Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.27 [1] => 2.11 [2] => 4.25 [3] => 11.88 [4] => 6.61 [5] => 6.92 [6] => 49.63 [7] => 47.31 [8] => 44.85 [9] => 41.74 [10] => 54.98 [11] => 71.66 [12] => 51.31 [13] => 71.58 [14] => 48.20 [15] => 22.61 [16] => 22.87 [17] => 22.49 [18] => 13.83 [19] => 17.37 ) [price_low] => Array ( [0] => 0.00 [1] => 1.02 [2] => 1.86 [3] => 4.03 [4] => 2.54 [5] => 2.83 [6] => 33.31 [7] => 23.77 [8] => 32.72 [9] => 31.54 [10] => 36.28 [11] => 35.48 [12] => 38.12 [13] => 36.92 [14] => 8.68 [15] => 9.22 [16] => 12.73 [17] => 11.46 [18] => 9.09 [19] => 11.28 ) [BS_share] => Array ( [0] => 0.051 [1] => 147.27 [2] => 182.63 [3] => 188.40 [4] => 389.62 [5] => 480.80 [6] => 439.84 [7] => 473.30 [8] => 481.92 [9] => 525.20 [10] => 543.46 [11] => 695.27 [12] => 679.42 [13] => 674.57 [14] => 681.10 [15] => 729.65 [16] => 758.45 [17] => 765.00 [18] => 764.75 [19] => 767.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.051 [1] => 118.947 [2] => 364.615 [3] => 391.042 [4] => 386.866 [5] => 418.000 [6] => 437.828 [7] => 533.020 [8] => 480.232 [9] => 527.044 [10] => 594.736 [11] => 644.572 [12] => 709.664 [13] => 695.516 [14] => 698.178 [15] => 723.000 [16] => 743.000 [17] => 760.000 [18] => 765.000 [19] => 772.000 ) [Revenue] => Array ( [0] => 248.5 [1] => 271.7 [2] => 1467.3 [3] => 1357.4 [4] => 1363.8 [5] => 1240.2 [6] => 1814.261 [7] => 2328.715 [8] => 2328.93 [9] => 2562.034 [10] => 3131.774 [11] => 4333.227 [12] => 6578.928 [13] => 7832.062 [14] => 9600.564 [15] => 8833 [16] => 10221 [17] => 12988 [18] => 15215 [19] => 15263 ) [COGS] => Array ( [0] => 166.8 [1] => 192.8 [2] => 977.1 [3] => 818.3 [4] => 807.2 [5] => 727.2 [6] => 1054.313 [7] => 1528.712 [8] => 1582.142 [9] => 1799.518 [10] => 2157.542 [11] => 2949.067 [12] => 4212.833 [13] => 5057.61 [14] => 6242.46 [15] => 6464 [16] => 7590 [17] => 9678 [18] => 11855 [19] => 12302 ) [Gross Profit] => Array ( [0] => 81.7 [1] => 78.9 [2] => 490.2 [3] => 539.1 [4] => 556.6 [5] => 513 [6] => 759.948 [7] => 800.003 [8] => 746.788 [9] => 762.516 [10] => 974.232 [11] => 1384.16 [12] => 2366.095 [13] => 2774.452 [14] => 3358.104 [15] => 2369 [16] => 2631 [17] => 3310 [18] => 3360 [19] => 2961 ) [SGA] => Array ( [0] => 47.9 [1] => 48.5 [2] => 201.3 [3] => 206.3 [4] => 245.9 [5] => 282.1 [6] => 380.07 [7] => 412.057 [8] => 393.625 [9] => 408.807 [10] => 492.253 [11] => 612.619 [12] => 861.979 [13] => 980.799 [14] => 1268.24 [15] => 1486 [16] => 1641 [17] => 1758 [18] => 1940 [19] => 2044 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 79.586 [9] => 82.439 [10] => 83.552 [11] => 107.362 [12] => 149.429 [13] => 169.317 [14] => 192.659 [15] => 196 [16] => 216 [17] => 245 [18] => 257 [19] => 265 ) [DDA] => Array ( [0] => 14.3 [1] => 12.4 [2] => 121.8 [3] => 119.3 [4] => 139.6 [5] => 166.7 [6] => 206.634 [7] => 223.519 [8] => 230.773 [9] => 248.751 [10] => 272.712 [11] => 345.762 [12] => 482.948 [13] => 606.226 [14] => 731.808 [15] => 909 [16] => 1048 [17] => 1136 [18] => 1282 [19] => 1402 ) [Operating Income] => Array ( [0] => 19.5 [1] => 18 [2] => 167.1 [3] => 213.5 [4] => 171.1 [5] => 64.2 [6] => 173.244 [7] => 409.474 [8] => 65.387 [9] => 286.217 [10] => 402.265 [11] => 570.598 [12] => 1354.687 [13] => 1624.336 [14] => 1978.549 [15] => 687 [16] => 774 [17] => 1307 [18] => 298 [19] => 523 ) [other_operating_charges] => Array ( [0] => -14.3 [1] => -12.4 [2] => -121.8 [3] => -119.3 [4] => -139.6 [5] => -166.7 [6] => -206.634 [7] => 21.528 [8] => -208.19 [9] => 14.947 [10] => 3.838 [11] => -93.581 [12] => 2.27373675443E-13 [13] => -2.27373675443E-13 [14] => 81.344 [15] => 0 [16] => 0 [17] => 0 [18] => -865 [19] => -129 ) [Month End Stock Price] => Array ( [0] => 1.011 [1] => 2.106 [2] => 4.243 [3] => 8.631 [4] => 3.231 [5] => 6.661 [6] => 47.25 [7] => 37.26 [8] => 39.93 [9] => 36 [10] => 51.77 [11] => 36.2 [12] => 41.79 [13] => 68.6 [14] => 10.82 [15] => 17.91 [16] => 22.8 [17] => 14.64 [18] => 11.19 [19] => 15.49 ) [mktcap] => Array ( [0] => 0.051561 [1] => 310.15062 [2] => 774.89909 [3] => 1626.0804 [4] => 1258.86222 [5] => 3202.6088 [6] => 20782.44 [7] => 17635.158 [8] => 19243.0656 [9] => 18907.2 [10] => 28134.9242 [11] => 25168.774 [12] => 28392.9618 [13] => 46275.502 [14] => 7369.502 [15] => 13068.0315 [16] => 17292.66 [17] => 11199.6 [18] => 8557.5525 [19] => 11880.83 ) [Cash and Equiv] => Array ( [0] => 3.1 [1] => 4.5 [2] => 224 [3] => 74.2 [4] => 34.1 [5] => 44.361 [6] => 153.808 [7] => 88.832 [8] => 48.837 [9] => 56.082 [10] => 317.439 [11] => 134.245 [12] => 126.287 [13] => 170.714 [14] => 238.398 [15] => 252.519 [16] => 416 [17] => 371 [18] => 300 [19] => 435 ) [ev_addition] => Array ( [0] => 143.1 [1] => 133 [2] => -89.2 [3] => 618 [4] => 743.9 [5] => 1106.106 [6] => 1208.525 [7] => 1605.438 [8] => 1829.342 [9] => 1530.871 [10] => 1109.227 [11] => 1452.592 [12] => 2087.049 [13] => 3669.841 [14] => 5662.205 [15] => 6543.352 [16] => 6416 [17] => 7256 [18] => 8366 [19] => 8333 ) [ev_addition_per_share] => Array ( [0] => 2805.882 [1] => 0.903 [2] => -0.488 [3] => 3.28 [4] => 1.909 [5] => 2.301 [6] => 2.748 [7] => 3.392 [8] => 3.796 [9] => 2.915 [10] => 2.041 [11] => 2.089 [12] => 3.072 [13] => 5.44 [14] => 8.313 [15] => 8.968 [16] => 8.459 [17] => 9.485 [18] => 10.94 [19] => 10.864 ) [ev_per_share] => Array ( [0] => 2806.891 [1] => 3.006 [2] => 3.753 [3] => 11.911 [4] => 5.141 [5] => 8.961 [6] => 50 [7] => 40.65 [8] => 43.73 [9] => 38.91 [10] => 53.81 [11] => 38.29 [12] => 44.86 [13] => 74.04 [14] => 19.13 [15] => 26.88 [16] => 31.26 [17] => 24.12 [18] => 22.13 [19] => 26.35 ) [ev] => Array ( [0] => 143.151561 [1] => 443.15062 [2] => 685.69909 [3] => 2244.0804 [4] => 2002.76222 [5] => 4308.7148 [6] => 21990.965 [7] => 19240.596 [8] => 21072.4076 [9] => 20438.071 [10] => 29244.1512 [11] => 26621.366 [12] => 30480.0108 [13] => 49945.343 [14] => 13031.707 [15] => 19611.3835 [16] => 23708.66 [17] => 18455.6 [18] => 16923.5525 [19] => 20213.83 ) [Non Operating Income] => Array ( [0] => 0.7 [1] => 0.7 [2] => 5.1 [3] => 7 [4] => -137.8 [5] => 5.9 [6] => -53.972 [7] => 22.03 [8] => -200.53 [9] => 2.783 [10] => 92.036 [11] => 130.5 [12] => -13.218 [13] => -8.569 [14] => -44.956 [15] => -44 [16] => -171 [17] => -107 [18] => -100 [19] => -177 ) [tax] => Array ( [0] => 1.8 [1] => -0.2 [2] => 40.5 [3] => 68.3 [4] => -5.3 [5] => 8.5 [6] => 109.45 [7] => 123.048 [8] => -4.356 [9] => 51.608 [10] => 92.672 [11] => 161.205 [12] => 321.473 [13] => 332.76 [14] => 249.561 [15] => 163 [16] => 396 [17] => 542 [18] => 462 [19] => 144 ) [Pretax Income] => Array ( [0] => 2.6 [1] => 11.1 [2] => 206.4 [3] => 256.1 [4] => 59.6 [5] => -8.7 [6] => 67.817 [7] => 338.587 [8] => -9.835 [9] => 199.515 [10] => 430.747 [11] => 632.117 [12] => 1238.909 [13] => 1444.486 [14] => 1689.914 [15] => 276 [16] => 197 [17] => 747 [18] => -288 [19] => -170 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.3 [4] => 3.1 [5] => 3.2 [6] => 11.265 [7] => 2.617 [8] => 2.641 [9] => 1.909 [10] => 3.846 [11] => 11.208 [12] => 6.656 [13] => 11.847 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -13.7 [1] => -16.3 [2] => -39.4 [3] => -30.6 [4] => -42.5 [5] => -44.9 [6] => -59.262 [7] => -74.006 [8] => -85.523 [9] => -76.447 [10] => -63.562 [11] => -80.189 [12] => -109.216 [13] => -183.128 [14] => -243.679 [15] => -367 [16] => -406 [17] => -453 [18] => -486 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.3 [1] => 12.4 [2] => 121.8 [3] => 119.3 [4] => 139.6 [5] => 166.7 [6] => 206.634 [7] => 223.519 [8] => 230.773 [9] => 248.751 [10] => 272.712 [11] => 345.762 [12] => 482.948 [13] => 606.226 [14] => 731.808 [15] => 909 [16] => 1048 [17] => 1136 [18] => 1282 [19] => 1402 ) [ReconciledDepreciation] => Array ( [0] => 14.3 [1] => 12.4 [2] => 121.8 [3] => 119.3 [4] => 139.6 [5] => 166.7 [6] => 206.63 [7] => 223.52 [8] => 230.77 [9] => 248.75 [10] => 272.71 [11] => 345.76 [12] => 482.95 [13] => 606.23 [14] => 731.81 [15] => 909 [16] => 1048 [17] => 1136 [18] => 1282 [19] => 1402 ) [EBIT] => Array ( [0] => 16.3 [1] => 27.4 [2] => 245.8 [3] => 286.7 [4] => 102.1 [5] => 36.2 [6] => 127.079 [7] => 412.593 [8] => 75.688 [9] => 275.962 [10] => 494.309 [11] => 712.306 [12] => 1348.125 [13] => 1627.614 [14] => 1933.593 [15] => 643 [16] => 603 [17] => 1200 [18] => 298 [19] => 523 ) [EBITDA_morn] => Array ( [0] => 30.6 [1] => 39.8 [2] => 367.6 [3] => 406 [4] => 241.7 [5] => 202.9 [6] => 333.713 [7] => 636.112 [8] => 306.461 [9] => 524.713 [10] => 767.021 [11] => 1058.068 [12] => 1831.073 [13] => 2233.84 [14] => 2665.401 [15] => 1552 [16] => 1651 [17] => 2336 [18] => 1580 [19] => 1925 ) [EBITDA] => Array ( [0] => 30.6 [1] => 39.8 [2] => 367.6 [3] => 406 [4] => 241.7 [5] => 202.9 [6] => 333.713 [7] => 636.112 [8] => 306.461 [9] => 524.713 [10] => 767.021 [11] => 1058.068 [12] => 1831.073 [13] => 2233.84 [14] => 2665.401 [15] => 1552 [16] => 1651 [17] => 2336 [18] => 1580 [19] => 1925 ) [EBITDA_1] => Array ( [0] => 30.6 [1] => 39.8 [2] => 367.6 [3] => 406 [4] => 241.7 [5] => 202.9 [6] => 333.713 [7] => 636.112 [8] => 306.461 [9] => 524.713 [10] => 767.021 [11] => 1058.068 [12] => 1831.073 [13] => 2233.84 [14] => 2665.401 [15] => 1552 [16] => 1651 [17] => 2336 [18] => 1580 [19] => 1925 ) [DDA_new] => Array ( [0] => 14.3 [1] => 12.4 [2] => 121.8 [3] => 119.3 [4] => 139.6 [5] => 166.7 [6] => 206.63 [7] => 223.52 [8] => 230.77 [9] => 248.75 [10] => 272.71 [11] => 345.76 [12] => 482.95 [13] => 606.23 [14] => 731.81 [15] => 909 [16] => 1048 [17] => 1136 [18] => 1282 [19] => 1402 ) [EBITDA_new] => Array ( [0] => 30.6 [1] => 39.8 [2] => 367.6 [3] => 406 [4] => 241.7 [5] => 202.9 [6] => 333.713 [7] => 636.112 [8] => 306.461 [9] => 524.713 [10] => 767.021 [11] => 1058.068 [12] => 1831.073 [13] => 2233.84 [14] => 2665.401 [15] => 1552 [16] => 1651 [17] => 2336 [18] => 1580 [19] => 1925 ) [EBITDA_per_share] => Array ( [0] => 600 [1] => 0.33 [2] => 1.01 [3] => 1.04 [4] => 0.62 [5] => 0.49 [6] => 0.76 [7] => 1.19 [8] => 0.64 [9] => 1 [10] => 1.29 [11] => 1.64 [12] => 2.58 [13] => 3.21 [14] => 3.82 [15] => 2.15 [16] => 2.22 [17] => 3.07 [18] => 2.07 [19] => 2.49 ) [Operating_Income_per_share] => Array ( [0] => 382.35 [1] => 0.15 [2] => 0.46 [3] => 0.55 [4] => 0.44 [5] => 0.15 [6] => 0.4 [7] => 0.77 [8] => 0.14 [9] => 0.54 [10] => 0.68 [11] => 0.89 [12] => 1.91 [13] => 2.34 [14] => 2.83 [15] => 0.95 [16] => 1.04 [17] => 1.72 [18] => 0.39 [19] => 0.68 ) [Net Income] => Array ( [0] => 0.8 [1] => 11.3 [2] => 165.9 [3] => 187.7 [4] => 64.8 [5] => -20.9 [6] => -42.35 [7] => 214.651 [8] => -6.03 [9] => 143.352 [10] => 330.146 [11] => 467.42 [12] => 896.369 [13] => 1070.606 [14] => 1393.153 [15] => 87 [16] => -217 [17] => 189 [18] => -778 [19] => -345 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 0.051 [1] => 118.947 [2] => 364.615 [3] => 391.042 [4] => 386.866 [5] => 418.000 [6] => 437.828 [7] => 533.020 [8] => 480.232 [9] => 527.044 [10] => 594.736 [11] => 644.572 [12] => 709.664 [13] => 695.516 [14] => 698.178 [15] => 723.000 [16] => 743.000 [17] => 760.000 [18] => 765.000 [19] => 772.000 ) [shares_diluted] => Array ( [0] => 0.051 [1] => 118.947 [2] => 364.615 [3] => 391.042 [4] => 386.866 [5] => 418.000 [6] => 437.828 [7] => 533.020 [8] => 480.232 [9] => 527.044 [10] => 594.736 [11] => 644.572 [12] => 709.664 [13] => 695.516 [14] => 698.178 [15] => 723.000 [16] => 743.000 [17] => 760.000 [18] => 765.000 [19] => 772.000 ) [shares_basic] => Array ( [0] => 0.051 [1] => 118.947 [2] => 358.703 [3] => 385.026 [4] => 386.866 [5] => 398.095 [6] => 437.828 [7] => 456.072 [8] => 480.232 [9] => 506.096 [10] => 536.000 [11] => 600.672 [12] => 692.246 [13] => 677.032 [14] => 682.704 [15] => 715.000 [16] => 743.000 [17] => 753.000 [18] => 765.000 [19] => 772.000 ) [COGS_pct] => Array ( [0] => 0.67 [1] => 0.71 [2] => 0.67 [3] => 0.60 [4] => 0.59 [5] => 0.59 [6] => 0.58 [7] => 0.66 [8] => 0.68 [9] => 0.70 [10] => 0.69 [11] => 0.68 [12] => 0.64 [13] => 0.65 [14] => 0.65 [15] => 0.73 [16] => 0.74 [17] => 0.75 [18] => 0.78 [19] => 0.81 ) [Gross Profit_pct] => Array ( [0] => 32.88 [1] => 29.04 [2] => 33.41 [3] => 39.72 [4] => 40.81 [5] => 41.36 [6] => 41.89 [7] => 34.35 [8] => 32.07 [9] => 29.76 [10] => 31.11 [11] => 31.94 [12] => 35.96 [13] => 35.42 [14] => 34.98 [15] => 26.82 [16] => 25.74 [17] => 25.49 [18] => 22.08 [19] => 19.40 ) [SGA_pct] => Array ( [0] => 19.28 [1] => 17.85 [2] => 13.72 [3] => 15.20 [4] => 18.03 [5] => 22.75 [6] => 20.95 [7] => 17.69 [8] => 16.90 [9] => 15.96 [10] => 15.72 [11] => 14.14 [12] => 13.10 [13] => 12.52 [14] => 13.21 [15] => 16.82 [16] => 16.06 [17] => 13.54 [18] => 12.75 [19] => 13.39 ) [Interest Expense_pct] => Array ( [0] => -5.51 [1] => -6.00 [2] => -2.69 [3] => -2.25 [4] => -3.12 [5] => -3.62 [6] => -3.27 [7] => -3.18 [8] => -3.67 [9] => -2.98 [10] => -2.03 [11] => -1.85 [12] => -1.66 [13] => -2.34 [14] => -2.54 [15] => -4.15 [16] => -3.97 [17] => -3.49 [18] => -3.19 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 1.05 [1] => 4.09 [2] => 14.07 [3] => 18.87 [4] => 4.37 [5] => -0.70 [6] => 3.74 [7] => 14.54 [8] => -0.42 [9] => 7.79 [10] => 13.75 [11] => 14.59 [12] => 18.83 [13] => 18.44 [14] => 17.60 [15] => 3.12 [16] => 1.93 [17] => 5.75 [18] => -1.89 [19] => -1.11 ) [Net Income_pct] => Array ( [0] => 0.32 [1] => 4.16 [2] => 11.31 [3] => 13.83 [4] => 4.75 [5] => -1.69 [6] => -2.33 [7] => 9.22 [8] => -0.26 [9] => 5.60 [10] => 10.54 [11] => 10.79 [12] => 13.62 [13] => 13.67 [14] => 14.51 [15] => 0.98 [16] => -2.12 [17] => 1.46 [18] => -5.11 [19] => -2.26 ) [DaysSalesOutstanding] => Array ( [0] => 106.93 [1] => 138.1 [2] => 29.65 [3] => 141.14 [4] => 72.77 [5] => 103.64 [6] => 100.32 [7] => 72.44 [8] => 76.04 [9] => 79.25 [10] => 86.51 [11] => 106.13 [12] => 86.6 [13] => 91.43 [14] => 92.87 [15] => 103.51 [16] => 93.88 [17] => 90.86 [18] => 93.2 [19] => 85.95 ) [DaysInventory] => Array ( [0] => 163.9 [1] => 242.32 [2] => 58.87 [3] => 203.31 [4] => 135.02 [5] => 183.01 [6] => 153.57 [7] => 120.57 [8] => 126.36 [9] => 125.1 [10] => 114.97 [11] => 110.17 [12] => 107.35 [13] => 116.02 [14] => 122.11 [15] => 126.47 [16] => 124.55 [17] => 119.1 [18] => 113.15 [19] => 100.02 ) [Payable] => Array ( [0] => 30.7 [1] => 53.7 [2] => 80.8 [3] => 218.8 [4] => 92.3 [5] => 117.53 [6] => 196.2 [7] => 219.63 [8] => 186.326 [9] => 234.599 [10] => 279.763 [11] => 476.363 [12] => 509.942 [13] => 612.775 [14] => 886.104 [15] => 1002.359 [16] => 1438 [17] => 1749 [18] => 2275 [19] => 2274 ) [DaysPayable] => Array ( [0] => 45.09 [1] => 72.14 [2] => 20.1 [3] => 58.83 [4] => 24.7 [5] => 34.59 [6] => 39.47 [7] => 34.42 [8] => 29.2 [9] => 33.42 [10] => 32.61 [11] => 40.13 [12] => 28.29 [13] => 28.56 [14] => 33.69 [15] => 41.42 [16] => 51.35 [17] => 49.15 [18] => 54.58 [19] => 54.38 ) [InventoryTurnover] => Array ( [0] => 2.23 [1] => 1.51 [2] => 6.2 [3] => 1.8 [4] => 2.7 [5] => 1.99 [6] => 2.38 [7] => 3.03 [8] => 2.89 [9] => 2.92 [10] => 3.17 [11] => 3.31 [12] => 3.4 [13] => 3.15 [14] => 2.99 [15] => 2.89 [16] => 2.93 [17] => 3.06 [18] => 3.23 [19] => 3.65 ) [Accts Rec.] => Array ( [0] => 72.8 [1] => 102.8 [2] => 119.2 [3] => 524.9 [4] => 271.9 [5] => 352.139 [6] => 498.663 [7] => 462.145 [8] => 485.178 [9] => 556.306 [10] => 742.291 [11] => 1259.99 [12] => 1560.849 [13] => 1961.854 [14] => 2442.848 [15] => 2504.876 [16] => 2629 [17] => 3233 [18] => 3885 [19] => 3594 ) [Inventory] => Array ( [0] => 74.9 [1] => 128 [2] => 157.6 [3] => 455.8 [4] => 298.6 [5] => 364.607 [6] => 443.588 [7] => 504.986 [8] => 547.744 [9] => 616.748 [10] => 679.607 [11] => 890.121 [12] => 1239.034 [13] => 1607.684 [14] => 2088.342 [15] => 2239.762 [16] => 2590 [17] => 3158 [18] => 3675 [19] => 3371 ) [inventory2sales] => Array ( [0] => 0.301 [1] => 0.471 [2] => 0.107 [3] => 0.336 [4] => 0.219 [5] => 0.294 [6] => 0.245 [7] => 0.217 [8] => 0.235 [9] => 0.241 [10] => 0.217 [11] => 0.205 [12] => 0.188 [13] => 0.205 [14] => 0.218 [15] => 0.254 [16] => 0.253 [17] => 0.243 [18] => 0.242 [19] => 0.221 ) [Total Current Assets] => Array ( [0] => 164.8 [1] => 249.6 [2] => 558.7 [3] => 1134.1 [4] => 732.1 [5] => 869.149 [6] => 1241.587 [7] => 1231.333 [8] => 1259.239 [9] => 1436.024 [10] => 1943.178 [11] => 2638.873 [12] => 3391.775 [13] => 4471.769 [14] => 5570.282 [15] => 6140.606 [16] => 6495 [17] => 7731 [18] => 9029 [19] => 8774 ) [Other Current Assets] => Array ( [0] => 14 [1] => 14.3 [2] => 57.9 [3] => 79.2 [4] => 127.5 [5] => 108.042 [6] => 145.528 [7] => 175.37 [8] => 177.48 [9] => 206.888 [10] => 203.841 [11] => 354.517 [12] => 465.605 [13] => 731.517 [14] => 800.694 [15] => 1143.449 [16] => 860 [17] => 969 [18] => 1169 [19] => 1374 ) [Net PPE] => Array ( [0] => 150.9 [1] => 192.7 [2] => 172.7 [3] => 866.8 [4] => 629.3 [5] => 898.996 [6] => 973.025 [7] => 1039.616 [8] => 1126.162 [9] => 1283.982 [10] => 1377.182 [11] => 2367.237 [12] => 2979.271 [13] => 4153.845 [14] => 5922.172 [15] => 6991.579 [16] => 6945 [17] => 7287 [18] => 8299 [19] => 8368 ) [Intangibles] => Array ( [0] => 15.6 [1] => 37.4 [2] => 102.5 [3] => 668.5 [4] => 648.6 [5] => 991.679 [6] => 1051.562 [7] => 1383.272 [8] => 1757.035 [9] => 1892.598 [10] => 1964.23 [11] => 3429.582 [12] => 3600.417 [13] => 3955.489 [14] => 4232.398 [15] => 4934.891 [16] => 5007 [17] => 5134 [18] => 4637 [19] => 4335 ) [Total Assets] => Array ( [0] => 350.7 [1] => 491.1 [2] => 852.8 [3] => 2737.9 [4] => 2638.6 [5] => 3513.789 [6] => 3461.579 [7] => 4296.362 [8] => 4494.989 [9] => 5000.212 [10] => 5543.482 [11] => 8580.304 [12] => 10139.248 [13] => 13190.957 [14] => 16476.513 [15] => 18866.183 [16] => 19199 [17] => 21051 [18] => 22795 [19] => 21977 ) [Other Long-Term Assets] => Array ( [0] => 19.4 [1] => 11.4 [2] => 18.9 [3] => 68.5 [4] => 628.6 [5] => 753.965 [6] => 195.405 [7] => 642.141 [8] => 352.553 [9] => 387.608 [10] => 258.892 [11] => 144.612 [12] => 167.785 [13] => 609.854 [14] => 751.661 [15] => 799.107 [16] => 752 [17] => 899 [18] => 830 [19] => 500 ) [Total Assets Non-liquid] => Array ( [0] => 347.6 [1] => 486.6 [2] => 628.8 [3] => 2663.7 [4] => 2604.5 [5] => 3469.428 [6] => 3307.771 [7] => 4207.53 [8] => 4446.152 [9] => 4944.13 [10] => 5226.043 [11] => 8446.059 [12] => 10012.961 [13] => 13020.243 [14] => 16238.115 [15] => 18613.664 [16] => 18783 [17] => 20680 [18] => 22495 [19] => 21542 ) [HardAssets] => Array ( [0] => 332 [1] => 449.2 [2] => 526.3 [3] => 1995.2 [4] => 1955.9 [5] => 2477.749 [6] => 2256.209 [7] => 2824.258 [8] => 2689.117 [9] => 3051.532 [10] => 3261.813 [11] => 5016.477 [12] => 6412.544 [13] => 9064.754 [14] => 12005.717 [15] => 13678.773 [16] => 13776 [17] => 15546 [18] => 17858 [19] => 17207 ) [Accts Payable] => Array ( [0] => 30.7 [1] => 53.7 [2] => 80.8 [3] => 218.8 [4] => 92.3 [5] => 117.53 [6] => 196.2 [7] => 569.368 [8] => 267.045 [9] => 234.599 [10] => 417.259 [11] => 660.101 [12] => 750.269 [13] => 852.645 [14] => 1143.12 [15] => 1276.558 [16] => 1768 [17] => 2151 [18] => 2765 [19] => 2746 ) [Short-Term Debt] => Array ( [0] => 20.5 [1] => 10.7 [2] => 8.1 [3] => 37.4 [4] => 152.2 [5] => 322.767 [6] => 31.134 [7] => 190.229 [8] => 364.272 [9] => 207.342 [10] => 22.235 [11] => 954.766 [12] => 648.736 [13] => 774.22 [14] => 1255.947 [15] => 869.581 [16] => 235 [17] => 1320 [18] => 1585 [19] => 1666 ) [ShortTermDebt_without_lease] => Array ( [0] => 20.5 [1] => 10.7 [2] => 8.1 [3] => 37.4 [4] => 152.2 [5] => 322.767 [6] => 31.134 [7] => 190.229 [8] => 364.272 [9] => 207.342 [10] => 22.235 [11] => 954.766 [12] => 648.736 [13] => 774.22 [14] => 1255.947 [15] => 869.581 [16] => 235 [17] => 1320 [18] => 1585 [19] => 1666 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.9 [5] => 198.597 [6] => 198.523 [7] => 4.247 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 80.401 [15] => 79.032 [16] => 67 [17] => 21 [18] => 32 [19] => 41 ) [Total Current Liabilities] => Array ( [0] => 70.5 [1] => 97.1 [2] => 233.1 [3] => 503.2 [4] => 412.6 [5] => 666.08 [6] => 462.716 [7] => 759.597 [8] => 877.477 [9] => 782.342 [10] => 660.006 [11] => 1998.141 [12] => 2043.145 [13] => 2202.365 [14] => 3022.093 [15] => 2796.888 [16] => 2701 [17] => 4283 [18] => 5710 [19] => 5699 ) [Other Current Liab.] => Array ( [0] => 19.3 [1] => 32.7 [2] => 144.2 [3] => 247 [4] => 168.1 [5] => 225.783 [6] => 235.382 [7] => -1.13686837722E-13 [8] => 246.16 [9] => 340.401 [10] => 220.512 [11] => 383.274 [12] => 644.14 [13] => 575.5 [14] => 623.026 [15] => 650.749 [16] => 698 [17] => 812 [18] => 1360 [19] => 1287 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 103.5 [5] => 120.2 [6] => 121.956 [7] => 129.852 [8] => 130.799 [9] => 141.422 [10] => 145.279 [11] => 358.973 [12] => 361.921 [13] => 363.602 [14] => 728.689 [15] => 761.077 [16] => 761 [17] => 769 [18] => 775 [19] => 775 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1052.9 [5] => 1526.648 [6] => 1594.06 [7] => 1912.528 [8] => 1987.702 [9] => 2395.466 [10] => 2531.365 [11] => 4164.365 [12] => 4275.534 [13] => 4359.349 [14] => 4059.112 [15] => 4642.8 [16] => 4617 [17] => 4675 [18] => 4674 [19] => 4600 ) [Retained Earnings] => Array ( [0] => 48.9 [1] => 60.2 [2] => 158.3 [3] => 542.3 [4] => 607.2 [5] => 586.31 [6] => 53.399 [7] => 268.05 [8] => 262.02 [9] => 405.372 [10] => 735.518 [11] => 1202.938 [12] => 2099.307 [13] => 3170.182 [14] => 4563.335 [15] => 4817.101 [16] => 3949 [17] => 4134 [18] => 3356 [19] => 3011 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -193.3 [5] => -309.963 [6] => -304.315 [7] => -294.986 [8] => -258.125 [9] => -254.926 [10] => -228.064 [11] => -152.111 [12] => -681.116 [13] => -924.202 [14] => -759.477 [15] => -616.048 [16] => -478 [17] => -334 [18] => -182 [19] => -37 ) [Total Equity] => Array ( [0] => 110.9 [1] => 228.1 [2] => 454.1 [3] => 1458.5 [4] => 1493.9 [5] => 1833.398 [6] => 1338.458 [7] => 1838.24 [8] => 1974.496 [9] => 2708.068 [10] => 3313.389 [11] => 5666.817 [12] => 6174.799 [13] => 7406.719 [14] => 8324.898 [15] => 9719.672 [16] => 9051 [17] => 9324 [18] => 8786 [19] => 8162 ) [Long-Term Debt] => Array ( [0] => 125.7 [1] => 126.8 [2] => 126.7 [3] => 654.8 [4] => 622.9 [5] => 629.103 [6] => 1132.676 [7] => 1499.794 [8] => 1513.907 [9] => 1379.611 [10] => 1404.431 [11] => 632.071 [12] => 1564.6 [13] => 3066.335 [14] => 4564.255 [15] => 5847.258 [16] => 6530 [17] => 6286 [18] => 7049 [19] => 7061 ) [Total Liabilities] => Array ( [0] => 239.8 [1] => 263 [2] => 398.7 [3] => 1279.4 [4] => 1144.7 [5] => 1680.391 [6] => 2123.121 [7] => 2458.122 [8] => 2520.493 [9] => 2292.144 [10] => 2230.093 [11] => 2913.487 [12] => 3964.449 [13] => 5784.238 [14] => 8151.615 [15] => 9146.511 [16] => 10148 [17] => 11727 [18] => 14009 [19] => 13815 ) [Other Long-Term Liab.] => Array ( [0] => 6.4 [1] => 6.2 [2] => 22 [3] => 1.42108547152E-13 [4] => 2.8 [5] => 198.597 [6] => 363.278 [7] => 103.764 [8] => 94.71 [9] => 110.775 [10] => 135.076 [11] => 194.799 [12] => 220.496 [13] => 318.044 [14] => 565.267 [15] => 502.365 [16] => 917 [17] => 1158 [18] => 1250 [19] => 1055 ) [Cash and Equiv_pct] => Array ( [0] => 0.88 [1] => 0.92 [2] => 26.27 [3] => 2.71 [4] => 1.29 [5] => 1.26 [6] => 4.44 [7] => 2.07 [8] => 1.09 [9] => 1.12 [10] => 5.73 [11] => 1.56 [12] => 1.25 [13] => 1.29 [14] => 1.45 [15] => 1.34 [16] => 2.17 [17] => 1.76 [18] => 1.32 [19] => 1.98 ) [Accts Rec._pct] => Array ( [0] => 20.76 [1] => 20.93 [2] => 13.98 [3] => 19.17 [4] => 10.30 [5] => 10.02 [6] => 14.41 [7] => 10.76 [8] => 10.79 [9] => 11.13 [10] => 13.39 [11] => 14.68 [12] => 15.39 [13] => 14.87 [14] => 14.83 [15] => 13.28 [16] => 13.69 [17] => 15.36 [18] => 17.04 [19] => 16.35 ) [Inventory_pct] => Array ( [0] => 21.36 [1] => 26.06 [2] => 18.48 [3] => 16.65 [4] => 11.32 [5] => 10.38 [6] => 12.81 [7] => 11.75 [8] => 12.19 [9] => 12.33 [10] => 12.26 [11] => 10.37 [12] => 12.22 [13] => 12.19 [14] => 12.67 [15] => 11.87 [16] => 13.49 [17] => 15.00 [18] => 16.12 [19] => 15.34 ) [Other Current Assets_pct] => Array ( [0] => 3.99 [1] => 2.91 [2] => 6.79 [3] => 2.89 [4] => 4.83 [5] => 3.07 [6] => 4.20 [7] => 4.08 [8] => 3.95 [9] => 4.14 [10] => 3.68 [11] => 4.13 [12] => 4.59 [13] => 5.55 [14] => 4.86 [15] => 6.06 [16] => 4.48 [17] => 4.60 [18] => 5.13 [19] => 6.25 ) [Total Current Assets_pct] => Array ( [0] => 46.99 [1] => 50.82 [2] => 65.51 [3] => 41.42 [4] => 27.75 [5] => 24.74 [6] => 35.87 [7] => 28.66 [8] => 28.01 [9] => 28.72 [10] => 35.05 [11] => 30.76 [12] => 33.45 [13] => 33.90 [14] => 33.81 [15] => 32.55 [16] => 33.83 [17] => 36.73 [18] => 39.61 [19] => 39.92 ) [Net PPE_pct] => Array ( [0] => 43.03 [1] => 39.24 [2] => 20.25 [3] => 31.66 [4] => 23.85 [5] => 25.58 [6] => 28.11 [7] => 24.20 [8] => 25.05 [9] => 25.68 [10] => 24.84 [11] => 27.59 [12] => 29.38 [13] => 31.49 [14] => 35.94 [15] => 37.06 [16] => 36.17 [17] => 34.62 [18] => 36.41 [19] => 38.08 ) [Intangibles_pct] => Array ( [0] => 4.45 [1] => 7.62 [2] => 12.02 [3] => 24.42 [4] => 24.58 [5] => 28.22 [6] => 30.38 [7] => 32.20 [8] => 39.09 [9] => 37.85 [10] => 35.43 [11] => 39.97 [12] => 35.51 [13] => 29.99 [14] => 25.69 [15] => 26.16 [16] => 26.08 [17] => 24.39 [18] => 20.34 [19] => 19.73 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.53 [1] => 2.32 [2] => 2.22 [3] => 2.50 [4] => 23.82 [5] => 21.46 [6] => 5.64 [7] => 14.95 [8] => 7.84 [9] => 7.75 [10] => 4.67 [11] => 1.69 [12] => 1.65 [13] => 4.62 [14] => 4.56 [15] => 4.24 [16] => 3.92 [17] => 4.27 [18] => 3.64 [19] => 2.28 ) [Accts Payable_pct] => Array ( [0] => 8.75 [1] => 10.93 [2] => 9.47 [3] => 7.99 [4] => 3.50 [5] => 3.34 [6] => 5.67 [7] => 13.25 [8] => 5.94 [9] => 4.69 [10] => 7.53 [11] => 7.69 [12] => 7.40 [13] => 6.46 [14] => 6.94 [15] => 6.77 [16] => 9.21 [17] => 10.22 [18] => 12.13 [19] => 12.49 ) [Short-Term Debt_pct] => Array ( [0] => 5.85 [1] => 2.18 [2] => 0.95 [3] => 1.37 [4] => 5.77 [5] => 9.19 [6] => 0.90 [7] => 4.43 [8] => 8.10 [9] => 4.15 [10] => 0.40 [11] => 11.13 [12] => 6.40 [13] => 5.87 [14] => 7.62 [15] => 4.61 [16] => 1.22 [17] => 6.27 [18] => 6.95 [19] => 7.58 ) [Other Current Liab._pct] => Array ( [0] => 5.50 [1] => 6.66 [2] => 16.91 [3] => 9.02 [4] => 6.37 [5] => 6.43 [6] => 6.80 [7] => -0.00 [8] => 5.48 [9] => 6.81 [10] => 3.98 [11] => 4.47 [12] => 6.35 [13] => 4.36 [14] => 3.78 [15] => 3.45 [16] => 3.64 [17] => 3.86 [18] => 5.97 [19] => 5.86 ) [Total Current Liabilities_pct] => Array ( [0] => 20.10 [1] => 19.77 [2] => 27.33 [3] => 18.38 [4] => 15.64 [5] => 18.96 [6] => 13.37 [7] => 17.68 [8] => 19.52 [9] => 15.65 [10] => 11.91 [11] => 23.29 [12] => 20.15 [13] => 16.70 [14] => 18.34 [15] => 14.82 [16] => 14.07 [17] => 20.35 [18] => 25.05 [19] => 25.93 ) [Long-Term Debt_pct] => Array ( [0] => 35.84 [1] => 25.82 [2] => 14.86 [3] => 23.92 [4] => 23.61 [5] => 17.90 [6] => 32.72 [7] => 34.91 [8] => 33.68 [9] => 27.59 [10] => 25.33 [11] => 7.37 [12] => 15.43 [13] => 23.25 [14] => 27.70 [15] => 30.99 [16] => 34.01 [17] => 29.86 [18] => 30.92 [19] => 32.13 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.43 [1] => 7.96 [2] => 4.56 [3] => 4.43 [4] => 4.14 [5] => 10.96 [6] => 15.25 [7] => 4.63 [8] => 2.87 [9] => 2.60 [10] => 2.99 [11] => 3.30 [12] => 3.52 [13] => 3.91 [14] => 3.43 [15] => 2.66 [16] => 4.78 [17] => 5.50 [18] => 5.48 [19] => 4.80 ) [Total Liabilities_pct] => Array ( [0] => 68.38 [1] => 53.55 [2] => 46.75 [3] => 46.73 [4] => 43.38 [5] => 47.82 [6] => 61.33 [7] => 57.21 [8] => 56.07 [9] => 45.84 [10] => 40.23 [11] => 33.96 [12] => 39.10 [13] => 43.85 [14] => 49.47 [15] => 48.48 [16] => 52.86 [17] => 55.71 [18] => 61.46 [19] => 62.86 ) [netcash] => Array ( [0] => -4641.18 [1] => -1.76 [2] => -0.96 [3] => -6.4 [4] => -2.85 [5] => -3.4 [6] => -4.48 [7] => -5.01 [8] => -5.13 [9] => -4.26 [10] => -3.52 [11] => -4 [12] => -5.65 [13] => -8.32 [14] => -11.62 [15] => -12.19 [16] => -12.83 [17] => -14.84 [18] => -17.93 [19] => -17.44 ) [NCAV] => Array ( [0] => -2836.27 [1] => -0.8 [2] => -0.04 [3] => -3.1 [4] => -1.94 [5] => -2.47 [6] => -3.12 [7] => -3.74 [8] => -3.81 [9] => -2.88 [10] => -1.87 [11] => -2 [12] => -3.01 [13] => -4.95 [14] => -7.4 [15] => -8.08 [16] => -8.52 [17] => -9.61 [18] => -11.71 [19] => -11.73 ) [NCAV_real] => Array ( [0] => -1470.59 [1] => -0.09 [2] => 0.88 [3] => -0.77 [4] => -1.06 [5] => -1.69 [6] => -2 [7] => -2.59 [8] => -2.62 [9] => -1.63 [10] => -0.53 [11] => -0.39 [12] => -0.84 [13] => -1.95 [14] => -3.79 [15] => -4.12 [16] => -4.82 [17] => -5.22 [18] => -6.51 [19] => -6.57 ) [Book Value Per Share] => Array ( [0] => 2174.51 [1] => 1.55 [2] => 2.49 [3] => 7.74 [4] => 3.83 [5] => 3.81 [6] => 3.04 [7] => 3.88 [8] => 4.1 [9] => 5.16 [10] => 6.1 [11] => 8.15 [12] => 9.09 [13] => 10.98 [14] => 12.22 [15] => 13.32 [16] => 11.93 [17] => 12.19 [18] => 11.49 [19] => 10.64 ) [Tangibles_book_per_share] => Array ( [0] => 1868.63 [1] => 1.29 [2] => 1.93 [3] => 4.19 [4] => 2.17 [5] => 1.75 [6] => 0.65 [7] => 0.96 [8] => 0.45 [9] => 1.55 [10] => 2.48 [11] => 3.22 [12] => 3.79 [13] => 5.12 [14] => 6.01 [15] => 6.56 [16] => 5.33 [17] => 5.48 [18] => 5.43 [19] => 4.99 ) [deb2equity] => Array ( [0] => 1.318 [1] => 0.603 [2] => 0.297 [3] => 0.475 [4] => 0.519 [5] => 0.519 [6] => 0.87 [7] => 0.919 [8] => 0.951 [9] => 0.586 [10] => 0.431 [11] => 0.28 [12] => 0.358 [13] => 0.519 [14] => 0.699 [15] => 0.691 [16] => 0.747 [17] => 0.816 [18] => 0.983 [19] => 1.069 ) [debt2rev_totaldebt] => Array ( [0] => 146.2 [1] => 137.5 [2] => 134.8 [3] => 692.2 [4] => 775.1 [5] => 951.87 [6] => 1163.81 [7] => 1690.023 [8] => 1878.179 [9] => 1586.953 [10] => 1426.666 [11] => 1586.837 [12] => 2213.336 [13] => 3840.555 [14] => 5820.202 [15] => 6716.839 [16] => 6765 [17] => 7606 [18] => 8634 [19] => 8727 ) [debt2rev] => Array ( [0] => 0.588 [1] => 0.506 [2] => 0.092 [3] => 0.51 [4] => 0.568 [5] => 0.768 [6] => 0.641 [7] => 0.726 [8] => 0.806 [9] => 0.619 [10] => 0.456 [11] => 0.366 [12] => 0.336 [13] => 0.49 [14] => 0.606 [15] => 0.76 [16] => 0.662 [17] => 0.586 [18] => 0.567 [19] => 0.572 ) [cogs2rev] => Array ( [0] => 0.67 [1] => 0.71 [2] => 0.67 [3] => 0.60 [4] => 0.59 [5] => 0.59 [6] => 0.58 [7] => 0.66 [8] => 0.68 [9] => 0.70 [10] => 0.69 [11] => 0.68 [12] => 0.64 [13] => 0.65 [14] => 0.65 [15] => 0.73 [16] => 0.74 [17] => 0.75 [18] => 0.78 [19] => 0.81 ) [inventory2rev] => Array ( [0] => 0.301 [1] => 0.471 [2] => 0.107 [3] => 0.336 [4] => 0.219 [5] => 0.294 [6] => 0.245 [7] => 0.217 [8] => 0.235 [9] => 0.241 [10] => 0.217 [11] => 0.205 [12] => 0.188 [13] => 0.205 [14] => 0.218 [15] => 0.254 [16] => 0.253 [17] => 0.243 [18] => 0.242 [19] => 0.221 ) [ar2asset] => Array ( [0] => 0.208 [1] => 0.209 [2] => 0.14 [3] => 0.192 [4] => 0.103 [5] => 0.1 [6] => 0.144 [7] => 0.108 [8] => 0.108 [9] => 0.111 [10] => 0.134 [11] => 0.147 [12] => 0.154 [13] => 0.149 [14] => 0.148 [15] => 0.133 [16] => 0.137 [17] => 0.154 [18] => 0.17 [19] => 0.164 ) [cash2asset] => Array ( [0] => 0.009 [1] => 0.009 [2] => 0.263 [3] => 0.027 [4] => 0.013 [5] => 0.013 [6] => 0.044 [7] => 0.021 [8] => 0.011 [9] => 0.011 [10] => 0.057 [11] => 0.016 [12] => 0.012 [13] => 0.013 [14] => 0.014 [15] => 0.013 [16] => 0.022 [17] => 0.018 [18] => 0.013 [19] => 0.02 ) [equity2asset] => Array ( [0] => 0.316 [1] => 0.464 [2] => 0.532 [3] => 0.533 [4] => 0.566 [5] => 0.522 [6] => 0.387 [7] => 0.428 [8] => 0.439 [9] => 0.542 [10] => 0.598 [11] => 0.66 [12] => 0.609 [13] => 0.561 [14] => 0.505 [15] => 0.515 [16] => 0.471 [17] => 0.443 [18] => 0.385 [19] => 0.371 ) [equity2liab_tangbile] => Array ( [0] => 0.397 [1] => 0.725 [2] => 0.882 [3] => 0.617 [4] => 0.738 [5] => 0.501 [6] => 0.135 [7] => 0.185 [8] => 0.086 [9] => 0.356 [10] => 0.605 [11] => 0.768 [12] => 0.649 [13] => 0.597 [14] => 0.502 [15] => 0.523 [16] => 0.399 [17] => 0.357 [18] => 0.296 [19] => 0.277 ) [ppe2asset] => Array ( [0] => 0.43 [1] => 0.392 [2] => 0.203 [3] => 0.317 [4] => 0.238 [5] => 0.256 [6] => 0.281 [7] => 0.242 [8] => 0.251 [9] => 0.257 [10] => 0.248 [11] => 0.276 [12] => 0.294 [13] => 0.315 [14] => 0.359 [15] => 0.371 [16] => 0.362 [17] => 0.346 [18] => 0.364 [19] => 0.381 ) [interest2rev] => Array ( [0] => -5.513 [1] => -5.999 [2] => -2.685 [3] => -2.254 [4] => -3.116 [5] => -3.62 [6] => -3.266 [7] => -3.178 [8] => -3.672 [9] => -2.984 [10] => -2.03 [11] => -1.851 [12] => -1.66 [13] => -2.338 [14] => -2.538 [15] => -4.155 [16] => -3.972 [17] => -3.488 [18] => -3.194 [19] => 0 ) [std2asset] => Array ( [0] => 0.201 [1] => 0.198 [2] => 0.273 [3] => 0.184 [4] => 0.156 [5] => 0.19 [6] => 0.134 [7] => 0.177 [8] => 0.195 [9] => 0.156 [10] => 0.119 [11] => 0.233 [12] => 0.202 [13] => 0.167 [14] => 0.183 [15] => 0.148 [16] => 0.141 [17] => 0.203 [18] => 0.25 [19] => 0.259 ) [ltd2asset] => Array ( [0] => 0.358 [1] => 0.258 [2] => 0.149 [3] => 0.239 [4] => 0.236 [5] => 0.179 [6] => 0.327 [7] => 0.349 [8] => 0.337 [9] => 0.276 [10] => 0.253 [11] => 0.074 [12] => 0.154 [13] => 0.232 [14] => 0.277 [15] => 0.31 [16] => 0.34 [17] => 0.299 [18] => 0.309 [19] => 0.321 ) [turnover] => Array ( [0] => 0.709 [1] => 0.553 [2] => 1.721 [3] => 0.496 [4] => 0.517 [5] => 0.353 [6] => 0.524 [7] => 0.542 [8] => 0.518 [9] => 0.512 [10] => 0.565 [11] => 0.505 [12] => 0.649 [13] => 0.594 [14] => 0.583 [15] => 0.468 [16] => 0.532 [17] => 0.617 [18] => 0.667 [19] => 0.694 ) [CF_Net Income] => Array ( [0] => 4.6 [1] => 11.3 [2] => 166.6 [3] => 196.7 [4] => 64.8 [5] => -20.9 [6] => -42.35 [7] => 214.651 [8] => -6.03 [9] => 143.352 [10] => 330.146 [11] => 467.42 [12] => 896.369 [13] => 1070.606 [14] => 1427.425 [15] => 113 [16] => -199 [17] => 205 [18] => -750 [19] => -314 ) [buybackratio] => Array ( [0] => 0 [1] => -6.42 [2] => -0.69 [3] => -0.08 [4] => -0.06 [5] => 0.06 [6] => 0.16 [7] => -0.06 [8] => 5.71 [9] => -2.89 [10] => -0.39 [11] => -0.41 [12] => -0.06 [13] => -0.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1947.36 [1] => 0.72 [2] => 4.68 [3] => 8.06 [4] => 2.85 [5] => 1.15 [6] => 0 [7] => 3.13 [8] => 0 [9] => 3.13 [10] => 5.89 [11] => 7 [12] => 10.66 [13] => 13.65 [14] => 16.91 [15] => 4.78 [16] => 0 [17] => 5.75 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 14.3 [1] => 12.4 [2] => 121.8 [3] => 119.3 [4] => 139.6 [5] => 166.7 [6] => 206.634 [7] => 223.519 [8] => 230.773 [9] => 248.751 [10] => 272.712 [11] => 345.762 [12] => 482.948 [13] => 606.226 [14] => 731.808 [15] => 909 [16] => 1048 [17] => 1136 [18] => 1282 [19] => 1402 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -4.8 [1] => -16.7 [2] => 128.3 [3] => 122 [4] => 121.9 [5] => 63 [6] => 132.503 [7] => 248.968 [8] => 269.817 [9] => 285.402 [10] => 503.479 [11] => 503.094 [12] => 1087.019 [13] => 872.506 [14] => 1104.568 [15] => 607 [16] => 1125 [17] => 852 [18] => 1221 [19] => 1229 ) [Cash Flow from Others] => Array ( [0] => 22.9 [1] => 3.5 [2] => -93.1 [3] => -112.4 [4] => 3.2 [5] => 73.1 [6] => 36.467 [7] => -25.993 [8] => 184.561 [9] => -0.972 [10] => -65.498 [11] => -24.753 [12] => 26.326 [13] => 30.4 [14] => -24.82 [15] => 50 [16] => 311 [17] => 145 [18] => 1024 [19] => 438 ) [Cash Flow_PPE] => Array ( [0] => -16.5 [1] => -34 [2] => 93.4 [3] => -435.2 [4] => -217.5 [5] => -90.4 [6] => -158.994 [7] => -309.693 [8] => -228.033 [9] => -289.272 [10] => -287.273 [11] => -520.39 [12] => -1042.441 [13] => -1573.6 [14] => -2484.163 [15] => -1569 [16] => -977 [17] => -1524 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -151.024 [7] => -423.161 [8] => -111.754 [9] => -61.527 [10] => -46.958 [11] => -991.067 [12] => -194.314 [13] => -275.149 [14] => -512.813 [15] => 113 [16] => 53 [17] => -113 [18] => -104 [19] => 480 ) [Cash Flow_CPEX] => Array ( [0] => -19.6 [1] => -34 [2] => -252.8 [3] => -534.4 [4] => -365.5 [5] => -277.3 [6] => -266.56 [7] => -339.425 [8] => -268.687 [9] => -302.502 [10] => -310.868 [11] => -536.264 [12] => -1082.301 [13] => -1658.076 [14] => -2508.242 [15] => -1597 [16] => -1001 [17] => -1532 [18] => -2194 [19] => -1584 ) [Cash Flow from Investing] => Array ( [0] => -33.6 [1] => -42.1 [2] => 14.9 [3] => -481.1 [4] => -216.9 [5] => -90.4 [6] => -215.074 [7] => -939.354 [8] => -404.787 [9] => -377.015 [10] => -105.289 [11] => -1254.908 [12] => -1242.499 [13] => -2233.048 [14] => -3010.055 [15] => -1511 [16] => -908 [17] => -1674 [18] => -2306 [19] => -1104 ) [Net Issuance of Stock] => Array ( [0] => -0.4 [1] => 72.6 [2] => 114.1 [3] => 2 [4] => -36.5 [5] => -2.9 [6] => 4.542 [7] => 11.227 [8] => 31.707 [9] => 411.353 [10] => 128.313 [11] => 191.127 [12] => -493.137 [13] => -211.998 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 72.6 [2] => 115 [3] => 16.4 [4] => 3.9 [5] => 1.3 [6] => 6.663 [7] => 13.227 [8] => 34.41 [9] => 413.972 [10] => 129.549 [11] => 191.127 [12] => 55.438 [13] => 34.192 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 46.4 [1] => -13.5 [2] => -40.8 [3] => 178.2 [4] => 100.4 [5] => 106.2 [6] => 188.453 [7] => 470.891 [8] => 63.52 [9] => -322.562 [10] => -267.759 [11] => 379.942 [12] => 622.525 [13] => 1588.628 [14] => 1956.154 [15] => 833 [16] => 25 [17] => 798 [18] => 990 [19] => 12 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 37 [1] => 59.4 [2] => 78.4 [3] => 170.1 [4] => 64.4 [5] => 38.4 [6] => 193.181 [7] => 622.913 [8] => 93.956 [9] => 94.638 [10] => -139.609 [11] => 570.109 [12] => 145.112 [13] => 1401.629 [14] => 1977.531 [15] => 907 [16] => -35 [17] => 777 [18] => 1012 [19] => 6 ) [Other Financing] => Array ( [0] => -9 [1] => 0.3 [2] => 5.1 [3] => -10.1 [4] => 0.5 [5] => -64.9 [6] => 0.186 [7] => 140.795 [8] => -1.271 [9] => 5.847 [10] => -0.163 [11] => -0.96 [12] => 15.724 [13] => 24.999 [14] => 21.377 [15] => 74 [16] => -60 [17] => -21 [18] => 22 [19] => -6 ) [Net Change in Cash] => Array ( [0] => -1.7 [1] => 0.6 [2] => 221.3 [3] => -189.7 [4] => -31.9 [5] => 10.2 [6] => 109.447 [7] => -64.976 [8] => -39.995 [9] => 7.245 [10] => 261.357 [11] => -183.194 [12] => -7.958 [13] => 44.427 [14] => 67.684 [15] => 14 [16] => 163 [17] => -45 [18] => -71 [19] => 135 ) [NetChangeinCash_others] => Array ( [0] => -0.3 [1] => 3.5527136788E-15 [2] => -0.3 [3] => -0.7 [4] => -1.3 [5] => -0.8 [6] => -1.163 [7] => 2.497 [8] => 1.019 [9] => 4.22 [10] => 2.776 [11] => -1.489 [12] => 2.41 [13] => 3.34 [14] => -4.36 [15] => 11 [16] => -19 [17] => 0 [18] => 2 [19] => 4 ) [total_freecashflow] => Array ( [0] => -24.4 [1] => -50.7 [2] => -124.5 [3] => -412.4 [4] => -243.6 [5] => -214.3 [6] => -134.057 [7] => -90.457 [8] => 1.13 [9] => -17.1 [10] => 192.611 [11] => -33.17 [12] => 4.718 [13] => -785.57 [14] => -1403.674 [15] => -990 [16] => 124 [17] => -680 [18] => -973 [19] => -355 ) [per share rev] => Array ( [0] => 4872.55 [1] => 2.28 [2] => 4.02 [3] => 3.47 [4] => 3.53 [5] => 2.97 [6] => 4.14 [7] => 4.37 [8] => 4.85 [9] => 4.86 [10] => 5.27 [11] => 6.72 [12] => 9.27 [13] => 11.26 [14] => 13.75 [15] => 12.22 [16] => 13.76 [17] => 17.09 [18] => 19.89 [19] => 19.77 ) [per share eps] => Array ( [0] => 0.018 [1] => 0.095 [2] => 0.455 [3] => 0.48 [4] => 0.168 [5] => -0.053 [6] => -0.098 [7] => 0.44 [8] => -0.013 [9] => 0.273 [10] => 0.575 [11] => 0.735 [12] => 1.265 [13] => 1.54 [14] => 1.99 [15] => 0.12 [16] => -0.29 [17] => 0.25 [18] => -1.02 [19] => -0.45 ) [eps_nri] => Array ( [0] => 0.09 [1] => 0.02 [2] => 0.25 [3] => 0.33 [4] => 0.168 [5] => 0.04 [6] => -0.09 [7] => 0.44 [8] => -0.01 [9] => 0.28 [10] => 0.59 [11] => 0.74 [12] => 1.28 [13] => 1.57 [14] => 2.01 [15] => 0.12 [16] => -0.29 [17] => 0.25 [18] => -1.02 [19] => -0.45 ) [per share_freecashflow] => Array ( [0] => -478.43 [1] => -0.43 [2] => -0.34 [3] => -1.05 [4] => -0.63 [5] => -0.51 [6] => -0.31 [7] => -0.17 [8] => 0 [9] => -0.03 [10] => 0.32 [11] => -0.05 [12] => 0.01 [13] => -1.13 [14] => -2.01 [15] => -1.37 [16] => 0.17 [17] => -0.89 [18] => -1.27 [19] => -0.46 ) [ROE] => Array ( [0] => 0.72 [1] => 4.95 [2] => 36.53 [3] => 12.87 [4] => 4.34 [5] => -1.14 [6] => -3.16 [7] => 11.68 [8] => -0.31 [9] => 5.29 [10] => 9.96 [11] => 8.25 [12] => 14.52 [13] => 14.45 [14] => 16.73 [15] => 0.9 [16] => -2.4 [17] => 2.03 [18] => -8.85 [19] => -4.23 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 0.23 [1] => 2.3 [2] => 19.45 [3] => 6.86 [4] => 2.46 [5] => -0.59 [6] => -1.22 [7] => 5 [8] => -0.13 [9] => 2.87 [10] => 5.96 [11] => 5.45 [12] => 8.84 [13] => 8.12 [14] => 8.46 [15] => 0.46 [16] => -1.13 [17] => 0.9 [18] => -3.41 [19] => -1.57 ) [ROC_capital] => Array ( [0] => 329.7 [1] => 456.6 [2] => 789.3 [3] => 2080.1 [4] => 1488.9 [5] => 1876.187 [6] => 2360.14 [7] => 2446.319 [8] => 2562.881 [9] => 2926.894 [10] => 3524.201 [11] => 5360.627 [12] => 6836.651 [13] => 9357.131 [14] => 12293.148 [15] => 14275.634 [16] => 14300 [17] => 15987 [18] => 18497 [19] => 18516 ) [ROC] => Array ( [0] => 0.24 [1] => 2.47 [2] => 21.02 [3] => 9.02 [4] => 4.35 [5] => -1.11 [6] => -1.79 [7] => 8.77 [8] => -0.24 [9] => 4.9 [10] => 9.37 [11] => 8.72 [12] => 13.11 [13] => 11.44 [14] => 11.33 [15] => 0.61 [16] => -1.52 [17] => 1.18 [18] => -4.21 [19] => -1.86 ) [ROC_JOEL_capital] => Array ( [0] => 262.6 [1] => 351.4 [2] => 282.4 [3] => 1460.9 [4] => 1066.9 [5] => 1380.471 [6] => 1629.222 [7] => 1612.749 [8] => 1823.359 [9] => 2088.924 [10] => 2365.15 [11] => 3828.49 [12] => 4850.35 [13] => 7026.755 [14] => 9487.91 [15] => 10952.359 [16] => 10558 [17] => 11684 [18] => 12903 [19] => 12674 ) [ROC_JOEL] => Array ( [0] => 7.43 [1] => 5.12 [2] => 59.17 [3] => 14.61 [4] => 16.04 [5] => 4.65 [6] => 10.63 [7] => 25.39 [8] => 3.59 [9] => 13.7 [10] => 17.01 [11] => 14.9 [12] => 27.93 [13] => 23.12 [14] => 20.85 [15] => 6.27 [16] => 7.33 [17] => 11.19 [18] => 2.31 [19] => 4.13 ) [ROC_JOEL_new] => Array ( [0] => 6.13 [1] => 7.7 [2] => 69.09 [3] => 18.75 [4] => 9.27 [5] => 2.54 [6] => 7.39 [7] => 24.25 [8] => 4.04 [9] => 12.87 [10] => 19.6 [11] => 17.98 [12] => 27.09 [13] => 22.61 [14] => 19.88 [15] => 5.74 [16] => 5.49 [17] => 9.95 [18] => 2.26 [19] => 3.99 ) [grossmargin] => Array ( [0] => 32.88 [1] => 29.04 [2] => 33.41 [3] => 39.72 [4] => 40.81 [5] => 41.36 [6] => 41.89 [7] => 34.35 [8] => 32.07 [9] => 29.76 [10] => 31.11 [11] => 31.94 [12] => 35.96 [13] => 35.42 [14] => 34.98 [15] => 26.82 [16] => 25.74 [17] => 25.49 [18] => 22.08 [19] => 19.4 ) [pretaxmargin] => Array ( [0] => 1.05 [1] => 4.09 [2] => 14.07 [3] => 18.87 [4] => 4.37 [5] => -0.7 [6] => 3.74 [7] => 14.54 [8] => -0.42 [9] => 7.79 [10] => 13.75 [11] => 14.59 [12] => 18.83 [13] => 18.44 [14] => 17.6 [15] => 3.12 [16] => 1.93 [17] => 5.75 [18] => -1.89 [19] => -1.11 ) [operatingmargin] => Array ( [0] => 7.85 [1] => 6.62 [2] => 11.39 [3] => 15.73 [4] => 12.55 [5] => 5.18 [6] => 9.55 [7] => 17.58 [8] => 2.81 [9] => 11.17 [10] => 12.84 [11] => 13.17 [12] => 20.59 [13] => 20.74 [14] => 20.61 [15] => 7.78 [16] => 7.57 [17] => 10.06 [18] => 1.96 [19] => 3.43 ) [netmargin] => Array ( [0] => 0.32 [1] => 4.16 [2] => 11.31 [3] => 13.83 [4] => 4.75 [5] => -1.69 [6] => -2.33 [7] => 9.22 [8] => -0.26 [9] => 5.6 [10] => 10.54 [11] => 10.79 [12] => 13.62 [13] => 13.67 [14] => 14.51 [15] => 0.98 [16] => -2.12 [17] => 1.46 [18] => -5.11 [19] => -2.26 ) [pettm] => Array ( [0] => 48.140 [1] => 22.400 [2] => 15.950 [3] => 19.350 [4] => 19.350 [5] => 0.000 [6] => 0.000 [7] => 86.650 [8] => 149.000 [9] => 131.870 [10] => 90.980 [11] => 50.350 [12] => 33.040 [13] => 44.550 [14] => 5.410 [15] => 134.660 [16] => 0.000 [17] => 57.870 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 21.06 [2] => 23.57 [3] => 19.18 [4] => 24.85 [5] => 133.22 [6] => 0.00 [7] => 86.65 [8] => 107.92 [9] => 128.57 [10] => 89.26 [11] => 49.59 [12] => 32.40 [13] => 43.42 [14] => 5.36 [15] => 137.77 [16] => 0.00 [17] => 58.56 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 48.140 [1] => 22.400 [2] => 15.950 [3] => 19.350 [4] => 19.350 [5] => 0.000 [6] => 0.000 [7] => 86.650 [8] => 149.000 [9] => 131.870 [10] => 90.980 [11] => 50.350 [12] => 33.040 [13] => 44.550 [14] => 5.410 [15] => 134.660 [16] => 0.000 [17] => 57.870 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.170 [7] => 9.600 [8] => 22.180 [9] => 5.810 [10] => 5.240 [11] => 5.620 [12] => 5.540 [13] => 6.730 [14] => 1.830 [15] => 2.760 [16] => 3.790 [17] => 2.530 [18] => 2.070 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.25 [6] => -0.47 [7] => 4.52 [8] => 3.83 [9] => 5.72 [10] => 6.49 [11] => 5.72 [12] => 26.61 [13] => 39.5 [14] => 50.5 [15] => 2.62 [16] => -1.63 [17] => 2.82 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.540 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3993.000 [9] => 0.000 [10] => 161.780 [11] => 0.000 [12] => 4179.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 134.120 [17] => 0.000 [18] => 6.870 [19] => 9.220 ) [ps] => Array ( [0] => 0.000 [1] => 0.840 [2] => 1.340 [3] => 2.710 [4] => 0.730 [5] => 2.200 [6] => 11.700 [7] => 8.530 [8] => 8.740 [9] => 7.410 [10] => 9.840 [11] => 5.380 [12] => 4.510 [13] => 6.100 [14] => 0.790 [15] => 1.470 [16] => 1.660 [17] => 0.860 [18] => 0.560 [19] => 0.790 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 57.83 [6] => -0.624 [7] => -0.588 [8] => -0.538 [9] => -0.286 [10] => -0.184 [11] => -0.008 [12] => 0.038 [13] => -0.006 [14] => -0.29 [15] => -0.696 [16] => -0.966 [17] => -1.008 [18] => -1.088 [19] => -1.058 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -56.530 [6] => 3.910 [7] => -1.460 [8] => 10.340 [9] => 20.420 [10] => 11.190 [11] => 7.830 [12] => 20.630 [13] => 35.100 [14] => 35.870 [15] => 20.140 [16] => -2.840 [17] => -6.910 [18] => -8.610 [19] => -1.350 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1270.760 [6] => 2.840 [7] => -2.640 [8] => 9.230 [9] => 19.680 [10] => 10.750 [11] => 7.820 [12] => 20.710 [13] => 35.090 [14] => 35.470 [15] => 13.850 [16] => -8.930 [17] => -11.370 [18] => -15.820 [19] => -10.060 ) [zscore] => Array ( [0] => 1.120 [1] => 1.770 [2] => 4.250 [3] => 1.810 [4] => 1.830 [5] => 1.750 [6] => 6.700 [7] => 5.270 [8] => 5.350 [9] => 5.810 [10] => 8.820 [11] => 6.190 [12] => 5.770 [13] => 6.250 [14] => 1.990 [15] => 1.880 [16] => 2.040 [17] => 1.710 [18] => 1.320 [19] => 1.510 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 4 [4] => 6 [5] => 3 [6] => 5 [7] => 5 [8] => 5 [9] => 6 [10] => 8 [11] => 7 [12] => 7 [13] => 5 [14] => 4 [15] => 4 [16] => 4 [17] => 6 [18] => 3 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.400 [3] => 4.030 [4] => -1.840 [5] => -2.090 [6] => -2.480 [7] => -2.320 [8] => -2.450 [9] => -2.410 [10] => -2.440 [11] => -1.910 [12] => -2.430 [13] => -2.230 [14] => -2.230 [15] => -2.450 [16] => -2.720 [17] => -2.400 [18] => -2.700 [19] => -2.840 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.09 [7] => 0.16 [8] => 0.15 [9] => 0.11 [10] => 0.18 [11] => 0.32 [12] => 0.55 [13] => 0.75 [14] => 1.09 [15] => 1.09 [16] => 0.95 [17] => 0.88 [18] => 0.49 [19] => 0.13 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.530 [6] => 366.120 [7] => 195.530 [8] => 266.970 [9] => 320.190 [10] => 288.190 [11] => 114.600 [12] => 75.430 [13] => 91.760 [14] => 9.960 [15] => 16.500 [16] => 24.030 [17] => 16.640 [18] => 23.000 [19] => 116.010 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.530 [6] => -1.810 [7] => -0.840 [8] => -0.320 [9] => 1.210 [10] => 3.310 [11] => 6.120 [12] => 7.290 [13] => 6.230 [14] => 2.310 [15] => 0.410 [16] => -0.120 [17] => 0.570 [18] => -2.880 [19] => -2.190 ) [medpsvalue] => Array ( [0] => 2523.58 [1] => 3.97 [2] => 5.01 [3] => 5.04 [4] => 6.98 [5] => 4.79 [6] => 6.38 [7] => 6.9 [8] => 7.22 [9] => 7.68 [10] => 8.31 [11] => 10.63 [12] => 14.65 [13] => 17.78 [14] => 21.73 [15] => 19.29 [16] => 21.69 [17] => 26.97 [18] => 31.32 [19] => 31.13 ) [ev2rev] => Array ( [0] => 0.580 [1] => 1.630 [2] => 0.470 [3] => 2.720 [4] => 1.160 [5] => 3.470 [6] => 12.120 [7] => 8.260 [8] => 9.050 [9] => 7.970 [10] => 9.340 [11] => 6.140 [12] => 4.630 [13] => 6.380 [14] => 1.360 [15] => 2.220 [16] => 2.320 [17] => 1.420 [18] => 1.110 [19] => 1.320 ) [ev2ebitda] => Array ( [0] => 4.680 [1] => 11.110 [2] => 1.870 [3] => 7.090 [4] => 7.180 [5] => 21.240 [6] => 65.900 [7] => 30.250 [8] => 42.770 [9] => 39.040 [10] => 38.130 [11] => 25.160 [12] => 16.530 [13] => 22.390 [14] => 4.890 [15] => 12.640 [16] => 14.360 [17] => 7.900 [18] => 10.900 [19] => 10.600 ) [ev2ebit] => Array ( [0] => 7.340 [1] => 24.760 [2] => 4.110 [3] => 18.000 [4] => 7.750 [5] => 67.190 [6] => 126.940 [7] => 47.310 [8] => 79.350 [9] => 71.700 [10] => 72.700 [11] => 46.540 [12] => 22.430 [13] => 30.810 [14] => 6.590 [15] => 28.550 [16] => 30.630 [17] => 14.120 [18] => 56.790 [19] => 38.650 ) [earning_yield_greenblatt] => Array ( [0] => 13.62 [1] => 4.04 [2] => 24.33 [3] => 5.56 [4] => 12.9 [5] => 1.49 [6] => 0.79 [7] => 2.11 [8] => 1.26 [9] => 1.39 [10] => 1.38 [11] => 2.15 [12] => 4.46 [13] => 3.25 [14] => 15.17 [15] => 3.5 [16] => 3.26 [17] => 7.08 [18] => 1.76 [19] => 2.59 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.53 [2] => 0.85 [3] => 1.71 [4] => 0.46 [5] => 1.39 [6] => 7.41 [7] => 5.4 [8] => 5.53 [9] => 4.69 [10] => 6.23 [11] => 3.41 [12] => 2.85 [13] => 3.86 [14] => 0.5 [15] => 0.93 [16] => 1.05 [17] => 0.54 [18] => 0.36 [19] => 0.5 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.93 [2] => 0.91 [3] => 1.07 [4] => 1.13 [5] => 5.79 [6] => 0 [7] => 11.9 [8] => 0 [9] => 11.5 [10] => 8.79 [11] => 5.17 [12] => 3.92 [13] => 5.03 [14] => 0.64 [15] => 3.75 [16] => 0 [17] => 2.55 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 1.63 [2] => 2.2 [3] => 2.06 [4] => 1.49 [5] => 3.81 [6] => 72.69 [7] => 38.81 [8] => 88.73 [9] => 23.23 [10] => 20.88 [11] => 11.24 [12] => 11.03 [13] => 13.4 [14] => 1.8 [15] => 2.73 [16] => 4.28 [17] => 2.67 [18] => 2.06 [19] => 3.1 ) [pb] => Array ( [0] => 0 [1] => 1.36 [2] => 1.7 [3] => 1.12 [4] => 0.84 [5] => 1.75 [6] => 15.54 [7] => 9.6 [8] => 9.74 [9] => 6.98 [10] => 8.49 [11] => 4.44 [12] => 4.6 [13] => 6.25 [14] => 0.89 [15] => 1.34 [16] => 1.91 [17] => 1.2 [18] => 0.97 [19] => 1.46 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 248.5 [1] => 271.7 [2] => 1467.3 [3] => 1357.4 [4] => 1363.8 [5] => 1240.2 [6] => 1814.261 [7] => 2328.715 [8] => 2328.93 [9] => 2562.034 [10] => 3131.774 [11] => 4333.227 [12] => 6578.928 [13] => 7832.062 [14] => 9600.564 [15] => 8833 [16] => 10221 [17] => 12988 [18] => 15215 [19] => 15263 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.3 [1] => 12.4 [2] => 121.8 [3] => 119.3 [4] => 139.6 [5] => 166.7 [6] => 206.634 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 13.7 [1] => 16.3 [2] => 39.4 [3] => 30.6 [4] => 42.5 [5] => 44.9 [6] => 59.262 [7] => 74.006 [8] => 85.523 [9] => 76.447 [10] => 63.562 [11] => 80.189 [12] => 109.216 [13] => 183.128 [14] => 243.679 [15] => 367 [16] => 406 [17] => 453 [18] => 486 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.1 [1] => 4.5 [2] => 224 [3] => 74.2 [4] => 34.1 [5] => 44.361 [6] => 153.808 [7] => 88.832 [8] => 48.837 [9] => 56.082 [10] => 317.439 [11] => 134.245 [12] => 126.287 [13] => 170.714 [14] => 238.398 [15] => 252.519 [16] => 416 [17] => 371 [18] => 300 [19] => 435 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 108.3 [1] => 153.7 [2] => 234.4 [3] => 603.5 [4] => 1054.7 [5] => 1226.614 [6] => 784.521 [7] => 1322.497 [8] => 1077.777 [9] => 1211.244 [10] => 1142.34 [11] => 1389.25 [12] => 1872.424 [13] => 2949.055 [14] => 3640.697 [15] => 4182.318 [16] => 4202 [17] => 5026 [18] => 5674 [19] => 5245 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 30.7 [1] => 53.7 [2] => 80.8 [3] => 218.8 [4] => 92.3 [5] => 117.53 [6] => 196.2 [7] => 569.368 [8] => 267.045 [9] => 234.599 [10] => 417.259 [11] => 660.101 [12] => 750.269 [13] => 852.645 [14] => 1143.12 [15] => 1276.558 [16] => 1768 [17] => 2151 [18] => 2765 [19] => 2746 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 20.5 [1] => 10.7 [2] => 8.1 [3] => 37.4 [4] => 152.2 [5] => 322.767 [6] => 31.134 [7] => 190.229 [8] => 364.272 [9] => 207.342 [10] => 22.235 [11] => 954.766 [12] => 648.736 [13] => 774.22 [14] => 1255.947 [15] => 869.581 [16] => 235 [17] => 1320 [18] => 1585 [19] => 1666 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 62.9 [1] => 71.8 [2] => 183.1 [3] => 368.4 [4] => 277.3 [5] => 610.991 [6] => 763.111 [7] => 198.731 [8] => 375.269 [9] => 470.592 [10] => 386.168 [11] => 666.549 [12] => 1000.844 [13] => 1091.038 [14] => 1188.293 [15] => 1153.114 [16] => 1615 [17] => 1970 [18] => 2610 [19] => 2342 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -13.7 [1] => -16.3 [2] => -39.4 [3] => -22.3 [4] => -39.4 [5] => -41.7 [6] => -47.997 [7] => -71.389 [8] => -82.882 [9] => -74.538 [10] => -59.716 [11] => -68.981 [12] => -102.56 [13] => -171.281 [14] => -243.679 [15] => -367 [16] => -406 [17] => -453 [18] => -486 [19] => -516 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -62.2 [1] => -60.9 [2] => -323.1 [3] => -325.6 [4] => -385.5 [5] => -448.8 [6] => -586.704 [7] => -635.576 [8] => -624.398 [9] => -657.558 [10] => -764.965 [11] => -958.381 [12] => -1344.927 [13] => -1587.025 [14] => -2000.048 [15] => -2395 [16] => -2689 [17] => -2894 [18] => -3222 [19] => -3446 ) [BS_MoneyMarket] => Array ( [0] => -3.1 [1] => -4.5 [2] => -224 [3] => -74.2 [4] => -34.1 [5] => -44.361 [6] => -153.808 [7] => -88.832 [8] => -48.837 [9] => -56.082 [10] => -317.439 [11] => -134.245 [12] => -126.287 [13] => -170.714 [14] => -238.398 [15] => -252.519 [16] => -416 [17] => -371 [18] => -300 [19] => -435 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 111.4 [1] => 158.2 [2] => 458.4 [3] => 677.7 [4] => 1088.8 [5] => 1270.975 [6] => 938.329 [7] => 1411.329 [8] => 1126.614 [9] => 1267.326 [10] => 1459.779 [11] => 1523.495 [12] => 1998.711 [13] => 3119.769 [14] => 3879.095 [15] => 4434.837 [16] => 4618 [17] => 5397 [18] => 5974 [19] => 5680 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 62.9 [1] => 71.8 [2] => 183.1 [3] => 368.4 [4] => 277.3 [5] => 610.991 [6] => 763.111 [7] => 198.731 [8] => 375.269 [9] => 470.592 [10] => 386.168 [11] => 666.549 [12] => 1000.844 [13] => 1091.038 [14] => 1188.293 [15] => 1153.114 [16] => 1615 [17] => 1970 [18] => 2610 [19] => 2342 ) [cash2debt] => Array ( [0] => 0.021 [1] => 0.033 [2] => 1.662 [3] => 0.107 [4] => 0.044 [5] => 0.047 [6] => 0.132 [7] => 0.053 [8] => 0.026 [9] => 0.035 [10] => 0.223 [11] => 0.085 [12] => 0.057 [13] => 0.044 [14] => 0.041 [15] => 0.038 [16] => 0.061 [17] => 0.049 [18] => 0.035 [19] => 0.05 ) [interest_coverage] => Array ( [0] => 1.42 [1] => 1.1 [2] => 4.24 [3] => 6.98 [4] => 4.03 [5] => 1.43 [6] => 2.92 [7] => 5.53 [8] => 0.76 [9] => 3.74 [10] => 6.33 [11] => 7.12 [12] => 12.4 [13] => 8.87 [14] => 8.12 [15] => 1.87 [16] => 1.91 [17] => 2.89 [18] => 0.61 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => -0.1 [5] => -3.7 [6] => -0.717 [7] => -0.888 [8] => -0.551 [9] => -0.664 [10] => -0.776 [11] => -0.817 [12] => -11.33 [13] => -19.751 [14] => -34.272 [15] => -26 [16] => -18 [17] => -16 [18] => -28 [19] => -31 ) [TaxProvision] => Array ( [0] => -1.8 [1] => 0.2 [2] => -40.5 [3] => -68.3 [4] => 5.3 [5] => -8.5 [6] => -109.45 [7] => -123.048 [8] => 4.356 [9] => -51.608 [10] => -92.672 [11] => -161.205 [12] => -321.473 [13] => -332.76 [14] => -249.561 [15] => -163 [16] => -396 [17] => -542 [18] => -462 [19] => -144 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 93.581 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 893 [19] => 153 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.6 [1] => 2.6 [2] => 92.2 [3] => 129.7 [4] => -0.9 [5] => 16.2 [6] => -38.892 [7] => 214.651 [8] => -6.03 [9] => 147.243 [10] => 337.299 [11] => 470.095 [12] => 906.106 [13] => 1091.975 [14] => 1440.353 [15] => 113 [16] => -199 [17] => 205 [18] => -750 [19] => -314 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 8.7 [2] => 74.4 [3] => 67 [4] => 65.7 [5] => -37.1 [6] => -3.458 [7] => 0 [8] => 0 [9] => -3.891 [10] => -7.153 [11] => -2.675 [12] => -9.737 [13] => -21.369 [14] => -12.928 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.018 [1] => 0.095 [2] => 0.455 [3] => 0.48 [4] => 0.168 [5] => -0.053 [6] => -0.098 [7] => 0.44 [8] => -0.013 [9] => 0.273 [10] => 0.575 [11] => 0.735 [12] => 1.265 [13] => 1.54 [14] => 1.99 [15] => 0.12 [16] => -0.29 [17] => 0.25 [18] => -1.02 [19] => -0.45 ) [eps_basic] => Array ( [0] => 0.018 [1] => 0.095 [2] => 0.463 [3] => 0.488 [4] => 0.168 [5] => -0.053 [6] => -0.098 [7] => 0.47 [8] => -0.013 [9] => 0.283 [10] => 0.615 [11] => 0.78 [12] => 1.295 [13] => 1.58 [14] => 2.04 [15] => 0.12 [16] => -0.29 [17] => 0.25 [18] => -1.02 [19] => -0.45 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 143.142 [8] => 156.294 [9] => 158.328 [10] => 167.569 [11] => 259.047 [12] => 330.006 [13] => 373.383 [14] => 346.258 [15] => 328.253 [16] => 384 [17] => 443 [18] => 461 [19] => 386 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 49.544 [8] => 50.874 [9] => 34.193 [10] => 49.701 [11] => 63.491 [12] => 98.92 [13] => 118.407 [14] => 152.864 [15] => 115.564 [16] => 114 [17] => 149 [18] => 166 [19] => 130 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 312.3 [8] => 340.576 [9] => 424.227 [10] => 462.337 [11] => 567.583 [12] => 810.108 [13] => 1115.894 [14] => 1589.22 [15] => 1795.945 [16] => 2092 [17] => 2566 [18] => 3048 [19] => 2855 ) [OtherInventories] => Array ( [0] => 74.9 [1] => 128 [2] => 157.6 [3] => 455.8 [4] => 298.6 [5] => 364.607 [6] => 443.588 [7] => 0 [8] => 0 [9] => 1.13686837722E-13 [10] => 0 [11] => 0 [12] => 2.27373675443E-13 [13] => 0 [14] => 0 [15] => 2.27373675443E-13 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3.1 [1] => 4.5 [2] => 224 [3] => 74.2 [4] => 34.1 [5] => 44.361 [6] => 153.808 [7] => 88.832 [8] => 48.837 [9] => 56.082 [10] => 317.439 [11] => 134.245 [12] => 126.287 [13] => 170.714 [14] => 238.398 [15] => 252.519 [16] => 416 [17] => 371 [18] => 300 [19] => 435 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 226.288 [8] => 234.709 [9] => 0 [10] => 285.097 [11] => 351.306 [12] => 433.671 [13] => 557.081 [14] => 756.416 [15] => 976.274 [16] => 1160 [17] => 1369 [18] => 1714 [19] => 1860 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1758.274 [8] => 1985.556 [9] => 0 [10] => 2556.057 [11] => 3609.293 [12] => 4470.777 [13] => 5996.826 [14] => 7856.752 [15] => 9453.553 [16] => 10010 [17] => 10941 [18] => 12615 [19] => 13416 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1984.562 [8] => 2220.265 [9] => 2603.941 [10] => 2841.154 [11] => 3960.599 [12] => 4904.448 [13] => 6553.907 [14] => 8613.168 [15] => 10429.827 [16] => 11170 [17] => 12310 [18] => 14329 [19] => 15276 ) [AccumulatedDepreciation] => Array ( [0] => -45.6 [1] => -58.4 [2] => -49.6 [3] => -855 [4] => -823.6 [5] => -776.5 [6] => -881.937 [7] => -944.946 [8] => -1094.103 [9] => -1319.959 [10] => -1463.972 [11] => -1593.362 [12] => -1925.177 [13] => -2400.062 [14] => -2690.996 [15] => -3438.248 [16] => -4225 [17] => -5023 [18] => -6030 [19] => -6908 ) [AccountsPayable] => Array ( [0] => 30.7 [1] => 53.7 [2] => 80.8 [3] => 218.8 [4] => 92.3 [5] => 117.53 [6] => 196.2 [7] => 219.63 [8] => 186.326 [9] => 234.599 [10] => 279.763 [11] => 476.363 [12] => 509.942 [13] => 612.775 [14] => 886.104 [15] => 1002.359 [16] => 1335 [17] => 1571 [18] => 2108 [19] => 2091 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 103 [17] => 178 [18] => 167 [19] => 183 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 349.738 [8] => 80.719 [9] => 0 [10] => 137.496 [11] => 183.738 [12] => 240.327 [13] => 239.87 [14] => 257.016 [15] => 274.199 [16] => 330 [17] => 402 [18] => 490 [19] => 472 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 125.7 [1] => 126.8 [2] => 126.7 [3] => 654.8 [4] => 622.9 [5] => 629.103 [6] => 1132.676 [7] => 1499.794 [8] => 1513.907 [9] => 1379.611 [10] => 1404.431 [11] => 632.071 [12] => 1564.6 [13] => 3066.335 [14] => 4564.255 [15] => 5847.258 [16] => 6530 [17] => 6286 [18] => 7049 [19] => 7061 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 37.2 [1] => 32.9 [2] => 16.9 [3] => 121.4 [4] => 106.4 [5] => 186.611 [6] => 164.451 [7] => 94.967 [8] => 34.399 [9] => 19.416 [10] => 30.58 [11] => 88.476 [12] => 136.208 [13] => 197.494 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4.6 [1] => 11.3 [2] => 166.6 [3] => 196.7 [4] => 64.8 [5] => -20.9 [6] => -42.35 [7] => 214.651 [8] => -6.03 [9] => 143.352 [10] => 330.146 [11] => 467.42 [12] => 896.369 [13] => 1070.606 [14] => 1427.425 [15] => 113 [16] => -199 [17] => 205 [18] => -750 [19] => -314 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -19.7 [1] => -16.1 [2] => -63.6 [3] => -74.4 [4] => 110 [5] => -39.6 [6] => -135.682 [7] => -71.826 [8] => 53.859 [9] => -89.199 [10] => -109.248 [11] => -244.947 [12] => -299.335 [13] => -296.12 [14] => -461.239 [15] => 94 [16] => -190 [17] => -623 [18] => -705 [19] => -12 ) [ChangeInInventory] => Array ( [0] => -6.7 [1] => -33.1 [2] => -24.7 [3] => -54.5 [4] => -50.7 [5] => -23.5 [6] => -74.628 [7] => -98.383 [8] => -35.775 [9] => -54.256 [10] => -70.712 [11] => -150.762 [12] => -338.323 [13] => -417.305 [14] => -581.981 [15] => -48 [16] => -359 [17] => -606 [18] => -738 [19] => 129 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -9.2 [1] => 17 [2] => 28.5 [3] => 9.2 [4] => -30.9 [5] => 3.9 [6] => 65.158 [7] => 3.321 [8] => -38.578 [9] => 53.042 [10] => 42.927 [11] => 31.074 [12] => 27.018 [13] => 74.815 [14] => 230.596 [15] => 41 [16] => 298 [17] => 242 [18] => 543 [19] => 69 ) [ChangeInWorkingCapital] => Array ( [0] => -45.6 [1] => -46 [2] => -71.1 [3] => -102.1 [4] => -69.7 [5] => -140.2 [6] => -143.213 [7] => -213.583 [8] => -45.689 [9] => -136.344 [10] => -18.155 [11] => -316.151 [12] => -367.037 [13] => -863.599 [14] => -949.153 [15] => -353 [16] => -117 [17] => -755 [18] => -322 [19] => -264 ) [CF_DeferredTax] => Array ( [0] => -1 [1] => 2.1 [2] => 4.1 [3] => 20.5 [4] => -16 [5] => -15.7 [6] => 74.965 [7] => 50.374 [8] => -93.798 [9] => 30.615 [10] => -15.726 [11] => 30.816 [12] => 48.413 [13] => 28.873 [14] => -80.692 [15] => -112 [16] => 82 [17] => 121 [18] => -13 [19] => -33 ) [PurchaseOfPPE] => Array ( [0] => -19.6 [1] => -34 [2] => -252.8 [3] => -534.4 [4] => -365.5 [5] => -277.3 [6] => -266.56 [7] => -339.425 [8] => -268.687 [9] => -302.502 [10] => -310.868 [11] => -536.264 [12] => -1082.301 [13] => -1658.076 [14] => -2484.163 [15] => -1569 [16] => -977 [17] => -1524 [18] => -2194 [19] => -1584 ) [SaleOfPPE] => Array ( [0] => 3.1 [1] => 0 [2] => 346.2 [3] => 99.2 [4] => 148 [5] => 186.9 [6] => 107.566 [7] => 29.732 [8] => 40.654 [9] => 13.23 [10] => 23.595 [11] => 15.874 [12] => 39.86 [13] => 84.476 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -24.079 [15] => -28 [16] => -24 [17] => -8 [18] => -17 [19] => -9 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -810.098 [15] => -10 [16] => -144 [17] => -144 [18] => -165 [19] => -8 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 297.285 [15] => 123 [16] => 197 [17] => 31 [18] => 61 [19] => 488 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -16.424 [12] => 0 [13] => -335.22 [14] => 0 [15] => -27 [16] => -2 [17] => -14 [18] => -8 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 231.798 [11] => 0 [12] => 14.24 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -3.777 [12] => -19.984 [13] => -10.579 [14] => 11 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -17.1 [1] => -8.1 [2] => -78.5 [3] => -69.3 [4] => 0.6 [5] => 0 [6] => -56.08 [7] => -629.661 [8] => -176.754 [9] => -87.743 [10] => -49.814 [11] => -714.317 [12] => -194.314 [13] => -313.649 [14] => 1.06581410364E-13 [15] => 0 [16] => 42 [17] => -15 [18] => 17 [19] => 9 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.14 [2] => 0.03 [3] => 0.2 [4] => 0.06 [5] => 0 [6] => 0.01 [7] => 0.21 [8] => 0.03 [9] => 0.05 [10] => -0.01 [11] => 0.14 [12] => 0.1 [13] => 0.18 [14] => 0.2 [15] => 0.05 [16] => -0.02 [17] => 0.05 [18] => 0.01 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.34 [1] => 2.57 [2] => 2.4 [3] => 2.25 [4] => 1.77 [5] => 1.3 [6] => 2.68 [7] => 1.62 [8] => 1.44 [9] => 1.84 [10] => 2.94 [11] => 1.32 [12] => 1.66 [13] => 2.03 [14] => 1.84 [15] => 2.2 [16] => 2.4 [17] => 1.81 [18] => 1.58 [19] => 1.54 ) [quick_ratio] => Array ( [0] => 1.28 [1] => 1.25 [2] => 1.72 [3] => 1.35 [4] => 1.05 [5] => 0.76 [6] => 1.72 [7] => 0.96 [8] => 0.81 [9] => 1.05 [10] => 1.91 [11] => 0.88 [12] => 1.05 [13] => 1.3 [14] => 1.15 [15] => 1.39 [16] => 1.45 [17] => 1.07 [18] => 0.94 [19] => 0.95 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -288664.71 [2] => -24.01 [3] => -3.16 [4] => -106.8 [5] => -23.4 [6] => 8.52 [7] => -7.61 [8] => -1.82 [9] => -8.98 [10] => -3.48 [11] => -27.93 [12] => 2.28 [13] => 0.71 [14] => -0.97 [15] => -7.13 [16] => -3.95 [17] => -0.86 [18] => 0.03 [19] => -0.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -99.95 [2] => 76.32 [3] => -13.68 [4] => 1.73 [5] => -15.86 [6] => 39.39 [7] => 5.56 [8] => 10.98 [9] => 0.21 [10] => 8.44 [11] => 27.51 [12] => 37.95 [13] => 21.47 [14] => 22.11 [15] => -11.13 [16] => 12.6 [17] => 24.2 [18] => 16.38 [19] => -0.6 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 427.78 [2] => 378.95 [3] => 5.49 [4] => -65 [5] => -131.55 [6] => 0 [7] => 0 [8] => -102.95 [9] => 0 [10] => 110.62 [11] => 27.83 [12] => 72.11 [13] => 21.74 [14] => 29.22 [15] => -93.97 [16] => -341.67 [17] => 0 [18] => -508 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 129.85 [3] => 161.23 [4] => 53.16 [5] => -33.17 [6] => -31.96 [7] => 86.22 [8] => -2.23 [9] => 50.23 [10] => 65.57 [11] => 92.91 [12] => 82.46 [13] => 122.70 [14] => 129.23 [15] => 18.62 [16] => -17.69 [17] => 24.06 [18] => -61.43 [19] => -25.55 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 122 [3] => 119 [4] => 140 [5] => 167 [6] => 207 [7] => 224 [8] => 231 [9] => 249 [10] => 273 [11] => 346 [12] => 483 [13] => 606 [14] => 732 [15] => 909 [16] => 1,048 [17] => 1,136 [18] => 1,282 [19] => 1,402 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -197.04 [3] => -438.03 [4] => -299.84 [5] => -440.16 [6] => -201.17 [7] => -136.33 [8] => -99.58 [9] => -105.99 [10] => -61.74 [11] => -106.59 [12] => -99.57 [13] => -190.04 [14] => -227.08 [15] => -263.10 [16] => -88.98 [17] => -179.81 [18] => -179.69 [19] => -128.89 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 11.61 [3] => -394.34 [4] => -177.93 [5] => -143.49 [6] => -162.32 [7] => -377.30 [8] => -150.02 [9] => -132.10 [10] => -20.91 [11] => -249.44 [12] => -114.30 [13] => -255.93 [14] => -272.51 [15] => -248.93 [16] => -80.71 [17] => -196.48 [18] => -188.86 [19] => -89.83 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 88.93 [3] => 1.64 [4] => -29.94 [5] => -4.60 [6] => 3.43 [7] => 4.51 [8] => 11.75 [9] => 144.13 [10] => 25.49 [11] => 37.99 [12] => -45.37 [13] => -24.30 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -31.80 [3] => 146.07 [4] => 82.36 [5] => 168.57 [6] => 142.23 [7] => 189.14 [8] => 23.54 [9] => -113.02 [10] => -53.18 [11] => 75.52 [12] => 57.27 [13] => 182.08 [14] => 177.10 [15] => 137.23 [16] => 2.22 [17] => 93.66 [18] => 81.08 [19] => 0.98 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 61.11 [3] => 139.43 [4] => 52.83 [5] => 60.95 [6] => 145.79 [7] => 250.20 [8] => 34.82 [9] => 33.16 [10] => -27.73 [11] => 113.32 [12] => 13.35 [13] => 160.64 [14] => 179.03 [15] => 149.42 [16] => -3.11 [17] => 91.20 [18] => 82.88 [19] => 0.49 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 57.13 [3] => 147.70 [4] => 52.42 [5] => 163.97 [6] => 145.65 [7] => 193.65 [8] => 35.29 [9] => 31.11 [10] => -27.70 [11] => 113.51 [12] => 11.90 [13] => 157.78 [14] => 177.10 [15] => 137.23 [16] => 2.22 [17] => 93.66 [18] => 81.08 [19] => 0.98 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 172.49 [3] => -155.49 [4] => -26.17 [5] => 16.19 [6] => 82.60 [7] => -26.10 [8] => -14.82 [9] => 2.54 [10] => 51.91 [11] => -36.41 [12] => -0.73 [13] => 5.09 [14] => 6.13 [15] => 2.31 [16] => 14.49 [17] => -5.28 [18] => -5.81 [19] => 10.98 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -97.04 [3] => -338.03 [4] => -199.84 [5] => -340.16 [6] => -101.17 [7] => -36.33 [8] => 0.42 [9] => -5.99 [10] => 38.26 [11] => -6.59 [12] => 0.43 [13] => -90.04 [14] => -127.08 [15] => -163.10 [16] => 11.02 [17] => -79.81 [18] => -79.69 [19] => -28.89 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 10.4371373308 [9] => 6.29627815867 [10] => 7.97676496872 [11] => 6.33333333333 [12] => 1.57052835676 [13] => 1.23703703704 [14] => 0.149428491776 [15] => 6.84061569017 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.24 [8] => 10.43 [9] => 6.29 [10] => 7.98 [11] => 6.33 [12] => 1.57 [13] => 1.74 [14] => 0.21 [15] => 6.84 [16] => 0 [17] => 5.19 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 29.75 [10] => 15.64 [11] => 5.92 [12] => 5.73 [13] => 11.01 [14] => 4.68 [15] => 43.68 [16] => 0 [17] => 25.68 [18] => 0 [19] => 0 ) )
Weatherford International PLC (NYSE:WFT)
Days Inventory
109.08 (As of Mar. 2014)

Weatherford International PLC's inventory for the three months ended in Mar. 2014 was $3,403 Mil. Weatherford International PLC's cost of goods sold for the three months ended in Mar. 2014 was $2,839 Mil. Hence, Weatherford International PLC's days inventory for the three months ended in Mar. 2014 was 109.08.

Weatherford International PLC's days inventory declined from Mar. 2013 (113.34) to Mar. 2014 (109.08).

Inventory can be measured by Days Sales of Inventory (DSI). Weatherford International PLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 86.12.

Inventory turnover measures how fast the company turns over its inventory within a year. Weatherford International PLC's inventory turnover for the three months ended in Mar. 2014 was 0.83.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Weatherford International PLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.95.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Weatherford International PLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3371/12302*365
=100.02

Weatherford International PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3403/2839*91
=109.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Weatherford International PLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3403/3596*91
=86.12

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Weatherford International PLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Weatherford International PLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3403 / 3596
=0.95

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Weatherford International PLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 114.97110.17107.35116.02122.11126.47124.55119.10113.15100.02

Weatherford International PLC Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 102.78111.32104.11112.75103.96113.34105.88107.3197.88109.08
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide