Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 20.31 [1] => 20.38 [2] => 22.63 [3] => 26.13 [4] => 27.88 [5] => 28.50 [6] => 27.19 [7] => 29.26 [8] => 27.72 [9] => 28.64 [10] => 30.28 [11] => 34.52 [12] => 31.61 [13] => 35.46 [14] => 36.01 [15] => 34.17 [16] => 37.78 [17] => 41.60 [18] => 41.14 [19] => 46.80 ) [price_low] => Array ( [0] => 0.00 [1] => 16.19 [2] => 18.88 [3] => 21.25 [4] => 23.44 [5] => 21.63 [6] => 22.63 [7] => 25.19 [8] => 20.16 [9] => 22.38 [10] => 26.27 [11] => 27.80 [12] => 27.38 [13] => 29.94 [14] => 30.76 [15] => 24.84 [16] => 31.27 [17] => 35.06 [18] => 37.34 [19] => 36.85 ) [BS_share] => Array ( [0] => 41.986 [1] => 42.93 [2] => 43.70 [3] => 43.70 [4] => 43.84 [5] => 46.47 [6] => 46.47 [7] => 48.54 [8] => 48.56 [9] => 48.60 [10] => 48.65 [11] => 48.70 [12] => 48.77 [13] => 49.31 [14] => 49.91 [15] => 50.14 [16] => 50.97 [17] => 51.37 [18] => 51.61 [19] => 51.74 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 41.986 [1] => 42.483 [2] => 43.405 [3] => 43.622 [4] => 43.701 [5] => 45.918 [6] => 46.509 [7] => 47.120 [8] => 48.563 [9] => 48.756 [10] => 48.807 [11] => 48.423 [12] => 48.905 [13] => 49.377 [14] => 49.912 [15] => 50.382 [16] => 50.765 [17] => 51.295 [18] => 51.589 [19] => 51.808 ) [Revenue] => Array ( [0] => 914.9 [1] => 828.7 [2] => 969.8 [3] => 1100.7 [4] => 1143.4 [5] => 1112.1 [6] => 1249.192 [7] => 1939.519 [8] => 1584.802 [9] => 2064.248 [10] => 2066.443 [11] => 2163.343 [12] => 2637.883 [13] => 2646.008 [14] => 2628.194 [15] => 2706.856 [16] => 2708.876 [17] => 2751.501 [18] => 2425.31 [19] => 2466.138 ) [COGS] => Array ( [0] => 0 [1] => 390 [2] => 469.9 [3] => 572.9 [4] => 575.8 [5] => 505.3 [6] => 552.579 [7] => 904.416 [8] => 459.149 [9] => 696.561 [10] => 668.968 [11] => 772.898 [12] => 1016.669 [13] => 875.811 [14] => 869.333 [15] => 1958.285 [16] => 1959.082 [17] => 1930.451 [18] => 1585.048 [19] => 1684.331 ) [Gross Profit] => Array ( [0] => 0 [1] => 438.7 [2] => 499.9 [3] => 527.8 [4] => 567.6 [5] => 606.8 [6] => 696.613 [7] => 1035.103 [8] => 1125.653 [9] => 1367.687 [10] => 1397.475 [11] => 1390.445 [12] => 1621.214 [13] => 1770.197 [14] => 1758.861 [15] => 748.571 [16] => 749.794 [17] => 821.05 [18] => 840.262 [19] => 781.807 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 114.054 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 59.4 [5] => 65.2 [6] => 68.908 [7] => 72.362 [8] => 77.021 [9] => 87.003 [10] => 95.348 [11] => 93.557 [12] => 95.947 [13] => 90.605 [14] => 95.007 [15] => 99.492 [16] => 94.011 [17] => 91.325 [18] => 96.476 [19] => 103.284 ) [Operating Income] => Array ( [0] => 0 [1] => 129.8 [2] => 162.5 [3] => 165.5 [4] => 142.2 [5] => 147.3 [6] => 179.446 [7] => 202.011 [8] => 121.79 [9] => 228.037 [10] => 198.119 [11] => 211.165 [12] => 202.39 [13] => 224.847 [14] => 231.606 [15] => 241.689 [16] => 223.897 [17] => 243.775 [18] => 265.983 [19] => 166.34 ) [other_operating_charges] => Array ( [0] => 0 [1] => -308.9 [2] => -337.4 [3] => -362.3 [4] => -425.4 [5] => -459.5 [6] => -517.167 [7] => -833.092 [8] => -1003.863 [9] => -1139.65 [10] => -1199.356 [11] => -1179.28 [12] => -1418.824 [13] => -1545.35 [14] => -1527.255 [15] => -392.828 [16] => -525.897 [17] => -577.275 [18] => -574.279 [19] => -615.467 ) [Month End Stock Price] => Array ( [0] => 17.938 [1] => 19.875 [2] => 22 [3] => 25.625 [4] => 27.688 [5] => 27.125 [6] => 26.875 [7] => 26.89 [8] => 24.22 [9] => 27.58 [10] => 28.26 [11] => 32.13 [12] => 31.34 [13] => 33.89 [14] => 32.45 [15] => 33.14 [16] => 37.78 [17] => 39.07 [18] => 40.25 [19] => 42.71 ) [mktcap] => Array ( [0] => 753.144868 [1] => 853.23375 [2] => 961.4 [3] => 1119.8125 [4] => 1213.84192 [5] => 1260.49875 [6] => 1248.88125 [7] => 1305.2406 [8] => 1176.1232 [9] => 1340.388 [10] => 1374.849 [11] => 1564.731 [12] => 1528.4518 [13] => 1671.1159 [14] => 1619.5795 [15] => 1661.6396 [16] => 1925.6466 [17] => 2007.0259 [18] => 2077.3025 [19] => 2209.8154 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 13.9 [2] => 4.6 [3] => 9.7 [4] => 17.9 [5] => 26.935 [6] => 24.336 [7] => 12.104 [8] => 2.529 [9] => 4.47 [10] => 6.587 [11] => 4.842 [12] => 4.35 [13] => 4.87 [14] => 6.164 [15] => 7.845 [16] => 8.849 [17] => 4.332 [18] => 10.263 [19] => 3.478 ) [ev_addition] => Array ( [0] => 0 [1] => 396.2 [2] => 501 [3] => 539.1 [4] => 628.1 [5] => 622.063 [6] => 726.652 [7] => 782.67 [8] => 826.856 [9] => 839.195 [10] => 768.023 [11] => 698.479 [12] => 838.332 [13] => 845.063 [14] => 972.696 [15] => 848.601 [16] => 742.714 [17] => 727.579 [18] => 854.83 [19] => 988.862 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 9.229 [2] => 11.465 [3] => 12.336 [4] => 14.327 [5] => 13.386 [6] => 15.637 [7] => 16.124 [8] => 17.028 [9] => 17.267 [10] => 15.787 [11] => 14.342 [12] => 17.19 [13] => 17.138 [14] => 19.489 [15] => 16.925 [16] => 14.572 [17] => 14.164 [18] => 16.563 [19] => 19.112 ) [ev_per_share] => Array ( [0] => 17.938 [1] => 29.105 [2] => 33.46 [3] => 37.965 [4] => 42.018 [5] => 40.515 [6] => 42.515 [7] => 43.01 [8] => 41.25 [9] => 44.85 [10] => 44.05 [11] => 46.47 [12] => 48.53 [13] => 51.03 [14] => 51.94 [15] => 50.06 [16] => 52.35 [17] => 53.23 [18] => 56.81 [19] => 61.82 ) [ev] => Array ( [0] => 753.144868 [1] => 1249.43375 [2] => 1462.4 [3] => 1658.9125 [4] => 1841.94192 [5] => 1882.56175 [6] => 1975.53325 [7] => 2087.9106 [8] => 2002.9792 [9] => 2179.583 [10] => 2142.872 [11] => 2263.21 [12] => 2366.7838 [13] => 2516.1789 [14] => 2592.2755 [15] => 2510.2406 [16] => 2668.3606 [17] => 2734.6049 [18] => 2932.1325 [19] => 3198.6774 ) [Non Operating Income] => Array ( [0] => 0 [1] => 2.6 [2] => -0.9 [3] => -0.7 [4] => 3.7 [5] => 1 [6] => -1.873 [7] => -8.874 [8] => -5.045 [9] => 0.807 [10] => 9.108 [11] => 2.291 [12] => 1.921 [13] => 3.378 [14] => 1.205 [15] => 2.181 [16] => 0.931 [17] => 2.291 [18] => 4.932 [19] => 3.536 ) [tax] => Array ( [0] => 0 [1] => 37.5 [2] => 49.4 [3] => 48.6 [4] => 39.7 [5] => 42.5 [6] => 49.263 [7] => 59.372 [8] => 30.427 [9] => 68.801 [10] => 62.179 [11] => 62.761 [12] => 61.313 [13] => 70.137 [14] => 69.491 [15] => 77.274 [16] => 73.556 [17] => 87.15 [18] => 93.349 [19] => 52.292 ) [Pretax Income] => Array ( [0] => 0 [1] => 100.4 [2] => 131 [3] => 130.6 [4] => 108.3 [5] => 111.3 [6] => 133.837 [7] => 143.137 [8] => 70.868 [9] => 182.463 [10] => 158.816 [11] => 166.254 [12] => 148.891 [13] => 178.037 [14] => 186.014 [15] => 198.967 [16] => 184.761 [17] => 205.52 [18] => 234.487 [19] => 133.865 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -31.9 [2] => -30.6 [3] => -34.1 [4] => -37.7 [5] => -37 [6] => -43.736 [7] => -50 [8] => -45.877 [9] => -46.381 [10] => -45.453 [11] => -44.623 [12] => -48.304 [13] => -50.188 [14] => -46.797 [15] => -44.903 [16] => -40.067 [17] => -40.546 [18] => -36.428 [19] => -36.011 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 99.492 [16] => 94.011 [17] => 91.325 [18] => 96.476 [19] => 103.284 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 59.4 [5] => 65.2 [6] => 68.91 [7] => 72.36 [8] => 77.02 [9] => 87 [10] => 95.35 [11] => 93.56 [12] => 95.95 [13] => 90.61 [14] => 95.01 [15] => 99.49 [16] => 94.01 [17] => 91.33 [18] => 96.48 [19] => 103.28 ) [EBIT] => Array ( [0] => 0 [1] => 132.3 [2] => 161.6 [3] => 164.7 [4] => 146 [5] => 148.3 [6] => 177.573 [7] => 193.137 [8] => 116.745 [9] => 228.844 [10] => 204.269 [11] => 210.877 [12] => 197.195 [13] => 228.225 [14] => 232.811 [15] => 243.87 [16] => 224.828 [17] => 246.066 [18] => 270.915 [19] => 169.876 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 129.8 [2] => 162.5 [3] => 165.5 [4] => 142.2 [5] => 147.3 [6] => 179.446 [7] => 202.011 [8] => 121.79 [9] => 228.037 [10] => 198.119 [11] => 211.165 [12] => 202.39 [13] => 224.847 [14] => 231.606 [15] => 343.362 [16] => 318.839 [17] => 337.391 [18] => 367.391 [19] => 273.16 ) [EBITDA] => Array ( [0] => 0 [1] => 132.3 [2] => 161.6 [3] => 164.7 [4] => 205.4 [5] => 213.5 [6] => 246.481 [7] => 265.499 [8] => 193.766 [9] => 315.847 [10] => 299.617 [11] => 304.434 [12] => 293.142 [13] => 318.83 [14] => 327.818 [15] => 343.362 [16] => 318.839 [17] => 337.391 [18] => 367.391 [19] => 273.16 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 59.4 [5] => 65.2 [6] => 68.91 [7] => 72.36 [8] => 77.02 [9] => 87 [10] => 95.35 [11] => 93.56 [12] => 95.95 [13] => 90.61 [14] => 95.01 [15] => 99.49 [16] => 94.01 [17] => 91.33 [18] => 96.48 [19] => 103.28 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 3.11 [2] => 3.72 [3] => 3.78 [4] => 4.7 [5] => 4.65 [6] => 5.3 [7] => 5.63 [8] => 3.99 [9] => 6.48 [10] => 6.14 [11] => 6.29 [12] => 5.99 [13] => 6.46 [14] => 6.57 [15] => 6.82 [16] => 6.28 [17] => 6.58 [18] => 7.12 [19] => 5.27 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 3.06 [2] => 3.74 [3] => 3.79 [4] => 3.25 [5] => 3.21 [6] => 3.86 [7] => 4.29 [8] => 2.51 [9] => 4.68 [10] => 4.06 [11] => 4.36 [12] => 4.14 [13] => 4.55 [14] => 4.64 [15] => 4.8 [16] => 4.41 [17] => 4.75 [18] => 5.16 [19] => 3.21 ) [Net Income] => Array ( [0] => 60.5 [1] => 62.9 [2] => 81.6 [3] => 82 [4] => 68.6 [5] => 68.8 [6] => 84.574 [7] => 82.445 [8] => 39.121 [9] => 112.342 [10] => 96.637 [11] => 103.493 [12] => 87.578 [13] => 107.9 [14] => 116.523 [15] => 121.693 [16] => 111.205 [17] => 118.37 [18] => 141.138 [19] => 81.573 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 1.3 [2] => 1.3 [3] => 1.3 [4] => 1.3 [5] => 1.3 [6] => 1.323 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.32 [12] => 1.32 [13] => 1.32 [14] => 1.32 [15] => 1.32 [16] => 1.32 [17] => 1.32 [18] => 1.32 [19] => 1.32 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.105 [1] => 1.12 [2] => 0.85 [3] => 1.16 [4] => 1.19 [5] => 1.515 [6] => 1.235 [7] => 1.255 [8] => 0.95 [9] => 1.275 [10] => 1.615 [11] => 1.323 [12] => 1.345 [13] => 1.365 [14] => 1.053 [15] => 1.813 [16] => 1.5 [17] => 1.54 [18] => 1.588 [19] => 1.24 ) [Shares Outstanding] => Array ( [0] => 41.986 [1] => 42.483 [2] => 43.405 [3] => 43.622 [4] => 43.701 [5] => 45.918 [6] => 46.509 [7] => 47.120 [8] => 48.563 [9] => 48.756 [10] => 48.807 [11] => 48.423 [12] => 48.905 [13] => 49.377 [14] => 49.912 [15] => 50.382 [16] => 50.765 [17] => 51.295 [18] => 51.589 [19] => 51.808 ) [shares_diluted] => Array ( [0] => 41.986 [1] => 42.483 [2] => 43.405 [3] => 43.622 [4] => 43.701 [5] => 45.918 [6] => 46.509 [7] => 47.120 [8] => 48.563 [9] => 48.756 [10] => 48.807 [11] => 48.423 [12] => 48.905 [13] => 49.377 [14] => 49.912 [15] => 50.382 [16] => 50.765 [17] => 51.295 [18] => 51.589 [19] => 51.808 ) [shares_basic] => Array ( [0] => 41.986 [1] => 42.483 [2] => 43.405 [3] => 43.622 [4] => 43.701 [5] => 45.918 [6] => 46.509 [7] => 47.120 [8] => 48.563 [9] => 48.587 [10] => 48.561 [11] => 47.969 [12] => 48.773 [13] => 49.172 [14] => 49.607 [15] => 50.104 [16] => 50.538 [17] => 51.195 [18] => 51.522 [19] => 51.697 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.47 [2] => 0.48 [3] => 0.52 [4] => 0.50 [5] => 0.45 [6] => 0.44 [7] => 0.47 [8] => 0.29 [9] => 0.34 [10] => 0.32 [11] => 0.36 [12] => 0.39 [13] => 0.33 [14] => 0.33 [15] => 0.72 [16] => 0.72 [17] => 0.70 [18] => 0.65 [19] => 0.68 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 52.94 [2] => 51.55 [3] => 47.95 [4] => 49.64 [5] => 54.56 [6] => 55.77 [7] => 53.37 [8] => 71.03 [9] => 66.26 [10] => 67.63 [11] => 64.27 [12] => 61.46 [13] => 66.90 [14] => 66.92 [15] => 27.65 [16] => 27.68 [17] => 29.84 [18] => 34.65 [19] => 31.70 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 4.21 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -3.85 [2] => -3.16 [3] => -3.10 [4] => -3.30 [5] => -3.33 [6] => -3.50 [7] => -2.58 [8] => -2.89 [9] => -2.25 [10] => -2.20 [11] => -2.06 [12] => -1.83 [13] => -1.90 [14] => -1.78 [15] => -1.66 [16] => -1.48 [17] => -1.47 [18] => -1.50 [19] => -1.46 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 12.12 [2] => 13.51 [3] => 11.87 [4] => 9.47 [5] => 10.01 [6] => 10.71 [7] => 7.38 [8] => 4.47 [9] => 8.84 [10] => 7.69 [11] => 7.69 [12] => 5.64 [13] => 6.73 [14] => 7.08 [15] => 7.35 [16] => 6.82 [17] => 7.47 [18] => 9.67 [19] => 5.43 ) [Net Income_pct] => Array ( [0] => 6.61 [1] => 7.59 [2] => 8.41 [3] => 7.45 [4] => 6.00 [5] => 6.19 [6] => 6.77 [7] => 4.25 [8] => 2.47 [9] => 5.44 [10] => 4.68 [11] => 4.78 [12] => 3.32 [13] => 4.08 [14] => 4.43 [15] => 4.50 [16] => 4.11 [17] => 4.30 [18] => 5.82 [19] => 3.31 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 21.98 [2] => 31.99 [3] => 28.05 [4] => 34.89 [5] => 24.38 [6] => 29 [7] => 36.15 [8] => 41.49 [9] => 32.04 [10] => 28.01 [11] => 27.17 [12] => 27.36 [13] => 26.49 [14] => 34.74 [15] => 41.65 [16] => 40.18 [17] => 39.32 [18] => 55.67 [19] => 47.14 ) [Payable] => Array ( [0] => 0 [1] => 92.9 [2] => 103.3 [3] => 112.8 [4] => 116.7 [5] => 131.566 [6] => 152.956 [7] => 132.443 [8] => 154.215 [9] => 158.594 [10] => 195.112 [11] => 219.839 [12] => 218.227 [13] => 190.168 [14] => 261.193 [15] => 50.719 [16] => 60.736 [17] => 61.973 [18] => 314.398 [19] => 308.789 ) [DaysPayable] => Array ( [0] => 0 [1] => 40.92 [2] => 38.88 [3] => 37.41 [4] => 37.25 [5] => 43.18 [6] => 44.69 [7] => 24.92 [8] => 35.52 [9] => 28.04 [10] => 34.46 [11] => 37.09 [12] => 30.2 [13] => 26.23 [14] => 36.27 [15] => 6.84 [16] => 8.18 [17] => 8.22 [18] => 47.32 [19] => 45.7 ) [Accts Rec.] => Array ( [0] => 0 [1] => 49.9 [2] => 85 [3] => 84.6 [4] => 109.3 [5] => 74.295 [6] => 99.26 [7] => 192.093 [8] => 180.144 [9] => 181.177 [10] => 158.59 [11] => 161.037 [12] => 197.733 [13] => 192.021 [14] => 250.165 [15] => 308.915 [16] => 298.212 [17] => 296.423 [18] => 369.907 [19] => 318.534 ) [Inventory] => Array ( [0] => 0 [1] => 67.7 [2] => 98.2 [3] => 96.3 [4] => 91.9 [5] => 97.688 [6] => 155.025 [7] => 149.992 [8] => 112.175 [9] => 177.586 [10] => 232.862 [11] => 269.748 [12] => 314.363 [13] => 313.712 [14] => 427.746 [15] => 261.307 [16] => 266.869 [17] => 317.507 [18] => 306.851 [19] => 372.195 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.082 [2] => 0.101 [3] => 0.087 [4] => 0.08 [5] => 0.088 [6] => 0.124 [7] => 0.077 [8] => 0.071 [9] => 0.086 [10] => 0.113 [11] => 0.125 [12] => 0.119 [13] => 0.119 [14] => 0.163 [15] => 0.097 [16] => 0.099 [17] => 0.115 [18] => 0.127 [19] => 0.151 ) [Total Current Assets] => Array ( [0] => 0 [1] => 159 [2] => 215.7 [3] => 220 [4] => 250.2 [5] => 259.24 [6] => 345.862 [7] => 392.499 [8] => 340.831 [9] => 408.885 [10] => 432.86 [11] => 481.441 [12] => 562.022 [13] => 573.725 [14] => 742.349 [15] => 683.514 [16] => 717.265 [17] => 724.733 [18] => 832.761 [19] => 820.011 ) [Other Current Assets] => Array ( [0] => 0 [1] => 27.5 [2] => 27.9 [3] => 29.4 [4] => 31.1 [5] => 60.322 [6] => 67.241 [7] => 38.31 [8] => 45.983 [9] => 45.652 [10] => 34.821 [11] => 45.814 [12] => 45.576 [13] => 63.122 [14] => 58.274 [15] => 105.447 [16] => 143.335 [17] => 106.471 [18] => 145.74 [19] => 125.804 ) [Net PPE] => Array ( [0] => 0 [1] => 1056.1 [2] => 1130.6 [3] => 1217.1 [4] => 1319.5 [5] => 1402.742 [6] => 1460.28 [7] => 1519.747 [8] => 1606.843 [9] => 1874.923 [10] => 1915.551 [11] => 1969.016 [12] => 2067.895 [13] => 2150.441 [14] => 2208.302 [15] => 2269.141 [16] => 2346.208 [17] => 2489.901 [18] => 2667.413 [19] => 2907.463 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 0 [1] => 1360.1 [2] => 1464.6 [3] => 1552 [4] => 1682.4 [5] => 1775.499 [6] => 1939.989 [7] => 2081.113 [8] => 2113.664 [9] => 2436.052 [10] => 2504.908 [11] => 2601.081 [12] => 2791.406 [13] => 3046.361 [14] => 3243.543 [15] => 3349.89 [16] => 3643.894 [17] => 3809.034 [18] => 4110.947 [19] => 4260.06 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 145 [2] => 118.3 [3] => 114.9 [4] => 112.7 [5] => 113.517 [6] => 133.847 [7] => 168.867 [8] => 165.99 [9] => 152.244 [10] => 156.497 [11] => 150.624 [12] => 161.489 [13] => 322.195 [14] => 292.892 [15] => 397.235 [16] => 580.421 [17] => 594.4 [18] => 610.773 [19] => 532.586 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 1346.2 [2] => 1460 [3] => 1542.3 [4] => 1664.5 [5] => 1748.564 [6] => 1915.653 [7] => 2069.009 [8] => 2111.135 [9] => 2431.582 [10] => 2498.321 [11] => 2596.239 [12] => 2787.056 [13] => 3041.491 [14] => 3237.379 [15] => 3342.045 [16] => 3635.045 [17] => 3804.702 [18] => 4100.684 [19] => 4256.582 ) [HardAssets] => Array ( [0] => 0 [1] => 1346.2 [2] => 1460 [3] => 1542.3 [4] => 1664.5 [5] => 1748.564 [6] => 1915.653 [7] => 2069.009 [8] => 2111.135 [9] => 2431.582 [10] => 2498.321 [11] => 2596.239 [12] => 2787.056 [13] => 3041.491 [14] => 3237.379 [15] => 3342.045 [16] => 3635.045 [17] => 3804.702 [18] => 4100.684 [19] => 4256.582 ) [Accts Payable] => Array ( [0] => 0 [1] => 169.9 [2] => 150.9 [3] => 162.4 [4] => 167.1 [5] => 179.403 [6] => 196.91 [7] => 178.705 [8] => 204.25 [9] => 207.232 [10] => 256.638 [11] => 320.929 [12] => 322.472 [13] => 351.715 [14] => 401.53 [15] => 283.14 [16] => 290.081 [17] => 345.287 [18] => 334.808 [19] => 330.833 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 266.443 [16] => 130.515 [17] => 116.525 [18] => 247.718 [19] => 440.1 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 52.5 [2] => 123.3 [3] => 88.8 [4] => 189 [5] => 114.498 [6] => 163.091 [7] => 182.231 [8] => 133.261 [9] => 178.842 [10] => 156.273 [11] => 90.998 [12] => 238.37 [13] => 205.341 [14] => 346.949 [15] => 266.443 [16] => 130.515 [17] => 116.525 [18] => 247.718 [19] => 440.1 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 222.4 [2] => 274.2 [3] => 251.2 [4] => 356.2 [5] => 293.901 [6] => 360.001 [7] => 360.936 [8] => 337.511 [9] => 386.074 [10] => 412.911 [11] => 411.927 [12] => 560.842 [13] => 557.056 [14] => 748.479 [15] => 634.616 [16] => 544.051 [17] => 576.74 [18] => 757.015 [19] => 950.077 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 52.5 [2] => 123.3 [3] => 88.8 [4] => 189.1 [5] => 114.498 [6] => 163.091 [7] => 182.231 [8] => 133.261 [9] => 178.842 [10] => 156.273 [11] => 90.998 [12] => 238.37 [13] => 205.341 [14] => 346.949 [15] => 85.033 [16] => 123.455 [17] => 114.928 [18] => 174.489 [19] => 179.144 ) [CommonStock] => Array ( [0] => 0 [1] => 42.9 [2] => 43.7 [3] => 43.7 [4] => 44 [5] => 46.6 [6] => 46.613 [7] => 471.497 [8] => 471.497 [9] => 471.497 [10] => 471.547 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1097.698 [16] => 0 [17] => 0 [18] => 1269.556 [19] => 1274.545 ) [Preferred Stock] => Array ( [0] => 0 [1] => 28.5 [2] => 28.4 [3] => 28.4 [4] => 28.4 [5] => 28.4 [6] => 28.173 [7] => 28.173 [8] => 28.173 [9] => 28.173 [10] => 28.173 [11] => 28.173 [12] => 28.173 [13] => 28.173 [14] => 28.173 [15] => 28.173 [16] => 28.173 [17] => 28.173 [18] => 28.173 [19] => 28.173 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 289.3 [2] => 304.7 [3] => 305.1 [4] => 310.5 [5] => 372.5 [6] => 373.895 [7] => 1.781 [8] => 1.645 [9] => 2.582 [10] => 3.789 [11] => 479.116 [12] => 485.849 [13] => 502.685 [14] => 521.503 [15] => 528.017 [16] => 552.01 [17] => 565.325 [18] => 575.73 [19] => 585.171 ) [Retained Earnings] => Array ( [0] => 0 [1] => 182.7 [2] => 213.6 [3] => 243.2 [4] => 258.3 [5] => 269.4 [6] => 295.302 [7] => 318.111 [8] => 295.676 [9] => 345.927 [10] => 379.562 [11] => 418.649 [12] => 440.587 [13] => 481.274 [14] => 527.812 [15] => 576.122 [16] => 609.956 [17] => 648.052 [18] => 706.027 [19] => 700.422 ) [Treasury Stock] => Array ( [0] => 0 [1] => -0.2 [2] => -0.5 [3] => -1 [4] => -3 [5] => -3.3 [6] => -3.77 [7] => -2.861 [8] => -2.295 [9] => -1.04 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => 541.5 [2] => 587.2 [3] => 617.4 [4] => 636.2 [5] => 712.4 [6] => 739.669 [7] => 816.426 [8] => 794.576 [9] => 846.391 [10] => 881.597 [11] => 922.165 [12] => 949.98 [13] => 1008.94 [14] => 1075.737 [15] => 1125.871 [16] => 1181.568 [17] => 1230.888 [18] => 1297.729 [19] => 1302.718 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 329.1 [2] => 353.9 [3] => 431.6 [4] => 428.6 [5] => 506.1 [6] => 559.724 [7] => 584.37 [8] => 667.951 [9] => 636.65 [10] => 590.164 [11] => 584.15 [12] => 576.139 [13] => 616.419 [14] => 603.738 [15] => 561.83 [16] => 592.875 [17] => 587.213 [18] => 589.202 [19] => 524.067 ) [Total Liabilities] => Array ( [0] => 0 [1] => 818.6 [2] => 877.4 [3] => 934.6 [4] => 1046.2 [5] => 1063.099 [6] => 1200.32 [7] => 1264.687 [8] => 1319.088 [9] => 1589.661 [10] => 1623.311 [11] => 1678.916 [12] => 1841.426 [13] => 2037.421 [14] => 2167.806 [15] => 2224.019 [16] => 2462.326 [17] => 2578.146 [18] => 2813.218 [19] => 2957.342 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 267.1 [2] => 249.3 [3] => 251.8 [4] => 261.4 [5] => 263.098 [6] => 280.595 [7] => 319.381 [8] => 313.626 [9] => 566.937 [10] => 620.236 [11] => 682.839 [12] => 704.445 [13] => 863.946 [14] => 815.589 [15] => -273.289 [16] => 493.127 [17] => 489.544 [18] => 532.046 [19] => 704.501 ) [netcash] => Array ( [0] => 0 [1] => -18.74 [2] => -19.97 [3] => -21.16 [4] => -23.46 [5] => -22.3 [6] => -25.31 [7] => -25.81 [8] => -27.11 [9] => -32.62 [10] => -33.23 [11] => -34.38 [12] => -37.67 [13] => -41.22 [14] => -43.31 [15] => -44.2 [16] => -48.14 [17] => -50.1 [18] => -54.31 [19] => -57.09 ) [NCAV] => Array ( [0] => 0 [1] => -17.75 [2] => -18.04 [3] => -19.26 [4] => -21.19 [5] => -20.66 [6] => -22.64 [7] => -21.87 [8] => -23.75 [9] => -28.57 [10] => -28.97 [11] => -29.7 [12] => -31.98 [13] => -35.69 [14] => -35.83 [15] => -37.54 [16] => -41.68 [17] => -43.23 [18] => -46.51 [19] => -49.42 ) [NCAV_real] => Array ( [0] => 0 [1] => -16.03 [2] => -15.79 [3] => -17 [4] => -18.8 [5] => -17.91 [6] => -18.99 [7] => -18.55 [8] => -20.73 [9] => -24.88 [10] => -25.05 [11] => -25.17 [12] => -26.81 [13] => -30.25 [14] => -29.13 [15] => -31.29 [16] => -34.79 [17] => -36.63 [18] => -38.92 [19] => -41.85 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 11.95 [2] => 12.79 [3] => 13.48 [4] => 13.86 [5] => 14.72 [6] => 15.31 [7] => 16.24 [8] => 15.78 [9] => 16.84 [10] => 17.54 [11] => 18.36 [12] => 18.9 [13] => 19.89 [14] => 20.99 [15] => 21.89 [16] => 22.63 [17] => 23.41 [18] => 24.6 [19] => 24.63 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 11.95 [2] => 12.79 [3] => 13.48 [4] => 13.86 [5] => 14.72 [6] => 15.31 [7] => 16.24 [8] => 15.78 [9] => 16.84 [10] => 17.54 [11] => 18.36 [12] => 18.9 [13] => 19.89 [14] => 20.99 [15] => 21.89 [16] => 22.63 [17] => 23.41 [18] => 24.6 [19] => 24.63 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 329.1 [2] => 353.9 [3] => 431.6 [4] => 428.6 [5] => 506.1 [6] => 559.724 [7] => 584.37 [8] => 667.951 [9] => 636.65 [10] => 590.164 [11] => 584.15 [12] => 576.139 [13] => 616.419 [14] => 603.738 [15] => 828.273 [16] => 723.39 [17] => 703.738 [18] => 836.92 [19] => 964.167 ) [debt2rev] => Array ( [0] => 0 [1] => 0.397 [2] => 0.365 [3] => 0.392 [4] => 0.375 [5] => 0.455 [6] => 0.448 [7] => 0.301 [8] => 0.421 [9] => 0.308 [10] => 0.286 [11] => 0.27 [12] => 0.218 [13] => 0.233 [14] => 0.23 [15] => 0.306 [16] => 0.267 [17] => 0.256 [18] => 0.345 [19] => 0.391 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.47 [2] => 0.48 [3] => 0.52 [4] => 0.50 [5] => 0.45 [6] => 0.44 [7] => 0.47 [8] => 0.29 [9] => 0.34 [10] => 0.32 [11] => 0.36 [12] => 0.39 [13] => 0.33 [14] => 0.33 [15] => 0.72 [16] => 0.72 [17] => 0.70 [18] => 0.65 [19] => 0.68 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.082 [2] => 0.101 [3] => 0.087 [4] => 0.08 [5] => 0.088 [6] => 0.124 [7] => 0.077 [8] => 0.071 [9] => 0.086 [10] => 0.113 [11] => 0.125 [12] => 0.119 [13] => 0.119 [14] => 0.163 [15] => 0.097 [16] => 0.099 [17] => 0.115 [18] => 0.127 [19] => 0.151 ) [CF_Net Income] => Array ( [0] => 0 [1] => 62.9 [2] => 81.6 [3] => 82 [4] => 68.6 [5] => 68.8 [6] => 84.574 [7] => 82.445 [8] => 39.121 [9] => 110.898 [10] => 96.637 [11] => 103.493 [12] => 87.578 [13] => 107.9 [14] => 116.523 [15] => 121.693 [16] => 0 [17] => 118.37 [18] => 141.138 [19] => 81.573 ) [grahamnumber] => Array ( [0] => 0 [1] => 20.39 [2] => 23.76 [3] => 24.42 [4] => 22.6 [5] => 22.6 [6] => 25.53 [7] => 25.35 [8] => 17.22 [9] => 30.1 [10] => 28.89 [11] => 30.46 [12] => 29.17 [13] => 31.74 [14] => 33.65 [15] => 35.02 [16] => 33.73 [17] => 35.25 [18] => 39.33 [19] => 29.89 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 59.4 [5] => 65.2 [6] => 68.908 [7] => 72.362 [8] => 77.021 [9] => 87.003 [10] => 95.348 [11] => 93.557 [12] => 95.947 [13] => 90.605 [14] => 95.007 [15] => 99.492 [16] => 94.011 [17] => 91.325 [18] => 96.476 [19] => 103.284 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 178.2 [2] => 59.5 [3] => 154.8 [4] => 122.3 [5] => 152.7 [6] => 88.53 [7] => 80.039 [8] => 205.32 [9] => 186.499 [10] => 242.565 [11] => 232.498 [12] => 85.707 [13] => 213.298 [14] => 61.962 [15] => 308.407 [16] => 290.972 [17] => 295.681 [18] => 217.599 [19] => 318.024 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 52.6 [2] => 58.4 [3] => 54.1 [4] => -2.2 [5] => -4.5 [6] => -15.173 [7] => -10.425 [8] => 0.287 [9] => -9.775 [10] => -8.358 [11] => -1.443 [12] => 8.514 [13] => 7.772 [14] => 1.589 [15] => 22.266 [16] => 145.149 [17] => 48.782 [18] => -21.646 [19] => 74.314 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -110.7 [2] => -124.4 [3] => -139.9 [4] => -154.8 [5] => -142.1 [6] => -123.356 [7] => -130.215 [8] => -162.383 [9] => -112.468 [10] => -107.025 [11] => -112.768 [12] => -159.757 [13] => -164.531 [14] => -134.961 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -13.293 [18] => -24.636 [19] => -62.894 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -112.7 [2] => -124.4 [3] => -139.9 [4] => -158.9 [5] => -158.7 [6] => -124.067 [7] => -130.215 [8] => -162.383 [9] => -128.468 [10] => -113.439 [11] => -112.768 [12] => -159.757 [13] => -164.531 [14] => -134.961 [15] => -138.908 [16] => -130.106 [17] => -201.54 [18] => -251.128 [19] => -312.345 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -110.2 [2] => -124.4 [3] => -139.4 [4] => -156.2 [5] => -153.5 [6] => -135.165 [7] => -130.402 [8] => -187.845 [9] => -120.487 [10] => -107.846 [11] => -115.037 [12] => -161.215 [13] => -165.592 [14] => -134.961 [15] => -138.908 [16] => -130.106 [17] => -214.318 [18] => -266.837 [19] => -371.149 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 13.4 [2] => 12.6 [3] => 0.3 [4] => 3 [5] => 64.3 [6] => -58.471 [7] => 52.665 [8] => 0 [9] => 0 [10] => 0.05 [11] => 0.567 [12] => 2.851 [13] => 11.659 [14] => 14.064 [15] => 5.131 [16] => 22.15 [17] => 4.98 [18] => 0.631 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 13.4 [2] => 12.6 [3] => 0.3 [4] => 5.3 [5] => 64.3 [6] => 0 [7] => 52.665 [8] => 0 [9] => 0 [10] => 0.05 [11] => 0.567 [12] => 2.851 [13] => 11.659 [14] => 14.064 [15] => 5.131 [16] => 22.15 [17] => 4.98 [18] => 0.631 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -22.2 [2] => 95.5 [3] => 42.9 [4] => 93.4 [5] => 2.7 [6] => 102.118 [7] => 43.871 [8] => 34.611 [9] => -2.148 [10] => -69.417 [11] => -54.83 [12] => 139.056 [13] => 7.308 [14] => 128.883 [15] => -98.241 [16] => -104.435 [17] => -16.018 [18] => 131.279 [19] => 127.262 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -48.7 [2] => -50.3 [3] => -52 [4] => -53.2 [5] => -56.6 [6] => 0 [7] => -58.753 [8] => -61.433 [9] => -63.26 [10] => -62.746 [11] => -64.024 [12] => -65.338 [13] => -66.818 [14] => -69.136 [15] => -73.707 [16] => -76.525 [17] => -74.266 [18] => -77.182 [19] => -86.078 ) [Cash from Financing] => Array ( [0] => 0 [1] => -57.6 [2] => 55.6 [3] => -10.3 [4] => 42.1 [5] => 9.8 [6] => 44.036 [7] => 38.131 [8] => -27.05 [9] => -64.53 [10] => -132.602 [11] => -119.206 [12] => 75.016 [13] => -47.186 [14] => 74.293 [15] => -167.818 [16] => -159.862 [17] => -85.88 [18] => 55.169 [19] => 46.34 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => -2.2 [3] => -1.5 [4] => -1.1 [5] => -0.6 [6] => 0.389 [7] => 0.348 [8] => -0.228 [9] => 0.878 [10] => -0.489 [11] => -0.919 [12] => -1.553 [13] => 0.665 [14] => 0.482 [15] => -1.001 [16] => -1.052 [17] => -0.576 [18] => 0.441 [19] => 5.156 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 10.4 [2] => -9.3 [3] => 5.1 [4] => 8.2 [5] => 9.1 [6] => -2.599 [7] => -12.232 [8] => -9.575 [9] => 1.482 [10] => 2.117 [11] => -1.745 [12] => -0.492 [13] => 0.52 [14] => 1.294 [15] => 1.681 [16] => 1.004 [17] => -4.517 [18] => 5.931 [19] => -6.785 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.42108547152E-14 [5] => 0.1 [6] => -1.42108547152E-14 [7] => -1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.68434188608E-14 [16] => 0 [17] => 5.68434188608E-14 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 65.5 [2] => -64.9 [3] => 14.9 [4] => -36.6 [5] => -6 [6] => -35.537 [7] => -50.176 [8] => 42.937 [9] => 58.031 [10] => 129.126 [11] => 119.73 [12] => -74.05 [13] => 48.767 [14] => -72.999 [15] => 169.499 [16] => 160.866 [17] => 94.141 [18] => -33.529 [19] => 5.679 ) [per share rev] => Array ( [0] => 21.79 [1] => 19.51 [2] => 22.34 [3] => 25.23 [4] => 26.16 [5] => 24.22 [6] => 26.86 [7] => 41.16 [8] => 32.63 [9] => 42.34 [10] => 42.34 [11] => 44.68 [12] => 53.94 [13] => 53.59 [14] => 52.66 [15] => 53.73 [16] => 53.36 [17] => 53.64 [18] => 47.01 [19] => 47.6 ) [per share eps] => Array ( [0] => 1.41 [1] => 1.45 [2] => 1.85 [3] => 1.85 [4] => 1.54 [5] => 1.47 [6] => 1.79 [7] => 1.75 [8] => 0.8 [9] => 2.3 [10] => 1.98 [11] => 2.11 [12] => 1.79 [13] => 2.19 [14] => 2.33 [15] => 2.39 [16] => 2.16 [17] => 2.28 [18] => 2.71 [19] => 1.55 ) [eps_nri] => Array ( [0] => 1.41 [1] => 1.45 [2] => 1.85 [3] => 1.85 [4] => 1.54 [5] => 1.47 [6] => 1.79 [7] => 1.75 [8] => 0.81 [9] => 2.3 [10] => 2.04 [11] => 2.16 [12] => 1.94 [13] => 2.19 [14] => 2.33 [15] => 2.39 [16] => 2.16 [17] => 2.28 [18] => 2.71 [19] => 1.55 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 1.54 [2] => -1.5 [3] => 0.34 [4] => -0.84 [5] => -0.13 [6] => -0.76 [7] => -1.06 [8] => 0.88 [9] => 1.19 [10] => 2.65 [11] => 2.47 [12] => -1.51 [13] => 0.99 [14] => -1.46 [15] => 3.36 [16] => 3.17 [17] => 1.84 [18] => -0.65 [19] => 0.11 ) [payout] => Array ( [0] => 0.784 [1] => 0.772 [2] => 0.459 [3] => 0.627 [4] => 0.773 [5] => 1.031 [6] => 0.69 [7] => 0.717 [8] => 1.188 [9] => 0.554 [10] => 0.816 [11] => 0.627 [12] => 0.751 [13] => 0.623 [14] => 0.452 [15] => 0.759 [16] => 0.694 [17] => 0.675 [18] => 0.586 [19] => 0.8 ) [ROC_capital] => Array ( [0] => 0 [1] => 1242.6 [2] => 1374.2 [3] => 1466.5 [4] => 1600.8 [5] => 1722.304 [6] => 1873.383 [7] => 1950.556 [8] => 1993.657 [9] => 2329.46 [10] => 2383.232 [11] => 2496.271 [12] => 2675.493 [13] => 2787.288 [14] => 3008.925 [15] => 3058.102 [16] => 3206.808 [17] => 3321.105 [18] => 3645.914 [19] => 3853.278 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 1056.1 [2] => 1130.6 [3] => 1217.1 [4] => 1319.5 [5] => 1402.742 [6] => 1460.28 [7] => 1539.206 [8] => 1607.634 [9] => 1893.264 [10] => 1928.913 [11] => 2033.688 [12] => 2067.895 [13] => 2162.24 [14] => 2208.302 [15] => 2576.637 [16] => 2641.088 [17] => 2750.087 [18] => 2980.614 [19] => 3214.019 ) [grossmargin] => Array ( [0] => 0 [1] => 52.94 [2] => 51.55 [3] => 47.95 [4] => 49.64 [5] => 54.56 [6] => 55.77 [7] => 53.37 [8] => 71.03 [9] => 66.26 [10] => 67.63 [11] => 64.27 [12] => 61.46 [13] => 66.9 [14] => 66.92 [15] => 27.65 [16] => 27.68 [17] => 29.84 [18] => 34.65 [19] => 31.7 ) [pretaxmargin] => Array ( [0] => 0 [1] => 12.12 [2] => 13.51 [3] => 11.87 [4] => 9.47 [5] => 10.01 [6] => 10.71 [7] => 7.38 [8] => 4.47 [9] => 8.84 [10] => 7.69 [11] => 7.69 [12] => 5.64 [13] => 6.73 [14] => 7.08 [15] => 7.35 [16] => 6.82 [17] => 7.47 [18] => 9.67 [19] => 5.43 ) [operatingmargin] => Array ( [0] => 0 [1] => 15.66 [2] => 16.76 [3] => 15.04 [4] => 12.44 [5] => 13.25 [6] => 14.36 [7] => 10.42 [8] => 7.68 [9] => 11.05 [10] => 9.59 [11] => 9.76 [12] => 7.67 [13] => 8.5 [14] => 8.81 [15] => 8.93 [16] => 8.27 [17] => 8.86 [18] => 10.97 [19] => 6.74 ) [netmargin] => Array ( [0] => 6.61 [1] => 7.59 [2] => 8.41 [3] => 7.45 [4] => 6 [5] => 6.19 [6] => 6.77 [7] => 4.25 [8] => 2.47 [9] => 5.44 [10] => 4.68 [11] => 4.78 [12] => 3.32 [13] => 4.08 [14] => 4.43 [15] => 4.5 [16] => 4.11 [17] => 4.3 [18] => 5.82 [19] => 3.31 ) [pettm] => Array ( [0] => 12.510 [1] => 13.690 [2] => 11.790 [3] => 13.960 [4] => 17.930 [5] => 18.450 [6] => 15.030 [7] => 14.200 [8] => 30.160 [9] => 11.950 [10] => 14.440 [11] => 15.570 [12] => 18.010 [13] => 15.630 [14] => 13.990 [15] => 13.820 [16] => 17.360 [17] => 17.030 [18] => 14.850 [19] => 27.520 ) [penri] => Array ( [0] => 0.00 [1] => 13.71 [2] => 11.76 [3] => 13.93 [4] => 17.98 [5] => 18.45 [6] => 15.01 [7] => 14.23 [8] => 30.28 [9] => 11.89 [10] => 14.42 [11] => 15.30 [12] => 16.58 [13] => 15.62 [14] => 13.99 [15] => 13.81 [16] => 17.33 [17] => 17.06 [18] => 14.85 [19] => 27.55 ) [pe] => Array ( [0] => 12.510 [1] => 13.690 [2] => 11.790 [3] => 13.960 [4] => 17.930 [5] => 18.450 [6] => 15.030 [7] => 14.200 [8] => 30.160 [9] => 11.950 [10] => 14.440 [11] => 15.570 [12] => 18.010 [13] => 15.630 [14] => 13.990 [15] => 13.820 [16] => 17.360 [17] => 17.030 [18] => 14.850 [19] => 27.520 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.690 [7] => 1.590 [8] => 1.480 [9] => 1.580 [10] => 1.560 [11] => 1.700 [12] => 1.610 [13] => 1.660 [14] => 1.500 [15] => 1.480 [16] => 1.630 [17] => 1.630 [18] => 1.600 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21.68 [6] => 18.26 [7] => 26.21 [8] => 9.06 [9] => 30.53 [10] => 11.11 [11] => 11.37 [12] => 12.76 [13] => 0 [14] => 37.68 [15] => 59 [16] => 36.68 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 12.660 [2] => 0.000 [3] => 42.010 [4] => 0.000 [5] => 159.560 [6] => 0.000 [7] => 0.000 [8] => 27.520 [9] => 22.980 [10] => 10.700 [11] => 13.730 [12] => 0.000 [13] => 33.890 [14] => 0.000 [15] => 9.860 [16] => 11.840 [17] => 21.230 [18] => 9.540 [19] => 388.270 ) [ps] => Array ( [0] => 0.820 [1] => 1.010 [2] => 0.980 [3] => 0.980 [4] => 1.060 [5] => 1.180 [6] => 1.000 [7] => 0.650 [8] => 0.740 [9] => 0.650 [10] => 0.670 [11] => 0.720 [12] => 0.580 [13] => 0.630 [14] => 0.610 [15] => 0.620 [16] => 0.710 [17] => 0.730 [18] => 0.860 [19] => 0.900 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.134 [6] => -0.15 [7] => -0.766 [8] => -0.388 [9] => -0.338 [10] => 0.138 [11] => 0.636 [12] => 0.642 [13] => 1.034 [14] => 0.888 [15] => 0.188 [16] => 0.85 [17] => 1.726 [18] => 1.266 [19] => 1.252 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.650 [6] => 10.200 [7] => 13.870 [8] => 4.400 [9] => 1.650 [10] => 2.540 [11] => 3.940 [12] => 6.750 [13] => 1.610 [14] => 2.100 [15] => 3.070 [16] => 2.810 [17] => 1.150 [18] => -0.950 [19] => -0.680 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.150 [6] => 9.650 [7] => 11.350 [8] => 3.070 [9] => 0.240 [10] => 3.040 [11] => 6.000 [12] => 8.890 [13] => 4.780 [14] => 4.810 [15] => 3.650 [16] => 5.340 [17] => 5.980 [18] => 1.910 [19] => 2.510 ) [zscore] => Array ( [0] => 0.000 [1] => 1.530 [2] => 1.700 [3] => 1.830 [4] => 1.650 [5] => 1.630 [6] => 1.620 [7] => 1.940 [8] => 1.520 [9] => 1.750 [10] => 1.700 [11] => 1.810 [12] => 1.790 [13] => 1.730 [14] => 1.630 [15] => 1.660 [16] => 1.640 [17] => 1.620 [18] => 1.450 [19] => 1.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 5 [5] => 5 [6] => 7 [7] => 5 [8] => 4 [9] => 7 [10] => 6 [11] => 8 [12] => 4 [13] => 7 [14] => 4 [15] => 5 [16] => 6 [17] => 5 [18] => 6 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => -2.560 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.02 [7] => 1.37 [8] => 1.53 [9] => 1.77 [10] => 1.84 [11] => 1.99 [12] => 1.97 [13] => 2.01 [14] => 2.35 [15] => 2.26 [16] => 2.29 [17] => 2.36 [18] => 2.52 [19] => 2.40 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.900 [6] => 16.390 [7] => 15.530 [8] => 15.170 [9] => 15.620 [10] => 15.370 [11] => 16.140 [12] => 15.940 [13] => 16.880 [14] => 13.800 [15] => 14.650 [16] => 16.520 [17] => 16.550 [18] => 15.940 [19] => 17.790 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.390 [6] => 10.560 [7] => 7.570 [8] => 10.790 [9] => 12.890 [10] => 19.590 [11] => 24.760 [12] => 22.840 [13] => 26.670 [14] => 23.760 [15] => 27.900 [16] => 29.400 [17] => 29.190 [18] => 31.380 [19] => 29.990 ) [medpsvalue] => Array ( [0] => 14.43 [1] => 13.19 [2] => 14.98 [3] => 17.51 [4] => 17.57 [5] => 15.46 [6] => 17.98 [7] => 27.77 [8] => 21.86 [9] => 28.39 [10] => 28.38 [11] => 29.97 [12] => 36.15 [13] => 35.95 [14] => 35.38 [15] => 36.01 [16] => 35.8 [17] => 35.96 [18] => 31.5 [19] => 31.91 ) [ev2rev] => Array ( [0] => 0.840 [1] => 1.510 [2] => 1.510 [3] => 1.510 [4] => 1.610 [5] => 1.780 [6] => 1.580 [7] => 1.080 [8] => 1.260 [9] => 1.060 [10] => 1.040 [11] => 1.040 [12] => 0.900 [13] => 0.950 [14] => 0.990 [15] => 0.930 [16] => 0.990 [17] => 0.990 [18] => 1.210 [19] => 1.300 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 9.470 [2] => 9.060 [3] => 10.080 [4] => 8.970 [5] => 8.870 [6] => 8.020 [7] => 7.640 [8] => 10.340 [9] => 6.900 [10] => 7.180 [11] => 7.440 [12] => 8.140 [13] => 7.980 [14] => 7.910 [15] => 7.260 [16] => 8.370 [17] => 8.110 [18] => 7.980 [19] => 11.710 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 9.630 [2] => 9.000 [3] => 10.030 [4] => 12.960 [5] => 13.050 [6] => 11.110 [7] => 9.960 [8] => 16.450 [9] => 9.560 [10] => 10.880 [11] => 10.710 [12] => 11.710 [13] => 11.210 [14] => 11.200 [15] => 10.390 [16] => 11.920 [17] => 11.220 [18] => 11.020 [19] => 19.260 ) [p2medpsvalue] => Array ( [0] => 1.24 [1] => 1.51 [2] => 1.47 [3] => 1.46 [4] => 1.58 [5] => 1.75 [6] => 1.49 [7] => 0.97 [8] => 1.11 [9] => 0.97 [10] => 1 [11] => 1.07 [12] => 0.87 [13] => 0.94 [14] => 0.92 [15] => 0.92 [16] => 1.06 [17] => 1.09 [18] => 1.28 [19] => 1.34 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 914.9 [1] => 828.7 [2] => 969.8 [3] => 1100.7 [4] => 1143.4 [5] => 1112.1 [6] => 1249.192 [7] => 1939.519 [8] => 1584.802 [9] => 2064.248 [10] => 2066.443 [11] => 2163.343 [12] => 2637.883 [13] => 2646.008 [14] => 2628.194 [15] => 2706.856 [16] => 2708.876 [17] => 2751.501 [18] => 2425.31 [19] => 2466.138 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 95.357 [16] => 94.011 [17] => 91.325 [18] => 96.476 [19] => 103.284 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 31.9 [2] => 30.6 [3] => 34.1 [4] => 37.7 [5] => 37 [6] => 43.736 [7] => 50 [8] => 45.877 [9] => 46.381 [10] => 45.453 [11] => 44.623 [12] => 48.304 [13] => 50.188 [14] => 46.797 [15] => 44.903 [16] => 40.067 [17] => 40.546 [18] => 36.428 [19] => 36.011 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 13.9 [2] => 4.6 [3] => 9.7 [4] => 17.9 [5] => 26.935 [6] => 24.336 [7] => 12.104 [8] => 2.529 [9] => 4.47 [10] => 6.587 [11] => 4.842 [12] => 4.35 [13] => 4.87 [14] => 6.164 [15] => 7.845 [16] => 8.849 [17] => 4.332 [18] => 10.263 [19] => 3.478 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 240.2 [2] => 244.4 [3] => 240.6 [4] => 235.7 [5] => 271.527 [6] => 356.113 [7] => 357.169 [8] => 324.148 [9] => 375.482 [10] => 424.18 [11] => 466.186 [12] => 521.428 [13] => 699.029 [14] => 778.912 [15] => 763.989 [16] => 990.625 [17] => 1018.378 [18] => 1063.364 [19] => 1030.585 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 169.9 [2] => 150.9 [3] => 162.4 [4] => 167.1 [5] => 179.403 [6] => 196.91 [7] => 178.705 [8] => 204.25 [9] => 207.232 [10] => 256.638 [11] => 320.929 [12] => 322.472 [13] => 351.715 [14] => 401.53 [15] => 283.14 [16] => 290.081 [17] => 345.287 [18] => 334.808 [19] => 330.833 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 266.443 [16] => 130.515 [17] => 116.525 [18] => 247.718 [19] => 440.1 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.155 [16] => 65.343 [17] => 78.139 [18] => 89.32 [19] => 67.154 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 319.6 [2] => 372.6 [3] => 340.6 [4] => 450.5 [5] => 377.596 [6] => 443.686 [7] => 501.612 [8] => 446.887 [9] => 745.779 [10] => 776.509 [11] => 773.837 [12] => 942.815 [13] => 1069.287 [14] => 1162.538 [15] => 1107.451 [16] => 1383.512 [17] => 1450.982 [18] => 1552.17 [19] => 1595.188 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -31.9 [2] => -30.6 [3] => -34.1 [4] => -37.7 [5] => -37 [6] => -43.736 [7] => -50 [8] => -45.877 [9] => -46.381 [10] => -45.453 [11] => -44.623 [12] => -48.304 [13] => -50.188 [14] => -46.797 [15] => -44.903 [16] => -40.067 [17] => -40.546 [18] => -36.428 [19] => -36.011 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -59.4 [5] => -65.2 [6] => -68.908 [7] => -72.362 [8] => -77.021 [9] => -87.003 [10] => -95.348 [11] => -93.557 [12] => -95.947 [13] => -90.605 [14] => -95.007 [15] => -213.546 [16] => -94.011 [17] => -91.325 [18] => -96.476 [19] => -103.284 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -13.9 [2] => -4.6 [3] => -9.7 [4] => -17.9 [5] => -26.935 [6] => -24.336 [7] => -12.104 [8] => -2.529 [9] => -4.47 [10] => -6.587 [11] => -4.842 [12] => -4.35 [13] => -4.87 [14] => -6.164 [15] => -7.845 [16] => -8.849 [17] => -4.332 [18] => -10.263 [19] => -3.478 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 254.1 [2] => 249 [3] => 250.3 [4] => 253.6 [5] => 298.462 [6] => 380.449 [7] => 369.273 [8] => 326.677 [9] => 379.952 [10] => 430.767 [11] => 471.028 [12] => 525.778 [13] => 703.899 [14] => 785.076 [15] => 771.834 [16] => 999.474 [17] => 1022.71 [18] => 1073.627 [19] => 1034.063 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 319.6 [2] => 372.6 [3] => 340.6 [4] => 450.5 [5] => 377.596 [6] => 443.686 [7] => 501.612 [8] => 446.887 [9] => 745.779 [10] => 776.509 [11] => 773.837 [12] => 942.815 [13] => 1069.287 [14] => 1162.538 [15] => 1112.606 [16] => 1448.855 [17] => 1529.121 [18] => 1641.49 [19] => 1662.342 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.042 [2] => 0.013 [3] => 0.022 [4] => 0.042 [5] => 0.053 [6] => 0.043 [7] => 0.021 [8] => 0.004 [9] => 0.007 [10] => 0.011 [11] => 0.008 [12] => 0.008 [13] => 0.008 [14] => 0.01 [15] => 0.009 [16] => 0.012 [17] => 0.006 [18] => 0.012 [19] => 0.004 ) [interest_coverage] => Array ( [0] => 10000 [1] => 4.07 [2] => 5.31 [3] => 4.85 [4] => 3.77 [5] => 3.98 [6] => 4.1 [7] => 4.04 [8] => 2.65 [9] => 4.92 [10] => 4.36 [11] => 4.73 [12] => 4.19 [13] => 4.48 [14] => 4.95 [15] => 5.38 [16] => 5.59 [17] => 6.01 [18] => 7.3 [19] => 4.62 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.32 [8] => -1.32 [9] => -1.32 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -37.5 [2] => -49.4 [3] => -48.6 [4] => -39.7 [5] => -42.5 [6] => -49.263 [7] => -59.372 [8] => -30.427 [9] => -68.801 [10] => -62.179 [11] => -62.761 [12] => -61.313 [13] => -70.137 [14] => -69.491 [15] => -77.274 [16] => -73.556 [17] => -87.15 [18] => -93.349 [19] => -52.292 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 60.5 [1] => 62.9 [2] => 81.6 [3] => 82 [4] => 68.6 [5] => 68.8 [6] => 84.574 [7] => 82.445 [8] => 39.121 [9] => 112.342 [10] => 99.595 [11] => 106.072 [12] => 94.694 [13] => 107.9 [14] => 116.523 [15] => 121.693 [16] => 111.205 [17] => 118.37 [18] => 141.138 [19] => 81.573 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.958 [11] => -2.579 [12] => -7.116 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.41 [1] => 1.45 [2] => 1.85 [3] => 1.85 [4] => 1.54 [5] => 1.47 [6] => 1.79 [7] => 1.75 [8] => 0.8 [9] => 2.3 [10] => 1.98 [11] => 2.11 [12] => 1.79 [13] => 2.19 [14] => 2.33 [15] => 2.39 [16] => 2.16 [17] => 2.28 [18] => 2.71 [19] => 1.55 ) [eps_basic] => Array ( [0] => 1.41 [1] => 1.45 [2] => 1.85 [3] => 1.85 [4] => 1.54 [5] => 1.47 [6] => 1.79 [7] => 1.75 [8] => 0.81 [9] => 2.31 [10] => 1.99 [11] => 2.13 [12] => 1.8 [13] => 2.19 [14] => 2.35 [15] => 2.4 [16] => 2.17 [17] => 2.29 [18] => 2.71 [19] => 1.55 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 67.7 [2] => 98.2 [3] => 96.3 [4] => 91.9 [5] => 97.688 [6] => 155.025 [7] => 149.992 [8] => 112.175 [9] => 177.586 [10] => 232.862 [11] => 269.748 [12] => 314.363 [13] => 313.712 [14] => 427.746 [15] => 261.307 [16] => 266.869 [17] => 317.507 [18] => 306.851 [19] => 372.195 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 13.9 [2] => 4.6 [3] => 9.7 [4] => 17.9 [5] => 26.935 [6] => 24.336 [7] => 12.104 [8] => 2.529 [9] => 4.47 [10] => 6.587 [11] => 4.842 [12] => 4.35 [13] => 4.87 [14] => 6.164 [15] => 7.845 [16] => 8.849 [17] => 4.332 [18] => 10.263 [19] => 3.478 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3242.413 [16] => 3383.364 [17] => 3575.973 [18] => 3807.036 [19] => 4118.149 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -552.5 [2] => -591.4 [3] => -629.3 [4] => -673.3 [5] => -711.329 [6] => -765.032 [7] => -820.663 [8] => -874.967 [9] => -689 [10] => -752.373 [11] => -810.862 [12] => -882.056 [13] => -922.494 [14] => -975.945 [15] => -973.272 [16] => -1037.156 [17] => -1086.072 [18] => -1139.623 [19] => -1210.686 ) [AccountsPayable] => Array ( [0] => 0 [1] => 80.5 [2] => 90.5 [3] => 99.6 [4] => 103.2 [5] => 117.059 [6] => 138.218 [7] => 116.822 [8] => 138.472 [9] => 142.708 [10] => 178.97 [11] => 203.315 [12] => 201.401 [13] => 172.947 [14] => 243.123 [15] => 0 [16] => 0 [17] => 0 [18] => 270.387 [19] => 270.658 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 17.119 [16] => 14.828 [17] => 16.925 [18] => 23.036 [19] => 16.056 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 89.4 [2] => 60.4 [3] => 62.8 [4] => 63.9 [5] => 62.344 [6] => 58.692 [7] => 61.883 [8] => 65.778 [9] => 64.524 [10] => 77.668 [11] => 117.614 [12] => 121.071 [13] => 178.768 [14] => 158.407 [15] => 266.021 [16] => 275.253 [17] => 328.362 [18] => 41.385 [19] => 44.119 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.155 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 329.1 [2] => 353.9 [3] => 431.6 [4] => 428.6 [5] => 506.1 [6] => 559.724 [7] => 584.37 [8] => 667.951 [9] => 636.65 [10] => 590.164 [11] => 584.15 [12] => 576.139 [13] => 616.419 [14] => 603.738 [15] => 561.83 [16] => 592.875 [17] => 587.213 [18] => 589.202 [19] => 524.067 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1027.573 [16] => 472.544 [17] => 527.189 [18] => 621.451 [19] => 629.807 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 273.289 [16] => 359.729 [17] => 397.46 [18] => 313.504 [19] => 148.89 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 62.9 [2] => 81.6 [3] => 82 [4] => 68.6 [5] => 68.8 [6] => 84.574 [7] => 82.445 [8] => 39.121 [9] => 110.898 [10] => 96.637 [11] => 103.493 [12] => 87.578 [13] => 107.9 [14] => 116.523 [15] => 121.693 [16] => 0 [17] => 118.37 [18] => 141.138 [19] => 81.573 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 50.7 [2] => -63.4 [3] => 1.2 [4] => -15.9 [5] => 23.7 [6] => -38.814 [7] => -87.981 [8] => 31.457 [9] => 0.349 [10] => 10.429 [11] => 1.265 [12] => -31.998 [13] => 4.563 [14] => -64.154 [15] => -30.555 [16] => -65.522 [17] => -20.641 [18] => -65.329 [19] => 12.105 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 6.6 [2] => -30.5 [3] => 2.8 [4] => 4.7 [5] => -4.1 [6] => -58.203 [7] => 2.922 [8] => 36.675 [9] => -58.231 [10] => -53.033 [11] => -35.295 [12] => -43.136 [13] => 0 [14] => -111.74 [15] => 168.948 [16] => -4.542 [17] => -48.171 [18] => 7.386 [19] => -64.283 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -52.513 [16] => -10.138 [17] => 32.35 [18] => -16.401 [19] => 25.868 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -28.929 [16] => 8.116 [17] => 37.007 [18] => -10.991 [19] => -3.329 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 60.7 [2] => -91.8 [3] => 8.3 [4] => -14.6 [5] => 13.6 [6] => -67.249 [7] => -106.999 [8] => 96.282 [9] => -38.792 [10] => 30.76 [11] => 29.217 [12] => -115.999 [13] => 0.155 [14] => -157.02 [15] => -2.445 [16] => -51.085 [17] => -21.49 [18] => -106.068 [19] => 57.422 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 2 [2] => 11.3 [3] => 10.4 [4] => 11.1 [5] => 9.6 [6] => 17.47 [7] => 42.656 [8] => -7.391 [9] => 37.165 [10] => 28.178 [11] => 7.674 [12] => 9.667 [13] => 6.866 [14] => 5.863 [15] => 67.401 [16] => 102.897 [17] => 58.694 [18] => 107.699 [19] => 1.431 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -112.7 [2] => -124.4 [3] => -139.9 [4] => -158.9 [5] => -158.7 [6] => -124.067 [7] => -130.215 [8] => -162.383 [9] => -128.468 [10] => -113.439 [11] => -112.768 [12] => -159.757 [13] => -164.531 [14] => -134.961 [15] => -138.908 [16] => -130.106 [17] => -201.54 [18] => -251.128 [19] => -312.345 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 2 [2] => 0 [3] => 0 [4] => 4.1 [5] => 16.6 [6] => 0.711 [7] => 0 [8] => 0 [9] => 16 [10] => 6.414 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -13.293 [18] => -24.636 [19] => -62.894 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0.5 [2] => 0 [3] => 0.5 [4] => -1.4 [5] => -11.4 [6] => -11.809 [7] => -0.187 [8] => -25.462 [9] => -8.019 [10] => -0.821 [11] => -2.269 [12] => -1.458 [13] => -1.061 [14] => 0 [15] => 0 [16] => 0 [17] => 0.515 [18] => 8.927 [19] => 4.09 ) [dividend_yield] => Array ( [0] => 6.16 [1] => 5.64 [2] => 3.86 [3] => 4.53 [4] => 4.3 [5] => 5.59 [6] => 4.6 [7] => 4.67 [8] => 3.92 [9] => 4.62 [10] => 5.71 [11] => 4.12 [12] => 4.29 [13] => 4.03 [14] => 3.24 [15] => 5.47 [16] => 3.97 [17] => 3.94 [18] => 3.95 [19] => 2.9 ) [EBITDA_new] => Array ( [0] => 0 [1] => 129.8 [2] => 162.5 [3] => 165.5 [4] => 142.2 [5] => 147.3 [6] => 179.446 [7] => 202.011 [8] => 121.79 [9] => 228.037 [10] => 198.119 [11] => 211.165 [12] => 202.39 [13] => 224.847 [14] => 231.606 [15] => 343.362 [16] => 318.839 [17] => 337.391 [18] => 367.391 [19] => 273.16 ) [DaysInventory] => Array ( [0] => 0 [1] => 63.36 [2] => 76.28 [3] => 61.35 [4] => 58.26 [5] => 70.56 [6] => 102.4 [7] => 60.53 [8] => 89.17 [9] => 93.06 [10] => 127.05 [11] => 127.39 [12] => 112.86 [13] => 130.74 [14] => 179.59 [15] => 48.7 [16] => 49.72 [17] => 60.03 [18] => 70.66 [19] => 80.66 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 5.76 [2] => 4.79 [3] => 5.95 [4] => 6.27 [5] => 5.17 [6] => 3.56 [7] => 6.03 [8] => 4.09 [9] => 3.92 [10] => 2.87 [11] => 2.87 [12] => 3.23 [13] => 2.79 [14] => 2.03 [15] => 7.49 [16] => 7.34 [17] => 6.08 [18] => 5.17 [19] => 4.53 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 1.02 [2] => 0.31 [3] => 0.63 [4] => 1.06 [5] => 1.52 [6] => 1.25 [7] => 0.58 [8] => 0.12 [9] => 0.18 [10] => 0.26 [11] => 0.19 [12] => 0.16 [13] => 0.16 [14] => 0.19 [15] => 0.23 [16] => 0.24 [17] => 0.11 [18] => 0.25 [19] => 0.08 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 3.67 [2] => 5.80 [3] => 5.45 [4] => 6.50 [5] => 4.18 [6] => 5.12 [7] => 9.23 [8] => 8.52 [9] => 7.44 [10] => 6.33 [11] => 6.19 [12] => 7.08 [13] => 6.30 [14] => 7.71 [15] => 9.22 [16] => 8.18 [17] => 7.78 [18] => 9.00 [19] => 7.48 ) [Inventory_pct] => Array ( [0] => 0 [1] => 4.98 [2] => 6.70 [3] => 6.20 [4] => 5.46 [5] => 5.50 [6] => 7.99 [7] => 7.21 [8] => 5.31 [9] => 7.29 [10] => 9.30 [11] => 10.37 [12] => 11.26 [13] => 10.30 [14] => 13.19 [15] => 7.80 [16] => 7.32 [17] => 8.34 [18] => 7.46 [19] => 8.74 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 2.02 [2] => 1.90 [3] => 1.89 [4] => 1.85 [5] => 3.40 [6] => 3.47 [7] => 1.84 [8] => 2.18 [9] => 1.87 [10] => 1.39 [11] => 1.76 [12] => 1.63 [13] => 2.07 [14] => 1.80 [15] => 3.15 [16] => 3.93 [17] => 2.80 [18] => 3.55 [19] => 2.95 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 11.69 [2] => 14.73 [3] => 14.18 [4] => 14.87 [5] => 14.60 [6] => 17.83 [7] => 18.86 [8] => 16.13 [9] => 16.78 [10] => 17.28 [11] => 18.51 [12] => 20.13 [13] => 18.83 [14] => 22.89 [15] => 20.40 [16] => 19.68 [17] => 19.03 [18] => 20.26 [19] => 19.25 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 77.65 [2] => 77.20 [3] => 78.42 [4] => 78.43 [5] => 79.01 [6] => 75.27 [7] => 73.03 [8] => 76.02 [9] => 76.97 [10] => 76.47 [11] => 75.70 [12] => 74.08 [13] => 70.59 [14] => 68.08 [15] => 67.74 [16] => 64.39 [17] => 65.37 [18] => 64.89 [19] => 68.25 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 10.66 [2] => 8.08 [3] => 7.40 [4] => 6.70 [5] => 6.39 [6] => 6.90 [7] => 8.11 [8] => 7.85 [9] => 6.25 [10] => 6.25 [11] => 5.79 [12] => 5.79 [13] => 10.58 [14] => 9.03 [15] => 11.86 [16] => 15.93 [17] => 15.61 [18] => 14.86 [19] => 12.50 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 12.49 [2] => 10.30 [3] => 10.46 [4] => 9.93 [5] => 10.10 [6] => 10.15 [7] => 8.59 [8] => 9.66 [9] => 8.51 [10] => 10.25 [11] => 12.34 [12] => 11.55 [13] => 11.55 [14] => 12.38 [15] => 8.45 [16] => 7.96 [17] => 9.06 [18] => 8.14 [19] => 7.77 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 7.95 [16] => 3.58 [17] => 3.06 [18] => 6.03 [19] => 10.33 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 3.86 [2] => 8.42 [3] => 5.72 [4] => 11.24 [5] => 6.45 [6] => 8.41 [7] => 8.76 [8] => 6.30 [9] => 7.34 [10] => 6.24 [11] => 3.50 [12] => 8.54 [13] => 6.74 [14] => 10.70 [15] => 2.54 [16] => 3.39 [17] => 3.02 [18] => 4.24 [19] => 4.21 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 16.35 [2] => 18.72 [3] => 16.19 [4] => 21.17 [5] => 16.55 [6] => 18.56 [7] => 17.34 [8] => 15.97 [9] => 15.85 [10] => 16.48 [11] => 15.84 [12] => 20.09 [13] => 18.29 [14] => 23.08 [15] => 18.94 [16] => 14.93 [17] => 15.14 [18] => 18.41 [19] => 22.30 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 24.20 [2] => 24.16 [3] => 27.81 [4] => 25.48 [5] => 28.50 [6] => 28.85 [7] => 28.08 [8] => 31.60 [9] => 26.13 [10] => 23.56 [11] => 22.46 [12] => 20.64 [13] => 20.23 [14] => 18.61 [15] => 16.77 [16] => 16.27 [17] => 15.42 [18] => 14.33 [19] => 12.30 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 19.64 [2] => 17.02 [3] => 16.22 [4] => 15.54 [5] => 14.82 [6] => 14.46 [7] => 15.35 [8] => 14.84 [9] => 23.27 [10] => 24.76 [11] => 26.25 [12] => 25.24 [13] => 28.36 [14] => 25.15 [15] => 30.67 [16] => 36.37 [17] => 37.13 [18] => 35.69 [19] => 34.82 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 60.19 [2] => 59.91 [3] => 60.22 [4] => 62.18 [5] => 59.88 [6] => 61.87 [7] => 60.77 [8] => 62.41 [9] => 65.26 [10] => 64.81 [11] => 64.55 [12] => 65.97 [13] => 66.88 [14] => 66.83 [15] => 66.39 [16] => 67.57 [17] => 67.69 [18] => 68.43 [19] => 69.42 ) [deb2equity] => Array ( [0] => 0 [1] => 0.608 [2] => 0.603 [3] => 0.699 [4] => 0.674 [5] => 0.71 [6] => 0.757 [7] => 0.716 [8] => 0.841 [9] => 0.752 [10] => 0.669 [11] => 0.633 [12] => 0.606 [13] => 0.611 [14] => 0.561 [15] => 0.736 [16] => 0.612 [17] => 0.572 [18] => 0.645 [19] => 0.74 ) [ar2asset] => Array ( [0] => 0 [1] => 0.037 [2] => 0.058 [3] => 0.055 [4] => 0.065 [5] => 0.042 [6] => 0.051 [7] => 0.092 [8] => 0.085 [9] => 0.074 [10] => 0.063 [11] => 0.062 [12] => 0.071 [13] => 0.063 [14] => 0.077 [15] => 0.092 [16] => 0.082 [17] => 0.078 [18] => 0.09 [19] => 0.075 ) [cash2asset] => Array ( [0] => 0 [1] => 0.01 [2] => 0.003 [3] => 0.006 [4] => 0.011 [5] => 0.015 [6] => 0.013 [7] => 0.006 [8] => 0.001 [9] => 0.002 [10] => 0.003 [11] => 0.002 [12] => 0.002 [13] => 0.002 [14] => 0.002 [15] => 0.002 [16] => 0.002 [17] => 0.001 [18] => 0.002 [19] => 0.001 ) [equity2asset] => Array ( [0] => 0 [1] => 0.398 [2] => 0.401 [3] => 0.398 [4] => 0.378 [5] => 0.401 [6] => 0.381 [7] => 0.392 [8] => 0.376 [9] => 0.347 [10] => 0.352 [11] => 0.355 [12] => 0.34 [13] => 0.331 [14] => 0.332 [15] => 0.336 [16] => 0.324 [17] => 0.323 [18] => 0.316 [19] => 0.306 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.661 [2] => 0.669 [3] => 0.661 [4] => 0.608 [5] => 0.67 [6] => 0.616 [7] => 0.646 [8] => 0.602 [9] => 0.532 [10] => 0.543 [11] => 0.549 [12] => 0.516 [13] => 0.495 [14] => 0.496 [15] => 0.506 [16] => 0.48 [17] => 0.477 [18] => 0.461 [19] => 0.441 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.776 [2] => 0.772 [3] => 0.784 [4] => 0.784 [5] => 0.79 [6] => 0.753 [7] => 0.73 [8] => 0.76 [9] => 0.77 [10] => 0.765 [11] => 0.757 [12] => 0.741 [13] => 0.706 [14] => 0.681 [15] => 0.677 [16] => 0.644 [17] => 0.654 [18] => 0.649 [19] => 0.682 ) [interest2rev] => Array ( [0] => 0 [1] => -3.849 [2] => -3.155 [3] => -3.098 [4] => -3.297 [5] => -3.327 [6] => -3.501 [7] => -2.578 [8] => -2.895 [9] => -2.247 [10] => -2.2 [11] => -2.063 [12] => -1.831 [13] => -1.897 [14] => -1.781 [15] => -1.659 [16] => -1.479 [17] => -1.474 [18] => -1.502 [19] => -1.46 ) [std2asset] => Array ( [0] => 0 [1] => 0.164 [2] => 0.187 [3] => 0.162 [4] => 0.212 [5] => 0.166 [6] => 0.186 [7] => 0.173 [8] => 0.16 [9] => 0.158 [10] => 0.165 [11] => 0.158 [12] => 0.201 [13] => 0.183 [14] => 0.231 [15] => 0.189 [16] => 0.149 [17] => 0.151 [18] => 0.184 [19] => 0.223 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.242 [2] => 0.242 [3] => 0.278 [4] => 0.255 [5] => 0.285 [6] => 0.289 [7] => 0.281 [8] => 0.316 [9] => 0.261 [10] => 0.236 [11] => 0.225 [12] => 0.206 [13] => 0.202 [14] => 0.186 [15] => 0.168 [16] => 0.163 [17] => 0.154 [18] => 0.143 [19] => 0.123 ) [turnover] => Array ( [0] => 0 [1] => 0.609 [2] => 0.662 [3] => 0.709 [4] => 0.68 [5] => 0.626 [6] => 0.644 [7] => 0.932 [8] => 0.75 [9] => 0.847 [10] => 0.825 [11] => 0.832 [12] => 0.945 [13] => 0.869 [14] => 0.81 [15] => 0.808 [16] => 0.743 [17] => 0.722 [18] => 0.59 [19] => 0.579 ) [buybackratio] => Array ( [0] => 0 [1] => -0.21 [2] => -0.15 [3] => 0 [4] => -0.08 [5] => -0.93 [6] => 0 [7] => -0.64 [8] => 0 [9] => 0 [10] => 0 [11] => -0.01 [12] => -0.03 [13] => -0.11 [14] => -0.12 [15] => -0.04 [16] => 0 [17] => -0.04 [18] => 0 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 35.30 [2] => 137.14 [3] => 52.97 [4] => 56.09 [5] => 45.06 [6] => 95.53 [7] => 103.01 [8] => 19.05 [9] => 59.46 [10] => 39.84 [11] => 44.51 [12] => 102.18 [13] => 50.59 [14] => 188.06 [15] => 39.46 [16] => 0.00 [17] => 40.03 [18] => 64.86 [19] => 25.65 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 59 [5] => 65 [6] => 69 [7] => 72 [8] => 77 [9] => 87 [10] => 95 [11] => 94 [12] => 96 [13] => 91 [14] => 95 [15] => 99 [16] => 94 [17] => 91 [18] => 96 [19] => 103 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -63.24 [2] => -209.08 [3] => -90.37 [4] => -129.93 [5] => -103.93 [6] => -140.14 [7] => -162.69 [8] => -79.09 [9] => -68.88 [10] => -46.77 [11] => -48.50 [12] => -186.40 [13] => -77.14 [14] => -217.81 [15] => -45.04 [16] => -44.71 [17] => -68.16 [18] => -115.41 [19] => -98.21 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -61.84 [2] => -209.08 [3] => -90.05 [4] => -127.72 [5] => -100.52 [6] => -152.68 [7] => -162.92 [8] => -91.49 [9] => -64.60 [10] => -44.46 [11] => -49.48 [12] => -188.10 [13] => -77.63 [14] => -217.81 [15] => -45.04 [16] => -44.71 [17] => -72.48 [18] => -122.63 [19] => -116.70 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 7.52 [2] => 21.18 [3] => 0.19 [4] => 2.45 [5] => 42.11 [6] => -66.05 [7] => 65.80 [8] => 0.00 [9] => 0.00 [10] => 0.02 [11] => 0.24 [12] => 3.33 [13] => 5.47 [14] => 22.70 [15] => 1.66 [16] => 7.61 [17] => 1.68 [18] => 0.29 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -12.46 [2] => 160.50 [3] => 27.71 [4] => 76.37 [5] => 1.77 [6] => 115.35 [7] => 54.81 [8] => 16.86 [9] => -1.15 [10] => -28.62 [11] => -23.58 [12] => 162.25 [13] => 3.43 [14] => 208.00 [15] => -31.85 [16] => -35.89 [17] => -5.42 [18] => 60.33 [19] => 40.02 ) [Dividends_pct] => Array ( [0] => 0 [1] => -27.33 [2] => -84.54 [3] => -33.59 [4] => -43.50 [5] => -37.07 [6] => 0.00 [7] => -73.41 [8] => -29.92 [9] => -33.92 [10] => -25.87 [11] => -27.54 [12] => -76.23 [13] => -31.33 [14] => -111.58 [15] => -23.90 [16] => -26.30 [17] => -25.12 [18] => -35.47 [19] => -27.07 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -32.32 [2] => 93.45 [3] => -6.65 [4] => 34.42 [5] => 6.42 [6] => 49.74 [7] => 47.64 [8] => -13.17 [9] => -34.60 [10] => -54.67 [11] => -51.27 [12] => 87.53 [13] => -22.12 [14] => 119.90 [15] => -54.41 [16] => -54.94 [17] => -29.04 [18] => 25.35 [19] => 14.57 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -32.27 [2] => 97.14 [3] => -5.68 [4] => 35.32 [5] => 6.81 [6] => 49.30 [7] => 47.21 [8] => -13.06 [9] => -35.07 [10] => -54.46 [11] => -50.88 [12] => 89.34 [13] => -22.43 [14] => 119.12 [15] => -54.09 [16] => -54.58 [17] => -28.85 [18] => 25.15 [19] => 12.95 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 5.84 [2] => -15.63 [3] => 3.29 [4] => 6.70 [5] => 5.96 [6] => -2.94 [7] => -15.28 [8] => -4.66 [9] => 0.79 [10] => 0.87 [11] => -0.75 [12] => -0.57 [13] => 0.24 [14] => 2.09 [15] => 0.55 [16] => 0.35 [17] => -1.53 [18] => 2.73 [19] => -2.13 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 36.76 [2] => -109.08 [3] => 9.63 [4] => -29.93 [5] => -3.93 [6] => -40.14 [7] => -62.69 [8] => 20.91 [9] => 31.12 [10] => 53.23 [11] => 51.50 [12] => -86.40 [13] => 22.86 [14] => -117.81 [15] => 54.96 [16] => 55.29 [17] => 31.84 [18] => -15.41 [19] => 1.79 ) [ROE] => Array ( [0] => 0 [1] => 11.62 [2] => 13.9 [3] => 13.28 [4] => 10.78 [5] => 9.66 [6] => 11.43 [7] => 10.1 [8] => 4.92 [9] => 13.27 [10] => 10.96 [11] => 11.22 [12] => 9.22 [13] => 10.69 [14] => 10.83 [15] => 10.81 [16] => 9.41 [17] => 9.62 [18] => 10.88 [19] => 6.26 ) [ROA] => Array ( [0] => 0 [1] => 4.62 [2] => 5.57 [3] => 5.28 [4] => 4.08 [5] => 3.87 [6] => 4.36 [7] => 3.96 [8] => 1.85 [9] => 4.61 [10] => 3.86 [11] => 3.98 [12] => 3.14 [13] => 3.54 [14] => 3.59 [15] => 3.63 [16] => 3.05 [17] => 3.11 [18] => 3.43 [19] => 1.91 ) [ROC] => Array ( [0] => 0 [1] => 5.06 [2] => 5.94 [3] => 5.59 [4] => 4.29 [5] => 3.99 [6] => 4.51 [7] => 4.23 [8] => 1.96 [9] => 4.82 [10] => 4.05 [11] => 4.15 [12] => 3.27 [13] => 3.87 [14] => 3.87 [15] => 3.98 [16] => 3.47 [17] => 3.56 [18] => 3.87 [19] => 2.12 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 12.29 [2] => 14.37 [3] => 13.6 [4] => 10.78 [5] => 10.5 [6] => 12.29 [7] => 13.12 [8] => 7.58 [9] => 12.04 [10] => 10.27 [11] => 10.38 [12] => 9.79 [13] => 10.4 [14] => 10.49 [15] => 9.38 [16] => 8.48 [17] => 8.86 [18] => 8.92 [19] => 5.18 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 12.53 [2] => 14.29 [3] => 13.53 [4] => 11.06 [5] => 10.57 [6] => 12.16 [7] => 12.45 [8] => 7.25 [9] => 12.06 [10] => 10.55 [11] => 10.34 [12] => 9.53 [13] => 10.53 [14] => 10.54 [15] => 9.44 [16] => 8.48 [17] => 8.93 [18] => 9.06 [19] => 5.28 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 10.38 [2] => 11.11 [3] => 9.97 [4] => 7.72 [5] => 7.66 [6] => 9 [7] => 10.04 [8] => 6.08 [9] => 10.46 [10] => 9.19 [11] => 9.34 [12] => 8.54 [13] => 8.92 [14] => 8.93 [15] => 9.62 [16] => 8.39 [17] => 8.91 [18] => 9.07 [19] => 5.19 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.97 [2] => 0.93 [3] => 1.05 [4] => 1.23 [5] => 1.2 [6] => 1.05 [7] => 1.06 [8] => 1.41 [9] => 0.92 [10] => 0.98 [11] => 1.05 [12] => 1.07 [13] => 1.07 [14] => 0.96 [15] => 0.95 [16] => 1.12 [17] => 1.11 [18] => 1.02 [19] => 1.43 ) [p2tangible_book] => Array ( [0] => 0 [1] => 1.66 [2] => 1.72 [3] => 1.9 [4] => 2 [5] => 1.84 [6] => 1.76 [7] => 1.66 [8] => 1.53 [9] => 1.64 [10] => 1.61 [11] => 1.75 [12] => 1.66 [13] => 1.7 [14] => 1.55 [15] => 1.51 [16] => 1.67 [17] => 1.67 [18] => 1.64 [19] => 1.73 ) [pb] => Array ( [0] => 0 [1] => 1.66 [2] => 1.72 [3] => 1.9 [4] => 2 [5] => 1.84 [6] => 1.76 [7] => 1.66 [8] => 1.53 [9] => 1.64 [10] => 1.61 [11] => 1.75 [12] => 1.66 [13] => 1.7 [14] => 1.55 [15] => 1.51 [16] => 1.67 [17] => 1.67 [18] => 1.64 [19] => 1.73 ) [sloanratio] => Array ( [0] => 0 [1] => -0 [2] => 0.1 [3] => 0.04 [4] => 0.06 [5] => 0.04 [6] => 0.07 [7] => 0.06 [8] => 0.01 [9] => 0.02 [10] => -0.02 [11] => -0.01 [12] => 0.06 [13] => 0.02 [14] => 0.06 [15] => -0.01 [16] => -0.01 [17] => 0.01 [18] => 0.05 [19] => 0.03 ) [current_ratio] => Array ( [0] => 0 [1] => 0.71 [2] => 0.79 [3] => 0.88 [4] => 0.7 [5] => 0.88 [6] => 0.96 [7] => 1.09 [8] => 1.01 [9] => 1.06 [10] => 1.05 [11] => 1.17 [12] => 1 [13] => 1.03 [14] => 0.99 [15] => 1.08 [16] => 1.32 [17] => 1.26 [18] => 1.1 [19] => 0.86 ) [quick_ratio] => Array ( [0] => 0 [1] => 0.41 [2] => 0.43 [3] => 0.49 [4] => 0.44 [5] => 0.55 [6] => 0.53 [7] => 0.67 [8] => 0.68 [9] => 0.6 [10] => 0.48 [11] => 0.51 [12] => 0.44 [13] => 0.47 [14] => 0.42 [15] => 0.67 [16] => 0.83 [17] => 0.71 [18] => 0.69 [19] => 0.47 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.25 [2] => -1.79 [3] => 0 [4] => -0.32 [5] => -6 [6] => 0 [7] => -4.45 [8] => -0.04 [9] => -0.08 [10] => -0.1 [11] => -0.1 [12] => -0.14 [13] => -1.11 [14] => -1.22 [15] => -0.46 [16] => -1.66 [17] => -0.78 [18] => -0.47 [19] => -0.25 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -10.46 [2] => 14.51 [3] => 12.94 [4] => 3.69 [5] => -7.42 [6] => 10.9 [7] => 53.24 [8] => -20.72 [9] => 29.76 [10] => 0 [11] => 5.53 [12] => 20.73 [13] => -0.65 [14] => -1.74 [15] => 2.03 [16] => -0.69 [17] => 0.52 [18] => -12.36 [19] => 1.26 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 2.84 [2] => 27.59 [3] => 0 [4] => -16.76 [5] => -4.55 [6] => 21.77 [7] => -2.23 [8] => -54.29 [9] => 187.5 [10] => -13.91 [11] => 6.57 [12] => -15.17 [13] => 22.35 [14] => 6.39 [15] => 2.58 [16] => -9.62 [17] => 5.56 [18] => 18.86 [19] => -42.8 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 205.4 [5] => 213.5 [6] => 246.481 [7] => 265.499 [8] => 193.766 [9] => 315.847 [10] => 299.617 [11] => 304.434 [12] => 293.142 [13] => 318.83 [14] => 327.818 [15] => 343.362 [16] => 318.839 [17] => 337.391 [18] => 367.391 [19] => 273.16 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.25938566553 [6] => 1.47156862745 [7] => 1.02595529921 [8] => 6.88181818182 [9] => 7.20606060606 [10] => 5.67716535433 [11] => 3.88324873096 [12] => 2.4562962963 [13] => 9.70186335404 [14] => 6.6619047619 [15] => 4.4983713355 [16] => 6.16725978648 [17] => 14.8347826087 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.38 [6] => 2.54 [7] => 3.55 [8] => 2.24 [9] => 2.14 [10] => 1.44 [11] => 1.3 [12] => 1.37 [13] => 1.27 [14] => 1.37 [15] => 1.19 [16] => 1.29 [17] => 1.34 [18] => 1.28 [19] => 1.42 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.25 [6] => 1.47 [7] => 1.03 [8] => 2.67 [9] => 0.9 [10] => 2.54 [11] => 2.83 [12] => 2.46 [13] => 0 [14] => 0.86 [15] => 0.56 [16] => 1.03 [17] => 0 [18] => 0 [19] => 0 ) )
WGL Holdings Inc (NYSE:WGL)
Days Inventory
9.93 (As of Mar. 2014)

WGL Holdings Inc's inventory for the three months ended in Mar. 2014 was $97 Mil. WGL Holdings Inc's cost of goods sold for the three months ended in Mar. 2014 was $885 Mil. Hence, WGL Holdings Inc's days inventory for the three months ended in Mar. 2014 was 9.93.

WGL Holdings Inc's days inventory declined from Mar. 2013 (30.19) to Mar. 2014 (9.93).

Inventory can be measured by Days Sales of Inventory (DSI). WGL Holdings Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 7.48.

Inventory turnover measures how fast the company turns over its inventory within a year. WGL Holdings Inc's inventory turnover for the three months ended in Mar. 2014 was 9.17.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. WGL Holdings Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

WGL Holdings Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=372.195/1684.331*365
=80.66

WGL Holdings Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=96.567/885.393*91
=9.93

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

WGL Holdings Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=96.567/1174.25*91
=7.48

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

WGL Holdings Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

WGL Holdings Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=96.567 / 1174.25
=0.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

WGL Holdings Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 127.05127.39112.86130.74179.5948.7049.7260.0370.6680.66

WGL Holdings Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 64.6333.8086.01102.4062.5830.1988.34101.8949.309.93
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide