Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.98 [1] => 4.51 [2] => 3.65 [3] => 7.87 [4] => 6.59 [5] => 6.35 [6] => 7.49 [7] => 7.65 [8] => 8.01 [9] => 11.76 [10] => 12.92 [11] => 16.94 [12] => 21.67 [13] => 15.82 [14] => 6.43 [15] => 5.47 [16] => 5.04 [17] => 5.59 [18] => 4.81 [19] => 9.23 ) [price_low] => Array ( [0] => 0.00 [1] => 2.74 [2] => 2.92 [3] => 3.43 [4] => 3.75 [5] => 4.26 [6] => 4.94 [7] => 6.35 [8] => 6.37 [9] => 7.26 [10] => 9.38 [11] => 12.36 [12] => 14.30 [13] => 8.01 [14] => 2.84 [15] => 3.63 [16] => 3.89 [17] => 4.42 [18] => 4.14 [19] => 4.70 ) [BS_share] => Array ( [0] => 23.167 [1] => 29.839 [2] => 30.217 [3] => 30.833 [4] => 31.527 [5] => 26.943 [6] => 22.30 [7] => 20.38 [8] => 20.35 [9] => 59.25 [10] => 64.46 [11] => 76.44 [12] => 88.92 [13] => 92.77 [14] => 469.77 [15] => 463.00 [16] => 418.37 [17] => 389.14 [18] => 392.37 [19] => 391.68 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 23.167 [1] => 29.839 [2] => 30.217 [3] => 30.833 [4] => 31.527 [5] => 26.943 [6] => 23.232 [7] => 22.692 [8] => 20.446 [9] => 20.003 [10] => 23.415 [11] => 70.414 [12] => 84.092 [13] => 47.297 [14] => 137.669 [15] => 466.687 [16] => 427.195 [17] => 407.180 [18] => 392.140 [19] => 398.680 ) [Revenue] => Array ( [0] => 1062.5 [1] => 1086.2 [2] => 870.9 [3] => 794.8 [4] => 78.067 [5] => 81.221 [6] => 87.241 [7] => 92.823 [8] => 97.782 [9] => 293.62 [10] => 328.579 [11] => 727.334 [12] => 1243.278 [13] => 1263.717 [14] => 1822.761 [15] => 3580.835 [16] => 2375.439 [17] => 2431.358 [18] => 2505.242 [19] => 2487.41 ) [COGS] => Array ( [0] => 698.4 [1] => 772.8 [2] => 567.6 [3] => 447.3 [4] => 2.645 [5] => 0.643 [6] => 0.121 [7] => 0 [8] => 0 [9] => 151.612 [10] => 170.391 [11] => 442.791 [12] => 892.488 [13] => 919.633 [14] => 1415.534 [15] => 2728.484 [16] => 1756.954 [17] => 1816.109 [18] => 1881.248 [19] => 1839.74 ) [Gross Profit] => Array ( [0] => 364.1 [1] => 313.4 [2] => 303.3 [3] => 347.5 [4] => 80.712 [5] => 81.864 [6] => 87.362 [7] => 92.823 [8] => 97.782 [9] => 142.008 [10] => 158.188 [11] => 284.543 [12] => 350.79 [13] => 344.084 [14] => 407.227 [15] => 852.351 [16] => 618.485 [17] => 615.249 [18] => 623.994 [19] => 647.67 ) [SGA] => Array ( [0] => 234.9 [1] => 269.2 [2] => 253.7 [3] => 303.8 [4] => 62.998 [5] => 68.498 [6] => 80.212 [7] => 82.16 [8] => 80.409 [9] => 107.158 [10] => 135.169 [11] => 249.269 [12] => 235.776 [13] => 205.375 [14] => 248.718 [15] => 452.713 [16] => 311.511 [17] => 292.39 [18] => 287.808 [19] => 293.792 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 51.5 [1] => 62.6 [2] => 51.7 [3] => 44.3 [4] => 7.561 [5] => 6.066 [6] => 5.434 [7] => 8.572 [8] => 8.442 [9] => 16.385 [10] => 22.912 [11] => 35.737 [12] => 60.673 [13] => 66.277 [14] => 88.315 [15] => 190.251 [16] => 182.172 [17] => 145.302 [18] => 154.174 [19] => 200.219 ) [Operating Income] => Array ( [0] => 77.7 [1] => -18.4 [2] => -2.1 [3] => -0.6 [4] => 10.153 [5] => 7.3 [6] => 1.716 [7] => 4.157 [8] => 10.823 [9] => -1.201 [10] => 2.734 [11] => -32.074 [12] => 44.627 [13] => 19.9 [14] => -413.65 [15] => 111.976 [16] => 150.445 [17] => 137.121 [18] => 122.747 [19] => 135.142 ) [other_operating_charges] => Array ( [0] => -51.5 [1] => -62.6 [2] => -51.7 [3] => -44.3 [4] => -7.561 [5] => -6.066 [6] => -5.434 [7] => -6.506 [8] => -6.55 [9] => -36.051 [10] => -20.285 [11] => -67.348 [12] => -70.387 [13] => -118.809 [14] => -572.159 [15] => -287.662 [16] => -156.529 [17] => -185.738 [18] => -213.439 [19] => -218.736 ) [Month End Stock Price] => Array ( [0] => 3.392 [1] => 3.175 [2] => 3.319 [3] => 7.867 [4] => 4.583 [5] => 5.304 [6] => 7 [7] => 7.015 [8] => 7.575 [9] => 11.584 [10] => 12.74 [11] => 16.406 [12] => 21.306 [13] => 8.556 [14] => 4.94 [15] => 4.69 [16] => 4.62 [17] => 5.36 [18] => 4.7 [19] => 8.72 ) [mktcap] => Array ( [0] => 78.582464 [1] => 94.738825 [2] => 100.290223 [3] => 242.563211 [4] => 144.488241 [5] => 142.905672 [6] => 156.1 [7] => 142.9657 [8] => 154.15125 [9] => 686.352 [10] => 821.2204 [11] => 1254.07464 [12] => 1894.52952 [13] => 793.74012 [14] => 2320.6638 [15] => 2171.47 [16] => 1932.8694 [17] => 2085.7904 [18] => 1844.139 [19] => 3415.4496 ) [Cash and Equiv] => Array ( [0] => 80.1 [1] => 64.2 [2] => 154.2 [3] => 129.5 [4] => 262.2 [5] => 279.477 [6] => 910.152 [7] => 659.862 [8] => 632.633 [9] => 733.637 [10] => 566.21 [11] => 974.159 [12] => 270.27 [13] => 80.724 [14] => 110.882 [15] => 591.719 [16] => 512.508 [17] => 475.231 [18] => 453.361 [19] => 580.152 ) [ev_addition] => Array ( [0] => 655.9 [1] => 782.6 [2] => 439.8 [3] => 489.5 [4] => 416.1 [5] => -273.131 [6] => -601.417 [7] => -346.139 [8] => -245.511 [9] => -214.121 [10] => -56.495 [11] => -9.121 [12] => 468.553 [13] => 659.567 [14] => 1000.695 [15] => 931.192 [16] => 1059.894 [17] => 881.768 [18] => 1004.201 [19] => 883.676 ) [ev_addition_per_share] => Array ( [0] => 28.312 [1] => 26.227 [2] => 14.555 [3] => 15.876 [4] => 13.198 [5] => -10.137 [6] => -26.969 [7] => -16.984 [8] => -12.064 [9] => -3.614 [10] => -0.876 [11] => -0.119 [12] => 5.269 [13] => 7.11 [14] => 2.13 [15] => 2.011 [16] => 2.533 [17] => 2.266 [18] => 2.559 [19] => 2.256 ) [ev_per_share] => Array ( [0] => 31.702 [1] => 29.405 [2] => 17.869 [3] => 23.747 [4] => 17.783 [5] => -4.836 [6] => -19.97 [7] => -9.965 [8] => -4.485 [9] => 7.974 [10] => 11.86 [11] => 16.286 [12] => 26.576 [13] => 15.666 [14] => 7.07 [15] => 6.7 [16] => 7.15 [17] => 7.63 [18] => 7.26 [19] => 10.98 ) [ev] => Array ( [0] => 734.482464 [1] => 877.338825 [2] => 540.090223 [3] => 732.063211 [4] => 560.588241 [5] => -130.225328 [6] => -445.317 [7] => -203.1733 [8] => -91.35975 [9] => 472.231 [10] => 764.7254 [11] => 1244.95364 [12] => 2363.08252 [13] => 1453.30712 [14] => 3321.3588 [15] => 3102.662 [16] => 2992.7634 [17] => 2967.5584 [18] => 2848.34 [19] => 4299.1256 ) [Non Operating Income] => Array ( [0] => -4 [1] => 60.5 [2] => 69.2 [3] => 49.3 [4] => 10.897 [5] => 18.814 [6] => 5.299 [7] => 43.7 [8] => -1.247 [9] => -0.211 [10] => 18.348 [11] => 18.386 [12] => 68.352 [13] => 83.73 [14] => -100.593 [15] => -5.401 [16] => -18.504 [17] => 1.429 [18] => 95.958 [19] => 1.822 ) [tax] => Array ( [0] => 1.6 [1] => -2.5 [2] => 7.9 [3] => -4.7 [4] => 4.832 [5] => 7.152 [6] => 12.368 [7] => 8.696 [8] => -3.329 [9] => -1.371 [10] => -17.483 [11] => -16.533 [12] => 4.612 [13] => -8.354 [14] => -99.294 [15] => 20.133 [16] => -4.555 [17] => 6.528 [18] => -21.083 [19] => 14.154 ) [Pretax Income] => Array ( [0] => -5.2 [1] => -39.5 [2] => -4.2 [3] => -6.2 [4] => 19.468 [5] => 17.276 [6] => 474.289 [7] => 60.86 [8] => -5.534 [9] => -14.573 [10] => -13.089 [11] => -66.683 [12] => 5.332 [13] => 9.414 [14] => -581.252 [15] => 23.649 [16] => 13.556 [17] => 24.44 [18] => -13.125 [19] => 59.052 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -73 [1] => -84.1 [2] => -71 [3] => -71.6 [4] => -13.031 [5] => -1.26 [6] => -4.804 [7] => -30.447 [8] => -26.21 [9] => -37.225 [10] => -34.171 [11] => -68.789 [12] => -114.088 [13] => -61.331 [14] => -67.009 [15] => -126.708 [16] => -118.385 [17] => -114.11 [18] => -98.604 [19] => -69.012 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 51.5 [1] => 62.6 [2] => 51.7 [3] => 44.3 [4] => 7.561 [5] => 6.066 [6] => 5.434 [7] => 8.572 [8] => 8.442 [9] => 16.385 [10] => 22.912 [11] => 35.737 [12] => 60.673 [13] => 66.277 [14] => 88.315 [15] => 190.251 [16] => 182.172 [17] => 145.302 [18] => 154.174 [19] => 200.219 ) [ReconciledDepreciation] => Array ( [0] => 51.5 [1] => 62.6 [2] => 51.7 [3] => 44.3 [4] => 7.56 [5] => 6.07 [6] => 5.43 [7] => 8.57 [8] => 8.44 [9] => 16.39 [10] => 22.91 [11] => 35.74 [12] => 60.67 [13] => 66.28 [14] => 88.32 [15] => 190.25 [16] => 182.17 [17] => 145.3 [18] => 154.17 [19] => 200.22 ) [EBIT] => Array ( [0] => 67.8 [1] => 44.6 [2] => 66.8 [3] => 65.4 [4] => 32.499 [5] => 18.536 [6] => 479.093 [7] => 91.307 [8] => 20.676 [9] => 22.652 [10] => 21.082 [11] => 2.106 [12] => 119.42 [13] => 70.745 [14] => -514.243 [15] => 150.357 [16] => 131.941 [17] => 138.55 [18] => 85.479 [19] => 128.064 ) [EBITDA_morn] => Array ( [0] => 119.3 [1] => 107.2 [2] => 118.5 [3] => 109.7 [4] => 40.06 [5] => 24.602 [6] => 484.527 [7] => 99.879 [8] => 29.118 [9] => 39.037 [10] => 43.994 [11] => 38.776 [12] => 180.093 [13] => 137.022 [14] => -425.928 [15] => 340.608 [16] => 314.113 [17] => 283.852 [18] => 239.653 [19] => 328.283 ) [EBITDA] => Array ( [0] => 119.3 [1] => 107.2 [2] => 118.5 [3] => 109.7 [4] => 40.06 [5] => 24.602 [6] => 484.527 [7] => 99.879 [8] => 29.118 [9] => 39.037 [10] => 43.994 [11] => 37.843 [12] => 180.093 [13] => 137.022 [14] => -425.928 [15] => 340.608 [16] => 314.113 [17] => 283.852 [18] => 239.653 [19] => 328.283 ) [EBITDA_1] => Array ( [0] => 119.3 [1] => 107.2 [2] => 118.5 [3] => 109.7 [4] => 40.06 [5] => 24.602 [6] => 484.527 [7] => 99.879 [8] => 29.118 [9] => 39.037 [10] => 43.994 [11] => 37.843 [12] => 180.093 [13] => 137.022 [14] => -425.928 [15] => 340.608 [16] => 314.113 [17] => 283.852 [18] => 239.653 [19] => 328.283 ) [DDA_new] => Array ( [0] => 51.5 [1] => 62.6 [2] => 51.7 [3] => 44.3 [4] => 7.56 [5] => 6.07 [6] => 5.43 [7] => 8.57 [8] => 8.44 [9] => 16.39 [10] => 22.91 [11] => 35.74 [12] => 60.67 [13] => 66.28 [14] => 88.32 [15] => 190.25 [16] => 182.17 [17] => 145.3 [18] => 154.17 [19] => 200.22 ) [EBITDA_new] => Array ( [0] => 119.3 [1] => 107.2 [2] => 118.5 [3] => 109.7 [4] => 40.06 [5] => 24.602 [6] => 484.527 [7] => 99.879 [8] => 29.118 [9] => 39.037 [10] => 43.994 [11] => 38.776 [12] => 180.093 [13] => 137.022 [14] => -425.928 [15] => 340.608 [16] => 314.113 [17] => 283.852 [18] => 239.653 [19] => 328.283 ) [EBITDA_per_share] => Array ( [0] => 5.15 [1] => 3.59 [2] => 3.92 [3] => 3.56 [4] => 1.27 [5] => 0.91 [6] => 20.86 [7] => 4.4 [8] => 1.42 [9] => 1.95 [10] => 1.88 [11] => 0.54 [12] => 2.14 [13] => 2.9 [14] => -3.09 [15] => 0.73 [16] => 0.74 [17] => 0.7 [18] => 0.61 [19] => 0.82 ) [Operating_Income_per_share] => Array ( [0] => 3.35 [1] => -0.62 [2] => -0.07 [3] => -0.02 [4] => 0.32 [5] => 0.27 [6] => 0.07 [7] => 0.18 [8] => 0.53 [9] => -0.06 [10] => 0.12 [11] => -0.46 [12] => 0.53 [13] => 0.42 [14] => -3 [15] => 0.24 [16] => 0.35 [17] => 0.34 [18] => 0.31 [19] => 0.34 ) [Net Income] => Array ( [0] => -8.1 [1] => -37 [2] => -13.9 [3] => -3.7 [4] => 14.636 [5] => 10.124 [6] => 461.921 [7] => 52.416 [8] => 1.343 [9] => -10.838 [10] => 13.941 [11] => -55.627 [12] => -10.932 [13] => 16.081 [14] => -479.741 [15] => 5.062 [16] => -4.325 [17] => 9.875 [18] => 7.083 [19] => 45.487 ) [IS_preferred_dividends] => Array ( [0] => 5.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.13 [10] => 0.26 [11] => 0.29 [12] => 0.32 [13] => 0.32 [14] => 0.255 [15] => 0.06 [16] => 0.065 [17] => 0.08 [18] => 0.1 [19] => 0.18 ) [Shares Outstanding] => Array ( [0] => 23.167 [1] => 29.839 [2] => 30.217 [3] => 30.833 [4] => 31.527 [5] => 26.943 [6] => 23.232 [7] => 22.692 [8] => 20.446 [9] => 20.003 [10] => 23.415 [11] => 70.414 [12] => 84.092 [13] => 47.297 [14] => 137.669 [15] => 466.687 [16] => 427.195 [17] => 407.180 [18] => 392.140 [19] => 398.680 ) [shares_diluted] => Array ( [0] => 23.167 [1] => 29.839 [2] => 30.217 [3] => 30.833 [4] => 31.527 [5] => 26.943 [6] => 23.232 [7] => 22.692 [8] => 20.446 [9] => 20.003 [10] => 23.415 [11] => 70.414 [12] => 84.092 [13] => 47.297 [14] => 137.669 [15] => 466.687 [16] => 427.195 [17] => 407.180 [18] => 392.140 [19] => 398.680 ) [shares_basic] => Array ( [0] => 23.167 [1] => 29.839 [2] => 30.217 [3] => 30.833 [4] => 30.306 [5] => 26.015 [6] => 23.232 [7] => 21.532 [8] => 20.446 [9] => 20.003 [10] => 22.233 [11] => 70.414 [12] => 84.092 [13] => 47.297 [14] => 137.669 [15] => 466.204 [16] => 426.247 [17] => 405.224 [18] => 390.275 [19] => 392.585 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.71 [2] => 0.65 [3] => 0.56 [4] => 0.03 [5] => 0.01 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.52 [10] => 0.52 [11] => 0.61 [12] => 0.72 [13] => 0.73 [14] => 0.78 [15] => 0.76 [16] => 0.74 [17] => 0.75 [18] => 0.75 [19] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 34.27 [1] => 28.85 [2] => 34.83 [3] => 43.72 [4] => 103.39 [5] => 100.79 [6] => 100.14 [7] => 100.00 [8] => 100.00 [9] => 48.36 [10] => 48.14 [11] => 39.12 [12] => 28.21 [13] => 27.23 [14] => 22.34 [15] => 23.80 [16] => 26.04 [17] => 25.30 [18] => 24.91 [19] => 26.04 ) [SGA_pct] => Array ( [0] => 22.11 [1] => 24.78 [2] => 29.13 [3] => 38.22 [4] => 80.70 [5] => 84.34 [6] => 91.94 [7] => 88.51 [8] => 82.23 [9] => 36.50 [10] => 41.14 [11] => 34.27 [12] => 18.96 [13] => 16.25 [14] => 13.65 [15] => 12.64 [16] => 13.11 [17] => 12.03 [18] => 11.49 [19] => 11.81 ) [Interest Expense_pct] => Array ( [0] => -6.87 [1] => -7.74 [2] => -8.15 [3] => -9.01 [4] => -16.69 [5] => -1.55 [6] => -5.51 [7] => -32.80 [8] => -26.80 [9] => -12.68 [10] => -10.40 [11] => -9.46 [12] => -9.18 [13] => -4.85 [14] => -3.68 [15] => -3.54 [16] => -4.98 [17] => -4.69 [18] => -3.94 [19] => -2.77 ) [Pretax Income_pct] => Array ( [0] => -0.49 [1] => -3.64 [2] => -0.48 [3] => -0.78 [4] => 24.94 [5] => 21.27 [6] => 543.65 [7] => 65.57 [8] => -5.66 [9] => -4.96 [10] => -3.98 [11] => -9.17 [12] => 0.43 [13] => 0.74 [14] => -31.89 [15] => 0.66 [16] => 0.57 [17] => 1.01 [18] => -0.52 [19] => 2.37 ) [Net Income_pct] => Array ( [0] => -0.76 [1] => -3.41 [2] => -1.60 [3] => -0.47 [4] => 18.75 [5] => 12.46 [6] => 529.48 [7] => 56.47 [8] => 1.37 [9] => -3.69 [10] => 4.24 [11] => -7.65 [12] => -0.88 [13] => 1.27 [14] => -26.32 [15] => 0.14 [16] => -0.18 [17] => 0.41 [18] => 0.28 [19] => 1.83 ) [DaysSalesOutstanding] => Array ( [0] => 48.58 [1] => 56.62 [2] => 29.76 [3] => 35.77 [4] => 308.11 [5] => 52.06 [6] => 60.94 [7] => 58.86 [8] => 48.4 [9] => 16.25 [10] => 71.46 [11] => 142.51 [12] => 17.62 [13] => 7.97 [14] => 19.48 [15] => 8.97 [16] => 12.95 [17] => 10.26 [18] => 8.91 [19] => 9.23 ) [DaysInventory] => Array ( [0] => 55.24 [1] => 55.97 [2] => 25.47 [3] => 46.84 [4] => 6458.22 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.82 [10] => 4.76 [11] => 9.15 [12] => 4.1 [13] => 4.39 [14] => 6.36 [15] => 3.08 [16] => 4.71 [17] => 2.59 [18] => 2.68 [19] => 2.03 ) [Payable] => Array ( [0] => 59.2 [1] => 61.9 [2] => 50.4 [3] => 63.2 [4] => 58.3 [5] => 3.284 [6] => 11.923 [7] => 2.941 [8] => 18.998 [9] => 16.314 [10] => 22.912 [11] => 64.45 [12] => 48.595 [13] => 54.297 [14] => 139.34 [15] => 103.454 [16] => 118.25 [17] => 118.341 [18] => 99.419 [19] => 105.491 ) [DaysPayable] => Array ( [0] => 20.34 [1] => 20.8 [2] => 21.12 [3] => 29.02 [4] => 272.58 [5] => 14.76 [6] => 49.88 [7] => 11.56 [8] => 70.92 [9] => 20.28 [10] => 25.45 [11] => 32.34 [12] => 14.27 [13] => 15.68 [14] => 27.9 [15] => 10.55 [16] => 18.17 [17] => 17.77 [18] => 14.48 [19] => 15.48 ) [InventoryTurnover] => Array ( [0] => 6.61 [1] => 6.52 [2] => 14.33 [3] => 7.79 [4] => 0.06 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 62.75 [10] => 76.68 [11] => 39.89 [12] => 89.08 [13] => 83.1 [14] => 57.43 [15] => 118.51 [16] => 77.42 [17] => 140.75 [18] => 136.27 [19] => 179.91 ) [Accts Rec.] => Array ( [0] => 141.4 [1] => 168.5 [2] => 71 [3] => 77.9 [4] => 65.9 [5] => 11.584 [6] => 14.565 [7] => 14.969 [8] => 12.967 [9] => 13.07 [10] => 64.331 [11] => 283.979 [12] => 60.021 [13] => 27.61 [14] => 97.258 [15] => 88.004 [16] => 84.258 [17] => 68.349 [18] => 61.164 [19] => 62.885 ) [Inventory] => Array ( [0] => 105.7 [1] => 118.5 [2] => 39.6 [3] => 57.4 [4] => 46.8 [5] => 0 [6] => 0 [7] => 0 [8] => 2.274 [9] => 2.416 [10] => 2.222 [11] => 11.101 [12] => 10.019 [13] => 11.067 [14] => 24.646 [15] => 23.024 [16] => 22.694 [17] => 12.903 [18] => 13.805 [19] => 10.226 ) [inventory2sales] => Array ( [0] => 0.099 [1] => 0.109 [2] => 0.045 [3] => 0.072 [4] => 0.599 [5] => 0 [6] => 0 [7] => 0 [8] => 0.023 [9] => 0.008 [10] => 0.007 [11] => 0.015 [12] => 0.008 [13] => 0.009 [14] => 0.014 [15] => 0.006 [16] => 0.01 [17] => 0.005 [18] => 0.006 [19] => 0.004 ) [Total Current Assets] => Array ( [0] => 359.1 [1] => 412.8 [2] => 436 [3] => 355.8 [4] => 409 [5] => 312.314 [6] => 935.053 [7] => 689.761 [8] => 669.382 [9] => 772.982 [10] => 669.766 [11] => 1655.286 [12] => 391.77 [13] => 170.254 [14] => 380.838 [15] => 878.992 [16] => 754.788 [17] => 735.397 [18] => 709.827 [19] => 922.411 ) [Other Current Assets] => Array ( [0] => 31.9 [1] => 61.6 [2] => 171.2 [3] => 91 [4] => 34.1 [5] => 21.253 [6] => 10.336 [7] => 14.93 [8] => 21.508 [9] => 23.859 [10] => 37.003 [11] => 386.047 [12] => 51.46 [13] => 50.853 [14] => 148.052 [15] => 176.245 [16] => 135.328 [17] => 178.914 [18] => 181.497 [19] => 269.148 ) [Net PPE] => Array ( [0] => 306.3 [1] => 331.6 [2] => 99 [3] => 33.8 [4] => 31.3 [5] => 13.587 [6] => 40.097 [7] => 60.989 [8] => 115.224 [9] => 106.231 [10] => 103.434 [11] => 443.857 [12] => 488.484 [13] => 504.874 [14] => 1770.372 [15] => 1619.248 [16] => 1551.261 [17] => 1192.2 [18] => 1250.338 [19] => 1165.487 ) [Intangibles] => Array ( [0] => 202.8 [1] => 284.9 [2] => 57.3 [3] => 269.2 [4] => 262.9 [5] => 6.696 [6] => 6.07 [7] => 23.394 [8] => 98.98 [9] => 64.153 [10] => 118.264 [11] => 594.024 [12] => 591.978 [13] => 514.096 [14] => 2265.248 [15] => 2273.902 [16] => 2242.218 [17] => 2174.719 [18] => 2177.738 [19] => 2148.324 ) [Total Assets] => Array ( [0] => 922.2 [1] => 1086 [2] => 831.8 [3] => 1004.9 [4] => 1019.6 [5] => 378.424 [6] => 1067.424 [7] => 868.409 [8] => 967.383 [9] => 1042.965 [10] => 1066.973 [11] => 2809.489 [12] => 1560.449 [13] => 1454.567 [14] => 4645.62 [15] => 4975.416 [16] => 4732.654 [17] => 4289.129 [18] => 4303.199 [19] => 4363.04 ) [Other Long-Term Assets] => Array ( [0] => 54 [1] => 56.7 [2] => 239.5 [3] => 346.1 [4] => 316.4 [5] => 45.827 [6] => 86.204 [7] => 94.265 [8] => 83.797 [9] => 99.599 [10] => 175.509 [11] => 116.322 [12] => 88.217 [13] => 265.343 [14] => 229.162 [15] => 203.274 [16] => 184.387 [17] => 186.813 [18] => 165.296 [19] => 126.818 ) [Total Assets Non-liquid] => Array ( [0] => 842.1 [1] => 1021.8 [2] => 677.6 [3] => 875.4 [4] => 757.4 [5] => 98.947 [6] => 157.272 [7] => 208.547 [8] => 334.75 [9] => 309.328 [10] => 500.763 [11] => 1835.33 [12] => 1290.179 [13] => 1373.843 [14] => 4534.738 [15] => 4383.697 [16] => 4220.146 [17] => 3813.898 [18] => 3849.838 [19] => 3782.888 ) [HardAssets] => Array ( [0] => 639.3 [1] => 736.9 [2] => 620.3 [3] => 606.2 [4] => 494.5 [5] => 92.251 [6] => 151.202 [7] => 185.153 [8] => 235.77 [9] => 245.175 [10] => 382.499 [11] => 1241.306 [12] => 698.201 [13] => 859.747 [14] => 2269.49 [15] => 2109.795 [16] => 1977.928 [17] => 1639.179 [18] => 1672.1 [19] => 1634.564 ) [Accts Payable] => Array ( [0] => 59.2 [1] => 61.9 [2] => 50.4 [3] => 63.2 [4] => 58.3 [5] => 3.284 [6] => 11.923 [7] => 76.394 [8] => 92.336 [9] => 57.721 [10] => 86.434 [11] => 217.03 [12] => 198.468 [13] => 172.082 [14] => 390.924 [15] => 299.213 [16] => 326.518 [17] => 259.599 [18] => 208.174 [19] => 243.8 ) [Short-Term Debt] => Array ( [0] => 52.1 [1] => 83.5 [2] => 91.1 [3] => 14.2 [4] => 10 [5] => 2.554 [6] => 17.017 [7] => 24.768 [8] => 34.422 [9] => 35.637 [10] => 52.548 [11] => 27.085 [12] => 22.682 [13] => 27.802 [14] => 30.426 [15] => 22.127 [16] => 18.415 [17] => 6.597 [18] => 12.911 [19] => 38.543 ) [ShortTermDebt_without_lease] => Array ( [0] => 52.1 [1] => 83.5 [2] => 91.1 [3] => 14.2 [4] => 10 [5] => 2.554 [6] => 17.017 [7] => 24.768 [8] => 34.422 [9] => 35.637 [10] => 52.548 [11] => 27.085 [12] => 22.682 [13] => 27.802 [14] => 30.426 [15] => 22.127 [16] => 18.415 [17] => 6.597 [18] => 12.911 [19] => 38.543 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 33.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.599 [10] => 10.688 [11] => 43.426 [12] => 14.225 [13] => 0.958 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 223 [1] => 254.6 [2] => 240.8 [3] => 225.7 [4] => 232.5 [5] => 71.915 [6] => 338.734 [7] => 133.124 [8] => 159.841 [9] => 162.262 [10] => 205.844 [11] => 1358.859 [12] => 230.576 [13] => 207.163 [14] => 502.489 [15] => 475.147 [16] => 421.486 [17] => 336.743 [18] => 286.862 [19] => 349.526 ) [Other Current Liab.] => Array ( [0] => 111.7 [1] => 109.2 [2] => 99.3 [3] => 148.3 [4] => 164.2 [5] => 66.077 [6] => 309.794 [7] => 31.962 [8] => 33.083 [9] => 68.904 [10] => 66.862 [11] => 1114.744 [12] => 9.426 [13] => 7.279 [14] => 81.139 [15] => 153.807 [16] => 76.553 [17] => 70.547 [18] => 65.777 [19] => 67.183 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.6 [5] => 3.555 [6] => 3.555 [7] => 2.955 [8] => 2.955 [9] => 8.865 [10] => 8.865 [11] => 8.865 [12] => 9.321 [13] => 9.357 [14] => 0 [15] => 0 [16] => 47.042 [17] => 47.042 [18] => 47.042 [19] => 47.042 ) [Preferred Stock] => Array ( [0] => 71.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 204.5 [5] => 204.231 [6] => 211.967 [7] => 129.608 [8] => 131.708 [9] => 129.572 [10] => 128.096 [11] => 264.77 [12] => 311.609 [13] => 291.122 [14] => 2753.141 [15] => 2761.433 [16] => 2771.126 [17] => 2779.871 [18] => 2782.765 [19] => 2794.445 ) [Retained Earnings] => Array ( [0] => -60.9 [1] => -97.9 [2] => -115.4 [3] => -111.8 [4] => -100.8 [5] => -90.68 [6] => 350.561 [7] => 359.652 [8] => 360.995 [9] => 341.642 [10] => 337.415 [11] => 259.285 [12] => 182.555 [13] => 167.267 [14] => -357.541 [15] => -380.48 [16] => -412.464 [17] => -434.999 [18] => -467.007 [19] => -492.215 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -95 [5] => -202.625 [6] => -242.772 [7] => -160.639 [8] => -162.084 [9] => -203.168 [10] => -227.822 [11] => -130.179 [12] => -43.695 [13] => -16.774 [14] => -15.944 [15] => -85.971 [16] => -249.547 [17] => -395.947 [18] => -382.926 [19] => -409.449 ) [Total Equity] => Array ( [0] => 40 [1] => 20.7 [2] => 6.8 [3] => 44 [4] => 11.3 [5] => -166.726 [6] => 282.31 [7] => 332.397 [8] => 332.742 [9] => 287.606 [10] => 303.139 [11] => 395.57 [12] => 474.642 [13] => 448.874 [14] => 2383.445 [15] => 2336.339 [16] => 2163.174 [17] => 1996.069 [18] => 1985.855 [19] => 1929.486 ) [Long-Term Debt] => Array ( [0] => 612.1 [1] => 763.3 [2] => 469.2 [3] => 604.8 [4] => 668.3 [5] => 3.792 [6] => 291.718 [7] => 288.955 [8] => 352.7 [9] => 483.28 [10] => 446.479 [11] => 894.527 [12] => 701.916 [13] => 711.531 [14] => 1081.151 [15] => 1500.784 [16] => 1553.987 [17] => 1350.402 [18] => 1444.651 [19] => 1425.285 ) [Total Liabilities] => Array ( [0] => 882.2 [1] => 1065.3 [2] => 825 [3] => 960.9 [4] => 1008.3 [5] => 545.15 [6] => 785.114 [7] => 536.012 [8] => 634.641 [9] => 755.359 [10] => 763.834 [11] => 2413.919 [12] => 1085.807 [13] => 1005.693 [14] => 2262.175 [15] => 2639.077 [16] => 2569.48 [17] => 2293.06 [18] => 2317.344 [19] => 2433.554 ) [Other Long-Term Liab.] => Array ( [0] => 24.4 [1] => 9.4 [2] => 79.1 [3] => 37.8 [4] => 20.3 [5] => 439.802 [6] => 84.74 [7] => 44.327 [8] => 62.03 [9] => 83.687 [10] => 91.509 [11] => 151.11 [12] => 139.567 [13] => 86.999 [14] => 661.676 [15] => 174.413 [16] => 170.254 [17] => 147.808 [18] => 147.614 [19] => 176.244 ) [Cash and Equiv_pct] => Array ( [0] => 8.69 [1] => 5.91 [2] => 18.54 [3] => 12.89 [4] => 25.72 [5] => 73.85 [6] => 85.27 [7] => 75.99 [8] => 65.40 [9] => 70.34 [10] => 53.07 [11] => 34.67 [12] => 17.32 [13] => 5.55 [14] => 2.39 [15] => 11.89 [16] => 10.83 [17] => 11.08 [18] => 10.54 [19] => 13.30 ) [Accts Rec._pct] => Array ( [0] => 15.33 [1] => 15.52 [2] => 8.54 [3] => 7.75 [4] => 6.46 [5] => 3.06 [6] => 1.36 [7] => 1.72 [8] => 1.34 [9] => 1.25 [10] => 6.03 [11] => 10.11 [12] => 3.85 [13] => 1.90 [14] => 2.09 [15] => 1.77 [16] => 1.78 [17] => 1.59 [18] => 1.42 [19] => 1.44 ) [Inventory_pct] => Array ( [0] => 11.46 [1] => 10.91 [2] => 4.76 [3] => 5.71 [4] => 4.59 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.24 [9] => 0.23 [10] => 0.21 [11] => 0.40 [12] => 0.64 [13] => 0.76 [14] => 0.53 [15] => 0.46 [16] => 0.48 [17] => 0.30 [18] => 0.32 [19] => 0.23 ) [Other Current Assets_pct] => Array ( [0] => 3.46 [1] => 5.67 [2] => 20.58 [3] => 9.06 [4] => 3.34 [5] => 5.62 [6] => 0.97 [7] => 1.72 [8] => 2.22 [9] => 2.29 [10] => 3.47 [11] => 13.74 [12] => 3.30 [13] => 3.50 [14] => 3.19 [15] => 3.54 [16] => 2.86 [17] => 4.17 [18] => 4.22 [19] => 6.17 ) [Total Current Assets_pct] => Array ( [0] => 38.94 [1] => 38.01 [2] => 52.42 [3] => 35.41 [4] => 40.11 [5] => 82.53 [6] => 87.60 [7] => 79.43 [8] => 69.20 [9] => 74.11 [10] => 62.77 [11] => 58.92 [12] => 25.11 [13] => 11.70 [14] => 8.20 [15] => 17.67 [16] => 15.95 [17] => 17.15 [18] => 16.50 [19] => 21.14 ) [Net PPE_pct] => Array ( [0] => 33.21 [1] => 30.53 [2] => 11.90 [3] => 3.36 [4] => 3.07 [5] => 3.59 [6] => 3.76 [7] => 7.02 [8] => 11.91 [9] => 10.19 [10] => 9.69 [11] => 15.80 [12] => 31.30 [13] => 34.71 [14] => 38.11 [15] => 32.54 [16] => 32.78 [17] => 27.80 [18] => 29.06 [19] => 26.71 ) [Intangibles_pct] => Array ( [0] => 21.99 [1] => 26.23 [2] => 6.89 [3] => 26.79 [4] => 25.78 [5] => 1.77 [6] => 0.57 [7] => 2.69 [8] => 10.23 [9] => 6.15 [10] => 11.08 [11] => 21.14 [12] => 37.94 [13] => 35.34 [14] => 48.76 [15] => 45.70 [16] => 47.38 [17] => 50.70 [18] => 50.61 [19] => 49.24 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.86 [1] => 5.22 [2] => 28.79 [3] => 34.44 [4] => 31.03 [5] => 12.11 [6] => 8.08 [7] => 10.85 [8] => 8.66 [9] => 9.55 [10] => 16.45 [11] => 4.14 [12] => 5.65 [13] => 18.24 [14] => 4.93 [15] => 4.09 [16] => 3.90 [17] => 4.36 [18] => 3.84 [19] => 2.91 ) [Accts Payable_pct] => Array ( [0] => 6.42 [1] => 5.70 [2] => 6.06 [3] => 6.29 [4] => 5.72 [5] => 0.87 [6] => 1.12 [7] => 8.80 [8] => 9.54 [9] => 5.53 [10] => 8.10 [11] => 7.72 [12] => 12.72 [13] => 11.83 [14] => 8.41 [15] => 6.01 [16] => 6.90 [17] => 6.05 [18] => 4.84 [19] => 5.59 ) [Short-Term Debt_pct] => Array ( [0] => 5.65 [1] => 7.69 [2] => 10.95 [3] => 1.41 [4] => 0.98 [5] => 0.67 [6] => 1.59 [7] => 2.85 [8] => 3.56 [9] => 3.42 [10] => 4.92 [11] => 0.96 [12] => 1.45 [13] => 1.91 [14] => 0.65 [15] => 0.44 [16] => 0.39 [17] => 0.15 [18] => 0.30 [19] => 0.88 ) [Other Current Liab._pct] => Array ( [0] => 12.11 [1] => 10.06 [2] => 11.94 [3] => 14.76 [4] => 16.10 [5] => 17.46 [6] => 29.02 [7] => 3.68 [8] => 3.42 [9] => 6.61 [10] => 6.27 [11] => 39.68 [12] => 0.60 [13] => 0.50 [14] => 1.75 [15] => 3.09 [16] => 1.62 [17] => 1.64 [18] => 1.53 [19] => 1.54 ) [Total Current Liabilities_pct] => Array ( [0] => 24.18 [1] => 23.44 [2] => 28.95 [3] => 22.46 [4] => 22.80 [5] => 19.00 [6] => 31.73 [7] => 15.33 [8] => 16.52 [9] => 15.56 [10] => 19.29 [11] => 48.37 [12] => 14.78 [13] => 14.24 [14] => 10.82 [15] => 9.55 [16] => 8.91 [17] => 7.85 [18] => 6.67 [19] => 8.01 ) [Long-Term Debt_pct] => Array ( [0] => 66.37 [1] => 70.29 [2] => 56.41 [3] => 60.19 [4] => 65.55 [5] => 1.00 [6] => 27.33 [7] => 33.27 [8] => 36.46 [9] => 46.34 [10] => 41.85 [11] => 31.84 [12] => 44.98 [13] => 48.92 [14] => 23.27 [15] => 30.16 [16] => 32.84 [17] => 31.48 [18] => 33.57 [19] => 32.67 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.11 [1] => 4.36 [2] => 13.83 [3] => 12.98 [4] => 10.54 [5] => 124.05 [6] => 14.49 [7] => 13.12 [8] => 12.62 [9] => 10.53 [10] => 10.45 [11] => 5.71 [12] => 9.83 [13] => 5.98 [14] => 14.61 [15] => 13.33 [16] => 12.55 [17] => 14.13 [18] => 13.61 [19] => 15.10 ) [Total Liabilities_pct] => Array ( [0] => 95.66 [1] => 98.09 [2] => 99.18 [3] => 95.62 [4] => 98.89 [5] => 144.06 [6] => 73.55 [7] => 61.72 [8] => 65.60 [9] => 72.42 [10] => 71.59 [11] => 85.92 [12] => 69.58 [13] => 69.14 [14] => 48.69 [15] => 53.04 [16] => 54.29 [17] => 53.46 [18] => 53.85 [19] => 55.78 ) [netcash] => Array ( [0] => -34.62 [1] => -33.55 [2] => -22.2 [3] => -26.96 [4] => -23.67 [5] => -9.86 [6] => 5.61 [7] => 6.08 [8] => -0.1 [9] => -0.37 [10] => -3.07 [11] => -18.84 [12] => -9.17 [13] => -9.97 [14] => -4.58 [15] => -4.42 [16] => -4.92 [17] => -4.67 [18] => -4.75 [19] => -4.73 ) [NCAV] => Array ( [0] => -30.86 [1] => -27.33 [2] => -19.78 [3] => -24.14 [4] => -21.36 [5] => -9.54 [6] => 6.1 [7] => 6.63 [8] => 0.44 [9] => -0.18 [10] => -2.3 [11] => -15.98 [12] => -8.61 [13] => -9.69 [14] => -4.4 [15] => -4.25 [16] => -4.74 [17] => -4.52 [18] => -4.62 [19] => -4.6 ) [NCAV_real] => Array ( [0] => -25.68 [1] => -21.87 [2] => -12.87 [3] => -19.63 [4] => -19.01 [5] => -8.64 [6] => 6.72 [7] => 7.54 [8] => 1.71 [9] => 0.3 [10] => -1.46 [11] => -9.92 [12] => -7.81 [13] => -9.01 [14] => -4 [15] => -3.8 [16] => -4.34 [17] => -4 [18] => -4.1 [19] => -3.86 ) [Book Value Per Share] => Array ( [0] => -1.37 [1] => 0.69 [2] => 0.23 [3] => 1.43 [4] => 0.36 [5] => -6.19 [6] => 12.66 [7] => 16.31 [8] => 16.35 [9] => 4.85 [10] => 4.7 [11] => 5.17 [12] => 5.34 [13] => 4.84 [14] => 5.07 [15] => 5.05 [16] => 5.17 [17] => 5.13 [18] => 5.06 [19] => 4.93 ) [Tangibles_book_per_share] => Array ( [0] => -10.13 [1] => -8.85 [2] => -1.67 [3] => -7.3 [4] => -7.98 [5] => -6.44 [6] => 12.39 [7] => 15.16 [8] => 11.49 [9] => 3.77 [10] => 2.87 [11] => -2.6 [12] => -1.32 [13] => -0.7 [14] => 0.25 [15] => 0.13 [16] => -0.19 [17] => -0.46 [18] => -0.49 [19] => -0.56 ) [deb2equity] => Array ( [0] => 16.605 [1] => 40.908 [2] => 82.397 [3] => 14.068 [4] => 60.027 [5] => -0.038 [6] => 1.094 [7] => 0.944 [8] => 1.163 [9] => 1.804 [10] => 1.646 [11] => 2.33 [12] => 1.527 [13] => 1.647 [14] => 0.466 [15] => 0.652 [16] => 0.727 [17] => 0.68 [18] => 0.734 [19] => 0.759 ) [debt2rev_totaldebt] => Array ( [0] => 664.2 [1] => 846.8 [2] => 560.3 [3] => 619 [4] => 678.3 [5] => 6.346 [6] => 308.735 [7] => 313.723 [8] => 387.122 [9] => 518.917 [10] => 499.027 [11] => 921.612 [12] => 724.598 [13] => 739.333 [14] => 1111.577 [15] => 1522.911 [16] => 1572.402 [17] => 1356.999 [18] => 1457.562 [19] => 1463.828 ) [debt2rev] => Array ( [0] => 0.625 [1] => 0.78 [2] => 0.643 [3] => 0.779 [4] => 8.689 [5] => 0.078 [6] => 3.539 [7] => 3.38 [8] => 3.959 [9] => 1.767 [10] => 1.519 [11] => 1.267 [12] => 0.583 [13] => 0.585 [14] => 0.61 [15] => 0.425 [16] => 0.662 [17] => 0.558 [18] => 0.582 [19] => 0.588 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.71 [2] => 0.65 [3] => 0.56 [4] => 0.03 [5] => 0.01 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.52 [10] => 0.52 [11] => 0.61 [12] => 0.72 [13] => 0.73 [14] => 0.78 [15] => 0.76 [16] => 0.74 [17] => 0.75 [18] => 0.75 [19] => 0.74 ) [inventory2rev] => Array ( [0] => 0.099 [1] => 0.109 [2] => 0.045 [3] => 0.072 [4] => 0.599 [5] => 0 [6] => 0 [7] => 0 [8] => 0.023 [9] => 0.008 [10] => 0.007 [11] => 0.015 [12] => 0.008 [13] => 0.009 [14] => 0.014 [15] => 0.006 [16] => 0.01 [17] => 0.005 [18] => 0.006 [19] => 0.004 ) [ar2asset] => Array ( [0] => 0.153 [1] => 0.155 [2] => 0.085 [3] => 0.078 [4] => 0.065 [5] => 0.031 [6] => 0.014 [7] => 0.017 [8] => 0.013 [9] => 0.013 [10] => 0.06 [11] => 0.101 [12] => 0.038 [13] => 0.019 [14] => 0.021 [15] => 0.018 [16] => 0.018 [17] => 0.016 [18] => 0.014 [19] => 0.014 ) [cash2asset] => Array ( [0] => 0.087 [1] => 0.059 [2] => 0.185 [3] => 0.129 [4] => 0.257 [5] => 0.739 [6] => 0.853 [7] => 0.76 [8] => 0.654 [9] => 0.703 [10] => 0.531 [11] => 0.347 [12] => 0.173 [13] => 0.055 [14] => 0.024 [15] => 0.119 [16] => 0.108 [17] => 0.111 [18] => 0.105 [19] => 0.133 ) [equity2asset] => Array ( [0] => 0.043 [1] => 0.019 [2] => 0.008 [3] => 0.044 [4] => 0.011 [5] => -0.441 [6] => 0.264 [7] => 0.383 [8] => 0.344 [9] => 0.276 [10] => 0.284 [11] => 0.141 [12] => 0.304 [13] => 0.309 [14] => 0.513 [15] => 0.47 [16] => 0.457 [17] => 0.465 [18] => 0.461 [19] => 0.442 ) [ppe2asset] => Array ( [0] => 0.332 [1] => 0.305 [2] => 0.119 [3] => 0.034 [4] => 0.031 [5] => 0.036 [6] => 0.038 [7] => 0.07 [8] => 0.119 [9] => 0.102 [10] => 0.097 [11] => 0.158 [12] => 0.313 [13] => 0.347 [14] => 0.381 [15] => 0.325 [16] => 0.328 [17] => 0.278 [18] => 0.291 [19] => 0.267 ) [interest2rev] => Array ( [0] => -6.871 [1] => -7.743 [2] => -8.152 [3] => -9.009 [4] => -16.692 [5] => -1.551 [6] => -5.507 [7] => -32.801 [8] => -26.805 [9] => -12.678 [10] => -10.4 [11] => -9.458 [12] => -9.176 [13] => -4.853 [14] => -3.676 [15] => -3.539 [16] => -4.984 [17] => -4.693 [18] => -3.936 [19] => -2.774 ) [std2asset] => Array ( [0] => 0.242 [1] => 0.234 [2] => 0.289 [3] => 0.225 [4] => 0.228 [5] => 0.19 [6] => 0.317 [7] => 0.153 [8] => 0.165 [9] => 0.156 [10] => 0.193 [11] => 0.484 [12] => 0.148 [13] => 0.142 [14] => 0.108 [15] => 0.095 [16] => 0.089 [17] => 0.079 [18] => 0.067 [19] => 0.08 ) [ltd2asset] => Array ( [0] => 0.664 [1] => 0.703 [2] => 0.564 [3] => 0.602 [4] => 0.655 [5] => 0.01 [6] => 0.273 [7] => 0.333 [8] => 0.365 [9] => 0.463 [10] => 0.418 [11] => 0.318 [12] => 0.45 [13] => 0.489 [14] => 0.233 [15] => 0.302 [16] => 0.328 [17] => 0.315 [18] => 0.336 [19] => 0.327 ) [turnover] => Array ( [0] => 1.152 [1] => 1 [2] => 1.047 [3] => 0.791 [4] => 0.077 [5] => 0.215 [6] => 0.082 [7] => 0.107 [8] => 0.101 [9] => 0.282 [10] => 0.308 [11] => 0.259 [12] => 0.797 [13] => 0.869 [14] => 0.392 [15] => 0.72 [16] => 0.502 [17] => 0.567 [18] => 0.582 [19] => 0.57 ) [CF_Net Income] => Array ( [0] => -6 [1] => -37 [2] => -8.5 [3] => 0.1 [4] => 14.636 [5] => 22.221 [6] => 461.921 [7] => 52.416 [8] => 1.343 [9] => -10.838 [10] => 13.941 [11] => -55.627 [12] => -10.932 [13] => 16.081 [14] => -479.741 [15] => 5.062 [16] => -4.325 [17] => 9.875 [18] => 9.467 [19] => 44.632 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => -24 [4] => -0.27 [5] => -0.33 [6] => -0.05 [7] => -0.11 [8] => -4.56 [9] => 1.26 [10] => -1.08 [11] => 0.07 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 75.98 [7] => 12.25 [8] => 4.13 [9] => 0 [10] => 1.22 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.15 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 51.5 [1] => 62.6 [2] => 51.7 [3] => 44.3 [4] => 7.561 [5] => 6.066 [6] => 5.434 [7] => 8.572 [8] => 8.442 [9] => 16.385 [10] => 22.912 [11] => 35.737 [12] => 60.673 [13] => 66.277 [14] => 88.315 [15] => 190.251 [16] => 182.172 [17] => 145.302 [18] => 154.174 [19] => 200.219 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.514 [15] => -3.668 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -7.7 [1] => 11.2 [2] => 67.1 [3] => 25.5 [4] => -13.029 [5] => 24.494 [6] => 49.278 [7] => -174.579 [8] => 24.222 [9] => -36.669 [10] => -18.768 [11] => -586.492 [12] => 601.978 [13] => 20.091 [14] => 73.605 [15] => 295.13 [16] => 226.25 [17] => 246.717 [18] => 190.415 [19] => 329.847 ) [Cash Flow from Others] => Array ( [0] => -6.1 [1] => 4 [2] => 24.3 [3] => -23 [4] => -35.28 [5] => 0.585 [6] => -431.474 [7] => -230.807 [8] => 19.619 [9] => -29.574 [10] => -53.715 [11] => -568.287 [12] => 558.79 [13] => -54.958 [14] => 598.716 [15] => 146.347 [16] => 126.307 [17] => 78.219 [18] => 108.466 [19] => 63.428 ) [Cash Flow_PPE] => Array ( [0] => -41.3 [1] => -160.2 [2] => 207.5 [3] => -261.4 [4] => -14.098 [5] => -7.743 [6] => -11.955 [7] => -25.386 [8] => -0.107 [9] => -5.27 [10] => -12.535 [11] => -35.39 [12] => -72.169 [13] => -70.256 [14] => 0 [15] => 0 [16] => 0 [17] => 6.96 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3 [5] => 0 [6] => 0 [7] => 0 [8] => -0.325 [9] => -0.2 [10] => -93.893 [11] => -198.227 [12] => -2.886 [13] => -4.094 [14] => -26.703 [15] => -2.357 [16] => -3.123 [17] => 86.715 [18] => -40.608 [19] => -4.612 ) [Cash Flow_CPEX] => Array ( [0] => -80.4 [1] => -179.8 [2] => -29.3 [3] => -325.8 [4] => -14.098 [5] => -7.743 [6] => -11.955 [7] => -25.386 [8] => -0.107 [9] => -5.27 [10] => -12.535 [11] => -35.39 [12] => -80.25 [13] => -72.99 [14] => -106.989 [15] => -101.914 [16] => -147.969 [17] => -146.763 [18] => -197.59 [19] => -224.245 ) [Cash Flow from Investing] => Array ( [0] => -48.6 [1] => -164.2 [2] => 162.4 [3] => -260.6 [4] => -25.903 [5] => -62.73 [6] => -178.034 [7] => 125.703 [8] => -42.063 [9] => 52.949 [10] => -138.775 [11] => 316.923 [12] => -504.445 [13] => -39.924 [14] => 116.931 [15] => -55.619 [16] => -112.922 [17] => -58.197 [18] => -189.385 [19] => -76.69 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.4 [3] => 0.8 [4] => -50.741 [5] => -109.79 [6] => -45.644 [7] => -45.356 [8] => -0.86 [9] => -28.012 [10] => 14.994 [11] => 4.023 [12] => 0 [13] => 0 [14] => 0 [15] => -72.927 [16] => -173.537 [17] => -157.556 [18] => 0 [19] => -69.32 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 2.4 [4] => 3.939 [5] => 7.37 [6] => 22.671 [7] => 5.677 [8] => 6.127 [9] => 13.688 [10] => 14.994 [11] => 4.023 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 24.7 [1] => 177.6 [2] => -253.1 [3] => 235.8 [4] => -1.901 [5] => -1.084 [6] => 284.389 [7] => 4.985 [8] => -30.664 [9] => 131.792 [10] => -37.001 [11] => 112.331 [12] => -50.845 [13] => -1.445 [14] => -140.13 [15] => 397.136 [16] => 22.87 [17] => -38.702 [18] => 26.289 [19] => -23.732 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -5.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -8.515 [10] => -18.168 [11] => -22.503 [12] => -70.04 [13] => -32.117 [14] => -30.538 [15] => -27.976 [16] => -27.621 [17] => -32.366 [18] => -42.71 [19] => -70.681 ) [Cash from Financing] => Array ( [0] => 17.6 [1] => 137.1 [2] => -139.3 [3] => 210.4 [4] => -52.642 [5] => -110.874 [6] => 195.555 [7] => -40.798 [8] => -31.148 [9] => 87.842 [10] => -34.975 [11] => 104.417 [12] => -152.221 [13] => -50.203 [14] => -172.925 [15] => 259.393 [16] => -194.15 [17] => -224.584 [18] => -24.129 [19] => -122.901 ) [Other Financing] => Array ( [0] => -1.3 [1] => -40.5 [2] => 114.2 [3] => -26.2 [4] => 0 [5] => 1.42108547152E-14 [6] => -43.19 [7] => -0.427 [8] => 0.376 [9] => -7.423 [10] => 5.2 [11] => 10.566 [12] => -31.336 [13] => -16.641 [14] => -2.257 [15] => -36.84 [16] => -15.862 [17] => 4.04 [18] => -7.708 [19] => 40.832 ) [Net Change in Cash] => Array ( [0] => -38.7 [1] => -15.9 [2] => 90.1 [3] => -24.7 [4] => -91.574 [5] => -149.11 [6] => 66.799 [7] => -89.674 [8] => -48.989 [9] => 104.122 [10] => -192.518 [11] => -165.152 [12] => -54.688 [13] => -70.036 [14] => 11.974 [15] => 501.629 [16] => -79.211 [17] => -36.064 [18] => -23.099 [19] => 130.256 ) [NetChangeinCash_others] => Array ( [0] => -2.6645352591E-15 [1] => -1.06581410364E-14 [2] => -0.1 [3] => 2.84217094304E-14 [4] => 3.5527136788E-15 [5] => -2.13162820728E-14 [6] => -7.1054273576E-15 [7] => 0 [8] => 3.5527136788E-15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.637 [15] => 2.725 [16] => 1.611 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -88.1 [1] => -168.6 [2] => 37.8 [3] => -300.3 [4] => -27.127 [5] => 16.751 [6] => 37.323 [7] => -199.965 [8] => 24.115 [9] => -41.939 [10] => -31.303 [11] => -621.882 [12] => 521.728 [13] => -52.899 [14] => -33.384 [15] => 193.216 [16] => 78.281 [17] => 99.954 [18] => -7.175 [19] => 105.602 ) [per share rev] => Array ( [0] => 45.86 [1] => 36.4 [2] => 28.82 [3] => 25.78 [4] => 2.48 [5] => 3.01 [6] => 3.76 [7] => 4.09 [8] => 4.78 [9] => 14.68 [10] => 14.03 [11] => 10.33 [12] => 14.78 [13] => 26.72 [14] => 13.24 [15] => 7.67 [16] => 5.56 [17] => 5.97 [18] => 6.39 [19] => 6.24 ) [per share eps] => Array ( [0] => -0.6 [1] => -1.24 [2] => -0.46 [3] => -0.12 [4] => 0.46 [5] => 0.37 [6] => 6.33 [7] => 2.31 [8] => 0.02 [9] => -0.18 [10] => 0.19 [11] => -0.79 [12] => -0.13 [13] => 0.34 [14] => -4.29 [15] => 0.01 [16] => -0.01 [17] => 0.02 [18] => 0.02 [19] => 0.11 ) [eps_nri] => Array ( [0] => -0.34 [1] => -1.24 [2] => -0.46 [3] => -0.68 [4] => 0.1 [5] => 0.66 [6] => -0.44 [7] => 0.4 [8] => -0.16 [9] => -0.22 [10] => 0.02 [11] => -0.84 [12] => -0.13 [13] => 0.32 [14] => -3.5 [15] => 0.01 [16] => 0.04 [17] => 0.04 [18] => 0.02 [19] => 0.11 ) [per share_freecashflow] => Array ( [0] => -3.8 [1] => -5.65 [2] => 1.25 [3] => -9.74 [4] => -0.86 [5] => 0.62 [6] => 1.61 [7] => -8.81 [8] => 1.18 [9] => -2.1 [10] => -1.34 [11] => -8.83 [12] => 6.2 [13] => -1.12 [14] => -0.24 [15] => 0.41 [16] => 0.18 [17] => 0.25 [18] => -0.02 [19] => 0.26 ) [ROE] => Array ( [0] => -20.25 [1] => -178.74 [2] => -204.41 [3] => -8.41 [4] => 129.52 [5] => 0 [6] => 163.62 [7] => 15.77 [8] => 0.4 [9] => -3.77 [10] => 4.6 [11] => -14.06 [12] => -2.3 [13] => 3.58 [14] => -20.13 [15] => 0.22 [16] => -0.2 [17] => 0.49 [18] => 0.36 [19] => 2.36 ) [ROA] => Array ( [0] => -0.88 [1] => -3.41 [2] => -1.67 [3] => -0.37 [4] => 1.44 [5] => 2.68 [6] => 43.27 [7] => 6.04 [8] => 0.14 [9] => -1.04 [10] => 1.31 [11] => -1.98 [12] => -0.7 [13] => 1.11 [14] => -10.33 [15] => 0.1 [16] => -0.09 [17] => 0.23 [18] => 0.16 [19] => 1.04 ) [ROC_capital] => Array ( [0] => 697.3 [1] => 806 [2] => 706.2 [3] => 480.6 [4] => 474.4 [5] => 347.154 [6] => 985.486 [7] => 765.68 [8] => 806.114 [9] => 903.072 [10] => 810.203 [11] => 2485.19 [12] => 931.714 [13] => 725.981 [14] => 2299.262 [15] => 2674.485 [16] => 2441.377 [17] => 2106.511 [18] => 2141.662 [19] => 2357.046 ) [ROC] => Array ( [0] => -1.16 [1] => -4.59 [2] => -1.97 [3] => -0.77 [4] => 3.09 [5] => 2.92 [6] => 46.87 [7] => 6.85 [8] => 0.17 [9] => -1.2 [10] => 1.72 [11] => -2.24 [12] => -1.17 [13] => 2.22 [14] => -20.86 [15] => 0.19 [16] => -0.18 [17] => 0.47 [18] => 0.33 [19] => 1.93 ) [ROC_JOEL_capital] => Array ( [0] => 414.4 [1] => 509.1 [2] => 231.1 [3] => 48.6 [4] => 31.3 [5] => 13.587 [6] => 40.097 [7] => 60.989 [8] => 115.224 [9] => 106.231 [10] => 103.434 [11] => 443.857 [12] => 488.484 [13] => 504.874 [14] => 1770.372 [15] => 1619.248 [16] => 1551.261 [17] => 1192.2 [18] => 1250.338 [19] => 1196.763 ) [ROC_JOEL] => Array ( [0] => 18.75 [1] => -3.61 [2] => -0.91 [3] => -1.23 [4] => 32.44 [5] => 53.73 [6] => 4.28 [7] => 6.82 [8] => 9.39 [9] => -1.13 [10] => 2.64 [11] => -7.23 [12] => 9.14 [13] => 3.94 [14] => -23.37 [15] => 6.92 [16] => 9.7 [17] => 11.5 [18] => 9.82 [19] => 11.29 ) [ROC_JOEL_new] => Array ( [0] => 14.5 [1] => 7.92 [2] => 24.32 [3] => 74.03 [4] => 103.83 [5] => 136.42 [6] => 1194.84 [7] => 149.71 [8] => 17.94 [9] => 21.32 [10] => 20.38 [11] => 0.47 [12] => 24.45 [13] => 14.01 [14] => -29.05 [15] => 9.21 [16] => 8.51 [17] => 11.14 [18] => 6.29 [19] => 9.69 ) [grossmargin] => Array ( [0] => 34.27 [1] => 28.85 [2] => 34.83 [3] => 43.72 [4] => 103.39 [5] => 100.79 [6] => 100.14 [7] => 100 [8] => 100 [9] => 48.36 [10] => 48.14 [11] => 39.12 [12] => 28.21 [13] => 27.23 [14] => 22.34 [15] => 23.8 [16] => 26.04 [17] => 25.3 [18] => 24.91 [19] => 26.04 ) [pretaxmargin] => Array ( [0] => -0.49 [1] => -3.64 [2] => -0.48 [3] => -0.78 [4] => 24.94 [5] => 21.27 [6] => 543.65 [7] => 65.57 [8] => -5.66 [9] => -4.96 [10] => -3.98 [11] => -9.17 [12] => 0.43 [13] => 0.74 [14] => -31.89 [15] => 0.66 [16] => 0.57 [17] => 1.01 [18] => -0.52 [19] => 2.37 ) [operatingmargin] => Array ( [0] => 7.31 [1] => -1.69 [2] => -0.24 [3] => -0.08 [4] => 13.01 [5] => 8.99 [6] => 1.97 [7] => 4.48 [8] => 11.07 [9] => -0.41 [10] => 0.83 [11] => -4.41 [12] => 3.59 [13] => 1.57 [14] => -22.69 [15] => 3.13 [16] => 6.33 [17] => 5.64 [18] => 4.9 [19] => 5.43 ) [netmargin] => Array ( [0] => -0.76 [1] => -3.41 [2] => -1.6 [3] => -0.47 [4] => 18.75 [5] => 12.46 [6] => 529.48 [7] => 56.47 [8] => 1.37 [9] => -3.69 [10] => 4.24 [11] => -7.65 [12] => -0.88 [13] => 1.27 [14] => -26.32 [15] => 0.14 [16] => -0.18 [17] => 0.41 [18] => 0.28 [19] => 1.83 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.070 [5] => 12.140 [6] => 0.340 [7] => 2.960 [8] => 31.960 [9] => 0.000 [10] => 146.440 [11] => 0.000 [12] => 0.000 [13] => 25.160 [14] => 0.000 [15] => 469.000 [16] => 0.000 [17] => 178.670 [18] => 293.750 [19] => 70.890 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 65.47 [5] => 11.79 [6] => 0.00 [7] => 16.31 [8] => 31.56 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 26.74 [14] => 0.00 [15] => 469.00 [16] => 462.00 [17] => 107.20 [18] => 470.00 [19] => 72.67 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.070 [5] => 12.140 [6] => 0.340 [7] => 2.960 [8] => 31.960 [9] => 0.000 [10] => 146.440 [11] => 0.000 [12] => 0.000 [13] => 25.160 [14] => 0.000 [15] => 469.000 [16] => 0.000 [17] => 178.670 [18] => 293.750 [19] => 70.890 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.560 [7] => 0.350 [8] => 0.520 [9] => 1.030 [10] => 1.620 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 7.160 [15] => 33.500 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.75 [6] => -18.75 [7] => 10.75 [8] => 0 [9] => 0 [10] => 0 [11] => -12.21 [12] => -2.68 [13] => 1.28 [14] => -98.04 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.960 [3] => 0.000 [4] => 0.000 [5] => 6.980 [6] => 3.870 [7] => 0.000 [8] => 5.120 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 1.920 [13] => 0.000 [14] => 7.720 [15] => 11.170 [16] => 24.320 [17] => 23.300 [18] => 9.790 [19] => 33.540 ) [ps] => Array ( [0] => 0.080 [1] => 0.090 [2] => 0.130 [3] => 0.300 [4] => 8.330 [5] => 0.320 [6] => 0.320 [7] => 1.220 [8] => 1.450 [9] => 0.790 [10] => 0.880 [11] => 1.320 [12] => 1.260 [13] => 0.660 [14] => 0.180 [15] => 0.610 [16] => 0.750 [17] => 0.900 [18] => 0.740 [19] => 1.390 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3.032 [6] => -3.058 [7] => -3.758 [8] => -3.466 [9] => -1.066 [10] => -0.916 [11] => -2.32 [12] => -3.806 [13] => 0.026 [14] => -0.254 [15] => -0.098 [16] => 1.288 [17] => 4.232 [18] => -0.032 [19] => 0.042 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.340 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -34.720 [11] => -42.370 [12] => -18.730 [13] => -7.570 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -51.900 [6] => -52.970 [7] => -52.920 [8] => -43.190 [9] => -13.260 [10] => -43.260 [11] => -59.040 [12] => -40.030 [13] => -7.430 [14] => -4.030 [15] => -1.950 [16] => 25.760 [17] => 84.140 [18] => -0.640 [19] => 0.740 ) [zscore] => Array ( [0] => 1.010 [1] => 0.730 [2] => 0.910 [3] => 0.710 [4] => 0.250 [5] => 1.600 [6] => 3.010 [7] => 1.920 [8] => 1.300 [9] => 1.820 [10] => 1.770 [11] => 0.670 [12] => 1.900 [13] => 1.360 [14] => 0.410 [15] => 1.140 [16] => 0.880 [17] => 1.010 [18] => 0.940 [19] => 1.400 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 7 [6] => 5 [7] => 4 [8] => 5 [9] => 2 [10] => 4 [11] => 2 [12] => 4 [13] => 5 [14] => 4 [15] => 7 [16] => 4 [17] => 8 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.850 [4] => 3.440 [5] => 1.250 [6] => -1.080 [7] => 0.860 [8] => -2.460 [9] => -0.850 [10] => 1.070 [11] => 0.550 [12] => -4.080 [13] => -3.140 [14] => -0.750 [15] => -2.550 [16] => -2.680 [17] => -2.870 [18] => -2.870 [19] => -2.840 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.56 [7] => 4.00 [8] => 4.16 [9] => 4.19 [10] => 4.25 [11] => 4.18 [12] => 0.27 [13] => -0.13 [14] => -0.60 [15] => -0.52 [16] => -0.57 [17] => -0.45 [18] => -0.43 [19] => -0.50 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.970 [6] => 1.310 [7] => 1.460 [8] => 1.820 [9] => 2.760 [10] => 3.000 [11] => 3.920 [12] => 79.060 [13] => -62.700 [14] => -5.760 [15] => -5.720 [16] => -5.070 [17] => -6.520 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -41.200 [6] => -18.630 [7] => -26.170 [8] => -27.870 [9] => -3.670 [10] => -2.730 [11] => -15.270 [12] => -5.800 [13] => -0.670 [14] => 3.210 [15] => 3.990 [16] => 4.450 [17] => 7.340 [18] => 5.090 [19] => 5.580 ) [medpsvalue] => Array ( [0] => 35.96 [1] => 28.02 [2] => 21.5 [3] => 21.38 [4] => 0.45 [5] => 13.78 [6] => 18.07 [7] => 4.73 [8] => 4.29 [9] => 12.05 [10] => 11.83 [11] => 10.18 [12] => 13.83 [13] => 10.67 [14] => 21.95 [15] => 6.28 [16] => 5.03 [17] => 4.9 [18] => 5.23 [19] => 5.15 ) [ev2rev] => Array ( [0] => 0.700 [1] => 0.820 [2] => 0.620 [3] => 0.960 [4] => 7.060 [5] => -0.290 [6] => -0.890 [7] => -1.620 [8] => -0.880 [9] => 1.610 [10] => 2.330 [11] => 1.710 [12] => 1.900 [13] => 1.150 [14] => 1.820 [15] => 0.870 [16] => 1.140 [17] => 1.220 [18] => 1.140 [19] => 1.730 ) [ev2ebitda] => Array ( [0] => 5.790 [1] => 8.300 [2] => 4.590 [3] => 6.970 [4] => 13.360 [5] => -2.230 [6] => -0.850 [7] => -1.470 [8] => -3.140 [9] => 12.100 [10] => 17.380 [11] => 32.900 [12] => 13.120 [13] => 10.610 [14] => 0.000 [15] => 9.110 [16] => 9.880 [17] => 10.450 [18] => 11.890 [19] => 13.100 ) [ev2ebit] => Array ( [0] => 9.680 [1] => 28.280 [2] => 8.660 [3] => 0.000 [4] => 55.360 [5] => -3.490 [6] => -10.840 [7] => -5.510 [8] => -4.870 [9] => 0.000 [10] => 279.710 [11] => 0.000 [12] => 52.950 [13] => 73.030 [14] => 0.000 [15] => 27.710 [16] => 21.510 [17] => 21.640 [18] => 23.200 [19] => 31.810 ) [earning_yield_greenblatt] => Array ( [0] => 10.33 [1] => 3.54 [2] => 11.55 [3] => 0 [4] => 1.81 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.36 [11] => 0 [12] => 1.89 [13] => 1.37 [14] => 0 [15] => 3.61 [16] => 4.65 [17] => 4.62 [18] => 4.31 [19] => 3.14 ) [p2medpsvalue] => Array ( [0] => 0.09 [1] => 0.11 [2] => 0.15 [3] => 0.37 [4] => 10.18 [5] => 0.38 [6] => 0.39 [7] => 1.48 [8] => 1.77 [9] => 0.96 [10] => 1.08 [11] => 1.61 [12] => 1.54 [13] => 0.8 [14] => 0.23 [15] => 0.75 [16] => 0.92 [17] => 1.09 [18] => 0.9 [19] => 1.69 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1062.5 [1] => 1086.2 [2] => 870.9 [3] => 794.8 [4] => 78.067 [5] => 81.221 [6] => 87.241 [7] => 92.823 [8] => 97.782 [9] => 293.62 [10] => 328.579 [11] => 727.334 [12] => 1243.278 [13] => 1263.717 [14] => 1822.761 [15] => 3580.835 [16] => 2375.439 [17] => 2431.358 [18] => 2505.242 [19] => 2487.41 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 51.5 [1] => 62.6 [2] => 51.7 [3] => 44.3 [4] => 7.561 [5] => 6.066 [6] => 5.434 [7] => 6.506 [8] => 6.55 [9] => 14.051 [10] => 20.285 [11] => 36.67 [12] => 60.673 [13] => 66.277 [14] => 88.315 [15] => 190.251 [16] => 126.846 [17] => 122.992 [18] => 146.976 [19] => 182.359 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 73 [1] => 84.1 [2] => 71 [3] => 71.6 [4] => 13.031 [5] => 1.26 [6] => 4.804 [7] => 30.447 [8] => 26.21 [9] => 37.225 [10] => 34.171 [11] => 68.789 [12] => 114.088 [13] => 61.331 [14] => 67.009 [15] => 126.708 [16] => 118.385 [17] => 114.11 [18] => 98.604 [19] => 69.012 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 101 [5] => 151.634 [6] => 314.017 [7] => 153.401 [8] => 175.161 [9] => 173.127 [10] => 198.218 [11] => 771.319 [12] => 122.118 [13] => 2.608 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 80.1 [1] => 64.2 [2] => 154.2 [3] => 129.5 [4] => 161.2 [5] => 127.843 [6] => 596.135 [7] => 506.461 [8] => 457.472 [9] => 560.51 [10] => 367.992 [11] => 202.84 [12] => 148.152 [13] => 78.116 [14] => 110.882 [15] => 591.719 [16] => 512.508 [17] => 475.231 [18] => 453.361 [19] => 580.152 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 191.6 [1] => 236.8 [2] => 450.3 [3] => 494.5 [4] => 498.3 [5] => 218.714 [6] => 410.557 [7] => 262.596 [8] => 282.74 [9] => 299.001 [10] => 412.952 [11] => 1284.789 [12] => 271.814 [13] => 329.871 [14] => 401.86 [15] => 402.543 [16] => 342.409 [17] => 378.63 [18] => 360.598 [19] => 406.192 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 59.2 [1] => 61.9 [2] => 50.4 [3] => 63.2 [4] => 58.3 [5] => 3.284 [6] => 11.923 [7] => 76.394 [8] => 92.336 [9] => 57.721 [10] => 86.434 [11] => 217.03 [12] => 198.468 [13] => 172.082 [14] => 390.924 [15] => 299.213 [16] => 326.518 [17] => 259.599 [18] => 208.174 [19] => 243.8 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 52.1 [1] => 83.5 [2] => 91.1 [3] => 14.2 [4] => 10 [5] => 2.554 [6] => 17.017 [7] => 24.768 [8] => 34.422 [9] => 35.637 [10] => 52.548 [11] => 27.085 [12] => 22.682 [13] => 27.802 [14] => 30.426 [15] => 22.127 [16] => 18.415 [17] => 6.597 [18] => 12.911 [19] => 38.543 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 158.8 [1] => 156.6 [2] => 214.3 [3] => 278.7 [4] => 271.7 [5] => 535.52 [6] => 464.456 [7] => 145.895 [8] => 155.183 [9] => 178.721 [10] => 178.373 [11] => 1275.277 [12] => 162.741 [13] => 94.278 [14] => 759.674 [15] => 816.953 [16] => 670.56 [17] => 676.462 [18] => 651.608 [19] => 725.926 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -73 [1] => -84.1 [2] => -71 [3] => -71.6 [4] => -13.031 [5] => -1.26 [6] => -4.804 [7] => -30.447 [8] => -26.21 [9] => -37.225 [10] => -34.171 [11] => -68.789 [12] => -114.088 [13] => -61.331 [14] => -67.009 [15] => -126.708 [16] => -118.385 [17] => -114.11 [18] => -98.604 [19] => -69.012 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -286.4 [1] => -331.8 [2] => -305.4 [3] => -348.1 [4] => -70.559 [5] => -74.564 [6] => -85.646 [7] => -90.732 [8] => -88.851 [9] => -123.543 [10] => -158.081 [11] => -285.006 [12] => -296.449 [13] => -271.652 [14] => -337.033 [15] => -642.964 [16] => -493.683 [17] => -437.692 [18] => -441.982 [19] => -494.011 ) [BS_MoneyMarket] => Array ( [0] => -80.1 [1] => -64.2 [2] => -154.2 [3] => -129.5 [4] => -161.2 [5] => -127.843 [6] => -596.135 [7] => -506.461 [8] => -457.472 [9] => -560.51 [10] => -367.992 [11] => -202.84 [12] => -148.152 [13] => -78.116 [14] => -110.882 [15] => -591.719 [16] => -512.508 [17] => -475.231 [18] => -453.361 [19] => -580.152 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 271.7 [1] => 301 [2] => 604.5 [3] => 624 [4] => 659.5 [5] => 346.557 [6] => 1006.692 [7] => 769.057 [8] => 740.212 [9] => 859.511 [10] => 780.944 [11] => 1487.629 [12] => 419.966 [13] => 407.987 [14] => 512.742 [15] => 994.262 [16] => 854.917 [17] => 853.861 [18] => 813.959 [19] => 986.344 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 158.8 [1] => 156.6 [2] => 214.3 [3] => 278.7 [4] => 271.7 [5] => 535.52 [6] => 464.456 [7] => 145.895 [8] => 155.183 [9] => 178.721 [10] => 178.373 [11] => 1275.277 [12] => 162.741 [13] => 94.278 [14] => 759.674 [15] => 816.953 [16] => 670.56 [17] => 676.462 [18] => 651.608 [19] => 725.926 ) [cash2debt] => Array ( [0] => 0.121 [1] => 0.076 [2] => 0.275 [3] => 0.209 [4] => 0.387 [5] => 44.04 [6] => 2.948 [7] => 2.103 [8] => 1.634 [9] => 1.414 [10] => 1.135 [11] => 1.057 [12] => 0.373 [13] => 0.109 [14] => 0.1 [15] => 0.389 [16] => 0.326 [17] => 0.35 [18] => 0.311 [19] => 0.396 ) [interest_coverage] => Array ( [0] => 1.06 [1] => 0 [2] => 0 [3] => 0 [4] => 0.78 [5] => 5.79 [6] => 0.36 [7] => 0.14 [8] => 0.41 [9] => 0 [10] => 0.08 [11] => 0 [12] => 0.39 [13] => 0.32 [14] => 0 [15] => 0.88 [16] => 1.27 [17] => 1.2 [18] => 1.24 [19] => 1.96 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 16.587 [11] => 43.472 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -1.3 [1] => 0 [2] => -1.8 [3] => -2.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0.252 [8] => 3.548 [9] => 0.119 [10] => -2.917 [11] => -8.762 [12] => -11.523 [13] => -2.682 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -2.384 [19] => 0.855 ) [TaxProvision] => Array ( [0] => -1.6 [1] => 2.5 [2] => -7.9 [3] => 4.7 [4] => -4.832 [5] => -7.152 [6] => -12.368 [7] => -8.696 [8] => 3.329 [9] => 1.371 [10] => 17.483 [11] => 16.533 [12] => -4.612 [13] => 8.354 [14] => 99.294 [15] => -20.133 [16] => 4.555 [17] => -6.528 [18] => 21.083 [19] => -14.154 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.064 [10] => 0 [11] => 14.884 [12] => 3.273 [13] => 85.417 [14] => 483.191 [15] => 93.156 [16] => 29.683 [17] => 58.594 [18] => 66.463 [19] => 36.377 ) [Net Income (Continuing Operations)] => Array ( [0] => -2.1 [1] => -39.4 [2] => -13.7 [3] => -20.6 [4] => 3.187 [5] => 17.702 [6] => -10.157 [7] => 8.966 [8] => -9.757 [9] => -13.083 [10] => 1.477 [11] => -58.912 [12] => -10.803 [13] => 15.086 [14] => -481.958 [15] => 3.516 [16] => 18.111 [17] => 17.912 [18] => 7.958 [19] => 44.898 ) [Net Income (Discontinued Operations)] => Array ( [0] => -3.9 [1] => 2.4 [2] => 5.2 [3] => 20.7 [4] => 11.449 [5] => 4.519 [6] => 472.078 [7] => 43.45 [8] => 11.1 [9] => 2.245 [10] => 12.464 [11] => 3.285 [12] => -0.129 [13] => 0.995 [14] => 2.217 [15] => 1.546 [16] => -22.436 [17] => -8.037 [18] => 1.509 [19] => -0.266 ) [eps_diluated] => Array ( [0] => -0.6 [1] => -1.24 [2] => -0.46 [3] => -0.12 [4] => 0.46 [5] => 0.37 [6] => 6.33 [7] => 2.31 [8] => 0.02 [9] => -0.18 [10] => 0.19 [11] => -0.79 [12] => -0.13 [13] => 0.34 [14] => -4.29 [15] => 0.01 [16] => -0.01 [17] => 0.02 [18] => 0.02 [19] => 0.11 ) [eps_basic] => Array ( [0] => -0.6 [1] => -1.24 [2] => -0.46 [3] => -0.12 [4] => 0.48 [5] => 0.39 [6] => 6.33 [7] => 2.44 [8] => 0.02 [9] => -0.17 [10] => 0.2 [11] => -0.79 [12] => -0.13 [13] => 0.34 [14] => -4.29 [15] => 0.01 [16] => -0.01 [17] => 0.02 [18] => 0.02 [19] => 0.12 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 105.7 [1] => 118.5 [2] => 39.6 [3] => 57.4 [4] => 46.8 [5] => 0 [6] => 0 [7] => 0 [8] => 2.274 [9] => 2.416 [10] => 2.222 [11] => 11.101 [12] => 10.019 [13] => 11.067 [14] => 24.646 [15] => 23.024 [16] => 22.694 [17] => 12.903 [18] => 13.805 [19] => 10.226 ) [CashAndCashEquivalents] => Array ( [0] => 80.1 [1] => 64.2 [2] => 154.2 [3] => 129.5 [4] => 161.2 [5] => 127.843 [6] => 596.135 [7] => 506.461 [8] => 457.472 [9] => 560.51 [10] => 367.992 [11] => 202.84 [12] => 148.152 [13] => 78.116 [14] => 110.882 [15] => 591.719 [16] => 512.508 [17] => 475.231 [18] => 453.361 [19] => 580.152 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 101 [5] => 151.634 [6] => 314.017 [7] => 153.401 [8] => 175.161 [9] => 173.127 [10] => 198.218 [11] => 771.319 [12] => 122.118 [13] => 2.608 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.753 [8] => 45.555 [9] => 46.261 [10] => 1.526 [11] => 73.993 [12] => 73.346 [13] => 72.439 [14] => 460.588 [15] => 467.249 [16] => 467.715 [17] => 401.95 [18] => 400.571 [19] => 384.847 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.637 [8] => 1.08 [9] => 1.097 [10] => 49.705 [11] => 149.371 [12] => 166.66 [13] => 159.935 [14] => 682.28 [15] => 411.671 [16] => 426.958 [17] => 384.798 [18] => 421.127 [19] => 454.805 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 66.667 [8] => 87.463 [9] => 90.02 [10] => 96.273 [11] => 176.893 [12] => 208.471 [13] => 227.329 [14] => 388.966 [15] => 435.824 [16] => 479.202 [17] => 352.595 [18] => 446.022 [19] => 389.161 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 77.057 [8] => 135.858 [9] => 139.087 [10] => 149.054 [11] => 512.619 [12] => 600.939 [13] => 663.655 [14] => 1977.253 [15] => 1966.009 [16] => 2006.691 [17] => 1490.558 [18] => 1649.686 [19] => 1639.525 ) [AccumulatedDepreciation] => Array ( [0] => -208.8 [1] => -224.8 [2] => -109.3 [3] => -18.6 [4] => -27.9 [5] => -9.311 [6] => -11.904 [7] => -16.068 [8] => -20.634 [9] => -32.856 [10] => -45.62 [11] => -68.762 [12] => -112.455 [13] => -158.781 [14] => -206.881 [15] => -346.761 [16] => -455.43 [17] => -298.358 [18] => -399.348 [19] => -474.038 ) [AccountsPayable] => Array ( [0] => 59.2 [1] => 61.9 [2] => 50.4 [3] => 63.2 [4] => 58.3 [5] => 3.284 [6] => 11.923 [7] => 2.941 [8] => 18.998 [9] => 16.314 [10] => 22.912 [11] => 64.45 [12] => 48.595 [13] => 54.297 [14] => 139.34 [15] => 103.454 [16] => 81.361 [17] => 81.301 [18] => 70.826 [19] => 83.7 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 36.889 [17] => 37.04 [18] => 28.593 [19] => 21.791 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 73.453 [8] => 73.338 [9] => 41.407 [10] => 63.522 [11] => 152.58 [12] => 149.873 [13] => 117.785 [14] => 251.584 [15] => 195.759 [16] => 208.268 [17] => 141.258 [18] => 108.755 [19] => 138.309 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 612.1 [1] => 763.3 [2] => 469.2 [3] => 604.8 [4] => 668.3 [5] => 3.792 [6] => 291.718 [7] => 288.955 [8] => 352.7 [9] => 483.28 [10] => 446.479 [11] => 894.527 [12] => 701.916 [13] => 711.531 [14] => 1081.151 [15] => 1500.784 [16] => 1553.987 [17] => 1350.402 [18] => 1444.651 [19] => 1425.285 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 22.7 [1] => 38 [2] => 35.9 [3] => 92.6 [4] => 87.2 [5] => 29.641 [6] => 69.922 [7] => 69.606 [8] => 60.07 [9] => 26.13 [10] => 20.002 [11] => 9.423 [12] => 13.748 [13] => 0 [14] => 16.859 [15] => 488.733 [16] => 423.753 [17] => 458.107 [18] => 438.217 [19] => 482.499 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -6 [1] => -37 [2] => -8.5 [3] => 0.1 [4] => 14.636 [5] => 22.221 [6] => 461.921 [7] => 52.416 [8] => 1.343 [9] => -10.838 [10] => 13.941 [11] => -55.627 [12] => -10.932 [13] => 16.081 [14] => -479.741 [15] => 5.062 [16] => -4.325 [17] => 9.875 [18] => 9.467 [19] => 44.632 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -18.1 [1] => -13.6 [2] => -6.3 [3] => 17.4 [4] => -2.251 [5] => -1.706 [6] => -2.667 [7] => 1.094 [8] => 1.622 [9] => -1.276 [10] => -9.106 [11] => -8.256 [12] => 2.771 [13] => 15.022 [14] => -4.187 [15] => -6.074 [16] => -4.73 [17] => -2.69 [18] => 3.999 [19] => 0.174 ) [ChangeInInventory] => Array ( [0] => 2.5 [1] => 2.2 [2] => -17.6 [3] => 5.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.069 [9] => -0.142 [10] => 0.194 [11] => -1.554 [12] => 1.072 [13] => -0.987 [14] => -0.14 [15] => 1.879 [16] => 0.394 [17] => -0.517 [18] => -0.561 [19] => 1.477 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.758 [8] => 0.581 [9] => 0.552 [10] => 0 [11] => -7.491 [12] => -2.719 [13] => -3.123 [14] => 8.808 [15] => 3.987 [16] => 1.514 [17] => -7.58 [18] => -1.36 [19] => -4.626 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -29.2 [1] => -9.1 [2] => 22.7 [3] => -25.7 [4] => 2.2 [5] => -5.396 [6] => 6.35 [7] => -2.042 [8] => -6.056 [9] => 0 [10] => 13.839 [11] => 36.03 [12] => -7.663 [13] => -7.444 [14] => -31.376 [15] => -2.527 [16] => -45.303 [17] => 22.484 [18] => -52.172 [19] => 11.69 ) [ChangeInWorkingCapital] => Array ( [0] => -42 [1] => -18.4 [2] => -0.4 [3] => 4.1 [4] => 1.451 [5] => -6.639 [6] => 3.652 [7] => -3.706 [8] => -3.784 [9] => -9.057 [10] => 4.195 [11] => 18.729 [12] => -6.539 [13] => 3.468 [14] => -26.895 [15] => -2.735 [16] => -48.125 [17] => 11.697 [18] => -50.094 [19] => 8.715 ) [CF_DeferredTax] => Array ( [0] => -5.1 [1] => 0 [2] => 0 [3] => 0 [4] => -1.397 [5] => 2.261 [6] => 9.745 [7] => -1.054 [8] => -1.398 [9] => -3.585 [10] => -6.101 [11] => -17.044 [12] => -0.014 [13] => -10.777 [14] => -105.276 [15] => -40.127 [16] => -29.779 [17] => 1.624 [18] => -31.598 [19] => 12.853 ) [PurchaseOfPPE] => Array ( [0] => -80.4 [1] => -179.8 [2] => -29.3 [3] => -325.8 [4] => -14.098 [5] => -7.743 [6] => -11.955 [7] => -25.386 [8] => -0.107 [9] => -5.27 [10] => -12.535 [11] => -35.39 [12] => -80.25 [13] => -72.99 [14] => -106.989 [15] => -101.914 [16] => -147.969 [17] => -146.763 [18] => -197.59 [19] => -224.245 ) [SaleOfPPE] => Array ( [0] => 39.1 [1] => 19.6 [2] => 236.8 [3] => 64.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.081 [13] => 2.734 [14] => 0 [15] => 0 [16] => 0 [17] => 6.96 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -28.025 [15] => -2.357 [16] => -3.123 [17] => -11.21 [18] => -40.608 [19] => -4.612 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.322 [15] => 0 [16] => 0 [17] => 97.925 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -17.7 [1] => -33.8 [2] => -64.4 [3] => -60.4 [4] => -7.688 [5] => -55.184 [6] => -167.479 [7] => 0 [8] => -40.87 [9] => 0 [10] => 0 [11] => 0 [12] => -426.653 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 11 [1] => 29.8 [2] => 21.6 [3] => 62.9 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 51.531 [14] => 51.066 [15] => 38.141 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.473 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.6 [1] => 1.7763568394E-14 [2] => -2.3 [3] => -1.7 [4] => -4.117 [5] => 0.197 [6] => 1.4 [7] => 151.089 [8] => -1.086 [9] => 58.219 [10] => -126.24 [11] => 351.84 [12] => -5.623 [13] => -21.199 [14] => 199.557 [15] => 10.511 [16] => 38.17 [17] => -5.109 [18] => 48.813 [19] => 152.167 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.11 [2] => -0.29 [3] => 0.23 [4] => 0.05 [5] => 0.13 [6] => 0.55 [7] => 0.12 [8] => 0.02 [9] => -0.03 [10] => 0.16 [11] => 0.08 [12] => -0.07 [13] => 0.02 [14] => -0.14 [15] => -0.05 [16] => -0.02 [17] => -0.04 [18] => 0 [19] => -0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.12 [10] => 2.04 [11] => 1.77 [12] => 1.5 [13] => 3.74 [14] => 5.16 [15] => 1.28 [16] => 1.41 [17] => 1.49 [18] => 2.13 [19] => 2.06 ) [current_ratio] => Array ( [0] => 1.61 [1] => 1.62 [2] => 1.81 [3] => 1.58 [4] => 1.76 [5] => 4.34 [6] => 2.76 [7] => 5.18 [8] => 4.19 [9] => 4.76 [10] => 3.25 [11] => 1.22 [12] => 1.7 [13] => 0.82 [14] => 0.76 [15] => 1.85 [16] => 1.79 [17] => 2.18 [18] => 2.47 [19] => 2.64 ) [quick_ratio] => Array ( [0] => 1.14 [1] => 1.16 [2] => 1.65 [3] => 1.32 [4] => 1.56 [5] => 4.34 [6] => 2.76 [7] => 5.18 [8] => 4.17 [9] => 4.75 [10] => 3.24 [11] => 1.21 [12] => 1.66 [13] => 0.77 [14] => 0.71 [15] => 1.8 [16] => 1.74 [17] => 2.15 [18] => 2.43 [19] => 2.61 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -330.36 [2] => -12.67 [3] => 0.39 [4] => 0 [5] => 90.72 [6] => 937.38 [7] => 0 [8] => 5.54 [9] => 0 [10] => 0 [11] => 0 [12] => -1.82 [13] => 80.04 [14] => -651.78 [15] => 1.72 [16] => -1.91 [17] => 4.00 [18] => 4.97 [19] => 13.53 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 63 [2] => 52 [3] => 44 [4] => 0 [5] => 6 [6] => 5 [7] => 0 [8] => 8 [9] => 0 [10] => 0 [11] => 0 [12] => 61 [13] => 66 [14] => 88 [15] => 190 [16] => 182 [17] => 145 [18] => 154 [19] => 200 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => -2.06 [15] => -1.24 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -1,605.36 [2] => -43.67 [3] => -1,277.65 [4] => 0 [5] => -31.61 [6] => -24.26 [7] => 0 [8] => -0.44 [9] => 0 [10] => 0 [11] => 0 [12] => -13.33 [13] => -363.30 [14] => -145.36 [15] => -34.53 [16] => -65.40 [17] => -59.49 [18] => -103.77 [19] => -67.98 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -1,466.07 [2] => 242.03 [3] => -1,021.96 [4] => 0 [5] => -256.10 [6] => -361.28 [7] => 0 [8] => -173.66 [9] => 0 [10] => 0 [11] => 0 [12] => -83.80 [13] => -198.72 [14] => 158.86 [15] => -18.85 [16] => -49.91 [17] => -23.59 [18] => -99.46 [19] => -23.25 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -0.60 [3] => 3.14 [4] => 0 [5] => -448.23 [6] => -92.63 [7] => 0 [8] => -3.55 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -24.71 [16] => -76.70 [17] => -63.86 [18] => 0.00 [19] => -21.02 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 1,585.71 [2] => -377.20 [3] => 924.71 [4] => 0 [5] => -4.43 [6] => 577.11 [7] => 0 [8] => -126.60 [9] => 0 [10] => 0 [11] => 0 [12] => -8.45 [13] => -7.19 [14] => -190.38 [15] => 134.56 [16] => 10.11 [17] => -15.69 [18] => 13.81 [19] => -7.19 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0 [12] => -11.63 [13] => -159.86 [14] => -41.49 [15] => -9.48 [16] => -12.21 [17] => -13.12 [18] => -22.43 [19] => -21.43 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 1,224.11 [2] => -207.60 [3] => 825.10 [4] => 0 [5] => -452.66 [6] => 396.84 [7] => 0 [8] => -128.59 [9] => 0 [10] => 0 [11] => 0 [12] => -25.29 [13] => -249.88 [14] => -234.94 [15] => 87.89 [16] => -85.81 [17] => -91.03 [18] => -12.67 [19] => -37.26 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 1,585.71 [2] => -377.79 [3] => 927.84 [4] => 0 [5] => -452.66 [6] => 484.49 [7] => 0 [8] => -130.15 [9] => 0 [10] => 0 [11] => 0 [12] => -20.08 [13] => -167.05 [14] => -231.87 [15] => 100.37 [16] => -78.80 [17] => -92.67 [18] => -8.62 [19] => -49.64 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -141.96 [2] => 134.28 [3] => -96.86 [4] => 0 [5] => -608.76 [6] => 135.56 [7] => 0 [8] => -202.25 [9] => 0 [10] => 0 [11] => 0 [12] => -9.08 [13] => -348.59 [14] => 16.27 [15] => 169.97 [16] => -35.01 [17] => -14.62 [18] => -12.13 [19] => 39.49 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -1,505.36 [2] => 56.33 [3] => -1,177.65 [4] => 0 [5] => 68.39 [6] => 75.74 [7] => 0 [8] => 99.56 [9] => 0 [10] => 0 [11] => 0 [12] => 86.67 [13] => -263.30 [14] => -45.36 [15] => 65.47 [16] => 34.60 [17] => 40.51 [18] => -3.77 [19] => 32.02 ) [pb] => Array ( [0] => 0 [1] => 4.6 [2] => 14.43 [3] => 5.5 [4] => 12.73 [5] => 0 [6] => 0.55 [7] => 0.43 [8] => 0.46 [9] => 2.39 [10] => 2.71 [11] => 3.17 [12] => 3.99 [13] => 1.77 [14] => 0.97 [15] => 0.93 [16] => 0.89 [17] => 1.04 [18] => 0.93 [19] => 1.77 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -28.8 [2] => -1.27 [3] => -2.04 [4] => -2.25 [5] => 14.54 [6] => 17.23 [7] => 8.61 [8] => 0.15 [9] => -191.15 [10] => -8.79 [11] => -18.59 [12] => -16.33 [13] => -4.33 [14] => -406.38 [15] => 1.44 [16] => 9.64 [17] => 6.99 [18] => -0.83 [19] => 0.18 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -20.63 [2] => -20.82 [3] => -10.55 [4] => -90.38 [5] => 21.37 [6] => 24.92 [7] => 8.78 [8] => 16.87 [9] => 207.11 [10] => -4.43 [11] => -26.37 [12] => 43.08 [13] => 80.78 [14] => -50.45 [15] => -42.07 [16] => -27.51 [17] => 7.37 [18] => 7.04 [19] => -2.35 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.368 [11] => 0 [12] => 0 [13] => 0.941 [14] => 0 [15] => 6 [16] => 0 [17] => 4 [18] => 5 [19] => 1.636 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.41366906475 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.41 [6] => 0 [7] => 0.65 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.68 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -19.57 [6] => 1610.81 [7] => -63.51 [8] => -99.13 [9] => -1000 [10] => 0 [11] => -515.79 [12] => 0 [13] => 0 [14] => -1361.76 [15] => 0 [16] => -200 [17] => 0 [18] => 0 [19] => 450 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.352 [7] => 0.576 [8] => 0.368 [9] => 0.296 [10] => 0.242 [11] => 0 [12] => 0 [13] => 0 [14] => 0.052 [15] => 0.024 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.25 [7] => 1.15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.15 [7] => 1.06 [8] => 17.22 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.09 [7] => 0.57 [8] => 1.83 [9] => 0 [10] => 10.44 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 31.27 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.56 [7] => 0.46 [8] => 0.66 [9] => 3.07 [10] => 4.44 [11] => 0 [12] => 0 [13] => 0 [14] => 19.76 [15] => 36.08 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.54 [15] => 1.18 [16] => 1.04 [17] => 0.73 [18] => 0.92 [19] => 1.56 ) )
Wendy's Co (NAS:WEN)
Days Inventory
2.20 (As of Mar. 2014)

Wendy's Co's inventory for the three months ended in Mar. 2014 was $9 Mil. Wendy's Co's cost of goods sold for the three months ended in Mar. 2014 was $374 Mil. Hence, Wendy's Co's days inventory for the three months ended in Mar. 2014 was 2.20.

Wendy's Co's days inventory declined from Mar. 2013 (2.45) to Mar. 2014 (2.20).

Inventory can be measured by Days Sales of Inventory (DSI). Wendy's Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 1.57.

Inventory turnover measures how fast the company turns over its inventory within a year. Wendy's Co's inventory turnover for the three months ended in Mar. 2014 was 41.43.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Wendy's Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Wendy's Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10.226/1839.74*365
=2.03

Wendy's Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=9.032/374.19*91
=2.20

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Wendy's Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=9.032/523.196*91
=1.57

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Wendy's Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Wendy's Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=9.032 / 523.196
=0.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Wendy's Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 4.769.154.104.396.363.084.712.592.682.03

Wendy's Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 2.582.402.322.342.712.452.251.772.132.20
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide