Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 9.44 [2] => 6.56 [3] => 13.94 [4] => 13.25 [5] => 12.88 [6] => 6.38 [7] => 7.48 [8] => 7.35 [9] => 9.04 [10] => 11.19 [11] => 14.06 [12] => 18.62 [13] => 20.70 [14] => 29.85 [15] => 21.20 [16] => 26.62 [17] => 35.00 [18] => 44.35 [19] => 74.27 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.56 [3] => 6.13 [4] => 8.66 [5] => 8.25 [6] => 4.16 [7] => 5.45 [8] => 5.97 [9] => 5.20 [10] => 6.89 [11] => 8.38 [12] => 12.63 [13] => 14.33 [14] => 14.99 [15] => 11.68 [16] => 18.45 [17] => 25.08 [18] => 34.40 [19] => 44.40 ) [BS_share] => Array ( [0] => 80.000 [1] => 75.29 [2] => 74.98 [3] => 88.462 [4] => 88.503 [5] => 88.468 [6] => 85.74 [7] => 86.24 [8] => 86.88 [9] => 87.69 [10] => 92.38 [11] => 95.83 [12] => 97.99 [13] => 97.55 [14] => 96.97 [15] => 95.38 [16] => 95.91 [17] => 95.89 [18] => 95.41 [19] => 96.30 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 80.000 [1] => 53.071 [2] => 56.870 [3] => 88.462 [4] => 88.503 [5] => 88.468 [6] => 86.764 [7] => 86.396 [8] => 87.234 [9] => 87.948 [10] => 91.574 [11] => 95.190 [12] => 98.216 [13] => 98.282 [14] => 97.694 [15] => 95.954 [16] => 96.010 [17] => 96.658 [18] => 96.742 [19] => 96.832 ) [Revenue] => Array ( [0] => 347.5 [1] => 425 [2] => 453.5 [3] => 870.4 [4] => 1036.1 [5] => 844.079 [6] => 811.178 [7] => 783.698 [8] => 696.195 [9] => 717.924 [10] => 822.018 [11] => 1034.024 [12] => 1087.62 [13] => 1360.088 [14] => 1574.749 [15] => 1401.616 [16] => 1507.012 [17] => 1967.637 [18] => 2391.122 [19] => 2566.392 ) [COGS] => Array ( [0] => 213.4 [1] => 260.5 [2] => 285.9 [3] => 588.9 [4] => 710.5 [5] => 569.169 [6] => 575.516 [7] => 573.772 [8] => 516.724 [9] => 528.474 [10] => 616.854 [11] => 774.378 [12] => 790.843 [13] => 990.469 [14] => 1147.563 [15] => 1008.29 [16] => 1057.934 [17] => 1397.213 [18] => 1696.555 [19] => 1802.365 ) [Gross Profit] => Array ( [0] => 134.1 [1] => 164.5 [2] => 167.6 [3] => 281.5 [4] => 325.6 [5] => 274.91 [6] => 235.662 [7] => 209.926 [8] => 179.471 [9] => 189.45 [10] => 205.164 [11] => 259.646 [12] => 296.777 [13] => 369.619 [14] => 427.186 [15] => 393.326 [16] => 449.078 [17] => 570.424 [18] => 694.567 [19] => 764.027 ) [SGA] => Array ( [0] => 28.8 [1] => 35.8 [2] => 66.2 [3] => 122.3 [4] => 144 [5] => 130.496 [6] => 127.054 [7] => 129.879 [8] => 126.615 [9] => 133.432 [10] => 146.416 [11] => 154.458 [12] => 130.294 [13] => 148.437 [14] => 170.597 [15] => 160.998 [16] => 195.892 [17] => 247.534 [18] => 245.709 [19] => 262.718 ) [RD] => Array ( [0] => 0 [1] => 14.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 32.701 [13] => 37.434 [14] => 38.981 [15] => 42.447 [16] => 40.203 [17] => 37.193 [18] => 41.307 [19] => 46.289 ) [DDA] => Array ( [0] => 16.1 [1] => 18.6 [2] => 22.2 [3] => 34.6 [4] => 36.6 [5] => 42.614 [6] => 41.662 [7] => 33.061 [8] => 25.513 [9] => 25.284 [10] => 26.112 [11] => 25.67 [12] => 25.894 [13] => 29.14 [14] => 29.826 [15] => 35.519 [16] => 38.586 [17] => 44.849 [18] => 44.136 [19] => 51.193 ) [Operating Income] => Array ( [0] => 89.2 [1] => 95.5 [2] => 79.2 [3] => 124.6 [4] => 145 [5] => 87.752 [6] => 77.791 [7] => 54.058 [8] => 47.534 [9] => 51.709 [10] => 55.405 [11] => 101.257 [12] => 130.151 [13] => 179.741 [14] => 212.516 [15] => 180.032 [16] => 202.81 [17] => 270.701 [18] => 392.279 [19] => 437.31 ) [other_operating_charges] => Array ( [0] => -16.1 [1] => -18.6 [2] => -22.2 [3] => -34.6 [4] => -36.6 [5] => -56.662 [6] => -30.817 [7] => -25.989 [8] => -5.322 [9] => -4.309 [10] => -3.343 [11] => -3.931 [12] => -3.631 [13] => -4.007 [14] => -5.092 [15] => -9.849 [16] => -10.173 [17] => -14.996 [18] => -15.272 [19] => -17.71 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 5.313 [2] => 6.313 [3] => 12.813 [4] => 12.219 [5] => 8.875 [6] => 5.875 [7] => 6.15 [8] => 7.02 [9] => 8.52 [10] => 10.66 [11] => 13.45 [12] => 15.19 [13] => 17.22 [14] => 19.875 [15] => 20.42 [16] => 26.445 [17] => 34.975 [18] => 43.77 [19] => 74.27 ) [mktcap] => Array ( [0] => 0 [1] => 400.01577 [2] => 473.34874 [3] => 1133.463606 [4] => 1081.418157 [5] => 785.1535 [6] => 503.7225 [7] => 530.376 [8] => 609.8976 [9] => 747.1188 [10] => 984.7708 [11] => 1288.9135 [12] => 1488.4681 [13] => 1679.811 [14] => 1927.27875 [15] => 1947.6596 [16] => 2536.33995 [17] => 3353.75275 [18] => 4176.0957 [19] => 7152.201 ) [Cash and Equiv] => Array ( [0] => 1 [1] => 0.2 [2] => 0.6 [3] => 0.8 [4] => 9 [5] => 7.056 [6] => 6.071 [7] => 53.949 [8] => 19.21 [9] => 70.328 [10] => 95.257 [11] => 141.365 [12] => 187.979 [13] => 234.689 [14] => 141.805 [15] => 188.659 [16] => 236.941 [17] => 285.615 [18] => 215.766 [19] => 285.76 ) [ev_addition] => Array ( [0] => 77.1 [1] => 305.7 [2] => 341.1 [3] => 364.1 [4] => 564.6 [5] => 561.531 [6] => 534.126 [7] => 187.921 [8] => 175.941 [9] => 123.095 [10] => 54.85 [11] => 8.635 [12] => -37.979 [13] => -84.439 [14] => 245.711 [15] => 205.127 [16] => 188.75 [17] => 112.713 [18] => 107.317 [19] => 166.857 ) [ev_addition_per_share] => Array ( [0] => 0.964 [1] => 4.06 [2] => 4.549 [3] => 4.116 [4] => 6.379 [5] => 6.347 [6] => 6.23 [7] => 2.179 [8] => 2.025 [9] => 1.404 [10] => 0.594 [11] => 0.09 [12] => -0.388 [13] => -0.866 [14] => 2.534 [15] => 2.151 [16] => 1.968 [17] => 1.175 [18] => 1.125 [19] => 1.733 ) [ev] => Array ( [0] => 0 [1] => 705.71577 [2] => 814.44874 [3] => 1497.563606 [4] => 1646.018157 [5] => 1346.6845 [6] => 1037.8485 [7] => 718.297 [8] => 785.8386 [9] => 870.2138 [10] => 1039.6208 [11] => 1297.5485 [12] => 1450.4891 [13] => 1595.372 [14] => 2172.98975 [15] => 2152.7866 [16] => 2725.08995 [17] => 3466.46575 [18] => 4283.4127 [19] => 7319.058 ) [Non Operating Income] => Array ( [0] => -15.8 [1] => -6 [2] => 0.6 [3] => 2.9 [4] => 13.4 [5] => 0.428 [6] => 3.776 [7] => -11.383 [8] => -5.558 [9] => -6.29 [10] => -1.02 [11] => -3.055 [12] => -1.417 [13] => -3.65 [14] => 0.292 [15] => 0.001 [16] => -0.06 [17] => -0.38 [18] => -0.67 [19] => -0.882 ) [tax] => Array ( [0] => 25.6 [1] => 23.4 [2] => 20.9 [3] => 35 [4] => 42.1 [5] => 21.687 [6] => 18.718 [7] => 4.465 [8] => 8.242 [9] => 12.79 [10] => 10.761 [11] => 31.831 [12] => 40.063 [13] => 63.067 [14] => 73.746 [15] => 48.304 [16] => 63.728 [17] => 85.165 [18] => 125.626 [19] => 128.852 ) [Pretax Income] => Array ( [0] => 62.4 [1] => 57.1 [2] => 53.6 [3] => 92.5 [4] => 116 [5] => 58.31 [6] => 44.111 [7] => 66.245 [8] => 25.755 [9] => 35.042 [10] => 42.857 [11] => 89.516 [12] => 126.557 [13] => 172.454 [14] => 204.3 [15] => 163.359 [16] => 186.827 [17] => 255.314 [18] => 377.358 [19] => 421.087 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -10.9 [1] => -31 [2] => -26.2 [3] => -34.9 [4] => -37.1 [5] => -41.99 [6] => -43.649 [7] => -33.501 [8] => -16.221 [9] => -10.377 [10] => -11.528 [11] => -8.686 [12] => -2.177 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 16.1 [1] => 18.6 [2] => 22.2 [3] => 34.6 [4] => 36.6 [5] => 42.614 [6] => 41.662 [7] => 33.061 [8] => 25.513 [9] => 25.284 [10] => 26.112 [11] => 25.67 [12] => 25.894 [13] => 29.14 [14] => 29.826 [15] => 35.519 [16] => 38.586 [17] => 44.849 [18] => 44.136 [19] => 51.193 ) [ReconciledDepreciation] => Array ( [0] => 16.1 [1] => 18.6 [2] => 22.2 [3] => 34.6 [4] => 36.6 [5] => 42.61 [6] => 41.66 [7] => 33.06 [8] => 25.51 [9] => 25.28 [10] => 26.11 [11] => 25.67 [12] => 25.89 [13] => 29.14 [14] => 29.83 [15] => 35.52 [16] => 38.59 [17] => 44.85 [18] => 44.14 [19] => 51.19 ) [EBIT] => Array ( [0] => 73.3 [1] => 88.1 [2] => 79.8 [3] => 127.4 [4] => 153.1 [5] => 100.3 [6] => 87.76 [7] => 99.746 [8] => 41.976 [9] => 45.419 [10] => 54.385 [11] => 98.202 [12] => 128.734 [13] => 179.741 [14] => 212.516 [15] => 180.032 [16] => 202.81 [17] => 270.701 [18] => 392.279 [19] => 437.31 ) [EBITDA_morn] => Array ( [0] => 89.4 [1] => 106.7 [2] => 102 [3] => 162 [4] => 189.7 [5] => 142.914 [6] => 129.422 [7] => 132.807 [8] => 67.489 [9] => 70.703 [10] => 80.497 [11] => 123.872 [12] => 154.628 [13] => 208.881 [14] => 242.342 [15] => 215.551 [16] => 241.396 [17] => 315.55 [18] => 436.415 [19] => 488.503 ) [EBITDA] => Array ( [0] => 89.4 [1] => 106.7 [2] => 102 [3] => 162 [4] => 189.7 [5] => 142.914 [6] => 129.422 [7] => 132.807 [8] => 67.489 [9] => 70.703 [10] => 80.497 [11] => 123.872 [12] => 154.628 [13] => 208.881 [14] => 242.342 [15] => 215.551 [16] => 241.396 [17] => 315.55 [18] => 436.415 [19] => 488.503 ) [EBITDA_1] => Array ( [0] => 89.4 [1] => 106.7 [2] => 102 [3] => 162 [4] => 189.7 [5] => 142.914 [6] => 129.422 [7] => 132.807 [8] => 67.489 [9] => 70.703 [10] => 80.497 [11] => 123.872 [12] => 154.628 [13] => 208.881 [14] => 242.342 [15] => 215.551 [16] => 241.396 [17] => 315.55 [18] => 436.415 [19] => 488.503 ) [DDA_new] => Array ( [0] => 16.1 [1] => 18.6 [2] => 22.2 [3] => 34.6 [4] => 36.6 [5] => 42.61 [6] => 41.66 [7] => 33.06 [8] => 25.51 [9] => 25.28 [10] => 26.11 [11] => 25.67 [12] => 25.89 [13] => 29.14 [14] => 29.83 [15] => 35.52 [16] => 38.59 [17] => 44.85 [18] => 44.14 [19] => 51.19 ) [EBITDA_new] => Array ( [0] => 89.4 [1] => 106.7 [2] => 102 [3] => 162 [4] => 189.7 [5] => 142.914 [6] => 129.422 [7] => 132.807 [8] => 67.489 [9] => 70.703 [10] => 80.497 [11] => 123.872 [12] => 154.628 [13] => 208.881 [14] => 242.342 [15] => 215.551 [16] => 241.396 [17] => 315.55 [18] => 436.415 [19] => 488.503 ) [EBITDA_per_share] => Array ( [0] => 1.12 [1] => 2.01 [2] => 1.79 [3] => 1.83 [4] => 2.14 [5] => 1.62 [6] => 1.49 [7] => 1.54 [8] => 0.77 [9] => 0.8 [10] => 0.88 [11] => 1.3 [12] => 1.57 [13] => 2.13 [14] => 2.48 [15] => 2.25 [16] => 2.51 [17] => 3.26 [18] => 4.51 [19] => 5.04 ) [Operating_Income_per_share] => Array ( [0] => 1.12 [1] => 1.8 [2] => 1.39 [3] => 1.41 [4] => 1.64 [5] => 0.99 [6] => 0.9 [7] => 0.63 [8] => 0.54 [9] => 0.59 [10] => 0.61 [11] => 1.06 [12] => 1.33 [13] => 1.83 [14] => 2.18 [15] => 1.88 [16] => 2.11 [17] => 2.8 [18] => 4.05 [19] => 4.52 ) [Net Income] => Array ( [0] => 36.8 [1] => 33.7 [2] => 32.7 [3] => 57.5 [4] => 73.9 [5] => 36.623 [6] => 25.393 [7] => 61.78 [8] => -45.449 [9] => 22.703 [10] => 32.445 [11] => 55.776 [12] => 84.804 [13] => 109.57 [14] => 130.551 [15] => 115.055 [16] => 123.099 [17] => 170.149 [18] => 251.732 [19] => 292.235 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.005 [2] => 0.02 [3] => 0.02 [4] => 0.02 [5] => 0.02 [6] => 0.02 [7] => 0.02 [8] => 0.02 [9] => 0.02 [10] => 0.02 [11] => 0.02 [12] => 0.02 [13] => 0.02 [14] => 0.02 [15] => 0.02 [16] => 0.02 [17] => 0.04 [18] => 0.08 [19] => 0.13 ) [Shares Outstanding] => Array ( [0] => 80.000 [1] => 53.071 [2] => 56.870 [3] => 88.462 [4] => 88.503 [5] => 88.468 [6] => 86.764 [7] => 86.396 [8] => 87.234 [9] => 87.948 [10] => 91.574 [11] => 95.190 [12] => 98.216 [13] => 98.282 [14] => 97.694 [15] => 95.954 [16] => 96.010 [17] => 96.658 [18] => 96.742 [19] => 96.832 ) [shares_diluted] => Array ( [0] => 80.000 [1] => 53.071 [2] => 56.870 [3] => 88.462 [4] => 88.503 [5] => 88.468 [6] => 86.764 [7] => 86.396 [8] => 87.234 [9] => 87.948 [10] => 91.574 [11] => 95.190 [12] => 98.216 [13] => 98.282 [14] => 97.694 [15] => 95.954 [16] => 96.010 [17] => 96.658 [18] => 96.742 [19] => 96.832 ) [shares_basic] => Array ( [0] => 80.000 [1] => 53.071 [2] => 56.870 [3] => 86.466 [4] => 50.328 [5] => 86.574 [6] => 86.636 [7] => 85.898 [8] => 86.582 [9] => 87.076 [10] => 89.986 [11] => 93.690 [12] => 96.644 [13] => 97.060 [14] => 96.464 [15] => 94.998 [16] => 95.194 [17] => 95.640 [18] => 95.469 [19] => 95.463 ) [COGS_pct] => Array ( [0] => 0.61 [1] => 0.61 [2] => 0.63 [3] => 0.68 [4] => 0.69 [5] => 0.67 [6] => 0.71 [7] => 0.73 [8] => 0.74 [9] => 0.74 [10] => 0.75 [11] => 0.75 [12] => 0.73 [13] => 0.73 [14] => 0.73 [15] => 0.72 [16] => 0.70 [17] => 0.71 [18] => 0.71 [19] => 0.70 ) [Gross Profit_pct] => Array ( [0] => 38.59 [1] => 38.71 [2] => 36.96 [3] => 32.34 [4] => 31.43 [5] => 32.57 [6] => 29.05 [7] => 26.79 [8] => 25.78 [9] => 26.39 [10] => 24.96 [11] => 25.11 [12] => 27.29 [13] => 27.18 [14] => 27.13 [15] => 28.06 [16] => 29.80 [17] => 28.99 [18] => 29.05 [19] => 29.77 ) [SGA_pct] => Array ( [0] => 8.29 [1] => 8.42 [2] => 14.60 [3] => 14.05 [4] => 13.90 [5] => 15.46 [6] => 15.66 [7] => 16.57 [8] => 18.19 [9] => 18.59 [10] => 17.81 [11] => 14.94 [12] => 11.98 [13] => 10.91 [14] => 10.83 [15] => 11.49 [16] => 13.00 [17] => 12.58 [18] => 10.28 [19] => 10.24 ) [Interest Expense_pct] => Array ( [0] => -3.14 [1] => -7.29 [2] => -5.78 [3] => -4.01 [4] => -3.58 [5] => -4.97 [6] => -5.38 [7] => -4.27 [8] => -2.33 [9] => -1.45 [10] => -1.40 [11] => -0.84 [12] => -0.20 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 17.96 [1] => 13.44 [2] => 11.82 [3] => 10.63 [4] => 11.20 [5] => 6.91 [6] => 5.44 [7] => 8.45 [8] => 3.70 [9] => 4.88 [10] => 5.21 [11] => 8.66 [12] => 11.64 [13] => 12.68 [14] => 12.97 [15] => 11.66 [16] => 12.40 [17] => 12.98 [18] => 15.78 [19] => 16.41 ) [Net Income_pct] => Array ( [0] => 10.59 [1] => 7.93 [2] => 7.21 [3] => 6.61 [4] => 7.13 [5] => 4.34 [6] => 3.13 [7] => 7.88 [8] => -6.53 [9] => 3.16 [10] => 3.95 [11] => 5.39 [12] => 7.80 [13] => 8.06 [14] => 8.29 [15] => 8.21 [16] => 8.17 [17] => 8.65 [18] => 10.53 [19] => 11.39 ) [DaysSalesOutstanding] => Array ( [0] => 49.68 [1] => 39.16 [2] => 59.16 [3] => 38.33 [4] => 67 [5] => 77.72 [6] => 87.46 [7] => 49.61 [8] => 56.63 [9] => 65.62 [10] => 62.09 [11] => 73.03 [12] => 59.52 [13] => 59.64 [14] => 63.41 [15] => 54.23 [16] => 62.52 [17] => 64.24 [18] => 59.52 [19] => 78.86 ) [DaysInventory] => Array ( [0] => 69.44 [1] => 74.12 [2] => 79.66 [3] => 42.95 [4] => 101 [5] => 135.57 [6] => 128.64 [7] => 66.75 [8] => 62.49 [9] => 63.41 [10] => 57.39 [11] => 52.26 [12] => 67.14 [13] => 64.85 [14] => 84.02 [15] => 86.64 [16] => 87.46 [17] => 90.96 [18] => 87.57 [19] => 81.66 ) [Payable] => Array ( [0] => 15.8 [1] => 20.7 [2] => 23.8 [3] => 37.6 [4] => 97.3 [5] => 87.388 [6] => 86.316 [7] => 75.15 [8] => 62.104 [9] => 79.747 [10] => 92.189 [11] => 93.551 [12] => 92.624 [13] => 137.226 [14] => 162.633 [15] => 119.895 [16] => 170.504 [17] => 244.649 [18] => 248.593 [19] => 326.666 ) [DaysPayable] => Array ( [0] => 16.6 [1] => 17.78 [2] => 19.16 [3] => 15.77 [4] => 34.28 [5] => 37.79 [6] => 38.84 [7] => 35 [8] => 32.56 [9] => 40.54 [10] => 40.93 [11] => 33.02 [12] => 31.08 [13] => 36.83 [14] => 37.7 [15] => 31.22 [16] => 41.3 [17] => 45.38 [18] => 37.95 [19] => 46.46 ) [InventoryTurnover] => Array ( [0] => 5.26 [1] => 4.92 [2] => 4.58 [3] => 8.5 [4] => 3.61 [5] => 2.69 [6] => 2.84 [7] => 5.47 [8] => 5.84 [9] => 5.76 [10] => 6.36 [11] => 6.98 [12] => 5.44 [13] => 5.63 [14] => 4.34 [15] => 4.21 [16] => 4.17 [17] => 4.01 [18] => 4.17 [19] => 4.47 ) [Accts Rec.] => Array ( [0] => 47.3 [1] => 45.6 [2] => 73.5 [3] => 91.4 [4] => 190.2 [5] => 179.734 [6] => 194.379 [7] => 106.527 [8] => 108.019 [9] => 129.074 [10] => 139.843 [11] => 206.891 [12] => 177.345 [13] => 222.235 [14] => 273.56 [15] => 208.26 [16] => 258.149 [17] => 346.281 [18] => 389.915 [19] => 554.503 ) [Inventory] => Array ( [0] => 40.6 [1] => 52.9 [2] => 62.4 [3] => 69.3 [4] => 196.6 [5] => 211.396 [6] => 202.828 [7] => 104.93 [8] => 88.47 [9] => 91.809 [10] => 96.992 [11] => 110.873 [12] => 145.481 [13] => 175.977 [14] => 264.158 [15] => 239.333 [16] => 253.491 [17] => 348.174 [18] => 407.039 [19] => 403.229 ) [inventory2sales] => Array ( [0] => 0.117 [1] => 0.124 [2] => 0.138 [3] => 0.08 [4] => 0.19 [5] => 0.25 [6] => 0.25 [7] => 0.134 [8] => 0.127 [9] => 0.128 [10] => 0.118 [11] => 0.107 [12] => 0.134 [13] => 0.129 [14] => 0.168 [15] => 0.171 [16] => 0.168 [17] => 0.177 [18] => 0.17 [19] => 0.157 ) [Total Current Assets] => Array ( [0] => 90.7 [1] => 106.7 [2] => 150.2 [3] => 180.5 [4] => 435.1 [5] => 437.248 [6] => 447.555 [7] => 295.694 [8] => 245.223 [9] => 322.092 [10] => 359.573 [11] => 482.926 [12] => 547.191 [13] => 665.767 [14] => 725.349 [15] => 689.509 [16] => 801.953 [17] => 1055.782 [18] => 1092.938 [19] => 1333.047 ) [Other Current Assets] => Array ( [0] => 1.8 [1] => 8 [2] => 13.7 [3] => 19 [4] => 39.3 [5] => 39.062 [6] => 44.277 [7] => 30.288 [8] => 29.524 [9] => 30.881 [10] => 27.481 [11] => 23.797 [12] => 36.386 [13] => 32.866 [14] => 45.826 [15] => 53.257 [16] => 53.372 [17] => 75.712 [18] => 80.218 [19] => 89.555 ) [Net PPE] => Array ( [0] => 67.3 [1] => 72.8 [2] => 95.8 [3] => 108.4 [4] => 219.2 [5] => 222.691 [6] => 214.645 [7] => 167.695 [8] => 148.592 [9] => 153.839 [10] => 150.961 [11] => 161.601 [12] => 178.309 [13] => 182.437 [14] => 207.548 [15] => 201.707 [16] => 206.225 [17] => 222.022 [18] => 244.088 [19] => 276.078 ) [Intangibles] => Array ( [0] => 24.3 [1] => 69.1 [2] => 104.7 [3] => 109.1 [4] => 261.3 [5] => 277.047 [6] => 265.394 [7] => 243.136 [8] => 150.974 [9] => 147.226 [10] => 153.346 [11] => 157.31 [12] => 217.745 [13] => 291.266 [14] => 556.189 [15] => 670.608 [16] => 762.745 [17] => 844.886 [18] => 974.343 [19] => 1172.112 ) [Total Assets] => Array ( [0] => 187.7 [1] => 263.4 [2] => 363.2 [3] => 410.9 [4] => 967.4 [5] => 996.676 [6] => 984.047 [7] => 729.952 [8] => 588.865 [9] => 656.305 [10] => 713.396 [11] => 836.357 [12] => 972.842 [13] => 1158.702 [14] => 1507.52 [15] => 1585.835 [16] => 1803.081 [17] => 2158.953 [18] => 2351.542 [19] => 2821.997 ) [Other Long-Term Assets] => Array ( [0] => 5.4 [1] => 14.8 [2] => 12.5 [3] => 12.9 [4] => 51.8 [5] => 59.69 [6] => 56.453 [7] => 23.427 [8] => 44.076 [9] => 33.148 [10] => 49.516 [11] => 34.52 [12] => 29.597 [13] => 19.232 [14] => 18.434 [15] => 24.011 [16] => 32.158 [17] => 36.263 [18] => 40.173 [19] => 40.76 ) [Total Assets Non-liquid] => Array ( [0] => 186.7 [1] => 263.2 [2] => 362.6 [3] => 410.1 [4] => 958.4 [5] => 989.62 [6] => 977.976 [7] => 676.003 [8] => 569.655 [9] => 585.977 [10] => 618.139 [11] => 694.992 [12] => 784.863 [13] => 924.013 [14] => 1365.715 [15] => 1397.176 [16] => 1566.14 [17] => 1873.338 [18] => 2135.776 [19] => 2536.237 ) [HardAssets] => Array ( [0] => 162.4 [1] => 194.1 [2] => 257.9 [3] => 301 [4] => 697.1 [5] => 712.573 [6] => 712.582 [7] => 432.867 [8] => 418.681 [9] => 438.751 [10] => 464.793 [11] => 537.682 [12] => 567.118 [13] => 632.747 [14] => 809.526 [15] => 726.568 [16] => 803.395 [17] => 1028.452 [18] => 1161.433 [19] => 1364.125 ) [Accts Payable] => Array ( [0] => 15.8 [1] => 20.7 [2] => 23.8 [3] => 37.6 [4] => 97.3 [5] => 87.388 [6] => 86.316 [7] => 131.384 [8] => 123.603 [9] => 135.962 [10] => 153.179 [11] => 170.381 [12] => 168.254 [13] => 227.086 [14] => 276.866 [15] => 227.983 [16] => 283.903 [17] => 322.629 [18] => 469.771 [19] => 511.921 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 22.4 [2] => 29.7 [3] => 32.6 [4] => 41.1 [5] => 0.743 [6] => 0.751 [7] => 0.782 [8] => 0.833 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.073 [14] => 30.381 [15] => 32.741 [16] => 40.068 [17] => 0.068 [18] => 0.043 [19] => 0.421 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 22.4 [2] => 29.7 [3] => 32.6 [4] => 41.1 [5] => 0.743 [6] => 0.751 [7] => 0.782 [8] => 0.833 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.073 [14] => 30.381 [15] => 32.741 [16] => 40.068 [17] => 0.068 [18] => 0.043 [19] => 0.421 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.436 [15] => 2.006 [16] => 3.616 [17] => 2.455 [18] => 5.187 [19] => 1.908 ) [Total Current Liabilities] => Array ( [0] => 43.8 [1] => 70 [2] => 102 [3] => 131.8 [4] => 244.5 [5] => 194.212 [6] => 190.656 [7] => 186.221 [8] => 135.263 [9] => 152.78 [10] => 180.872 [11] => 241.479 [12] => 243.791 [13] => 295.235 [14] => 388.051 [15] => 305.348 [16] => 348.374 [17] => 541.385 [18] => 553.059 [19] => 579.4 ) [Other Current Liab.] => Array ( [0] => 28 [1] => 26.9 [2] => 48.5 [3] => 61.6 [4] => 106.1 [5] => 106.081 [6] => 103.589 [7] => 54.055 [8] => 10.827 [9] => 16.818 [10] => 27.693 [11] => 71.098 [12] => 75.537 [13] => 68.076 [14] => 80.804 [15] => 44.624 [16] => 24.403 [17] => 218.688 [18] => 83.245 [19] => 67.058 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.654 [6] => 0.654 [7] => 0.654 [8] => 0.654 [9] => 0.662 [10] => 0.662 [11] => 0.662 [12] => 0.662 [13] => 0 [14] => 0.662 [15] => 0.662 [16] => 0.662 [17] => 0.662 [18] => 1.323 [19] => 1.323 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 318.357 [6] => 273.494 [7] => 272.674 [8] => 272.782 [9] => 282.872 [10] => 286.694 [11] => 294.209 [12] => 314.752 [13] => 320.928 [14] => 328.587 [15] => 329.707 [16] => 339.861 [17] => 360.914 [18] => 381.348 [19] => 415.059 ) [Retained Earnings] => Array ( [0] => 40.3 [1] => 73.8 [2] => 105.4 [3] => 141.6 [4] => 159.1 [5] => 194.772 [6] => 218.47 [7] => 278.569 [8] => 231.282 [9] => 252.234 [10] => 282.868 [11] => 336.744 [12] => 419.603 [13] => 524.538 [14] => 653.083 [15] => 766.221 [16] => 887.406 [17] => 1053.706 [18] => 1297.111 [19] => 1576.702 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -201.711 [6] => -281.665 [7] => -277.489 [8] => -273.634 [9] => -267.586 [10] => -248.021 [11] => -225.483 [12] => -232.823 [13] => -238.131 [14] => -276.421 [15] => -289.137 [16] => -290.081 [17] => -309.196 [18] => -349.388 [19] => -372.969 ) [Total Equity] => Array ( [0] => 46.8 [1] => -108.7 [2] => -76.2 [3] => -79.3 [4] => 144.1 [5] => 181.878 [6] => 196.371 [7] => 245.271 [8] => 199.262 [9] => 248.293 [10] => 312.426 [11] => 379.207 [12] => 469.889 [13] => 617.268 [14] => 645.371 [15] => 776.907 [16] => 899.771 [17] => 1045.189 [18] => 1276.83 [19] => 1585.259 ) [Long-Term Debt] => Array ( [0] => 78.1 [1] => 283.5 [2] => 312 [3] => 332.3 [4] => 532.5 [5] => 567.844 [6] => 539.446 [7] => 241.088 [8] => 194.318 [9] => 193.423 [10] => 150.107 [11] => 150 [12] => 150 [13] => 150.177 [14] => 356.699 [15] => 359.039 [16] => 382.007 [17] => 395.805 [18] => 317.853 [19] => 450.288 ) [Total Liabilities] => Array ( [0] => 140.9 [1] => 372.1 [2] => 439.4 [3] => 490.2 [4] => 823.3 [5] => 814.798 [6] => 787.676 [7] => 484.681 [8] => 389.603 [9] => 408.012 [10] => 400.97 [11] => 457.15 [12] => 502.953 [13] => 541.434 [14] => 862.149 [15] => 808.928 [16] => 903.31 [17] => 1113.764 [18] => 1074.712 [19] => 1236.738 ) [Other Long-Term Liab.] => Array ( [0] => 15.6 [1] => 15.5 [2] => 18 [3] => 20.5 [4] => 42.3 [5] => 44.688 [6] => 57.574 [7] => 48.307 [8] => 51.251 [9] => 50.178 [10] => 55.468 [11] => 58.29 [12] => 94.148 [13] => 32.649 [14] => 35.186 [15] => 28.307 [16] => 35.916 [17] => 38.52 [18] => 46.236 [19] => 42.561 ) [Cash and Equiv_pct] => Array ( [0] => 0.53 [1] => 0.08 [2] => 0.17 [3] => 0.19 [4] => 0.93 [5] => 0.71 [6] => 0.62 [7] => 7.39 [8] => 3.26 [9] => 10.72 [10] => 13.35 [11] => 16.90 [12] => 19.32 [13] => 20.25 [14] => 9.41 [15] => 11.90 [16] => 13.14 [17] => 13.23 [18] => 9.18 [19] => 10.13 ) [Accts Rec._pct] => Array ( [0] => 25.20 [1] => 17.31 [2] => 20.24 [3] => 22.24 [4] => 19.66 [5] => 18.03 [6] => 19.75 [7] => 14.59 [8] => 18.34 [9] => 19.67 [10] => 19.60 [11] => 24.74 [12] => 18.23 [13] => 19.18 [14] => 18.15 [15] => 13.13 [16] => 14.32 [17] => 16.04 [18] => 16.58 [19] => 19.65 ) [Inventory_pct] => Array ( [0] => 21.63 [1] => 20.08 [2] => 17.18 [3] => 16.87 [4] => 20.32 [5] => 21.21 [6] => 20.61 [7] => 14.37 [8] => 15.02 [9] => 13.99 [10] => 13.60 [11] => 13.26 [12] => 14.95 [13] => 15.19 [14] => 17.52 [15] => 15.09 [16] => 14.06 [17] => 16.13 [18] => 17.31 [19] => 14.29 ) [Other Current Assets_pct] => Array ( [0] => 0.96 [1] => 3.04 [2] => 3.77 [3] => 4.62 [4] => 4.06 [5] => 3.92 [6] => 4.50 [7] => 4.15 [8] => 5.01 [9] => 4.71 [10] => 3.85 [11] => 2.85 [12] => 3.74 [13] => 2.84 [14] => 3.04 [15] => 3.36 [16] => 2.96 [17] => 3.51 [18] => 3.41 [19] => 3.17 ) [Total Current Assets_pct] => Array ( [0] => 48.32 [1] => 40.51 [2] => 41.35 [3] => 43.93 [4] => 44.98 [5] => 43.87 [6] => 45.48 [7] => 40.51 [8] => 41.64 [9] => 49.08 [10] => 50.40 [11] => 57.74 [12] => 56.25 [13] => 57.46 [14] => 48.12 [15] => 43.48 [16] => 44.48 [17] => 48.90 [18] => 46.48 [19] => 47.24 ) [Net PPE_pct] => Array ( [0] => 35.86 [1] => 27.64 [2] => 26.38 [3] => 26.38 [4] => 22.66 [5] => 22.34 [6] => 21.81 [7] => 22.97 [8] => 25.23 [9] => 23.44 [10] => 21.16 [11] => 19.32 [12] => 18.33 [13] => 15.74 [14] => 13.77 [15] => 12.72 [16] => 11.44 [17] => 10.28 [18] => 10.38 [19] => 9.78 ) [Intangibles_pct] => Array ( [0] => 12.95 [1] => 26.23 [2] => 28.83 [3] => 26.55 [4] => 27.01 [5] => 27.80 [6] => 26.97 [7] => 33.31 [8] => 25.64 [9] => 22.43 [10] => 21.50 [11] => 18.81 [12] => 22.38 [13] => 25.14 [14] => 36.89 [15] => 42.29 [16] => 42.30 [17] => 39.13 [18] => 41.43 [19] => 41.53 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.88 [1] => 5.62 [2] => 3.44 [3] => 3.14 [4] => 5.35 [5] => 5.99 [6] => 5.74 [7] => 3.21 [8] => 7.48 [9] => 5.05 [10] => 6.94 [11] => 4.13 [12] => 3.04 [13] => 1.66 [14] => 1.22 [15] => 1.51 [16] => 1.78 [17] => 1.68 [18] => 1.71 [19] => 1.44 ) [Accts Payable_pct] => Array ( [0] => 8.42 [1] => 7.86 [2] => 6.55 [3] => 9.15 [4] => 10.06 [5] => 8.77 [6] => 8.77 [7] => 18.00 [8] => 20.99 [9] => 20.72 [10] => 21.47 [11] => 20.37 [12] => 17.30 [13] => 19.60 [14] => 18.37 [15] => 14.38 [16] => 15.75 [17] => 14.94 [18] => 19.98 [19] => 18.14 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 8.50 [2] => 8.18 [3] => 7.93 [4] => 4.25 [5] => 0.07 [6] => 0.08 [7] => 0.11 [8] => 0.14 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.01 [14] => 2.02 [15] => 2.06 [16] => 2.22 [17] => 0.00 [18] => 0.00 [19] => 0.01 ) [Other Current Liab._pct] => Array ( [0] => 14.92 [1] => 10.21 [2] => 13.35 [3] => 14.99 [4] => 10.97 [5] => 10.64 [6] => 10.53 [7] => 7.41 [8] => 1.84 [9] => 2.56 [10] => 3.88 [11] => 8.50 [12] => 7.76 [13] => 5.88 [14] => 5.36 [15] => 2.81 [16] => 1.35 [17] => 10.13 [18] => 3.54 [19] => 2.38 ) [Total Current Liabilities_pct] => Array ( [0] => 23.34 [1] => 26.58 [2] => 28.08 [3] => 32.08 [4] => 25.27 [5] => 19.49 [6] => 19.37 [7] => 25.51 [8] => 22.97 [9] => 23.28 [10] => 25.35 [11] => 28.87 [12] => 25.06 [13] => 25.48 [14] => 25.74 [15] => 19.25 [16] => 19.32 [17] => 25.08 [18] => 23.52 [19] => 20.53 ) [Long-Term Debt_pct] => Array ( [0] => 41.61 [1] => 107.63 [2] => 85.90 [3] => 80.87 [4] => 55.04 [5] => 56.97 [6] => 54.82 [7] => 33.03 [8] => 33.00 [9] => 29.47 [10] => 21.04 [11] => 17.93 [12] => 15.42 [13] => 12.96 [14] => 23.66 [15] => 22.64 [16] => 21.19 [17] => 18.33 [18] => 13.52 [19] => 15.96 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.12 [1] => 7.06 [2] => 6.99 [3] => 6.35 [4] => 4.79 [5] => 5.29 [6] => 5.85 [7] => 7.86 [8] => 10.19 [9] => 9.42 [10] => 9.81 [11] => 7.85 [12] => 11.22 [13] => 8.29 [14] => 7.79 [15] => 9.11 [16] => 9.59 [17] => 8.18 [18] => 8.67 [19] => 7.34 ) [Total Liabilities_pct] => Array ( [0] => 75.07 [1] => 141.27 [2] => 120.98 [3] => 119.30 [4] => 85.10 [5] => 81.75 [6] => 80.04 [7] => 66.40 [8] => 66.16 [9] => 62.17 [10] => 56.21 [11] => 54.66 [12] => 51.70 [13] => 46.73 [14] => 57.19 [15] => 51.01 [16] => 50.10 [17] => 51.59 [18] => 45.70 [19] => 43.82 ) [netcash] => Array ( [0] => -1.75 [1] => -4.94 [2] => -5.85 [3] => -5.53 [4] => -9.2 [5] => -9.13 [6] => -9.12 [7] => -4.99 [8] => -4.26 [9] => -3.85 [10] => -3.31 [11] => -3.3 [12] => -3.21 [13] => -3.14 [14] => -7.43 [15] => -6.5 [16] => -6.95 [17] => -8.64 [18] => -9 [19] => -9.88 ) [NCAV] => Array ( [0] => -1.05 [1] => -4.13 [2] => -4.7 [3] => -4.37 [4] => -6.48 [5] => -6.41 [6] => -6.23 [7] => -3.46 [8] => -2.82 [9] => -2.22 [10] => -1.65 [11] => -1.1 [12] => -1.11 [13] => -0.53 [14] => -3.95 [15] => -3.61 [16] => -3.61 [17] => -4.11 [18] => -3.8 [19] => -3.46 ) [NCAV_real] => Array ( [0] => -0.63 [1] => -3.53 [2] => -3.86 [3] => -3.5 [4] => -4.39 [5] => -4.27 [6] => -3.97 [7] => -2.19 [8] => -1.66 [9] => -0.98 [10] => -0.45 [11] => 0.27 [12] => 0.45 [13] => 1.27 [14] => -1.41 [15] => -1.25 [16] => -1.06 [17] => -0.6 [18] => 0.19 [19] => 1 ) [Book Value Per Share] => Array ( [0] => 0.59 [1] => -1.44 [2] => -1.02 [3] => -0.9 [4] => 1.63 [5] => 2.06 [6] => 2.29 [7] => 2.84 [8] => 2.29 [9] => 2.83 [10] => 3.38 [11] => 3.96 [12] => 4.8 [13] => 6.33 [14] => 6.66 [15] => 8.15 [16] => 9.38 [17] => 10.9 [18] => 13.38 [19] => 16.46 ) [Tangibles_book_per_share] => Array ( [0] => 0.28 [1] => -2.36 [2] => -2.41 [3] => -2.13 [4] => -1.32 [5] => -1.08 [6] => -0.81 [7] => 0.02 [8] => 0.56 [9] => 1.15 [10] => 1.72 [11] => 2.32 [12] => 2.57 [13] => 3.34 [14] => 0.92 [15] => 1.11 [16] => 1.43 [17] => 2.09 [18] => 3.17 [19] => 4.29 ) [deb2equity] => Array ( [0] => 1.669 [1] => -2.814 [2] => -4.484 [3] => -4.602 [4] => 3.981 [5] => 3.126 [6] => 2.751 [7] => 0.986 [8] => 0.979 [9] => 0.779 [10] => 0.48 [11] => 0.396 [12] => 0.319 [13] => 0.243 [14] => 0.6 [15] => 0.504 [16] => 0.469 [17] => 0.379 [18] => 0.249 [19] => 0.284 ) [debt2rev_totaldebt] => Array ( [0] => 78.1 [1] => 305.9 [2] => 341.7 [3] => 364.9 [4] => 573.6 [5] => 568.587 [6] => 540.197 [7] => 241.87 [8] => 195.151 [9] => 193.423 [10] => 150.107 [11] => 150 [12] => 150 [13] => 150.25 [14] => 387.08 [15] => 391.78 [16] => 422.075 [17] => 395.873 [18] => 317.896 [19] => 450.709 ) [debt2rev] => Array ( [0] => 0.225 [1] => 0.72 [2] => 0.753 [3] => 0.419 [4] => 0.554 [5] => 0.674 [6] => 0.666 [7] => 0.309 [8] => 0.28 [9] => 0.269 [10] => 0.183 [11] => 0.145 [12] => 0.138 [13] => 0.11 [14] => 0.246 [15] => 0.28 [16] => 0.28 [17] => 0.201 [18] => 0.133 [19] => 0.176 ) [cogs2rev] => Array ( [0] => 0.61 [1] => 0.61 [2] => 0.63 [3] => 0.68 [4] => 0.69 [5] => 0.67 [6] => 0.71 [7] => 0.73 [8] => 0.74 [9] => 0.74 [10] => 0.75 [11] => 0.75 [12] => 0.73 [13] => 0.73 [14] => 0.73 [15] => 0.72 [16] => 0.70 [17] => 0.71 [18] => 0.71 [19] => 0.70 ) [inventory2rev] => Array ( [0] => 0.117 [1] => 0.124 [2] => 0.138 [3] => 0.08 [4] => 0.19 [5] => 0.25 [6] => 0.25 [7] => 0.134 [8] => 0.127 [9] => 0.128 [10] => 0.118 [11] => 0.107 [12] => 0.134 [13] => 0.129 [14] => 0.168 [15] => 0.171 [16] => 0.168 [17] => 0.177 [18] => 0.17 [19] => 0.157 ) [ar2asset] => Array ( [0] => 0.252 [1] => 0.173 [2] => 0.202 [3] => 0.222 [4] => 0.197 [5] => 0.18 [6] => 0.198 [7] => 0.146 [8] => 0.183 [9] => 0.197 [10] => 0.196 [11] => 0.247 [12] => 0.182 [13] => 0.192 [14] => 0.181 [15] => 0.131 [16] => 0.143 [17] => 0.16 [18] => 0.166 [19] => 0.196 ) [cash2asset] => Array ( [0] => 0.005 [1] => 0.001 [2] => 0.002 [3] => 0.002 [4] => 0.009 [5] => 0.007 [6] => 0.006 [7] => 0.074 [8] => 0.033 [9] => 0.107 [10] => 0.134 [11] => 0.169 [12] => 0.193 [13] => 0.203 [14] => 0.094 [15] => 0.119 [16] => 0.131 [17] => 0.132 [18] => 0.092 [19] => 0.101 ) [equity2asset] => Array ( [0] => 0.249 [1] => -0.413 [2] => -0.21 [3] => -0.193 [4] => 0.149 [5] => 0.182 [6] => 0.2 [7] => 0.336 [8] => 0.338 [9] => 0.378 [10] => 0.438 [11] => 0.453 [12] => 0.483 [13] => 0.533 [14] => 0.428 [15] => 0.49 [16] => 0.499 [17] => 0.484 [18] => 0.543 [19] => 0.562 ) [equity2liab_tangbile] => Array ( [0] => 0.16 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.004 [8] => 0.124 [9] => 0.248 [10] => 0.397 [11] => 0.485 [12] => 0.501 [13] => 0.602 [14] => 0.103 [15] => 0.131 [16] => 0.152 [17] => 0.18 [18] => 0.281 [19] => 0.334 ) [ppe2asset] => Array ( [0] => 0.359 [1] => 0.276 [2] => 0.264 [3] => 0.264 [4] => 0.227 [5] => 0.223 [6] => 0.218 [7] => 0.23 [8] => 0.252 [9] => 0.234 [10] => 0.212 [11] => 0.193 [12] => 0.183 [13] => 0.157 [14] => 0.138 [15] => 0.127 [16] => 0.114 [17] => 0.103 [18] => 0.104 [19] => 0.098 ) [interest2rev] => Array ( [0] => -3.137 [1] => -7.294 [2] => -5.777 [3] => -4.01 [4] => -3.581 [5] => -4.975 [6] => -5.381 [7] => -4.275 [8] => -2.33 [9] => -1.445 [10] => -1.402 [11] => -0.84 [12] => -0.2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.233 [1] => 0.266 [2] => 0.281 [3] => 0.321 [4] => 0.253 [5] => 0.195 [6] => 0.194 [7] => 0.255 [8] => 0.23 [9] => 0.233 [10] => 0.254 [11] => 0.289 [12] => 0.251 [13] => 0.255 [14] => 0.257 [15] => 0.193 [16] => 0.193 [17] => 0.251 [18] => 0.235 [19] => 0.205 ) [ltd2asset] => Array ( [0] => 0.416 [1] => 1.076 [2] => 0.859 [3] => 0.809 [4] => 0.55 [5] => 0.57 [6] => 0.548 [7] => 0.33 [8] => 0.33 [9] => 0.295 [10] => 0.21 [11] => 0.179 [12] => 0.154 [13] => 0.13 [14] => 0.237 [15] => 0.226 [16] => 0.212 [17] => 0.183 [18] => 0.135 [19] => 0.16 ) [turnover] => Array ( [0] => 1.851 [1] => 1.614 [2] => 1.249 [3] => 2.118 [4] => 1.071 [5] => 0.847 [6] => 0.824 [7] => 1.074 [8] => 1.182 [9] => 1.094 [10] => 1.152 [11] => 1.236 [12] => 1.118 [13] => 1.174 [14] => 1.045 [15] => 0.884 [16] => 0.836 [17] => 0.911 [18] => 1.017 [19] => 0.909 ) [CF_Net Income] => Array ( [0] => 36.8 [1] => 35.1 [2] => 32.7 [3] => 57.5 [4] => 79.2 [5] => 37.942 [6] => 25.393 [7] => 61.78 [8] => -45.479 [9] => 22.703 [10] => 32.445 [11] => 55.776 [12] => 84.804 [13] => 109.57 [14] => 130.551 [15] => 115.055 [16] => 123.099 [17] => 170.149 [18] => 251.732 [19] => 292.235 ) [buybackratio] => Array ( [0] => 0 [1] => -3.23 [2] => 0 [3] => -0.1 [4] => -0.04 [5] => -0.13 [6] => -0.17 [7] => -0.05 [8] => 0.08 [9] => -0.7 [10] => -0.7 [11] => -0.53 [12] => -0.17 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.71 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.3 [8] => 1.59 [9] => 2.57 [10] => 3.67 [11] => 5.6 [12] => 7.15 [13] => 9.18 [14] => 5.28 [15] => 5.5 [16] => 6.42 [17] => 9.13 [18] => 13.72 [19] => 17.12 ) [CF_DDA] => Array ( [0] => 16.1 [1] => 18.6 [2] => 22.2 [3] => 34.6 [4] => 36.6 [5] => 42.614 [6] => 41.662 [7] => 33.061 [8] => 25.513 [9] => 25.284 [10] => 26.112 [11] => 25.67 [12] => 25.894 [13] => 29.14 [14] => 29.826 [15] => 35.519 [16] => 38.586 [17] => 44.849 [18] => 44.136 [19] => 51.193 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 43.7 [1] => 45.9 [2] => 58.9 [3] => 104.3 [4] => 73.4 [5] => 77.389 [6] => 60.214 [7] => 119.097 [8] => 15.658 [9] => 55.904 [10] => 53.48 [11] => 84.321 [12] => 151.027 [13] => 142.509 [14] => 159.384 [15] => 162.3 [16] => 176.136 [17] => 248.626 [18] => 237.438 [19] => 235.653 ) [Cash Flow from Others] => Array ( [0] => 3.5527136788E-15 [1] => 2.6 [2] => 3 [3] => 3.3 [4] => 4.4 [5] => 12.985 [6] => 0.046 [7] => -39.097 [8] => 63.05 [9] => -0.344 [10] => 15.814 [11] => 13.788 [12] => 6.234 [13] => 8.922 [14] => 11.162 [15] => -1.199 [16] => 9.972 [17] => 15.422 [18] => 17.835 [19] => 19.826 ) [Cash Flow_PPE] => Array ( [0] => -12.9 [1] => -71.1 [2] => -91.7 [3] => -44.2 [4] => -57.8 [5] => -30.808 [6] => -20.835 [7] => -14.801 [8] => -9.064 [9] => -12.422 [10] => -17.808 [11] => -21.691 [12] => -19.009 [13] => -20.292 [14] => -19.268 [15] => -14.197 [16] => -20.425 [17] => -37.308 [18] => -35.03 [19] => -35.238 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.8 [4] => -180.2 [5] => -32.242 [6] => -0.65 [7] => -3.73 [8] => -1.654 [9] => 0 [10] => 0 [11] => -35.916 [12] => -87.201 [13] => -73.642 [14] => -398.132 [15] => -101.024 [16] => -135.83 [17] => -108.874 [18] => -149.914 [19] => -223.454 ) [Cash Flow_CPEX] => Array ( [0] => -13.5 [1] => -71.1 [2] => -91.7 [3] => -44.2 [4] => -57.8 [5] => -30.808 [6] => -26.335 [7] => -14.801 [8] => -10.464 [9] => -17.47 [10] => -19.262 [11] => -22.666 [12] => -20.942 [13] => -20.419 [14] => -19.715 [15] => -18.288 [16] => -20.843 [17] => -37.971 [18] => -36.001 [19] => -41.238 ) [Cash Flow from Investing] => Array ( [0] => -12.9 [1] => -71.1 [2] => -91.7 [3] => -67 [4] => -243.8 [5] => -66.371 [6] => -21.485 [7] => 227.413 [8] => -10.817 [9] => -12.549 [10] => -17.808 [11] => -57.607 [12] => -104.762 [13] => -93.536 [14] => -417.441 [15] => -115.221 [16] => -156.255 [17] => -146.182 [18] => -184.944 [19] => -258.692 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -192.2 [2] => -1.6 [3] => -38.1 [4] => 3.4 [5] => -5.719 [6] => -7.924 [7] => 2.774 [8] => 3.695 [9] => 15.876 [10] => 22.774 [11] => 29.804 [12] => -4.244 [13] => -17.888 [14] => -45.796 [15] => -19.654 [16] => -8.381 [17] => -26.022 [18] => -46.556 [19] => -32.998 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 113.4 [2] => 0 [3] => 5.9 [4] => 3.4 [5] => 4.911 [6] => 4.291 [7] => 3.359 [8] => 3.695 [9] => 15.876 [10] => 22.774 [11] => 29.804 [12] => 14.63 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -29.9 [1] => 216.9 [2] => 35.3 [3] => 24.1 [4] => 158.2 [5] => -5.028 [6] => -28.39 [7] => -298.28 [8] => -45.941 [9] => -4.949 [10] => -40.115 [11] => -0.129 [12] => 0 [13] => -0.657 [14] => 232.757 [15] => 4.176 [16] => 30.317 [17] => -26.202 [18] => -78.057 [19] => 129.225 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -0.3 [2] => -1.1 [3] => -1 [4] => -1 [5] => -0.986 [6] => -1.695 [7] => -1.681 [8] => -1.808 [9] => -1.751 [10] => -1.811 [11] => -1.9 [12] => -1.945 [13] => -1.944 [14] => -1.94 [15] => -1.917 [16] => -1.914 [17] => -3.849 [18] => -7.666 [19] => -12.644 ) [Cash from Financing] => Array ( [0] => -29.8 [1] => 24.3 [2] => 32.5 [3] => -23.8 [4] => 161.9 [5] => -11.733 [6] => -38.009 [7] => -297.187 [8] => -44.054 [9] => 9.176 [10] => -19.152 [11] => 27.775 [12] => -1.807 [13] => -12.985 [14] => 189.711 [15] => -12.957 [16] => 25.848 [17] => -46.759 [18] => -124.723 [19] => 93.014 ) [Other Financing] => Array ( [0] => 0.1 [1] => -0.1 [2] => -0.1 [3] => -8.8 [4] => 1.3 [5] => -6.66133814775E-16 [6] => 6.66133814775E-16 [7] => -3.90798504668E-14 [8] => 6.66133814775E-16 [9] => 4.4408920985E-16 [10] => 0 [11] => 1.33226762955E-15 [12] => 4.382 [13] => 7.504 [14] => 4.69 [15] => 4.438 [16] => 5.826 [17] => 9.314 [18] => 7.556 [19] => 9.431 ) [Net Change in Cash] => Array ( [0] => 1 [1] => -0.8 [2] => 0.4 [3] => 11.9 [4] => -8.8 [5] => -1.927 [6] => -0.985 [7] => 47.878 [8] => -34.739 [9] => 51.118 [10] => 24.929 [11] => 46.108 [12] => 46.614 [13] => 46.71 [14] => -92.884 [15] => 46.854 [16] => 48.282 [17] => 48.674 [18] => -69.849 [19] => 69.994 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => 0.7 [3] => -1.6 [4] => -0.3 [5] => -1.212 [6] => -1.705 [7] => -1.445 [8] => 4.474 [9] => -1.413 [10] => 8.409 [11] => -8.381 [12] => 2.156 [13] => 10.722 [14] => -24.538 [15] => 12.732 [16] => 2.553 [17] => -7.011 [18] => 2.38 [19] => 0.019 ) [total_freecashflow] => Array ( [0] => 30.2 [1] => -25.2 [2] => -32.8 [3] => 60.1 [4] => 15.6 [5] => 46.581 [6] => 33.879 [7] => 104.296 [8] => 5.194 [9] => 38.434 [10] => 34.218 [11] => 61.655 [12] => 130.085 [13] => 122.09 [14] => 139.669 [15] => 144.012 [16] => 155.293 [17] => 210.655 [18] => 201.437 [19] => 194.415 ) [CF_Net Income_pct] => Array ( [0] => 84.21 [1] => 76.47 [2] => 55.52 [3] => 55.13 [4] => 107.90 [5] => 49.03 [6] => 42.17 [7] => 51.87 [8] => -290.45 [9] => 40.61 [10] => 60.67 [11] => 66.15 [12] => 56.15 [13] => 76.89 [14] => 81.91 [15] => 70.89 [16] => 69.89 [17] => 68.44 [18] => 106.02 [19] => 124.01 ) [CF_DDA_pct] => Array ( [0] => 16 [1] => 19 [2] => 22 [3] => 35 [4] => 37 [5] => 43 [6] => 42 [7] => 33 [8] => 26 [9] => 25 [10] => 26 [11] => 26 [12] => 26 [13] => 29 [14] => 30 [15] => 36 [16] => 39 [17] => 45 [18] => 44 [19] => 51 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -30.89 [1] => -154.90 [2] => -155.69 [3] => -42.38 [4] => -78.75 [5] => -39.81 [6] => -43.74 [7] => -12.43 [8] => -66.83 [9] => -31.25 [10] => -36.02 [11] => -26.88 [12] => -13.87 [13] => -14.33 [14] => -12.37 [15] => -11.27 [16] => -11.83 [17] => -15.27 [18] => -15.16 [19] => -17.50 ) [Cash Flow from Investing_pct] => Array ( [0] => -29.52 [1] => -154.90 [2] => -155.69 [3] => -64.24 [4] => -332.15 [5] => -85.76 [6] => -35.68 [7] => 190.95 [8] => -69.08 [9] => -22.45 [10] => -33.30 [11] => -68.32 [12] => -69.37 [13] => -65.64 [14] => -261.91 [15] => -70.99 [16] => -88.71 [17] => -58.80 [18] => -77.89 [19] => -109.78 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => -418.74 [2] => -2.72 [3] => -36.53 [4] => 4.63 [5] => -7.39 [6] => -13.16 [7] => 2.33 [8] => 23.60 [9] => 28.40 [10] => 42.58 [11] => 35.35 [12] => -2.81 [13] => -12.55 [14] => -28.73 [15] => -12.11 [16] => -4.76 [17] => -10.47 [18] => -19.61 [19] => -14.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -68.42 [1] => 472.55 [2] => 59.93 [3] => 23.11 [4] => 215.53 [5] => -6.50 [6] => -47.15 [7] => -250.45 [8] => -293.40 [9] => -8.85 [10] => -75.01 [11] => -0.15 [12] => 0.00 [13] => -0.46 [14] => 146.04 [15] => 2.57 [16] => 17.21 [17] => -10.54 [18] => -32.87 [19] => 54.84 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -0.65 [2] => -1.87 [3] => -0.96 [4] => -1.36 [5] => -1.27 [6] => -2.81 [7] => -1.41 [8] => -11.55 [9] => -3.13 [10] => -3.39 [11] => -2.25 [12] => -1.29 [13] => -1.36 [14] => -1.22 [15] => -1.18 [16] => -1.09 [17] => -1.55 [18] => -3.23 [19] => -5.37 ) [Other Financing_pct] => Array ( [0] => -68.19 [1] => 52.94 [2] => 55.18 [3] => -22.82 [4] => 220.57 [5] => -15.16 [6] => -63.12 [7] => -249.53 [8] => -281.35 [9] => 16.41 [10] => -35.81 [11] => 32.94 [12] => -1.20 [13] => -9.11 [14] => 119.03 [15] => -7.98 [16] => 14.68 [17] => -18.81 [18] => -52.53 [19] => 39.47 ) [Cash from Financing_pct] => Array ( [0] => -68.42 [1] => 53.16 [2] => 55.35 [3] => -14.38 [4] => 218.80 [5] => -15.16 [6] => -63.12 [7] => -249.53 [8] => -281.35 [9] => 16.41 [10] => -35.81 [11] => 32.94 [12] => -4.10 [13] => -14.38 [14] => 116.09 [15] => -10.72 [16] => 11.37 [17] => -22.55 [18] => -55.71 [19] => 35.47 ) [Net Change in Cash_pct] => Array ( [0] => 2.29 [1] => -1.74 [2] => 0.68 [3] => 11.41 [4] => -11.99 [5] => -2.49 [6] => -1.64 [7] => 40.20 [8] => -221.86 [9] => 91.44 [10] => 46.61 [11] => 54.68 [12] => 30.86 [13] => 32.78 [14] => -58.28 [15] => 28.87 [16] => 27.41 [17] => 19.58 [18] => -29.42 [19] => 29.70 ) [total_freecashflow_pct] => Array ( [0] => 69.11 [1] => -54.90 [2] => -55.69 [3] => 57.62 [4] => 21.25 [5] => 60.19 [6] => 56.26 [7] => 87.57 [8] => 33.17 [9] => 68.75 [10] => 63.98 [11] => 73.12 [12] => 86.13 [13] => 85.67 [14] => 87.63 [15] => 88.73 [16] => 88.17 [17] => 84.73 [18] => 84.84 [19] => 82.50 ) [per share rev] => Array ( [0] => 4.34 [1] => 8.01 [2] => 7.97 [3] => 9.84 [4] => 11.71 [5] => 9.54 [6] => 9.35 [7] => 9.07 [8] => 7.98 [9] => 8.16 [10] => 8.98 [11] => 10.86 [12] => 11.07 [13] => 13.84 [14] => 16.12 [15] => 14.61 [16] => 15.7 [17] => 20.36 [18] => 24.72 [19] => 26.5 ) [per share eps] => Array ( [0] => 0.46 [1] => 0.635 [2] => 0.575 [3] => 0.65 [4] => 0.835 [5] => 0.415 [6] => 0.295 [7] => 0.715 [8] => -0.525 [9] => 0.26 [10] => 0.355 [11] => 0.585 [12] => 0.865 [13] => 1.115 [14] => 1.33 [15] => 1.195 [16] => 1.28 [17] => 1.755 [18] => 2.6 [19] => 3.01 ) [eps_nri] => Array ( [0] => 0.46 [1] => 0.66 [2] => 0.58 [3] => 0.65 [4] => 0.72 [5] => 0.43 [6] => 0.3 [7] => 0.16 [8] => 0.2 [9] => 0.26 [10] => 0.35 [11] => 0.61 [12] => 0.88 [13] => 1.12 [14] => 1.33 [15] => 1.2 [16] => 1.28 [17] => 1.76 [18] => 2.6 [19] => 3.02 ) [per share_freecashflow] => Array ( [0] => 0.38 [1] => -0.47 [2] => -0.58 [3] => 0.68 [4] => 0.18 [5] => 0.53 [6] => 0.39 [7] => 1.21 [8] => 0.06 [9] => 0.44 [10] => 0.37 [11] => 0.65 [12] => 1.32 [13] => 1.24 [14] => 1.43 [15] => 1.5 [16] => 1.62 [17] => 2.18 [18] => 2.08 [19] => 2.01 ) [ROE] => Array ( [0] => 78.63 [1] => 0 [2] => 0 [3] => 0 [4] => 51.28 [5] => 20.14 [6] => 12.93 [7] => 25.19 [8] => -22.81 [9] => 9.14 [10] => 10.38 [11] => 14.71 [12] => 18.05 [13] => 17.75 [14] => 20.23 [15] => 14.81 [16] => 13.68 [17] => 16.28 [18] => 19.72 [19] => 18.43 ) [payout] => Array ( [0] => 0 [1] => 0.008 [2] => 0.035 [3] => 0.031 [4] => 0.024 [5] => 0.048 [6] => 0.068 [7] => 0.028 [8] => 0 [9] => 0.077 [10] => 0.056 [11] => 0.034 [12] => 0.023 [13] => 0.018 [14] => 0.015 [15] => 0.017 [16] => 0.016 [17] => 0.023 [18] => 0.031 [19] => 0.043 ) [ROA] => Array ( [0] => 19.61 [1] => 12.79 [2] => 9 [3] => 13.99 [4] => 7.64 [5] => 3.67 [6] => 2.58 [7] => 8.46 [8] => -7.72 [9] => 3.46 [10] => 4.55 [11] => 6.67 [12] => 8.72 [13] => 9.46 [14] => 8.66 [15] => 7.26 [16] => 6.83 [17] => 7.88 [18] => 10.7 [19] => 10.36 ) [ROC_capital] => Array ( [0] => 159.8 [1] => 187.5 [2] => 259.7 [3] => 307.9 [4] => 693.6 [5] => 699.001 [6] => 706.477 [7] => 493.677 [8] => 423.339 [9] => 506.812 [10] => 538.015 [11] => 668.324 [12] => 761.886 [13] => 881.07 [14] => 978.723 [15] => 944.473 [16] => 1061.55 [17] => 1353.516 [18] => 1417.244 [19] => 1698.68 ) [ROC] => Array ( [0] => 23.03 [1] => 17.97 [2] => 12.59 [3] => 18.67 [4] => 10.65 [5] => 5.24 [6] => 3.59 [7] => 12.51 [8] => -10.74 [9] => 4.48 [10] => 6.03 [11] => 8.35 [12] => 11.13 [13] => 12.44 [14] => 13.34 [15] => 12.18 [16] => 11.6 [17] => 12.57 [18] => 17.76 [19] => 17.2 ) [ROC_JOEL_capital] => Array ( [0] => 113.2 [1] => 131.7 [2] => 173.1 [3] => 188.9 [4] => 441.9 [5] => 459.414 [6] => 466.224 [7] => 224.001 [8] => 240.175 [9] => 252.823 [10] => 234.405 [11] => 261.683 [12] => 293.73 [13] => 318.353 [14] => 433.422 [15] => 429.95 [16] => 462.931 [17] => 450.872 [18] => 568.244 [19] => 744.386 ) [ROC_JOEL] => Array ( [0] => 78.8 [1] => 72.51 [2] => 45.75 [3] => 65.96 [4] => 32.81 [5] => 19.1 [6] => 16.69 [7] => 24.13 [8] => 19.79 [9] => 20.45 [10] => 23.64 [11] => 38.69 [12] => 44.31 [13] => 56.46 [14] => 49.03 [15] => 41.87 [16] => 43.81 [17] => 60.04 [18] => 69.03 [19] => 58.75 ) [ROC_JOEL_new] => Array ( [0] => 64.19 [1] => 66.79 [2] => 45.94 [3] => 67.16 [4] => 33.95 [5] => 21.5 [6] => 18.58 [7] => 37.9 [8] => 16.18 [9] => 15.73 [10] => 19.74 [11] => 31.34 [12] => 36.98 [13] => 46.52 [14] => 41.49 [15] => 36 [16] => 37.68 [17] => 49.29 [18] => 57.03 [19] => 50.11 ) [grossmargin] => Array ( [0] => 38.59 [1] => 38.71 [2] => 36.96 [3] => 32.34 [4] => 31.43 [5] => 32.57 [6] => 29.05 [7] => 26.79 [8] => 25.78 [9] => 26.39 [10] => 24.96 [11] => 25.11 [12] => 27.29 [13] => 27.18 [14] => 27.13 [15] => 28.06 [16] => 29.8 [17] => 28.99 [18] => 29.05 [19] => 29.77 ) [pretaxmargin] => Array ( [0] => 17.96 [1] => 13.44 [2] => 11.82 [3] => 10.63 [4] => 11.2 [5] => 6.91 [6] => 5.44 [7] => 8.45 [8] => 3.7 [9] => 4.88 [10] => 5.21 [11] => 8.66 [12] => 11.64 [13] => 12.68 [14] => 12.97 [15] => 11.66 [16] => 12.4 [17] => 12.98 [18] => 15.78 [19] => 16.41 ) [operatingmargin] => Array ( [0] => 25.67 [1] => 22.47 [2] => 17.46 [3] => 14.32 [4] => 13.99 [5] => 10.4 [6] => 9.59 [7] => 6.9 [8] => 6.83 [9] => 7.2 [10] => 6.74 [11] => 9.79 [12] => 11.97 [13] => 13.22 [14] => 13.5 [15] => 12.84 [16] => 13.46 [17] => 13.76 [18] => 16.41 [19] => 17.04 ) [netmargin] => Array ( [0] => 10.59 [1] => 7.93 [2] => 7.21 [3] => 6.61 [4] => 7.13 [5] => 4.34 [6] => 3.13 [7] => 7.88 [8] => -6.53 [9] => 3.16 [10] => 3.95 [11] => 5.39 [12] => 7.8 [13] => 8.06 [14] => 8.29 [15] => 8.21 [16] => 8.17 [17] => 8.65 [18] => 10.53 [19] => 11.39 ) [pettm] => Array ( [0] => 0.000 [1] => 8.410 [2] => 10.980 [3] => 18.810 [4] => 15.140 [5] => 12.330 [6] => 20.120 [7] => 8.610 [8] => 37.950 [9] => 32.640 [10] => 30.030 [11] => 23.030 [12] => 17.680 [13] => 15.500 [14] => 14.890 [15] => 17.050 [16] => 20.710 [17] => 19.880 [18] => 16.840 [19] => 24.650 ) [penri] => Array ( [0] => 0.00 [1] => 7.93 [2] => 10.70 [3] => 18.57 [4] => 13.89 [5] => 12.07 [6] => 20.26 [7] => 29.29 [8] => 35.10 [9] => 31.56 [10] => 29.61 [11] => 22.05 [12] => 17.26 [13] => 15.51 [14] => 14.83 [15] => 17.02 [16] => 20.66 [17] => 19.99 [18] => 16.83 [19] => 24.67 ) [pe] => Array ( [0] => 0.000 [1] => 8.410 [2] => 10.980 [3] => 18.810 [4] => 15.140 [5] => 12.330 [6] => 20.120 [7] => 8.610 [8] => 37.950 [9] => 32.640 [10] => 30.030 [11] => 23.030 [12] => 17.680 [13] => 15.500 [14] => 14.890 [15] => 17.050 [16] => 20.710 [17] => 19.880 [18] => 16.840 [19] => 24.650 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 246.000 [8] => 12.650 [9] => 7.380 [10] => 6.090 [11] => 5.750 [12] => 5.830 [13] => 5.140 [14] => 21.490 [15] => 18.230 [16] => 18.360 [17] => 16.690 [18] => 13.810 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.95 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.27 [13] => 27.75 [14] => 33.5 [15] => 26.39 [16] => 15.27 [17] => 16.57 [18] => 35.54 [19] => 64.93 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 22.880 [4] => 39.420 [5] => 10.570 [6] => 14.690 [7] => 5.080 [8] => 117.000 [9] => 19.360 [10] => 28.050 [11] => 21.020 [12] => 11.510 [13] => 13.780 [14] => 13.800 [15] => 13.610 [16] => 16.430 [17] => 16.120 [18] => 21.140 [19] => 36.950 ) [ps] => Array ( [0] => 0.000 [1] => 0.670 [2] => 0.790 [3] => 1.240 [4] => 1.000 [5] => 0.540 [6] => 0.630 [7] => 0.680 [8] => 0.880 [9] => 1.050 [10] => 1.190 [11] => 1.240 [12] => 1.370 [13] => 1.250 [14] => 1.230 [15] => 1.400 [16] => 1.690 [17] => 1.720 [18] => 1.770 [19] => 2.810 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.01 [6] => 0.062 [7] => 0.338 [8] => 0.494 [9] => 0.48 [10] => 0.528 [11] => 0.484 [12] => 0.554 [13] => 0.66 [14] => 0.736 [15] => 1.014 [16] => 1.234 [17] => 1.356 [18] => 1.542 [19] => 1.89 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.340 [6] => 2.630 [7] => -10.360 [8] => -19.520 [9] => -26.940 [10] => -17.320 [11] => -5.930 [12] => 9.400 [13] => 26.240 [14] => 29.640 [15] => 21.990 [16] => 11.930 [17] => 9.470 [18] => 13.670 [19] => 21.570 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.240 [6] => 3.800 [7] => -5.040 [8] => -12.930 [9] => -18.670 [10] => -9.900 [11] => -1.210 [12] => 12.800 [13] => 30.070 [14] => 33.550 [15] => 29.680 [16] => 17.790 [17] => 13.470 [18] => 17.760 [19] => 25.270 ) [zscore] => Array ( [0] => 2.450 [1] => 3.150 [2] => 2.710 [3] => 6.300 [4] => 3.580 [5] => 2.760 [6] => 1.830 [7] => 2.590 [8] => 2.950 [9] => 3.160 [10] => 3.630 [11] => 4.160 [12] => 4.290 [13] => 4.540 [14] => 3.700 [15] => 3.630 [16] => 3.850 [17] => 4.070 [18] => 4.920 [19] => 5.970 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 6 [5] => 6 [6] => 6 [7] => 6 [8] => 5 [9] => 8 [10] => 6 [11] => 8 [12] => 7 [13] => 8 [14] => 5 [15] => 7 [16] => 8 [17] => 6 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.300 [3] => -2.470 [4] => -1.460 [5] => -2.690 [6] => -2.540 [7] => -3.050 [8] => -2.410 [9] => -2.560 [10] => -2.450 [11] => -2.280 [12] => -2.830 [13] => -2.320 [14] => -2.280 [15] => -2.790 [16] => -2.460 [17] => -2.390 [18] => -2.210 [19] => -2.030 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.44 [7] => 0.57 [8] => 0.61 [9] => 0.53 [10] => 0.46 [11] => 0.43 [12] => 0.53 [13] => 0.59 [14] => 0.77 [15] => 0.94 [16] => 1.10 [17] => 1.32 [18] => 1.61 [19] => 1.94 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.510 [6] => 8.860 [7] => 9.030 [8] => 11.490 [9] => 15.950 [10] => 23.280 [11] => 31.390 [12] => 28.890 [13] => 29.180 [14] => 25.780 [15] => 21.700 [16] => 23.960 [17] => 26.570 [18] => 27.180 [19] => 38.350 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.430 [6] => 3.620 [7] => 6.460 [8] => 6.650 [9] => 6.590 [10] => 7.180 [11] => 7.720 [12] => 10.670 [13] => 14.860 [14] => 18.710 [15] => 22.850 [16] => 25.190 [17] => 30.230 [18] => 35.450 [19] => 39.750 ) [medpsvalue] => Array ( [0] => 6.34 [1] => 11.8 [2] => 11.81 [3] => 15.26 [4] => 18 [5] => 24.29 [6] => 13.84 [7] => 13.44 [8] => 11.81 [9] => 12.06 [10] => 13.26 [11] => 16.03 [12] => 16.35 [13] => 20.44 [14] => 23.9 [15] => 21.64 [16] => 23.21 [17] => 30.12 [18] => 36.6 [19] => 39.16 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.660 [2] => 1.800 [3] => 3.320 [4] => 2.890 [5] => 2.750 [6] => 1.280 [7] => 0.920 [8] => 1.130 [9] => 1.210 [10] => 1.260 [11] => 1.250 [12] => 1.330 [13] => 1.170 [14] => 1.380 [15] => 1.540 [16] => 1.810 [17] => 1.760 [18] => 1.790 [19] => 2.850 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 6.620 [2] => 7.980 [3] => 17.820 [4] => 15.810 [5] => 16.240 [6] => 8.020 [7] => 5.410 [8] => 11.640 [9] => 12.310 [10] => 12.920 [11] => 10.470 [12] => 9.370 [13] => 7.630 [14] => 8.970 [15] => 9.970 [16] => 11.290 [17] => 11.000 [18] => 9.810 [19] => 14.980 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 7.400 [2] => 10.310 [3] => 23.150 [4] => 20.650 [5] => 26.450 [6] => 13.340 [7] => 13.290 [8] => 16.530 [9] => 16.830 [10] => 18.760 [11] => 12.810 [12] => 11.130 [13] => 8.870 [14] => 10.230 [15] => 11.960 [16] => 13.440 [17] => 12.810 [18] => 10.920 [19] => 16.740 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.45 [2] => 0.53 [3] => 0.84 [4] => 0.68 [5] => 0.37 [6] => 0.42 [7] => 0.46 [8] => 0.59 [9] => 0.71 [10] => 0.8 [11] => 0.84 [12] => 0.93 [13] => 0.84 [14] => 0.83 [15] => 0.94 [16] => 1.14 [17] => 1.16 [18] => 1.2 [19] => 1.9 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 20.5 [8] => 4.42 [9] => 3.32 [10] => 2.9 [11] => 2.4 [12] => 2.12 [13] => 1.88 [14] => 3.76 [15] => 3.71 [16] => 4.12 [17] => 3.83 [18] => 3.19 [19] => 4.34 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 307.5 [8] => 12.54 [9] => 7.41 [10] => 6.2 [11] => 5.8 [12] => 5.91 [13] => 5.16 [14] => 21.6 [15] => 18.4 [16] => 18.49 [17] => 16.73 [18] => 13.81 [19] => 17.31 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.5 [5] => 4.31 [6] => 2.57 [7] => 2.17 [8] => 3.07 [9] => 3.01 [10] => 3.15 [11] => 3.4 [12] => 3.16 [13] => 2.72 [14] => 2.98 [15] => 2.51 [16] => 2.82 [17] => 3.21 [18] => 3.27 [19] => 4.51 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 347.5 [1] => 425 [2] => 453.5 [3] => 870.4 [4] => 1036.1 [5] => 844.079 [6] => 811.178 [7] => 783.698 [8] => 696.195 [9] => 717.924 [10] => 822.018 [11] => 1034.024 [12] => 1087.62 [13] => 1360.088 [14] => 1574.749 [15] => 1401.616 [16] => 1507.012 [17] => 1967.637 [18] => 2391.122 [19] => 2566.392 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 16.1 [1] => 18.6 [2] => 22.2 [3] => 34.6 [4] => 36.6 [5] => 13.759 [6] => 12.615 [7] => 13.013 [8] => 5.322 [9] => 4.309 [10] => 3.343 [11] => 3.931 [12] => 3.631 [13] => 4.007 [14] => 5.092 [15] => 9.849 [16] => 10.173 [17] => 14.996 [18] => 15.272 [19] => 17.71 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 10.9 [1] => 31 [2] => 26.2 [3] => 34.9 [4] => 37.1 [5] => 41.99 [6] => 43.649 [7] => 33.501 [8] => 16.221 [9] => 10.377 [10] => 11.528 [11] => 8.686 [12] => 2.177 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1 [1] => 0.2 [2] => 0.6 [3] => 0.8 [4] => 9 [5] => 7.056 [6] => 6.071 [7] => 53.949 [8] => 19.21 [9] => 70.328 [10] => 95.257 [11] => 141.365 [12] => 187.979 [13] => 234.689 [14] => 141.805 [15] => 188.659 [16] => 236.941 [17] => 285.615 [18] => 215.766 [19] => 285.76 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 47.8 [1] => 75.7 [2] => 88.6 [3] => 101.2 [4] => 287.7 [5] => 310.148 [6] => 303.558 [7] => 158.645 [8] => 162.07 [9] => 155.838 [10] => 173.989 [11] => 169.19 [12] => 211.464 [13] => 228.075 [14] => 328.418 [15] => 316.601 [16] => 339.021 [17] => 460.149 [18] => 527.43 [19] => 533.544 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 15.8 [1] => 20.7 [2] => 23.8 [3] => 37.6 [4] => 97.3 [5] => 87.388 [6] => 86.316 [7] => 131.384 [8] => 123.603 [9] => 135.962 [10] => 153.179 [11] => 170.381 [12] => 168.254 [13] => 227.086 [14] => 276.866 [15] => 227.983 [16] => 283.903 [17] => 322.629 [18] => 469.771 [19] => 511.921 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 22.4 [2] => 29.7 [3] => 32.6 [4] => 41.1 [5] => 0.743 [6] => 0.751 [7] => 0.782 [8] => 0.833 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.073 [14] => 30.381 [15] => 32.741 [16] => 40.068 [17] => 0.068 [18] => 0.043 [19] => 0.421 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 82.81 [19] => 66.573 ) [BS_other_liabilities_Insurance] => Array ( [0] => 47 [1] => 45.5 [2] => 73.9 [3] => 87.7 [4] => 152.4 [5] => 158.823 [6] => 161.163 [7] => 111.427 [8] => 70.849 [9] => 78.627 [10] => 97.684 [11] => 136.769 [12] => 184.699 [13] => 164.098 [14] => 198.203 [15] => 189.165 [16] => 197.332 [17] => 395.262 [18] => 204.235 [19] => 207.535 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -10.9 [1] => -31 [2] => -26.2 [3] => -34.9 [4] => -37.1 [5] => -41.99 [6] => -43.649 [7] => -33.501 [8] => -16.221 [9] => -10.377 [10] => -11.528 [11] => -8.686 [12] => -2.177 [13] => -3.637 [14] => -8.508 [15] => -16.674 [16] => -15.923 [17] => -15.007 [18] => -14.251 [19] => -15.341 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -44.9 [1] => -54.4 [2] => -88.4 [3] => -156.9 [4] => -180.6 [5] => -173.11 [6] => -168.716 [7] => -162.94 [8] => -152.128 [9] => -158.716 [10] => -172.528 [11] => -180.128 [12] => -156.188 [13] => -177.577 [14] => -200.423 [15] => -196.517 [16] => -234.478 [17] => -292.383 [18] => -289.845 [19] => -313.911 ) [BS_MoneyMarket] => Array ( [0] => -1 [1] => -0.2 [2] => -0.6 [3] => -0.8 [4] => -9 [5] => -7.056 [6] => -6.071 [7] => -53.949 [8] => -19.21 [9] => -70.328 [10] => -95.257 [11] => -141.365 [12] => -187.979 [13] => -234.689 [14] => -141.805 [15] => -188.659 [16] => -236.941 [17] => -285.615 [18] => -215.766 [19] => -285.76 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 48.8 [1] => 75.9 [2] => 89.2 [3] => 102 [4] => 296.7 [5] => 317.204 [6] => 309.629 [7] => 212.594 [8] => 181.28 [9] => 226.166 [10] => 269.246 [11] => 310.555 [12] => 399.443 [13] => 462.764 [14] => 470.223 [15] => 505.26 [16] => 575.962 [17] => 745.764 [18] => 743.196 [19] => 819.304 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 47 [1] => 45.5 [2] => 73.9 [3] => 87.7 [4] => 152.4 [5] => 158.823 [6] => 161.163 [7] => 111.427 [8] => 70.849 [9] => 78.627 [10] => 97.684 [11] => 136.769 [12] => 184.699 [13] => 164.098 [14] => 198.203 [15] => 189.165 [16] => 197.332 [17] => 395.262 [18] => 287.045 [19] => 274.108 ) [cash2debt] => Array ( [0] => 0.013 [1] => 0.001 [2] => 0.002 [3] => 0.002 [4] => 0.016 [5] => 0.012 [6] => 0.011 [7] => 0.223 [8] => 0.098 [9] => 0.364 [10] => 0.635 [11] => 0.942 [12] => 1.253 [13] => 1.562 [14] => 0.366 [15] => 0.482 [16] => 0.561 [17] => 0.721 [18] => 0.679 [19] => 0.634 ) [interest_coverage] => Array ( [0] => 8.18 [1] => 3.08 [2] => 3.02 [3] => 3.57 [4] => 3.91 [5] => 2.09 [6] => 1.78 [7] => 1.61 [8] => 2.93 [9] => 4.98 [10] => 4.81 [11] => 11.66 [12] => 59.78 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -25.6 [1] => -23.4 [2] => -20.9 [3] => -35 [4] => -42.1 [5] => -21.687 [6] => -18.718 [7] => -4.465 [8] => -8.242 [9] => -12.79 [10] => -10.761 [11] => -31.831 [12] => -40.063 [13] => -63.067 [14] => -73.746 [15] => -48.304 [16] => -63.728 [17] => -85.165 [18] => -125.626 [19] => -128.852 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 42.903 [6] => 18.202 [7] => 3.723 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 36.8 [1] => 35.1 [2] => 32.7 [3] => 57.5 [4] => 79.2 [5] => 24.503 [6] => 19.2 [7] => 13.962 [8] => 17.513 [9] => 22.252 [10] => 32.096 [11] => 57.685 [12] => 86.494 [13] => 109.387 [14] => 130.554 [15] => 115.055 [16] => 123.099 [17] => 170.149 [18] => 251.732 [19] => 292.235 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.439 [6] => 6.193 [7] => 47.818 [8] => -0.126 [9] => 0.451 [10] => 0.349 [11] => -1.909 [12] => -1.69 [13] => 0.183 [14] => -0.003 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.46 [1] => 0.635 [2] => 0.575 [3] => 0.65 [4] => 0.835 [5] => 0.415 [6] => 0.295 [7] => 0.715 [8] => -0.525 [9] => 0.26 [10] => 0.355 [11] => 0.585 [12] => 0.865 [13] => 1.115 [14] => 1.33 [15] => 1.195 [16] => 1.28 [17] => 1.755 [18] => 2.6 [19] => 3.01 ) [eps_basic] => Array ( [0] => 0.46 [1] => 0.635 [2] => 0.575 [3] => 0.665 [4] => 1.096 [5] => 0.425 [6] => 0.295 [7] => 0.72 [8] => -0.525 [9] => 0.26 [10] => 0.36 [11] => 0.595 [12] => 0.875 [13] => 1.13 [14] => 1.345 [15] => 1.205 [16] => 1.285 [17] => 1.77 [18] => 2.62 [19] => 3.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 60.013 [8] => 56.016 [9] => 28.711 [10] => 34.28 [11] => 38.724 [12] => 51.685 [13] => 68.542 [14] => 95.27 [15] => 98.196 [16] => 108.768 [17] => 154.885 [18] => 186.341 [19] => 165.906 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 34.265 [8] => 27.856 [9] => 45.559 [10] => 45.628 [11] => 54.953 [12] => 64.229 [13] => 71.282 [14] => 89.474 [15] => 87.155 [16] => 81.254 [17] => 110.179 [18] => 129.605 [19] => 137.449 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.652 [8] => 4.598 [9] => 17.539 [10] => 17.084 [11] => 17.196 [12] => 29.567 [13] => 36.153 [14] => 79.414 [15] => 53.982 [16] => 63.469 [17] => 83.11 [18] => 91.093 [19] => 99.874 ) [OtherInventories] => Array ( [0] => 40.6 [1] => 52.9 [2] => 62.4 [3] => 69.3 [4] => 196.6 [5] => 211.396 [6] => 202.828 [7] => 8.881784197E-15 [8] => -8.881784197E-16 [9] => 0 [10] => 3.5527136788E-15 [11] => -3.5527136788E-15 [12] => -7.1054273576E-15 [13] => 7.1054273576E-15 [14] => 2.84217094304E-14 [15] => 0 [16] => 7.1054273576E-15 [17] => -1.42108547152E-14 [18] => -1.42108547152E-14 [19] => -2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 1 [1] => 0.2 [2] => 0.6 [3] => 0.8 [4] => 9 [5] => 7.056 [6] => 6.071 [7] => 53.949 [8] => 19.21 [9] => 70.328 [10] => 95.257 [11] => 141.365 [12] => 187.979 [13] => 234.689 [14] => 141.805 [15] => 188.659 [16] => 236.941 [17] => 285.615 [18] => 215.766 [19] => 285.76 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.105 [8] => 5.572 [9] => 6.435 [10] => 6.153 [11] => 6.995 [12] => 7.686 [13] => 9.346 [14] => 9.194 [15] => 9.448 [16] => 10.323 [17] => 14.396 [18] => 16.297 [19] => 16.271 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 78.55 [8] => 72.848 [9] => 76.29 [10] => 85.676 [11] => 90.381 [12] => 95.47 [13] => 100.417 [14] => 110.804 [15] => 110.949 [16] => 116.888 [17] => 120.2 [18] => 129.869 [19] => 138.469 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 229.297 [8] => 229.813 [9] => 249.894 [10] => 249.119 [11] => 261.383 [12] => 287.022 [13] => 305.254 [14] => 308.189 [15] => 328.172 [16] => 347.389 [17] => 374.942 [18] => 406.574 [19] => 440.297 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 318.188 [8] => 308.495 [9] => 332.619 [10] => 340.948 [11] => 358.759 [12] => 390.178 [13] => 417.157 [14] => 431.604 [15] => 451.996 [16] => 478.023 [17] => 513.113 [18] => 555.924 [19] => 597.74 ) [AccumulatedDepreciation] => Array ( [0] => -43.6 [1] => -52.3 [2] => -66.5 [3] => -78.2 [4] => -145.2 [5] => -172.996 [6] => -192.677 [7] => -150.493 [8] => -159.903 [9] => -178.78 [10] => -189.987 [11] => -197.158 [12] => -211.869 [13] => -234.72 [14] => -224.056 [15] => -250.289 [16] => -271.798 [17] => -291.091 [18] => -311.836 [19] => -321.662 ) [AccountsPayable] => Array ( [0] => 15.8 [1] => 20.7 [2] => 23.8 [3] => 37.6 [4] => 97.3 [5] => 87.388 [6] => 86.316 [7] => 75.15 [8] => 62.104 [9] => 79.747 [10] => 92.189 [11] => 93.551 [12] => 92.624 [13] => 137.226 [14] => 162.633 [15] => 119.895 [16] => 170.504 [17] => 244.649 [18] => 248.593 [19] => 326.666 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 56.234 [8] => 61.499 [9] => 56.215 [10] => 60.99 [11] => 76.83 [12] => 75.63 [13] => 89.86 [14] => 114.233 [15] => 108.088 [16] => 113.399 [17] => 77.98 [18] => 221.178 [19] => 185.255 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 78.1 [1] => 283.5 [2] => 312 [3] => 332.3 [4] => 532.5 [5] => 567.844 [6] => 539.446 [7] => 241.088 [8] => 194.318 [9] => 193.423 [10] => 150.107 [11] => 150 [12] => 150 [13] => 150.177 [14] => 356.699 [15] => 359.039 [16] => 382.007 [17] => 395.805 [18] => 317.853 [19] => 450.288 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 3.4 [1] => 3.1 [2] => 7.4 [3] => 5.6 [4] => 4 [5] => 8.054 [6] => 0 [7] => 9.065 [8] => 8.771 [9] => 11.631 [10] => 14.523 [11] => 7.381 [12] => 15.014 [13] => 9.834 [14] => 12.87 [15] => 52.156 [16] => 76.505 [17] => 74.217 [18] => 91.176 [19] => 114.486 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 53.539 [14] => 69.343 [15] => 64.078 [16] => 60.508 [17] => 63.837 [18] => 66.388 [19] => 50.003 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 36.8 [1] => 35.1 [2] => 32.7 [3] => 57.5 [4] => 79.2 [5] => 37.942 [6] => 25.393 [7] => 61.78 [8] => -45.479 [9] => 22.703 [10] => 32.445 [11] => 55.776 [12] => 84.804 [13] => 109.57 [14] => 130.551 [15] => 115.055 [16] => 123.099 [17] => 170.149 [18] => 251.732 [19] => 292.235 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -7.7 [1] => 5.8 [2] => -9.9 [3] => -12.7 [4] => -42.4 [5] => 16.611 [6] => -17.513 [7] => 49.772 [8] => -0.548 [9] => -12.41 [10] => -14.844 [11] => -53.58 [12] => 45.669 [13] => -31.568 [14] => -20.841 [15] => 80.541 [16] => -34.255 [17] => -68.697 [18] => -22.976 [19] => -149.699 ) [ChangeInInventory] => Array ( [0] => -7.7 [1] => -7.9 [2] => 8.1 [3] => 1.7 [4] => -20.4 [5] => -12.875 [6] => 6.716 [7] => 12.67 [8] => 17.812 [9] => -0.796 [10] => -6.885 [11] => -8.516 [12] => -17.811 [13] => -14.317 [14] => -42.726 [15] => 33.36 [16] => -1.65 [17] => -79.537 [18] => -32.491 [19] => 26.06 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.6 [1] => 3.8 [2] => -6.6 [3] => 22.1 [4] => 22.3 [5] => -13.661 [6] => 0.09 [7] => -4.33 [8] => -12.814 [9] => 14.138 [10] => 14.832 [11] => -6.012 [12] => -7.359 [13] => 41.964 [14] => 45.304 [15] => -103.6 [16] => 38.483 [17] => 91.488 [18] => -32.362 [19] => -2.888 ) [ChangeInWorkingCapital] => Array ( [0] => -8.2 [1] => -9.3 [2] => -1.5 [3] => 5.9 [4] => -53.1 [5] => -24.341 [6] => -19.08 [7] => 69.631 [8] => -28.128 [9] => -0.563 [10] => -20.542 [11] => -12.822 [12] => 29.97 [13] => -2.845 [14] => -17.025 [15] => 5.534 [16] => -11.769 [17] => 34.801 [18] => -76.846 [19] => -142.849 ) [CF_DeferredTax] => Array ( [0] => -1 [1] => -1.1 [2] => 2.5 [3] => 3 [4] => 6.3 [5] => 8.189 [6] => 12.193 [7] => -6.278 [8] => 0.702 [9] => 8.824 [10] => -0.349 [11] => 1.909 [12] => 4.125 [13] => -2.278 [14] => 4.87 [15] => 7.391 [16] => 16.248 [17] => -16.595 [18] => 0.581 [19] => 15.248 ) [PurchaseOfPPE] => Array ( [0] => -13.5 [1] => -71.1 [2] => -91.7 [3] => -44.2 [4] => -57.8 [5] => -30.808 [6] => -26.335 [7] => -14.801 [8] => -10.464 [9] => -17.47 [10] => -19.262 [11] => -22.666 [12] => -20.942 [13] => -20.419 [14] => -19.715 [15] => -18.288 [16] => -20.843 [17] => -37.971 [18] => -36.001 [19] => -41.238 ) [SaleOfPPE] => Array ( [0] => 0.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.5 [7] => 0 [8] => 1.4 [9] => 5.048 [10] => 1.454 [11] => 0.975 [12] => 1.933 [13] => 0.127 [14] => 0.447 [15] => 4.091 [16] => 0.418 [17] => 0.663 [18] => 0.971 [19] => 6 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -73.642 [14] => -398.132 [15] => -101.024 [16] => -135.83 [17] => -108.874 [18] => -149.914 [19] => -223.454 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.448 [13] => 0.398 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3.33066907388E-16 [1] => 0 [2] => 0 [3] => -22.8 [4] => -186 [5] => -35.563 [6] => -0.65 [7] => 242.214 [8] => -1.753 [9] => -0.127 [10] => 6.66133814775E-16 [11] => -35.916 [12] => -87.201 [13] => -3.88578058619E-15 [14] => -0.041 [15] => 0 [16] => 0 [17] => 1.42108547152E-14 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.22 [2] => 0.18 [3] => 0.05 [4] => 0.25 [5] => 0.03 [6] => -0.01 [7] => -0.39 [8] => -0.09 [9] => -0.03 [10] => -0 [11] => 0.03 [12] => 0.04 [13] => 0.05 [14] => 0.26 [15] => 0.04 [16] => 0.06 [17] => 0.03 [18] => 0.08 [19] => 0.11 ) [current_ratio] => Array ( [0] => 2.07 [1] => 1.52 [2] => 1.47 [3] => 1.37 [4] => 1.78 [5] => 2.25 [6] => 2.35 [7] => 1.59 [8] => 1.81 [9] => 2.11 [10] => 1.99 [11] => 2 [12] => 2.24 [13] => 2.26 [14] => 1.87 [15] => 2.26 [16] => 2.3 [17] => 1.95 [18] => 1.98 [19] => 2.3 ) [quick_ratio] => Array ( [0] => 1.14 [1] => 0.77 [2] => 0.86 [3] => 0.84 [4] => 0.98 [5] => 1.16 [6] => 1.28 [7] => 1.02 [8] => 1.16 [9] => 1.51 [10] => 1.45 [11] => 1.54 [12] => 1.65 [13] => 1.66 [14] => 1.19 [15] => 1.47 [16] => 1.57 [17] => 1.31 [18] => 1.24 [19] => 1.6 ) [ev_per_share] => Array ( [0] => 0 [1] => 9.373 [2] => 10.863 [3] => 16.933 [4] => 18.599 [5] => 15.225 [6] => 12.105 [7] => 8.33 [8] => 9.05 [9] => 9.92 [10] => 11.25 [11] => 13.54 [12] => 14.8 [13] => 16.35 [14] => 22.405 [15] => 22.57 [16] => 28.415 [17] => 36.155 [18] => 44.89 [19] => 76 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 13.51 [2] => 9.7 [3] => 4.32 [4] => 4.84 [5] => 3.78 [6] => 7.5 [7] => 7.52 [8] => 6.05 [9] => 5.94 [10] => 5.33 [11] => 7.81 [12] => 8.98 [13] => 11.27 [14] => 9.78 [15] => 8.36 [16] => 7.44 [17] => 7.81 [18] => 9.16 [19] => 5.97 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.09 [2] => 0.32 [3] => 0.16 [4] => 0.16 [5] => 0.23 [6] => 0.34 [7] => 0.33 [8] => 0.28 [9] => 0.23 [10] => 0.19 [11] => 0.15 [12] => 0.13 [13] => 0.12 [14] => 0.1 [15] => 0.1 [16] => 0.08 [17] => 0.11 [18] => 0.18 [19] => 0.18 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 5.89 [2] => 0.41 [3] => -17.98 [4] => -0.05 [5] => 0.04 [6] => 3.08 [7] => -0.58 [8] => -0.74 [9] => -0.93 [10] => -5.35 [11] => -3.73 [12] => -2.25 [13] => 0.45 [14] => 0.59 [15] => 1.64 [16] => -0.56 [17] => 0.02 [18] => 0.5 [19] => -0.93 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 84.56 [2] => -0.5 [3] => 23.46 [4] => 19 [5] => -18.53 [6] => -1.99 [7] => -2.99 [8] => -12.02 [9] => 2.26 [10] => 10.05 [11] => 20.94 [12] => 1.93 [13] => 25.02 [14] => 16.47 [15] => -9.37 [16] => 7.46 [17] => 29.68 [18] => 21.41 [19] => 7.2 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 38.04 [2] => -9.45 [3] => 13.04 [4] => 28.46 [5] => -50.3 [6] => -28.92 [7] => 142.37 [8] => -173.43 [9] => 0 [10] => 36.54 [11] => 64.79 [12] => 47.86 [13] => 28.9 [14] => 19.28 [15] => -10.15 [16] => 7.11 [17] => 37.11 [18] => 48.15 [19] => 15.77 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.593411996067 [6] => 7.70342205323 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.83617021277 [13] => 0.591082317073 [14] => 0.500337381916 [15] => 0.773988176444 [16] => 1.73176865046 [17] => 2.11087645195 [18] => 1.23116313094 [19] => 1.14371812703 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.59 [6] => 1.62 [7] => 0.95 [8] => 1.06 [9] => 1.29 [10] => 1.48 [11] => 1.74 [12] => 1.42 [13] => 1.16 [14] => 1.06 [15] => 0.89 [16] => 1.05 [17] => 1.16 [18] => 1.23 [19] => 1.87 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.59 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.84 [13] => 0.62 [14] => 0.59 [15] => 0.77 [16] => 1.73 [17] => 2.11 [18] => 1.23 [19] => 1.14 ) )
Westinghouse Air Brake Technologies Corp (NYSE:WAB)
Days Inventory
86.53 (As of Jun. 2014)

Westinghouse Air Brake Technologies Corp's inventory for the three months ended in Jun. 2014 was $482 Mil. Westinghouse Air Brake Technologies Corp's cost of goods sold for the three months ended in Jun. 2014 was $506 Mil. Hence, Westinghouse Air Brake Technologies Corp's days inventory for the three months ended in Jun. 2014 was 86.53.

Westinghouse Air Brake Technologies Corp's days inventory increased from Jun. 2013 (82.99) to Jun. 2014 (86.53). It might indicate that Westinghouse Air Brake Technologies Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Westinghouse Air Brake Technologies Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 59.94.

Inventory turnover measures how fast the company turns over its inventory within a year. Westinghouse Air Brake Technologies Corp's inventory turnover for the three months ended in Jun. 2014 was 1.05.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Westinghouse Air Brake Technologies Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.66.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Westinghouse Air Brake Technologies Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=403.229/1802.365*365
=81.66

Westinghouse Air Brake Technologies Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=481.507/506.41*91
=86.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Westinghouse Air Brake Technologies Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=481.507/731.068*91
=59.94

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Westinghouse Air Brake Technologies Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Westinghouse Air Brake Technologies Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=481.507 / 731.068
=0.66

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Westinghouse Air Brake Technologies Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 57.3952.2667.1464.8584.0286.6487.4690.9687.5781.66

Westinghouse Air Brake Technologies Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 81.5181.0885.6086.1690.1582.9982.1876.2378.7086.53
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide