.355 [18] => 211.334 [19] => 217.627 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 2.3 [1] => 4.8 [2] => 6 [3] => 7 [4] => 5 [5] => 4.966 [6] => 8.243 [7] => 12.341 [8] => 15.937 [9] => 17.846 [10] => 20.12 [11] => 20.871 [12] => 22.12 [13] => 19.706 [14] => 17.297 [15] => 14.32 [16] => 13.337 [17] => 12.827 [18] => 13.424 [19] => 12.585 ) [Operating Income] => Array ( [0] => -4.1 [1] => -0.8 [2] => -2.6 [3] => -11 [4] => -5.662 [5] => 3.996 [6] => 11.246 [7] => -5.475 [8] => -10.487 [9] => -7.987 [10] => -44.271 [11] => -18.646 [12] => -9.479 [13] => -23.052 [14] => -88.458 [15] => -41.171 [16] => -15.466 [17] => -16.838 [18] => -23.297 [19] => 0.077 ) [other_operating_charges] => Array ( [0] => -2.3 [1] => -4.8 [2] => -6 [3] => -7 [4] => -5 [5] => -4.966 [6] => -8.243 [7] => -12.341 [8] => -15.937 [9] => -16.607 [10] => -20.82 [11] => -20.275 [12] => -22.268 [13] => -27.487 [14] => -30.428 [15] => -16.623 [16] => -14.288 [17] => -12.578 [18] => -24.335 [19] => -12.32 ) [Month End Stock Price] => Array ( [0] => 5 [1] => 6.125 [2] => 4.625 [3] => 3.75 [4] => 9.25 [5] => 35.563 [6] => 17.063 [7] => 18.96 [8] => 13.19 [9] => 17.71 [10] => 14.25 [11] => 12.25 [12] => 12.26 [13] => 6.28 [14] => 0.245 [15] => 4.12 [16] => 6.19 [17] => 1.58 [18] => 2.71 [19] => 6.17 ) [mktcap] => Array ( [0] => 139.95 [1] => 179.7075 [2] => 158.22125 [3] => 119.58 [4] => 242.96975 [5] => 1437.705401 [6] => 657.94928 [7] => 726.85056 [8] => 490.31187 [9] => 636.39114 [10] => 524.61375 [11] => 455.4795 [12] => 461.53996 [13] => 263.82908 [14] => 8.23151 [15] => 134.6004 [16] => 233.8582 [17] => 76.7248 [18] => 132.45125 [19] => 305.44585 ) [Cash and Equiv] => Array ( [0] => 21.7 [1] => 20.1 [2] => 28.6 [3] => 17.2 [4] => 46.9 [5] => 294.643 [6] => 244.723 [7] => 231.867 [8] => 168.634 [9] => 127.181 [10] => 100.581 [11] => 82.35 [12] => 71.294 [13] => 59.078 [14] => 53.845 [15] => 17 [16] => 46.471 [17] => 32.957 [18] => 26.477 [19] => 29.177 ) [ev_addition] => Array ( [0] => -20.9 [1] => -19.5 [2] => -26.8 [3] => -15.8 [4] => -45.8 [5] => -253.021 [6] => -202.823 [7] => -231.472 [8] => -166.965 [9] => -125.179 [10] => -99.201 [11] => -82.22 [12] => -71.294 [13] => -59.078 [14] => -53.845 [15] => -12.159 [16] => -41.577 [17] => -7.957 [18] => 11.523 [19] => 8.911 ) [ev_addition_per_share] => Array ( [0] => -0.747 [1] => -0.665 [2] => -0.783 [3] => -0.495 [4] => -1.744 [5] => -6.259 [6] => -5.26 [7] => -6.038 [8] => -4.492 [9] => -3.484 [10] => -2.695 [11] => -2.211 [12] => -1.894 [13] => -1.406 [14] => -1.603 [15] => -0.372 [16] => -1.101 [17] => -0.164 [18] => 0.236 [19] => 0.18 ) [ev_per_share] => Array ( [0] => 4.25 [1] => 5.465 [2] => 3.845 [3] => 3.25 [4] => 7.51 [5] => 29.303 [6] => 11.803 [7] => 12.92 [8] => 8.7 [9] => 14.23 [10] => 11.56 [11] => 10.04 [12] => 10.37 [13] => 4.87 [14] => -1.355 [15] => 3.75 [16] => 5.09 [17] => 1.42 [18] => 2.95 [19] => 6.35 ) [ev] => Array ( [0] => 119.05 [1] => 160.2075 [2] => 131.42125 [3] => 103.78 [4] => 197.16975 [5] => 1184.684401 [6] => 455.12628 [7] => 495.37856 [8] => 323.34687 [9] => 511.21214 [10] => 425.41275 [11] => 373.2595 [12] => 390.24596 [13] => 204.75108 [14] => -45.61349 [15] => 122.4414 [16] => 192.2812 [17] => 68.7678 [18] => 143.97425 [19] => 314.35685 ) [Non Operating Income] => Array ( [0] => -2.1 [1] => 11.8 [2] => 32.4 [3] => 40.6 [4] => 13.1 [5] => 32.646 [6] => -63.667 [7] => -16.128 [8] => -37.329 [9] => -1.858 [10] => -1.95 [11] => 1.673 [12] => 3.327 [13] => 40.663 [14] => -12.041 [15] => 3.628 [16] => -1.235 [17] => -25.679 [18] => -0.4 [19] => 0 ) [tax] => Array ( [0] => 0 [1] => 0.1 [2] => 11.6 [3] => 11.5 [4] => 2.9 [5] => 17.441 [6] => -7.104 [7] => -3.858 [8] => -5.539 [9] => 0.18 [10] => 0.025 [11] => -0.762 [12] => 0.075 [13] => 0.839 [14] => 0.033 [15] => -0.091 [16] => -0.577 [17] => 0.084 [18] => 0.02 [19] => 1.173 ) [Pretax Income] => Array ( [0] => 0 [1] => 11.1 [2] => 29.7 [3] => 29.6 [4] => 7.5 [5] => 46.771 [6] => -36.998 [7] => -13.018 [8] => -44.649 [9] => -8.149 [10] => -42.694 [11] => -15.602 [12] => -5.327 [13] => -17.558 [14] => -97.76 [15] => -42.089 [16] => -26.445 [17] => -47.98 [18] => -27.656 [19] => -1.342 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.129 [6] => 15.423 [7] => 8.585 [8] => 3.167 [9] => 1.488 [10] => 1.627 [11] => 3.048 [12] => 3.802 [13] => 5.68 [14] => 2.739 [15] => 0.382 [16] => 0.051 [17] => 0.064 [18] => 0.011 [19] => 0.018 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -4.928 [16] => -9.795 [17] => -5.527 [18] => -3.97 [19] => -1.437 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.3 [1] => 4.8 [2] => 6 [3] => 7 [4] => 5 [5] => 4.966 [6] => 8.243 [7] => 12.341 [8] => 15.937 [9] => 17.846 [10] => 20.12 [11] => 20.871 [12] => 22.12 [13] => 19.706 [14] => 17.297 [15] => 14.32 [16] => 13.337 [17] => 12.827 [18] => 13.424 [19] => 12.585 ) [ReconciledDepreciation] => Array ( [0] => 2.3 [1] => 4.8 [2] => 6 [3] => 7 [4] => 5 [5] => 4.97 [6] => 8.24 [7] => 12.34 [8] => 15.94 [9] => 17.85 [10] => 20.12 [11] => 20.87 [12] => 22.12 [13] => 19.71 [14] => 17.3 [15] => 14.32 [16] => 13.34 [17] => 12.83 [18] => 13.42 [19] => 12.59 ) [EBIT] => Array ( [0] => -4.1 [1] => -0.8 [2] => -2.6 [3] => -11 [4] => -5.662 [5] => 3.996 [6] => 11.246 [7] => -5.475 [8] => -10.487 [9] => -7.987 [10] => -44.271 [11] => -18.646 [12] => -9.479 [13] => -23.052 [14] => -97.76 [15] => -37.161 [16] => -16.65 [17] => -42.453 [18] => -23.686 [19] => 0.095 ) [EBITDA_morn] => Array ( [0] => -1.8 [1] => 4 [2] => 3.4 [3] => -4 [4] => -0.662 [5] => 8.962 [6] => 19.489 [7] => 6.866 [8] => 5.45 [9] => 9.859 [10] => -24.151 [11] => 2.225 [12] => 12.76 [13] => -3.059 [14] => -80.463 [15] => -22.841 [16] => -3.313 [17] => -29.626 [18] => -10.262 [19] => 12.68 ) [EBITDA] => Array ( [0] => -1.8 [1] => 4 [2] => 3.4 [3] => -4 [4] => -0.662 [5] => 8.962 [6] => 19.489 [7] => 6.866 [8] => 5.45 [9] => 9.859 [10] => -24.151 [11] => 2.225 [12] => 12.641 [13] => -3.346 [14] => -80.463 [15] => -22.841 [16] => -3.313 [17] => -29.626 [18] => -10.262 [19] => 12.68 ) [EBITDA_1] => Array ( [0] => -1.8 [1] => 4 [2] => 3.4 [3] => -4 [4] => -0.662 [5] => 8.962 [6] => 19.489 [7] => 6.866 [8] => 5.45 [9] => 9.859 [10] => -24.151 [11] => 2.225 [12] => 12.641 [13] => -3.346 [14] => -80.463 [15] => -22.841 [16] => -3.313 [17] => -29.626 [18] => -10.262 [19] => 12.68 ) [DDA_new] => Array ( [0] => 2.3 [1] => 4.8 [2] => 6 [3] => 7 [4] => 5 [5] => 4.97 [6] => 8.24 [7] => 12.34 [8] => 15.94 [9] => 17.85 [10] => 20.12 [11] => 20.87 [12] => 22.12 [13] => 19.71 [14] => 17.3 [15] => 14.32 [16] => 13.34 [17] => 12.83 [18] => 13.42 [19] => 12.59 ) [EBITDA_new] => Array ( [0] => -1.8 [1] => 4 [2] => 3.4 [3] => -4 [4] => -0.662 [5] => 8.962 [6] => 19.489 [7] => 6.866 [8] => 5.45 [9] => 9.859 [10] => -24.151 [11] => 2.225 [12] => 12.76 [13] => -3.059 [14] => -80.463 [15] => -22.841 [16] => -3.313 [17] => -29.626 [18] => -10.262 [19] => 12.68 ) [EBITDA_per_share] => Array ( [0] => -0.06 [1] => 0.14 [2] => 0.11 [3] => -0.13 [4] => -0.03 [5] => 0.22 [6] => 0.51 [7] => 0.18 [8] => 0.15 [9] => 0.27 [10] => -0.66 [11] => 0.06 [12] => 0.34 [13] => -0.08 [14] => -2.39 [15] => -0.7 [16] => -0.1 [17] => -0.64 [18] => -0.21 [19] => 0.26 ) [Operating_Income_per_share] => Array ( [0] => -0.15 [1] => -0.03 [2] => -0.08 [3] => -0.34 [4] => -0.22 [5] => 0.1 [6] => 0.29 [7] => -0.14 [8] => -0.28 [9] => -0.22 [10] => -1.2 [11] => -0.5 [12] => -0.25 [13] => -0.55 [14] => -2.63 [15] => -1.27 [16] => -0.46 [17] => -0.36 [18] => -0.48 [19] => 0 ) [Net Income] => Array ( [0] => -6.1 [1] => 11 [2] => 18.1 [3] => 18.1 [4] => 4.6 [5] => 29.33 [6] => -29.894 [7] => -9.489 [8] => -39.11 [9] => -11.392 [10] => -57.601 [11] => -15.753 [12] => -2.396 [13] => 22.452 [14] => -97.793 [15] => -41.998 [16] => -25.868 [17] => -48.064 [18] => -27.676 [19] => -2.515 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.207 [6] => 0.278 [7] => 0.28 [8] => 2.582 [9] => 0.283 [10] => 0.285 [11] => 0.287 [12] => 0.289 [13] => 0.291 [14] => 0.293 [15] => -27.3 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 27.727 [1] => 28.947 [2] => 31.984 [3] => 31.888 [4] => 26.267 [5] => 40.427 [6] => 38.560 [7] => 38.336 [8] => 37.173 [9] => 35.934 [10] => 36.815 [11] => 37.182 [12] => 37.646 [13] => 42.011 [14] => 33.598 [15] => 32.538 [16] => 33.326 [17] => 46.451 [18] => 48.875 [19] => 49.505 ) [shares_diluted] => Array ( [0] => 27.727 [1] => 28.947 [2] => 31.984 [3] => 31.888 [4] => 26.267 [5] => 40.427 [6] => 38.560 [7] => 38.336 [8] => 37.173 [9] => 35.934 [10] => 36.815 [11] => 37.182 [12] => 37.646 [13] => 42.011 [14] => 33.598 [15] => 32.538 [16] => 33.326 [17] => 46.451 [18] => 48.875 [19] => 49.505 ) [shares_basic] => Array ( [0] => 27.727 [1] => 28.947 [2] => 29.655 [3] => 31.745 [4] => 25.963 [5] => 32.603 [6] => 38.560 [7] => 38.336 [8] => 37.173 [9] => 35.934 [10] => 36.815 [11] => 37.182 [12] => 37.646 [13] => 41.992 [14] => 33.598 [15] => 32.538 [16] => 33.326 [17] => 46.451 [18] => 48.875 [19] => 49.505 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.59 [2] => 0.58 [3] => 0.56 [4] => 0.58 [5] => 0.61 [6] => 0.63 [7] => 0.63 [8] => 0.64 [9] => 0.65 [10] => 0.67 [11] => 0.65 [12] => 0.65 [13] => 0.65 [14] => 0.68 [15] => 0.67 [16] => 0.65 [17] => 0.63 [18] => 0.64 [19] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 45.83 [1] => 41.17 [2] => 42.26 [3] => 43.67 [4] => 41.78 [5] => 38.67 [6] => 37.45 [7] => 37.20 [8] => 35.92 [9] => 35.44 [10] => 32.73 [11] => 34.54 [12] => 34.82 [13] => 34.68 [14] => 32.20 [15] => 32.92 [16] => 35.49 [17] => 36.55 [18] => 36.19 [19] => 35.91 ) [SGA_pct] => Array ( [0] => 49.17 [1] => 36.67 [2] => 40.13 [3] => 45.50 [4] => 42.08 [5] => 35.62 [6] => 32.40 [7] => 35.71 [8] => 34.94 [9] => 33.98 [10] => 36.49 [11] => 34.30 [12] => 33.15 [13] => 34.11 [14] => 42.43 [15] => 37.57 [16] => 35.70 [17] => 37.31 [18] => 36.01 [19] => 33.98 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.93 [16] => -1.74 [17] => -0.99 [18] => -0.68 [19] => -0.22 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 12.49 [2] => 18.62 [3] => 13.58 [4] => 3.38 [5] => 15.94 [6] => -9.59 [7] => -2.82 [8] => -8.05 [9] => -1.38 [10] => -6.85 [11] => -2.26 [12] => -0.69 [13] => -2.25 [14] => -17.23 [15] => -7.97 [16] => -4.70 [17] => -8.59 [18] => -4.71 [19] => -0.21 ) [Net Income_pct] => Array ( [0] => -11.32 [1] => 12.37 [2] => 11.35 [3] => 8.30 [4] => 2.07 [5] => 9.99 [6] => -7.75 [7] => -2.05 [8] => -7.05 [9] => -1.93 [10] => -9.24 [11] => -2.28 [12] => -0.31 [13] => 2.87 [14] => -17.23 [15] => -7.96 [16] => -4.60 [17] => -8.61 [18] => -4.72 [19] => -0.39 ) [DaysSalesOutstanding] => Array ( [0] => 20.99 [1] => 20.94 [2] => 14.87 [3] => 27.46 [4] => 32.87 [5] => 61.03 [6] => 70.54 [7] => 42.71 [8] => 50.47 [9] => 43.94 [10] => 46.47 [11] => 46.15 [12] => 55.74 [13] => 51.13 [14] => 33 [15] => 47.63 [16] => 58.54 [17] => 52.47 [18] => 61.18 [19] => 61.2 ) [DaysInventory] => Array ( [0] => 97.5 [1] => 62.11 [2] => 111.36 [3] => 60.64 [4] => 59.56 [5] => 45.99 [6] => 52.86 [7] => 50.77 [8] => 62.87 [9] => 64.67 [10] => 47.77 [11] => 54.68 [12] => 48.62 [13] => 56.8 [14] => 48.43 [15] => 45.43 [16] => 40.05 [17] => 44.79 [18] => 36.22 [19] => 45.5 ) [Payable] => Array ( [0] => 7.5 [1] => 8.8 [2] => 24.9 [3] => 17.6 [4] => 20.7 [5] => 34.937 [6] => 56.033 [7] => 43.489 [8] => 56.961 [9] => 51.482 [10] => 48.012 [11] => 60.597 [12] => 57.196 [13] => 73.093 [14] => 64.615 [15] => 58.777 [16] => 58.31 [17] => 53.437 [18] => 65.719 [19] => 77.296 ) [DaysPayable] => Array ( [0] => 50.79 [1] => 36.13 [2] => 56.98 [3] => 29.47 [4] => 34.02 [5] => 43.45 [6] => 52.99 [7] => 34.33 [8] => 37.47 [9] => 31.79 [10] => 28.1 [11] => 31.97 [12] => 27.21 [13] => 34.14 [14] => 41.56 [15] => 40.64 [16] => 37.85 [17] => 34.93 [18] => 40.88 [19] => 44.05 ) [InventoryTurnover] => Array ( [0] => 3.74 [1] => 5.88 [2] => 3.28 [3] => 6.02 [4] => 6.13 [5] => 7.94 [6] => 6.91 [7] => 7.19 [8] => 5.81 [9] => 5.64 [10] => 7.64 [11] => 6.68 [12] => 7.51 [13] => 6.43 [14] => 7.54 [15] => 8.03 [16] => 9.11 [17] => 8.15 [18] => 10.08 [19] => 8.02 ) [Accts Rec.] => Array ( [0] => 3.1 [1] => 5.1 [2] => 6.5 [3] => 16.4 [4] => 20 [5] => 49.07 [6] => 74.59 [7] => 54.104 [8] => 76.734 [9] => 71.166 [10] => 79.405 [11] => 87.478 [12] => 117.169 [13] => 109.489 [14] => 51.31 [15] => 68.891 [16] => 90.183 [17] => 80.274 [18] => 98.36 [19] => 107.386 ) [Inventory] => Array ( [0] => 7.8 [1] => 8.9 [2] => 28.1 [3] => 20.4 [4] => 21.1 [5] => 22.677 [6] => 34.96 [7] => 40.383 [8] => 61.246 [9] => 67.62 [10] => 54.903 [11] => 67.844 [12] => 66.622 [13] => 79.444 [14] => 51.057 [15] => 44.077 [16] => 39.8 [17] => 43.476 [18] => 37.155 [19] => 51.162 ) [inventory2sales] => Array ( [0] => 0.145 [1] => 0.1 [2] => 0.176 [3] => 0.094 [4] => 0.095 [5] => 0.077 [6] => 0.091 [7] => 0.087 [8] => 0.11 [9] => 0.114 [10] => 0.088 [11] => 0.098 [12] => 0.087 [13] => 0.102 [14] => 0.09 [15] => 0.083 [16] => 0.071 [17] => 0.078 [18] => 0.063 [19] => 0.08 ) [Total Current Assets] => Array ( [0] => 39.2 [1] => 65.6 [2] => 99.4 [3] => 79.7 [4] => 98.3 [5] => 382.854 [6] => 367.536 [7] => 336.486 [8] => 314.063 [9] => 270.984 [10] => 240.524 [11] => 246.029 [12] => 260.445 [13] => 252.183 [14] => 161.469 [15] => 139.361 [16] => 185.357 [17] => 163.271 [18] => 170.712 [19] => 195.857 ) [Other Current Assets] => Array ( [0] => 6.6 [1] => 31.5 [2] => 36.2 [3] => 25.7 [4] => 10.3 [5] => 16.464 [6] => 13.263 [7] => 10.132 [8] => 7.449 [9] => 5.017 [10] => 5.635 [11] => 8.357 [12] => 5.36 [13] => 4.172 [14] => 5.257 [15] => 9.393 [16] => 8.903 [17] => 6.564 [18] => 8.72 [19] => 8.132 ) [Net PPE] => Array ( [0] => 13.2 [1] => 13.8 [2] => 24.3 [3] => 21.4 [4] => 14.1 [5] => 14.35 [6] => 33.982 [7] => 35.972 [8] => 39.905 [9] => 54.511 [10] => 52.725 [11] => 46.958 [12] => 40.107 [13] => 36.627 [14] => 31.723 [15] => 28.342 [16] => 25.775 [17] => 27.992 [18] => 24.665 [19] => 24.952 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 10.8 [3] => 6.9 [4] => 6 [5] => 0.064 [6] => 64.087 [7] => 34.405 [8] => 10.684 [9] => 68.405 [10] => 54.248 [11] => 50.058 [12] => 45.936 [13] => 42.551 [14] => 30.492 [15] => 27.265 [16] => 24.039 [17] => 24.326 [18] => 15.997 [19] => 12 ) [Total Assets] => Array ( [0] => 77.5 [1] => 117.3 [2] => 166.4 [3] => 135.3 [4] => 141.8 [5] => 471.855 [6] => 510.697 [7] => 449.69 [8] => 406.274 [9] => 396.591 [10] => 350.296 [11] => 347.139 [12] => 351.98 [13] => 359.08 [14] => 241.5 [15] => 196.214 [16] => 238.359 [17] => 218.46 [18] => 212.099 [19] => 233.705 ) [Other Long-Term Assets] => Array ( [0] => 25.1 [1] => 37.9 [2] => 31.9 [3] => 27.3 [4] => 23.4 [5] => 74.587 [6] => 45.092 [7] => 42.827 [8] => 41.622 [9] => 2.691 [10] => 2.799 [11] => 4.094 [12] => 5.492 [13] => 27.719 [14] => 17.816 [15] => 1.246 [16] => 3.188 [17] => 2.871 [18] => 0.725 [19] => 0.896 ) [Total Assets Non-liquid] => Array ( [0] => 55.8 [1] => 97.2 [2] => 137.8 [3] => 118.1 [4] => 94.9 [5] => 177.212 [6] => 265.974 [7] => 217.823 [8] => 237.64 [9] => 269.41 [10] => 249.715 [11] => 264.789 [12] => 280.686 [13] => 300.002 [14] => 187.655 [15] => 179.214 [16] => 191.888 [17] => 185.503 [18] => 185.622 [19] => 204.528 ) [HardAssets] => Array ( [0] => 55.8 [1] => 97.2 [2] => 127 [3] => 111.2 [4] => 88.9 [5] => 177.148 [6] => 201.887 [7] => 183.418 [8] => 226.956 [9] => 201.005 [10] => 195.467 [11] => 214.731 [12] => 234.75 [13] => 257.451 [14] => 157.163 [15] => 151.949 [16] => 167.849 [17] => 161.177 [18] => 169.625 [19] => 192.528 ) [Accts Payable] => Array ( [0] => 7.5 [1] => 8.8 [2] => 24.9 [3] => 17.6 [4] => 20.7 [5] => 34.937 [6] => 56.033 [7] => 62.053 [8] => 87.271 [9] => 84.837 [10] => 89.074 [11] => 100.82 [12] => 104.905 [13] => 117.702 [14] => 95.272 [15] => 85.264 [16] => 101.715 [17] => 91.279 [18] => 96.315 [19] => 115.831 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.4 [3] => 0.4 [4] => 0.4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.4 [3] => 0.4 [4] => 0.4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 41.622 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 10.1 [1] => 13.5 [2] => 37.7 [3] => 29.6 [4] => 32.7 [5] => 51.587 [6] => 75.371 [7] => 62.197 [8] => 87.497 [9] => 84.837 [10] => 89.074 [11] => 100.82 [12] => 105.274 [13] => 118.35 [14] => 95.988 [15] => 85.992 [16] => 103.798 [17] => 91.364 [18] => 96.4 [19] => 115.916 ) [Other Current Liab.] => Array ( [0] => 2.4 [1] => 4.5 [2] => 12.4 [3] => 11.6 [4] => 11.6 [5] => 16.65 [6] => 19.338 [7] => 0.144 [8] => 0.226 [9] => 0 [10] => 0 [11] => 0 [12] => 0.369 [13] => 0.648 [14] => 0.716 [15] => 0.728 [16] => 2.083 [17] => 0.085 [18] => 0.085 [19] => 0.085 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.382 [6] => 0.386 [7] => 0.381 [8] => 0.362 [9] => 0.365 [10] => 0.37 [11] => 0.376 [12] => 0.376 [13] => 0.341 [14] => 0.337 [15] => 0 [16] => 0 [17] => 0.486 [18] => 0.491 [19] => 0.498 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 41.9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 72.7 [5] => 280.578 [6] => 286.258 [7] => 273.505 [8] => 244.134 [9] => 307.738 [10] => 264.005 [11] => 278.266 [12] => 287.541 [13] => 274.172 [14] => 286.38 [15] => 316.721 [16] => 337.421 [17] => 403.849 [18] => 407.244 [19] => 410.681 ) [Retained Earnings] => Array ( [0] => -12.5 [1] => -1.5 [2] => 16.6 [3] => 34.7 [4] => 39.3 [5] => 68.46 [6] => 38.288 [7] => 28.519 [8] => -10.873 [9] => -36.292 [10] => -93.893 [11] => -109.646 [12] => -112.042 [13] => -89.59 [14] => -187.383 [15] => -229.381 [16] => -255.249 [17] => -303.313 [18] => -330.989 [19] => -333.504 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 66.8 [1] => 103.3 [2] => 127.2 [3] => 104.7 [4] => 108.4 [5] => 371.921 [6] => 435.326 [7] => 344.82 [8] => 274.646 [9] => 267.007 [10] => 216.812 [11] => 202.871 [12] => 198.847 [13] => 194.51 [14] => 99.472 [15] => 88.304 [16] => 83.152 [17] => 101.589 [18] => 77.279 [19] => 78.208 ) [Long-Term Debt] => Array ( [0] => 0.6 [1] => 0.4 [2] => 1.4 [3] => 1 [4] => 0.7 [5] => 0 [6] => 0 [7] => 0.395 [8] => 1.669 [9] => 2.002 [10] => 1.38 [11] => 0.13 [12] => 0 [13] => 0 [14] => 0 [15] => 4.841 [16] => 4.894 [17] => 25 [18] => 38 [19] => 38.088 ) [Total Liabilities] => Array ( [0] => 10.7 [1] => 14 [2] => 39.2 [3] => 30.6 [4] => 33.4 [5] => 99.934 [6] => 75.371 [7] => 104.87 [8] => 131.628 [9] => 129.584 [10] => 133.484 [11] => 144.268 [12] => 153.133 [13] => 164.57 [14] => 142.028 [15] => 107.91 [16] => 155.207 [17] => 116.871 [18] => 134.82 [19] => 155.497 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0 [4] => -7.1054273576E-15 [5] => 41.622 [6] => 0 [7] => 42.18 [8] => 42.462 [9] => 42.745 [10] => 43.03 [11] => 43.318 [12] => 47.859 [13] => 46.22 [14] => 44.191 [15] => 15.924 [16] => 46.09 [17] => -9.21485110439E-15 [18] => -1.2490009027E-14 [19] => 2.33146835171E-14 ) [Cash and Equiv_pct] => Array ( [0] => 28.00 [1] => 17.14 [2] => 17.19 [3] => 12.71 [4] => 33.07 [5] => 62.44 [6] => 47.92 [7] => 51.56 [8] => 41.51 [9] => 32.07 [10] => 28.71 [11] => 23.72 [12] => 20.26 [13] => 16.45 [14] => 22.30 [15] => 8.66 [16] => 19.50 [17] => 15.09 [18] => 12.48 [19] => 12.48 ) [Accts Rec._pct] => Array ( [0] => 4.00 [1] => 4.35 [2] => 3.91 [3] => 12.12 [4] => 14.10 [5] => 10.40 [6] => 14.61 [7] => 12.03 [8] => 18.89 [9] => 17.94 [10] => 22.67 [11] => 25.20 [12] => 33.29 [13] => 30.49 [14] => 21.25 [15] => 35.11 [16] => 37.83 [17] => 36.75 [18] => 46.37 [19] => 45.95 ) [Inventory_pct] => Array ( [0] => 10.06 [1] => 7.59 [2] => 16.89 [3] => 15.08 [4] => 14.88 [5] => 4.81 [6] => 6.85 [7] => 8.98 [8] => 15.08 [9] => 17.05 [10] => 15.67 [11] => 19.54 [12] => 18.93 [13] => 22.12 [14] => 21.14 [15] => 22.46 [16] => 16.70 [17] => 19.90 [18] => 17.52 [19] => 21.89 ) [Other Current Assets_pct] => Array ( [0] => 8.52 [1] => 26.85 [2] => 21.75 [3] => 18.99 [4] => 7.26 [5] => 3.49 [6] => 2.60 [7] => 2.25 [8] => 1.83 [9] => 1.27 [10] => 1.61 [11] => 2.41 [12] => 1.52 [13] => 1.16 [14] => 2.18 [15] => 4.79 [16] => 3.74 [17] => 3.00 [18] => 4.11 [19] => 3.48 ) [Total Current Assets_pct] => Array ( [0] => 50.58 [1] => 55.92 [2] => 59.74 [3] => 58.91 [4] => 69.32 [5] => 81.14 [6] => 71.97 [7] => 74.83 [8] => 77.30 [9] => 68.33 [10] => 68.66 [11] => 70.87 [12] => 73.99 [13] => 70.23 [14] => 66.86 [15] => 71.03 [16] => 77.76 [17] => 74.74 [18] => 80.49 [19] => 83.81 ) [Net PPE_pct] => Array ( [0] => 17.03 [1] => 11.76 [2] => 14.60 [3] => 15.82 [4] => 9.94 [5] => 3.04 [6] => 6.65 [7] => 8.00 [8] => 9.82 [9] => 13.74 [10] => 15.05 [11] => 13.53 [12] => 11.39 [13] => 10.20 [14] => 13.14 [15] => 14.44 [16] => 10.81 [17] => 12.81 [18] => 11.63 [19] => 10.68 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.49 [3] => 5.10 [4] => 4.23 [5] => 0.01 [6] => 12.55 [7] => 7.65 [8] => 2.63 [9] => 17.25 [10] => 15.49 [11] => 14.42 [12] => 13.05 [13] => 11.85 [14] => 12.63 [15] => 13.90 [16] => 10.09 [17] => 11.14 [18] => 7.54 [19] => 5.13 ) [Other Long-Term Assets_pct] => Array ( [0] => 32.39 [1] => 32.31 [2] => 19.17 [3] => 20.18 [4] => 16.50 [5] => 15.81 [6] => 8.83 [7] => 9.52 [8] => 10.24 [9] => 0.68 [10] => 0.80 [11] => 1.18 [12] => 1.56 [13] => 7.72 [14] => 7.38 [15] => 0.64 [16] => 1.34 [17] => 1.31 [18] => 0.34 [19] => 0.38 ) [Accts Payable_pct] => Array ( [0] => 9.68 [1] => 7.50 [2] => 14.96 [3] => 13.01 [4] => 14.60 [5] => 7.40 [6] => 10.97 [7] => 13.80 [8] => 21.48 [9] => 21.39 [10] => 25.43 [11] => 29.04 [12] => 29.80 [13] => 32.78 [14] => 39.45 [15] => 43.45 [16] => 42.67 [17] => 41.78 [18] => 45.41 [19] => 49.56 ) [Short-Term Debt_pct] => Array ( [0] => 0.26 [1] => 0.17 [2] => 0.24 [3] => 0.30 [4] => 0.28 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 3.10 [1] => 3.84 [2] => 7.45 [3] => 8.57 [4] => 8.18 [5] => 3.53 [6] => 3.79 [7] => 0.03 [8] => 0.06 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.10 [13] => 0.18 [14] => 0.30 [15] => 0.37 [16] => 0.87 [17] => 0.04 [18] => 0.04 [19] => 0.04 ) [Total Current Liabilities_pct] => Array ( [0] => 13.03 [1] => 11.51 [2] => 22.66 [3] => 21.88 [4] => 23.06 [5] => 10.93 [6] => 14.76 [7] => 13.83 [8] => 21.54 [9] => 21.39 [10] => 25.43 [11] => 29.04 [12] => 29.91 [13] => 32.96 [14] => 39.75 [15] => 43.83 [16] => 43.55 [17] => 41.82 [18] => 45.45 [19] => 49.60 ) [Long-Term Debt_pct] => Array ( [0] => 0.77 [1] => 0.34 [2] => 0.84 [3] => 0.74 [4] => 0.49 [5] => 0.00 [6] => 0.00 [7] => 0.09 [8] => 0.41 [9] => 0.50 [10] => 0.39 [11] => 0.04 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 2.47 [16] => 2.05 [17] => 11.44 [18] => 17.92 [19] => 16.30 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.09 [2] => 0.06 [3] => 0.00 [4] => -0.00 [5] => 10.25 [6] => 0.00 [7] => 9.40 [8] => 10.45 [9] => 10.78 [10] => 12.28 [11] => 12.48 [12] => 13.60 [13] => 12.87 [14] => 19.06 [15] => 8.70 [16] => 19.51 [17] => 0.23 [18] => 0.20 [19] => 0.64 ) [Total Liabilities_pct] => Array ( [0] => 13.81 [1] => 11.94 [2] => 23.56 [3] => 22.62 [4] => 23.55 [5] => 21.18 [6] => 14.76 [7] => 23.32 [8] => 32.40 [9] => 32.67 [10] => 38.11 [11] => 41.56 [12] => 43.51 [13] => 45.83 [14] => 58.81 [15] => 55.00 [16] => 65.11 [17] => 53.50 [18] => 63.56 [19] => 66.54 ) [netcash] => Array ( [0] => 0.39 [1] => 0.21 [2] => -0.31 [3] => -0.42 [4] => 0.51 [5] => 4.82 [6] => 4.39 [7] => 3.31 [8] => 1 [9] => -0.07 [10] => -0.89 [11] => -1.67 [12] => -2.17 [13] => -2.51 [14] => -2.62 [15] => -2.78 [16] => -2.88 [17] => -1.73 [18] => -2.22 [19] => -2.55 ) [NCAV] => Array ( [0] => 0.62 [1] => 0.49 [2] => 0.24 [3] => 0.29 [4] => 1.49 [5] => 6.01 [6] => 5.21 [7] => 4.9 [8] => 3.37 [9] => 2.36 [10] => 1.47 [11] => 1.01 [12] => 1.05 [13] => 0.39 [14] => -0.72 [15] => -0.53 [16] => -0.56 [17] => -0.04 [18] => -0.33 [19] => -0.41 ) [NCAV_real] => Array ( [0] => 1.02 [1] => 1.76 [2] => 1.76 [3] => 1.54 [4] => 2.47 [5] => 7 [6] => 6.49 [7] => 6.04 [8] => 4.91 [9] => 3.93 [10] => 2.91 [11] => 2.74 [12] => 2.85 [13] => 2.09 [14] => 0.58 [15] => 0.96 [16] => 0.8 [17] => 0.96 [18] => 0.73 [19] => 0.82 ) [Book Value Per Share] => Array ( [0] => 2.39 [1] => 3.52 [2] => 3.72 [3] => 3.28 [4] => 4.13 [5] => 9.2 [6] => 10.2 [7] => 8.99 [8] => 7.39 [9] => 7.43 [10] => 5.89 [11] => 5.46 [12] => 5.28 [13] => 4.63 [14] => 2.96 [15] => 2.7 [16] => 2.2 [17] => 2.09 [18] => 1.58 [19] => 1.58 ) [Tangibles_book_per_share] => Array ( [0] => 2.39 [1] => 3.52 [2] => 3.4 [3] => 3.07 [4] => 3.9 [5] => 9.2 [6] => 8.54 [7] => 8.1 [8] => 7.1 [9] => 5.53 [10] => 4.42 [11] => 4.11 [12] => 4.06 [13] => 3.62 [14] => 2.05 [15] => 1.87 [16] => 1.56 [17] => 1.59 [18] => 1.25 [19] => 1.34 ) [deb2equity] => Array ( [0] => 0.012 [1] => 0.006 [2] => 0.014 [3] => 0.013 [4] => 0.01 [5] => 0 [6] => 0 [7] => 0.001 [8] => 0.006 [9] => 0.007 [10] => 0.006 [11] => 0.001 [12] => 0 [13] => 0 [14] => 0 [15] => 0.055 [16] => 0.059 [17] => 0.246 [18] => 0.492 [19] => 0.487 ) [debt2rev_totaldebt] => Array ( [0] => 0.8 [1] => 0.6 [2] => 1.8 [3] => 1.4 [4] => 1.1 [5] => 0 [6] => 0 [7] => 0.395 [8] => 1.669 [9] => 2.002 [10] => 1.38 [11] => 0.13 [12] => 0 [13] => 0 [14] => 0 [15] => 4.841 [16] => 4.894 [17] => 25 [18] => 38 [19] => 38.088 ) [debt2rev] => Array ( [0] => 0.015 [1] => 0.007 [2] => 0.011 [3] => 0.006 [4] => 0.005 [5] => 0 [6] => 0 [7] => 0.001 [8] => 0.003 [9] => 0.003 [10] => 0.002 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.009 [16] => 0.009 [17] => 0.045 [18] => 0.065 [19] => 0.059 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.59 [2] => 0.58 [3] => 0.56 [4] => 0.58 [5] => 0.61 [6] => 0.63 [7] => 0.63 [8] => 0.64 [9] => 0.65 [10] => 0.67 [11] => 0.65 [12] => 0.65 [13] => 0.65 [14] => 0.68 [15] => 0.67 [16] => 0.65 [17] => 0.63 [18] => 0.64 [19] => 0.64 ) [inventory2rev] => Array ( [0] => 0.145 [1] => 0.1 [2] => 0.176 [3] => 0.094 [4] => 0.095 [5] => 0.077 [6] => 0.091 [7] => 0.087 [8] => 0.11 [9] => 0.114 [10] => 0.088 [11] => 0.098 [12] => 0.087 [13] => 0.102 [14] => 0.09 [15] => 0.083 [16] => 0.071 [17] => 0.078 [18] => 0.063 [19] => 0.08 ) [ar2asset] => Array ( [0] => 0.04 [1] => 0.043 [2] => 0.039 [3] => 0.121 [4] => 0.141 [5] => 0.104 [6] => 0.146 [7] => 0.12 [8] => 0.189 [9] => 0.179 [10] => 0.227 [11] => 0.252 [12] => 0.333 [13] => 0.305 [14] => 0.212 [15] => 0.351 [16] => 0.378 [17] => 0.367 [18] => 0.464 [19] => 0.459 ) [cash2asset] => Array ( [0] => 0.28 [1] => 0.171 [2] => 0.172 [3] => 0.127 [4] => 0.331 [5] => 0.624 [6] => 0.479 [7] => 0.516 [8] => 0.415 [9] => 0.321 [10] => 0.287 [11] => 0.237 [12] => 0.203 [13] => 0.165 [14] => 0.223 [15] => 0.087 [16] => 0.195 [17] => 0.151 [18] => 0.125 [19] => 0.125 ) [equity2asset] => Array ( [0] => 0.862 [1] => 0.881 [2] => 0.764 [3] => 0.774 [4] => 0.764 [5] => 0.788 [6] => 0.852 [7] => 0.767 [8] => 0.676 [9] => 0.673 [10] => 0.619 [11] => 0.584 [12] => 0.565 [13] => 0.542 [14] => 0.412 [15] => 0.45 [16] => 0.349 [17] => 0.465 [18] => 0.364 [19] => 0.335 ) [equity2liab_tangbile] => Array ( [0] => 6.243 [1] => 7.379 [2] => 2.969 [3] => 3.196 [4] => 3.066 [5] => 3.721 [6] => 4.925 [7] => 2.96 [8] => 2.005 [9] => 1.533 [10] => 1.218 [11] => 1.059 [12] => 0.999 [13] => 0.923 [14] => 0.486 [15] => 0.566 [16] => 0.381 [17] => 0.661 [18] => 0.455 [19] => 0.426 ) [ppe2asset] => Array ( [0] => 0.17 [1] => 0.118 [2] => 0.146 [3] => 0.158 [4] => 0.099 [5] => 0.03 [6] => 0.067 [7] => 0.08 [8] => 0.098 [9] => 0.137 [10] => 0.151 [11] => 0.135 [12] => 0.114 [13] => 0.102 [14] => 0.131 [15] => 0.144 [16] => 0.108 [17] => 0.128 [18] => 0.116 [19] => 0.107 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.934 [16] => -1.742 [17] => -0.99 [18] => -0.677 [19] => -0.224 ) [std2asset] => Array ( [0] => 0.13 [1] => 0.115 [2] => 0.227 [3] => 0.219 [4] => 0.231 [5] => 0.109 [6] => 0.148 [7] => 0.138 [8] => 0.215 [9] => 0.214 [10] => 0.254 [11] => 0.29 [12] => 0.299 [13] => 0.33 [14] => 0.397 [15] => 0.438 [16] => 0.435 [17] => 0.418 [18] => 0.455 [19] => 0.496 ) [ltd2asset] => Array ( [0] => 0.008 [1] => 0.003 [2] => 0.008 [3] => 0.007 [4] => 0.005 [5] => 0 [6] => 0 [7] => 0.001 [8] => 0.004 [9] => 0.005 [10] => 0.004 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.025 [16] => 0.021 [17] => 0.114 [18] => 0.179 [19] => 0.163 ) [turnover] => Array ( [0] => 0.695 [1] => 0.758 [2] => 0.959 [3] => 1.611 [4] => 1.566 [5] => 0.622 [6] => 0.756 [7] => 1.028 [8] => 1.366 [9] => 1.491 [10] => 1.78 [11] => 1.993 [12] => 2.18 [13] => 2.177 [14] => 2.35 [15] => 2.69 [16] => 2.359 [17] => 2.556 [18] => 2.767 [19] => 2.741 ) [CF_Net Income] => Array ( [0] => -6.1 [1] => 11 [2] => 18.1 [3] => 18.1 [4] => 4.6 [5] => 29.33 [6] => -29.894 [7] => -9.489 [8] => -39.11 [9] => -11.392 [10] => -57.601 [11] => -15.753 [12] => -2.396 [13] => 22.452 [14] => -97.793 [15] => -41.998 [16] => -25.868 [17] => -48.064 [18] => -27.676 [19] => -2.515 ) [buybackratio] => Array ( [0] => 0.03 [1] => -0.74 [2] => -0.07 [3] => -0.02 [4] => -0.37 [5] => -7.89 [6] => 0.17 [7] => 0.31 [8] => 0.11 [9] => 0.63 [10] => 0.05 [11] => 0.12 [12] => 0.6 [13] => -0.02 [14] => 0 [15] => 0 [16] => 0.66 [17] => 1.15 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 5.45 [2] => 6.36 [3] => 6.26 [4] => 3.92 [5] => 12.25 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 2.3 [1] => 4.8 [2] => 6 [3] => 7 [4] => 5 [5] => 4.966 [6] => 8.243 [7] => 12.341 [8] => 15.937 [9] => 17.846 [10] => 20.12 [11] => 20.871 [12] => 22.12 [13] => 19.706 [14] => 17.297 [15] => 14.32 [16] => 13.337 [17] => 12.827 [18] => 13.424 [19] => 12.585 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.5 [1] => 2.3 [2] => -5.8 [3] => -19.4 [4] => -18.1 [5] => -1.469 [6] => 30.381 [7] => 22.997 [8] => 3.666 [9] => 3.368 [10] => -18.07 [11] => -10.374 [12] => 3.542 [13] => 11.189 [14] => 7.1 [15] => -37.896 [16] => 0.327 [17] => -12.949 [18] => -8.482 [19] => 13.953 ) [Cash Flow from Others] => Array ( [0] => 3.7 [1] => -9.7 [2] => -28.3 [3] => -38.5 [4] => -17.4 [5] => -34.437 [6] => 63.622 [7] => 16.457 [8] => 37.353 [9] => -1.896 [10] => 13.744 [11] => -3.056 [12] => -1.152 [13] => -37.994 [14] => 24.514 [15] => 0.489 [16] => 7.092 [17] => 30.393 [18] => 17.234 [19] => 3.31 ) [Cash Flow_PPE] => Array ( [0] => -14.7 [1] => -3 [2] => 35.4 [3] => 26.4 [4] => 22.9 [5] => 34.094 [6] => -22.072 [7] => -11.377 [8] => -16.33 [9] => -18.489 [10] => -14.722 [11] => -9.35 [12] => -11.47 [13] => -11.789 [14] => -8.318 [15] => -7.578 [16] => -7.584 [17] => -11.096 [18] => -6.157 [19] => -8.247 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -12.307 [9] => -33.466 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -14.7 [1] => -3 [2] => -4.6 [3] => -3.6 [4] => -1.6 [5] => -4.036 [6] => -24.557 [7] => -12.525 [8] => -16.332 [9] => -23.489 [10] => -14.722 [11] => -9.75 [12] => -11.47 [13] => -11.789 [14] => -8.318 [15] => -7.578 [16] => -7.584 [17] => -11.096 [18] => -10.157 [19] => -11.077 ) [Cash Flow from Investing] => Array ( [0] => -5.9 [1] => -11.4 [2] => 19.2 [3] => 23.1 [4] => 48.1 [5] => -135.897 [6] => -34.708 [7] => -80.079 [8] => 19.185 [9] => 23.003 [10] => -2.304 [11] => -10.111 [12] => -1.562 [13] => -0.475 [14] => 24.557 [15] => 8.307 [16] => -7.43 [17] => -7.819 [18] => -10.055 [19] => -11.077 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 8.1 [2] => -4.6 [3] => -14.7 [4] => -2.6 [5] => 231.478 [6] => 2.151 [7] => -12.758 [8] => -29.414 [9] => 0.708 [10] => 3.024 [11] => 1.869 [12] => -3.264 [13] => -26.471 [14] => -3.317 [15] => -0.937 [16] => 17.009 [17] => 55.5 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 8.1 [2] => 1.2 [3] => 0.3 [4] => 1.7 [5] => 231.478 [6] => 5.073 [7] => 2.944 [8] => 4.392 [9] => 7.137 [10] => 3.024 [11] => 1.869 [12] => 1.435 [13] => 0.514 [14] => 0 [15] => 0 [16] => 17.009 [17] => 55.5 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.3 [1] => -0.1 [2] => -0.2 [3] => -0.4 [4] => -0.4 [5] => -0.155 [6] => 0 [7] => -0.061 [8] => -0.436 [9] => -1.155 [10] => -1.043 [11] => -0.881 [12] => 0 [13] => -0.134 [14] => 0 [15] => 0 [16] => 25 [17] => 0 [18] => 12.5 [19] => -0.013 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.1 [15] => -7.048 [16] => 0 [17] => -40.853 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -2.5 [17] => -8.915 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -0.2 [1] => 7.5 [2] => -4.9 [3] => -15 [4] => -3 [5] => 231.323 [6] => 2.151 [7] => -12.819 [8] => -29.85 [9] => -0.447 [10] => 1.981 [11] => 0.988 [12] => -3.627 [13] => -26.605 [14] => -3.417 [15] => -7.256 [16] => 36.574 [17] => 7.254 [18] => 12.057 [19] => -0.176 ) [Other Financing] => Array ( [0] => -0.1 [1] => -0.5 [2] => -0.1 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => -1.7763568394E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.363 [13] => 0 [14] => 3.60822483003E-16 [15] => 0.729 [16] => -2.935 [17] => 1.522 [18] => -0.443 [19] => -0.163 ) [Net Change in Cash] => Array ( [0] => -6.6 [1] => -1.6 [2] => 8.6 [3] => -11.4 [4] => 27.1 [5] => 93.957 [6] => -2.176 [7] => -69.901 [8] => -6.999 [9] => 25.924 [10] => -18.393 [11] => -19.497 [12] => -1.647 [13] => -15.891 [14] => 28.24 [15] => -36.845 [16] => 29.471 [17] => -13.514 [18] => -6.48 [19] => 2.7 ) [NetChangeinCash_others] => Array ( [0] => 8.881784197E-16 [1] => 8.881784197E-16 [2] => 0.1 [3] => -0.1 [4] => 0.1 [5] => -2.24265050974E-14 [6] => 0 [7] => 0 [8] => 3.99680288865E-15 [9] => -1.33226762955E-15 [10] => -3.5527136788E-15 [11] => 1.7763568394E-15 [12] => 0 [13] => 0 [14] => -1.7763568394E-15 [15] => 0 [16] => 1.72084568817E-15 [17] => -1.7763568394E-15 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -15.2 [1] => -0.7 [2] => -10.4 [3] => -23 [4] => -19.7 [5] => -5.505 [6] => 5.824 [7] => 10.472 [8] => -12.666 [9] => -20.121 [10] => -32.792 [11] => -20.124 [12] => -7.928 [13] => -0.6 [14] => -1.218 [15] => -45.474 [16] => -7.257 [17] => -24.045 [18] => -18.639 [19] => 2.876 ) [per share rev] => Array ( [0] => 1.94 [1] => 3.07 [2] => 4.99 [3] => 6.84 [4] => 8.46 [5] => 7.26 [6] => 10.01 [7] => 12.06 [8] => 14.93 [9] => 16.45 [10] => 16.94 [11] => 18.61 [12] => 20.38 [13] => 18.6 [14] => 16.89 [15] => 16.22 [16] => 16.87 [17] => 12.02 [18] => 12.01 [19] => 12.94 ) [per share eps] => Array ( [0] => -0.22 [1] => 0.38 [2] => 0.529 [3] => 0.57 [4] => 0.18 [5] => 0.73 [6] => -0.78 [7] => -0.25 [8] => -1.06 [9] => -0.23 [10] => -1.57 [11] => -0.43 [12] => -0.07 [13] => 0.53 [14] => -2.92 [15] => -0.45 [16] => -0.78 [17] => -1.03 [18] => -0.57 [19] => -0.05 ) [eps_nri] => Array ( [0] => -0.22 [1] => 0.38 [2] => 0.53 [3] => 0.57 [4] => 0.18 [5] => 0.72 [6] => -0.78 [7] => -0.24 [8] => -1.06 [9] => -0.23 [10] => -1.17 [11] => -0.37 [12] => -0.07 [13] => 0.53 [14] => -2.92 [15] => -0.45 [16] => -0.78 [17] => -1.03 [18] => -0.57 [19] => -0.05 ) [per share_freecashflow] => Array ( [0] => -0.55 [1] => -0.02 [2] => -0.33 [3] => -0.72 [4] => -0.75 [5] => -0.14 [6] => 0.15 [7] => 0.27 [8] => -0.34 [9] => -0.56 [10] => -0.89 [11] => -0.54 [12] => -0.21 [13] => -0.01 [14] => -0.04 [15] => -1.4 [16] => -0.22 [17] => -0.52 [18] => -0.38 [19] => 0.06 ) [ROE] => Array ( [0] => -9.13 [1] => 10.65 [2] => 14.23 [3] => 17.29 [4] => 4.24 [5] => 7.89 [6] => -6.87 [7] => -2.75 [8] => -14.24 [9] => -4.27 [10] => -26.57 [11] => -7.77 [12] => -1.2 [13] => 11.54 [14] => -98.31 [15] => -47.56 [16] => -31.11 [17] => -47.31 [18] => -35.81 [19] => -3.22 ) [ROA] => Array ( [0] => -7.87 [1] => 9.38 [2] => 10.88 [3] => 13.38 [4] => 3.24 [5] => 6.22 [6] => -5.85 [7] => -2.11 [8] => -9.63 [9] => -2.87 [10] => -16.44 [11] => -4.54 [12] => -0.68 [13] => 6.25 [14] => -40.49 [15] => -21.4 [16] => -10.85 [17] => -22 [18] => -13.05 [19] => -1.08 ) [ROC_capital] => Array ( [0] => 59 [1] => 110.9 [2] => 159.9 [3] => 126.8 [4] => 122.7 [5] => 413.668 [6] => 414.781 [7] => 382.59 [8] => 361.417 [9] => 330.512 [10] => 298.884 [11] => 301.344 [12] => 305.912 [13] => 292.982 [14] => 198.449 [15] => 177.096 [16] => 220.035 [17] => 197.827 [18] => 204.097 [19] => 228.941 ) [ROC] => Array ( [0] => -10.34 [1] => 9.92 [2] => 11.32 [3] => 14.27 [4] => 3.75 [5] => 7.09 [6] => -7.21 [7] => -2.48 [8] => -10.82 [9] => -3.45 [10] => -19.27 [11] => -5.23 [12] => -0.78 [13] => 7.66 [14] => -49.28 [15] => -23.71 [16] => -11.76 [17] => -24.3 [18] => -13.56 [19] => -1.1 ) [ROC_JOEL_capital] => Array ( [0] => 20.8 [1] => 46 [2] => 57.8 [3] => 54.7 [4] => 33.2 [5] => 50.974 [6] => 81.424 [7] => 78.394 [8] => 97.837 [9] => 113.477 [10] => 103.594 [11] => 109.817 [12] => 123.984 [13] => 111.382 [14] => 43.359 [15] => 64.711 [16] => 60.863 [17] => 66.942 [18] => 72.5 [19] => 75.716 ) [ROC_JOEL] => Array ( [0] => -19.71 [1] => -1.74 [2] => -4.5 [3] => -20.11 [4] => -17.05 [5] => 7.84 [6] => 13.81 [7] => -6.98 [8] => -10.72 [9] => -7.04 [10] => -42.74 [11] => -16.98 [12] => -7.65 [13] => -20.7 [14] => -204.01 [15] => -63.62 [16] => -25.41 [17] => -25.15 [18] => -32.13 [19] => 0.1 ) [ROC_JOEL_new] => Array ( [0] => -17.45 [1] => -1.59 [2] => -3.95 [3] => -16.77 [4] => -12.78 [5] => 6.09 [6] => 11.17 [7] => -5.39 [8] => -8.35 [9] => -5.58 [10] => -32.85 [11] => -12.91 [12] => -5.84 [13] => -15.32 [14] => -136.28 [15] => -45.48 [16] => -18.71 [17] => -44.75 [18] => -23.93 [19] => 0.09 ) [grossmargin] => Array ( [0] => 45.83 [1] => 41.17 [2] => 42.26 [3] => 43.67 [4] => 41.78 [5] => 38.67 [6] => 37.45 [7] => 37.2 [8] => 35.92 [9] => 35.44 [10] => 32.73 [11] => 34.54 [12] => 34.82 [13] => 34.68 [14] => 32.2 [15] => 32.92 [16] => 35.49 [17] => 36.55 [18] => 36.19 [19] => 35.91 ) [pretaxmargin] => Array ( [0] => 0 [1] => 12.49 [2] => 18.62 [3] => 13.58 [4] => 3.38 [5] => 15.94 [6] => -9.59 [7] => -2.82 [8] => -8.05 [9] => -1.38 [10] => -6.85 [11] => -2.26 [12] => -0.69 [13] => -2.25 [14] => -17.23 [15] => -7.97 [16] => -4.7 [17] => -8.59 [18] => -4.71 [19] => -0.21 ) [operatingmargin] => Array ( [0] => -7.61 [1] => -0.9 [2] => -1.63 [3] => -5.05 [4] => -2.55 [5] => 1.36 [6] => 2.91 [7] => -1.18 [8] => -1.89 [9] => -1.35 [10] => -7.1 [11] => -2.7 [12] => -1.24 [13] => -2.95 [14] => -15.59 [15] => -7.8 [16] => -2.75 [17] => -3.02 [18] => -3.97 [19] => 0.01 ) [netmargin] => Array ( [0] => -11.32 [1] => 12.37 [2] => 11.35 [3] => 8.3 [4] => 2.07 [5] => 9.99 [6] => -7.75 [7] => -2.05 [8] => -7.05 [9] => -1.93 [10] => -9.24 [11] => -2.28 [12] => -0.31 [13] => 2.87 [14] => -17.23 [15] => -7.96 [16] => -4.6 [17] => -8.61 [18] => -4.72 [19] => -0.39 ) [pettm] => Array ( [0] => 0.000 [1] => 16.120 [2] => 7.870 [3] => 6.520 [4] => 59.680 [5] => 49.810 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 13.390 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 16.12 [2] => 7.80 [3] => 6.58 [4] => 57.81 [5] => 50.09 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 13.36 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 16.120 [2] => 7.870 [3] => 6.520 [4] => 59.680 [5] => 49.810 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 13.390 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.540 [6] => 1.780 [7] => 2.270 [8] => 1.810 [9] => 3.230 [10] => 3.240 [11] => 3.000 [12] => 3.000 [13] => 1.680 [14] => 0.120 [15] => 2.190 [16] => 3.680 [17] => 0.990 [18] => 2.170 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.85 [6] => 0 [7] => 0 [8] => 0 [9] => -6.12 [10] => -28.72 [11] => -5.28 [12] => -0.7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 4.920 [3] => 13.890 [4] => 66.070 [5] => 50.090 [6] => 155.120 [7] => 67.710 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 2.540 [1] => 1.830 [2] => 0.940 [3] => 0.580 [4] => 1.060 [5] => 4.790 [6] => 1.840 [7] => 1.570 [8] => 0.920 [9] => 1.120 [10] => 0.830 [11] => 0.660 [12] => 0.600 [13] => 0.320 [14] => 0.010 [15] => 0.250 [16] => 0.370 [17] => 0.130 [18] => 0.230 [19] => 0.490 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.484 [6] => -0.504 [7] => -0.392 [8] => -0.348 [9] => -0.2 [10] => -0.126 [11] => -0.172 [12] => -0.384 [13] => -0.482 [14] => -0.55 [15] => -0.438 [16] => -0.454 [17] => -0.386 [18] => -0.378 [19] => -0.444 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 39.170 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -6.110 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.940 [6] => -1.920 [7] => -2.520 [8] => -1.900 [9] => -7.440 [10] => -0.730 [11] => -1.490 [12] => -3.150 [13] => -4.480 [14] => -6.040 [15] => -14.310 [16] => -14.740 [17] => -21.210 [18] => -6.110 [19] => -28.100 ) [zscore] => Array ( [0] => 8.770 [1] => 8.980 [2] => 4.550 [3] => 5.110 [4] => 7.020 [5] => 10.220 [6] => 6.540 [7] => 5.900 [8] => 3.800 [9] => 4.860 [10] => 3.770 [11] => 3.810 [12] => 4.020 [13] => 3.250 [14] => 0.290 [15] => 1.340 [16] => 1.670 [17] => 0.590 [18] => 1.100 [19] => 2.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 5 [4] => 5 [5] => 5 [6] => 3 [7] => 6 [8] => 4 [9] => 4 [10] => 3 [11] => 5 [12] => 7 [13] => 4 [14] => 3 [15] => 5 [16] => 7 [17] => 3 [18] => 3 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.640 [3] => -1.540 [4] => -1.990 [5] => -1.280 [6] => -1.930 [7] => -2.940 [8] => -2.480 [9] => -2.510 [10] => -2.970 [11] => -2.570 [12] => -2.360 [13] => -2.830 [14] => -4.940 [15] => -2.470 [16] => -2.810 [17] => -2.820 [18] => -2.910 [19] => -2.840 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.25 [6] => 0.12 [7] => 0.08 [8] => -0.11 [9] => -0.29 [10] => -0.60 [11] => -0.84 [12] => -0.72 [13] => -0.61 [14] => -0.88 [15] => -0.87 [16] => -0.72 [17] => -0.85 [18] => -0.94 [19] => -1.06 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 71.880 [6] => 93.290 [7] => 194.080 [8] => 0.000 [9] => -72.800 [10] => -25.610 [11] => -14.920 [12] => -17.550 [13] => -10.700 [14] => -0.280 [15] => -4.730 [16] => -8.570 [17] => -1.870 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.350 [6] => 5.590 [7] => 4.520 [8] => 3.110 [9] => 3.070 [10] => 1.020 [11] => 0.130 [12] => -0.110 [13] => -0.250 [14] => -1.540 [15] => -3.110 [16] => -1.840 [17] => -1.150 [18] => -1.880 [19] => -1.730 ) [medpsvalue] => Array ( [0] => 0.75 [1] => 1.27 [2] => 1.88 [3] => 2.44 [4] => 3.3 [5] => 2.82 [6] => 3.52 [7] => 4.59 [8] => 5.45 [9] => 6.02 [10] => 6.55 [11] => 7.07 [12] => 7.75 [13] => 7.57 [14] => 6.41 [15] => 6.16 [16] => 6.39 [17] => 4.6 [18] => 4.56 [19] => 4.8 ) [ev2rev] => Array ( [0] => 2.210 [1] => 1.800 [2] => 0.820 [3] => 0.390 [4] => 0.880 [5] => 3.810 [6] => 1.160 [7] => 1.070 [8] => 0.560 [9] => 0.890 [10] => 0.670 [11] => 0.540 [12] => 0.510 [13] => 0.190 [14] => -0.080 [15] => 0.230 [16] => 0.340 [17] => 0.120 [18] => 0.250 [19] => 0.490 ) [ev2ebitda] => Array ( [0] => 51.760 [1] => 40.050 [2] => 42.390 [3] => 2.310 [4] => 15.700 [5] => 127.470 [6] => 23.290 [7] => 71.880 [8] => 56.500 [9] => 53.170 [10] => 0.000 [11] => 168.570 [12] => 30.830 [13] => 3.160 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 24.950 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 294.220 [6] => 40.360 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 4109.400 ) [p2netcash] => Array ( [0] => 12.82 [1] => 29.17 [2] => 0 [3] => 0 [4] => 18.14 [5] => 7.38 [6] => 3.89 [7] => 5.73 [8] => 13.19 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 8.06 [1] => 12.5 [2] => 19.27 [3] => 12.93 [4] => 6.21 [5] => 5.92 [6] => 3.28 [7] => 3.87 [8] => 3.91 [9] => 7.5 [10] => 9.69 [11] => 12.13 [12] => 11.68 [13] => 16.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 6.67 [1] => 4.82 [2] => 2.46 [3] => 1.54 [4] => 2.8 [5] => 12.61 [6] => 4.85 [7] => 4.13 [8] => 2.42 [9] => 2.94 [10] => 2.18 [11] => 1.73 [12] => 1.58 [13] => 0.83 [14] => 0.04 [15] => 0.67 [16] => 0.97 [17] => 0.34 [18] => 0.59 [19] => 1.29 ) [p2tangible_book] => Array ( [0] => 2.09 [1] => 1.74 [2] => 1.36 [3] => 1.22 [4] => 2.37 [5] => 3.87 [6] => 2 [7] => 2.34 [8] => 1.86 [9] => 3.2 [10] => 3.22 [11] => 2.98 [12] => 3.02 [13] => 1.73 [14] => 0.12 [15] => 2.2 [16] => 3.97 [17] => 0.99 [18] => 2.17 [19] => 4.6 ) [pb] => Array ( [0] => 2.09 [1] => 1.74 [2] => 1.24 [3] => 1.14 [4] => 2.24 [5] => 3.87 [6] => 1.67 [7] => 2.11 [8] => 1.78 [9] => 2.38 [10] => 2.42 [11] => 2.24 [12] => 2.32 [13] => 1.36 [14] => 0.08 [15] => 1.53 [16] => 2.81 [17] => 0.76 [18] => 1.72 [19] => 3.91 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 53.9 [1] => 88.9 [2] => 159.5 [3] => 218 [4] => 222.1 [5] => 293.46 [6] => 385.94 [7] => 462.322 [8] => 554.926 [9] => 591.185 [10] => 623.634 [11] => 691.851 [12] => 767.275 [13] => 781.55 [14] => 567.51 [15] => 527.873 [16] => 562.273 [17] => 558.394 [18] => 586.82 [19] => 640.489 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.3 [1] => 4.8 [2] => 6 [3] => 7 [4] => 5 [5] => 4.966 [6] => 8.243 [7] => 12.341 [8] => 15.937 [9] => 16.399 [10] => 18.92 [11] => 20.569 [12] => 22.239 [13] => 19.993 [14] => 17.297 [15] => 14.32 [16] => 13.158 [17] => 12.578 [18] => 13.224 [19] => 12.32 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.928 [16] => 9.795 [17] => 5.527 [18] => 3.97 [19] => 1.437 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.6 [5] => 156.422 [6] => 108.678 [7] => 165.723 [8] => 113.525 [9] => 46.148 [10] => 37.941 [11] => 39.207 [12] => 29.798 [13] => 33.473 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 21.7 [1] => 20.1 [2] => 28.6 [3] => 17.2 [4] => 44.3 [5] => 138.221 [6] => 136.045 [7] => 66.144 [8] => 55.109 [9] => 81.033 [10] => 62.64 [11] => 43.143 [12] => 41.496 [13] => 25.605 [14] => 53.845 [15] => 17 [16] => 46.471 [17] => 32.957 [18] => 26.477 [19] => 29.177 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 39.5 [1] => 78.3 [2] => 96.2 [3] => 73.4 [4] => 57.4 [5] => 270.15 [6] => 201.993 [7] => 259.065 [8] => 223.842 [9] => 121.476 [10] => 101.278 [11] => 119.502 [12] => 107.272 [13] => 144.808 [14] => 74.13 [15] => 54.716 [16] => 51.891 [17] => 52.911 [18] => 46.6 [19] => 60.19 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7.5 [1] => 8.8 [2] => 24.9 [3] => 17.6 [4] => 20.7 [5] => 34.937 [6] => 56.033 [7] => 62.053 [8] => 87.271 [9] => 84.837 [10] => 89.074 [11] => 100.82 [12] => 104.905 [13] => 117.702 [14] => 95.272 [15] => 85.264 [16] => 101.715 [17] => 91.279 [18] => 96.315 [19] => 115.831 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.4 [3] => 0.4 [4] => 0.4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.369 [13] => 0.648 [14] => 0.716 [15] => 0.728 [16] => 0.728 [17] => 0.085 [18] => 0.085 [19] => 0.085 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.4 [1] => 4.6 [2] => 12.5 [3] => 11.6 [4] => 11.6 [5] => 64.997 [6] => 19.338 [7] => 42.422 [8] => 42.688 [9] => 42.745 [10] => 43.03 [11] => 43.318 [12] => 47.859 [13] => 46.22 [14] => 46.04 [15] => 17.077 [16] => 47.87 [17] => 0.507 [18] => 0.42 [19] => 1.493 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.129 [6] => 15.423 [7] => 8.585 [8] => 3.167 [9] => 1.488 [10] => 1.627 [11] => 3.048 [12] => 3.802 [13] => 5.68 [14] => 2.739 [15] => -4.546 [16] => -9.744 [17] => -5.463 [18] => -3.959 [19] => -1.419 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -28.8 [1] => -37.4 [2] => -70 [3] => -106.2 [4] => -98.462 [5] => -109.492 [6] => -133.274 [7] => -177.448 [8] => -209.834 [9] => -218.734 [10] => -247.667 [11] => -258.186 [12] => -276.492 [13] => -286.286 [14] => -258.076 [15] => -212.64 [16] => -214.044 [17] => -221.182 [18] => -224.758 [19] => -230.212 ) [BS_MoneyMarket] => Array ( [0] => -21.7 [1] => -20.1 [2] => -28.6 [3] => -17.2 [4] => -44.3 [5] => -138.221 [6] => -136.045 [7] => -66.144 [8] => -55.109 [9] => -81.033 [10] => -62.64 [11] => -43.143 [12] => -41.496 [13] => -25.605 [14] => -53.845 [15] => -17 [16] => -46.471 [17] => -32.957 [18] => -26.477 [19] => -29.177 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 61.2 [1] => 98.4 [2] => 124.8 [3] => 90.6 [4] => 101.7 [5] => 408.371 [6] => 338.038 [7] => 325.209 [8] => 278.951 [9] => 202.509 [10] => 163.918 [11] => 162.645 [12] => 148.768 [13] => 170.413 [14] => 127.975 [15] => 71.716 [16] => 98.362 [17] => 85.868 [18] => 73.077 [19] => 89.367 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.4 [1] => 4.6 [2] => 12.5 [3] => 11.6 [4] => 11.6 [5] => 64.997 [6] => 19.338 [7] => 42.422 [8] => 42.688 [9] => 42.745 [10] => 43.03 [11] => 43.318 [12] => 48.228 [13] => 46.868 [14] => 46.756 [15] => 17.805 [16] => 48.598 [17] => 0.592 [18] => 0.505 [19] => 1.578 ) [cash2debt] => Array ( [0] => 27.125 [1] => 33.5 [2] => 15.889 [3] => 12.286 [4] => 42.636 [5] => 10000 [6] => 10000 [7] => 587.005 [8] => 101.039 [9] => 63.527 [10] => 72.885 [11] => 633.462 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 3.512 [16] => 9.496 [17] => 1.318 [18] => 0.697 [19] => 0.766 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.1 [2] => -11.6 [3] => -11.5 [4] => -2.9 [5] => -17.441 [6] => 7.104 [7] => 3.858 [8] => 5.539 [9] => -0.18 [10] => -0.025 [11] => 0.762 [12] => -0.075 [13] => -0.839 [14] => -0.033 [15] => 0.091 [16] => 0.577 [17] => -0.084 [18] => -0.02 [19] => -1.173 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.494 [14] => 13.131 [15] => 2.303 [16] => 1.13 [17] => 0 [18] => 11.111 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -6.1 [1] => 11 [2] => 18.1 [3] => 18.1 [4] => 4.6 [5] => 29.33 [6] => -29.894 [7] => -9.16 [8] => -39.11 [9] => -8.329 [10] => -42.719 [11] => -13.457 [12] => -2.396 [13] => 22.452 [14] => -97.793 [15] => -41.998 [16] => -25.868 [17] => -48.064 [18] => -27.676 [19] => -2.515 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.063 [10] => -14.882 [11] => -2.296 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.22 [1] => 0.38 [2] => 0.529 [3] => 0.57 [4] => 0.18 [5] => 0.73 [6] => -0.78 [7] => -0.25 [8] => -1.06 [9] => -0.23 [10] => -1.57 [11] => -0.43 [12] => -0.07 [13] => 0.53 [14] => -2.92 [15] => -0.45 [16] => -0.78 [17] => -1.03 [18] => -0.57 [19] => -0.05 ) [eps_basic] => Array ( [0] => -0.22 [1] => 0.38 [2] => 0.529 [3] => 0.57 [4] => 0.18 [5] => 0.89 [6] => -0.78 [7] => -0.25 [8] => -1.06 [9] => -0.23 [10] => -1.57 [11] => -0.43 [12] => -0.07 [13] => 0.53 [14] => -2.92 [15] => -0.45 [16] => -0.78 [17] => -1.03 [18] => -0.57 [19] => -0.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 7.8 [1] => 8.9 [2] => 28.1 [3] => 20.4 [4] => 21.1 [5] => 22.677 [6] => 34.96 [7] => 40.383 [8] => 61.246 [9] => 67.62 [10] => 54.903 [11] => 67.844 [12] => 66.622 [13] => 79.444 [14] => 51.057 [15] => 44.077 [16] => 39.8 [17] => 43.476 [18] => 37.155 [19] => 51.162 ) [CashAndCashEquivalents] => Array ( [0] => 21.7 [1] => 20.1 [2] => 28.6 [3] => 17.2 [4] => 44.3 [5] => 138.221 [6] => 136.045 [7] => 66.144 [8] => 55.109 [9] => 81.033 [10] => 62.64 [11] => 43.143 [12] => 41.496 [13] => 25.605 [14] => 53.845 [15] => 17 [16] => 46.471 [17] => 32.957 [18] => 26.477 [19] => 29.177 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.6 [5] => 156.422 [6] => 108.678 [7] => 165.723 [8] => 113.525 [9] => 46.148 [10] => 37.941 [11] => 39.207 [12] => 29.798 [13] => 33.473 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.405 [8] => 1.405 [9] => 3.455 [10] => 3.455 [11] => 3.455 [12] => 3.454 [13] => 3.454 [14] => 3.454 [15] => 3.454 [16] => 3.399 [17] => 3.399 [18] => 3.437 [19] => 3.437 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.339 [8] => 6.972 [9] => 22.231 [10] => 22.14 [11] => 21.624 [12] => 21.843 [13] => 25.021 [14] => 22.158 [15] => 22.298 [16] => 22.462 [17] => 23.283 [18] => 23.261 [19] => 23.737 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24.765 [8] => 52.596 [9] => 66.795 [10] => 79.772 [11] => 70.073 [12] => 75.09 [13] => 83.267 [14] => 87.915 [15] => 95.052 [16] => 102.463 [17] => 108.681 [18] => 101.12 [19] => 104.185 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 56.737 [8] => 66.425 [9] => 92.481 [10] => 105.367 [11] => 95.152 [12] => 100.387 [13] => 111.742 [14] => 116.637 [15] => 124.001 [16] => 131.429 [17] => 138.096 [18] => 130.499 [19] => 134.04 ) [AccumulatedDepreciation] => Array ( [0] => -2.4 [1] => -4.9 [2] => -6.1 [3] => -7.6 [4] => -10.6 [5] => -10.6 [6] => -15.408 [7] => -20.765 [8] => -26.52 [9] => -37.97 [10] => -52.642 [11] => -48.194 [12] => -60.28 [13] => -75.115 [14] => -84.914 [15] => -95.659 [16] => -105.654 [17] => -110.104 [18] => -105.834 [19] => -109.088 ) [AccountsPayable] => Array ( [0] => 7.5 [1] => 8.8 [2] => 24.9 [3] => 17.6 [4] => 20.7 [5] => 34.937 [6] => 56.033 [7] => 43.489 [8] => 56.961 [9] => 51.482 [10] => 48.012 [11] => 60.597 [12] => 57.196 [13] => 73.093 [14] => 64.615 [15] => 58.777 [16] => 58.31 [17] => 53.437 [18] => 65.719 [19] => 77.296 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 18.564 [8] => 30.31 [9] => 33.355 [10] => 41.062 [11] => 40.223 [12] => 47.709 [13] => 44.609 [14] => 30.657 [15] => 26.487 [16] => 43.405 [17] => 37.842 [18] => 30.596 [19] => 38.535 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0.6 [1] => 0.4 [2] => 1.4 [3] => 1 [4] => 0.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.841 [16] => 4.894 [17] => 25 [18] => 38 [19] => 38 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.395 [8] => 1.669 [9] => 2.002 [10] => 1.38 [11] => 0.13 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.088 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.725 [6] => 0 [7] => 0.098 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.849 [15] => 1.153 [16] => 0.425 [17] => 0.507 [18] => 0.42 [19] => 1.493 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -6.1 [1] => 11 [2] => 18.1 [3] => 18.1 [4] => 4.6 [5] => 29.33 [6] => -29.894 [7] => -9.489 [8] => -39.11 [9] => -11.392 [10] => -57.601 [11] => -15.753 [12] => -2.396 [13] => 22.452 [14] => -97.793 [15] => -41.998 [16] => -25.868 [17] => -48.064 [18] => -27.676 [19] => -2.515 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.4 [1] => -2.1 [2] => -0.6 [3] => -3.8 [4] => -11 [5] => -22.836 [6] => -15.157 [7] => 7.011 [8] => -13.573 [9] => 5.568 [10] => -8.239 [11] => -8.073 [12] => -29.691 [13] => 7.68 [14] => 58.179 [15] => -17.581 [16] => -21.292 [17] => 9.909 [18] => -18.086 [19] => -9.026 ) [ChangeInInventory] => Array ( [0] => -0.6 [1] => -1.1 [2] => -4.5 [3] => 5.7 [4] => -2.3 [5] => -7.515 [6] => -12.283 [7] => -5.423 [8] => -19.285 [9] => -6.374 [10] => 12.717 [11] => -12.941 [12] => 1.222 [13] => -12.822 [14] => 28.387 [15] => 6.98 [16] => 4.277 [17] => -3.676 [18] => 6.321 [19] => -14.007 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.67 [8] => -5.109 [9] => 3.107 [10] => -3.417 [11] => -3.416 [12] => 3.594 [13] => 1.532 [14] => -0.064 [15] => -0.493 [16] => 0.348 [17] => -0.46 [18] => -2.066 [19] => 0.649 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.7 [1] => 2.9 [2] => 1.4 [3] => -9.2 [4] => 2.6 [5] => 21.927 [6] => 23.609 [7] => -13.733 [8] => 23.163 [9] => -3.491 [10] => 4.606 [11] => 11.994 [12] => 7.657 [13] => 9.446 [14] => -23.302 [15] => 0.356 [16] => 22.433 [17] => -14.378 [18] => 2.367 [19] => 21.799 ) [ChangeInWorkingCapital] => Array ( [0] => -0.4 [1] => -3.5 [2] => -1.4 [3] => -7.8 [4] => -8.9 [5] => -1.273 [6] => -8.457 [7] => 4.086 [8] => -14.722 [9] => -1.19 [10] => 5.667 [11] => -12.436 [12] => -15.03 [13] => 7.025 [14] => 63.082 [15] => -10.707 [16] => 5.766 [17] => -8.105 [18] => -11.464 [19] => -0.585 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.3 [2] => -0.2 [3] => 1.8 [4] => -1.4 [5] => -0.055 [6] => -3.133 [7] => -0.398 [8] => 4.208 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.158 ) [PurchaseOfPPE] => Array ( [0] => -14.7 [1] => -3 [2] => -4.6 [3] => -3.6 [4] => -1.6 [5] => -4.036 [6] => -24.557 [7] => -12.525 [8] => -16.332 [9] => -23.489 [10] => -14.722 [11] => -9.75 [12] => -11.47 [13] => -11.789 [14] => -8.318 [15] => -7.578 [16] => -7.584 [17] => -11.096 [18] => -6.157 [19] => -8.247 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 40 [3] => 30 [4] => 24.5 [5] => 38.13 [6] => 2.485 [7] => 1.148 [8] => 0.002 [9] => 5 [10] => 0 [11] => 0.4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -4 [19] => -2.83 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -23.9 [1] => -56.5 [2] => -84.5 [3] => -43.9 [4] => -12.4 [5] => -202.107 [6] => -198.872 [7] => -277.933 [8] => -121.093 [9] => -72.969 [10] => -128.397 [11] => -80.454 [12] => -21.627 [13] => -82.913 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 39 [1] => 50.1 [2] => 93.4 [3] => 52.5 [4] => 34.5 [5] => 46.884 [6] => 246.52 [7] => 220.888 [8] => 173.29 [9] => 140.346 [10] => 136.604 [11] => 79.193 [12] => 31.535 [13] => 94.227 [14] => 34.464 [15] => 19.356 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -6.3 [1] => -2 [2] => -25.1 [3] => -11.9 [4] => 3.1 [5] => -14.768 [6] => -60.284 [7] => -11.657 [8] => -16.682 [9] => -25.885 [10] => 4.211 [11] => 0.5 [12] => 0 [13] => 0 [14] => -1.589 [15] => -3.471 [16] => 0.154 [17] => 3.277 [18] => 0.102 [19] => 0 ) [sloanratio] => Array ( [0] => 0 [1] => 0.17 [2] => 0.03 [3] => 0.11 [4] => -0.18 [5] => 0.35 [6] => -0.05 [7] => 0.11 [8] => -0.15 [9] => -0.1 [10] => -0.11 [11] => 0.01 [12] => -0.01 [13] => 0.03 [14] => -0.54 [15] => -0.06 [16] => -0.08 [17] => -0.12 [18] => -0.04 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 3.88 [1] => 4.86 [2] => 2.64 [3] => 2.69 [4] => 3.01 [5] => 7.42 [6] => 4.88 [7] => 5.41 [8] => 3.59 [9] => 3.19 [10] => 2.7 [11] => 2.44 [12] => 2.47 [13] => 2.13 [14] => 1.68 [15] => 1.62 [16] => 1.79 [17] => 1.79 [18] => 1.77 [19] => 1.69 ) [quick_ratio] => Array ( [0] => 3.11 [1] => 4.2 [2] => 1.89 [3] => 2 [4] => 2.36 [5] => 6.98 [6] => 4.41 [7] => 4.76 [8] => 2.89 [9] => 2.4 [10] => 2.08 [11] => 1.77 [12] => 1.84 [13] => 1.46 [14] => 1.15 [15] => 1.11 [16] => 1.4 [17] => 1.31 [18] => 1.39 [19] => 1.25 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 478.26 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -98.40 [7] => -41.26 [8] => -1,066.83 [9] => -338.24 [10] => 0 [11] => 0 [12] => -67.65 [13] => 200.66 [14] => -1,377.37 [15] => 0 [16] => -7,910.70 [17] => 0 [18] => 0 [19] => -18.02 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8 [7] => 12 [8] => 16 [9] => 18 [10] => 0 [11] => 0 [12] => 22 [13] => 20 [14] => 17 [15] => 0 [16] => 13 [17] => 0 [18] => 0 [19] => 13 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -130.43 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -80.83 [7] => -54.46 [8] => -445.50 [9] => -697.42 [10] => 0 [11] => 0 [12] => -323.83 [13] => -105.36 [14] => -117.15 [15] => 0 [16] => -2,319.27 [17] => 0 [18] => 0 [19] => -79.39 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -495.65 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -114.24 [7] => -348.21 [8] => 523.32 [9] => 682.99 [10] => 0 [11] => 0 [12] => -44.10 [13] => -4.25 [14] => 345.87 [15] => 0 [16] => -2,272.17 [17] => 0 [18] => 0 [19] => -79.39 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 352.17 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.08 [7] => -55.48 [8] => -802.35 [9] => 21.02 [10] => 0 [11] => 0 [12] => -92.15 [13] => -236.58 [14] => -46.72 [15] => 0 [16] => 5,201.53 [17] => 0 [18] => 0 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -4.35 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => -0.27 [8] => -11.89 [9] => -34.29 [10] => 0 [11] => 0 [12] => 0.00 [13] => -1.20 [14] => 0.00 [15] => 0 [16] => 7,645.26 [17] => 0 [18] => 0 [19] => -0.09 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => -764.53 [17] => 0 [18] => 0 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 326.09 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.08 [7] => -55.74 [8] => -814.24 [9] => -13.27 [10] => 0 [11] => 0 [12] => -102.40 [13] => -237.78 [14] => -48.13 [15] => 0 [16] => 11,184.71 [17] => 0 [18] => 0 [19] => -1.26 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 347.83 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.08 [7] => -55.74 [8] => -814.24 [9] => -13.27 [10] => 0 [11] => 0 [12] => -92.15 [13] => -237.78 [14] => -46.72 [15] => 0 [16] => 12,082.26 [17] => 0 [18] => 0 [19] => -0.09 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -69.57 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -7.16 [7] => -303.96 [8] => -190.92 [9] => 769.71 [10] => 0 [11] => 0 [12] => -46.50 [13] => -142.02 [14] => 397.75 [15] => 0 [16] => 9,012.54 [17] => 0 [18] => 0 [19] => 19.35 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -30.43 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19.17 [7] => 45.54 [8] => -345.50 [9] => -597.42 [10] => 0 [11] => 0 [12] => -223.83 [13] => -5.36 [14] => -17.15 [15] => 0 [16] => -2,219.27 [17] => 0 [18] => 0 [19] => 20.61 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.12 [2] => 0.73 [3] => 0.6 [4] => 2.36 [5] => 2.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.95 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.82 [2] => -16.6 [3] => 6.79 [4] => 17.63 [5] => -53.91 [6] => 4.62 [7] => 0.58 [8] => 3.03 [9] => 3.33 [10] => -2.45 [11] => -1 [12] => -1.25 [13] => -11.59 [14] => 20.03 [15] => 2.76 [16] => -15.64 [17] => -28.53 [18] => -0.65 [19] => -1.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 58.25 [2] => 62.54 [3] => 37.07 [4] => 23.68 [5] => -14.18 [6] => 37.88 [7] => 20.48 [8] => 23.8 [9] => 10.18 [10] => 2.98 [11] => 9.86 [12] => 9.51 [13] => -8.73 [14] => -9.19 [15] => -3.97 [16] => 4.01 [17] => -28.75 [18] => -0.08 [19] => 7.74 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 39.21 [3] => 7.75 [4] => -68.42 [5] => 305.56 [6] => -206.85 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -650.94 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.27878478427 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.34 [6] => 2.48 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.02 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.13 [6] => 3.05 [7] => 4.19 [8] => 4.24 [9] => 5.77 [10] => 13.97 [11] => 94.23 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.99 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10000 [6] => 10000 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.05 ) )
ValueVision Media Inc (NAS:VVTV)
Days Inventory
48.37 (As of Apr. 2014)

ValueVision Media Inc's inventory for the three months ended in Apr. 2014 was $53.0 Mil. ValueVision Media Inc's cost of goods sold for the three months ended in Apr. 2014 was $99.7 Mil. Hence, ValueVision Media Inc's days inventory for the three months ended in Apr. 2014 was 48.37.

ValueVision Media Inc's days inventory increased from Apr. 2013 (44.68) to Apr. 2014 (48.37). It might indicate that ValueVision Media Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). ValueVision Media Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 30.20.

Inventory turnover measures how fast the company turns over its inventory within a year. ValueVision Media Inc's inventory turnover for the three months ended in Apr. 2014 was 1.88.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ValueVision Media Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.33.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ValueVision Media Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=51.162/410.465*365
=45.50

ValueVision Media Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=52.996/99.695*91
=48.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ValueVision Media Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=52.996/159.701*91
=30.20

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ValueVision Media Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ValueVision Media Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=52.996 / 159.701
=0.33

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ValueVision Media Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 47.7754.6848.6256.8048.4345.4340.0544.7936.2245.50

ValueVision Media Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 40.2337.0549.6856.4928.5044.6847.9653.9735.5048.37
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide