Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 16.85 [3] => 19.99 [4] => 19.98 [5] => 19.48 [6] => 26.02 [7] => 39.80 [8] => 51.65 [9] => 41.89 [10] => 40.62 [11] => 40.20 [12] => 40.92 [13] => 61.91 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 13.05 [4] => 16.54 [5] => 16.00 [6] => 18.05 [7] => 22.50 [8] => 23.82 [9] => 24.90 [10] => 28.98 [11] => 31.11 [12] => 34.15 [13] => 39.97 ) [BS_share] => Array ( [0] => 5.384 [1] => 5.483 [2] => 5.39 [3] => 5.54 [4] => 5.76 [5] => 5.99 [6] => 6.63 [7] => 6.80 [8] => 6.95 [9] => 7.15 [10] => 7.65 [11] => 7.71 [12] => 8.03 [13] => 8.19 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.384 [1] => 5.483 [2] => 5.372 [3] => 5.427 [4] => 5.421 [5] => 5.509 [6] => 5.706 [7] => 6.200 [8] => 6.451 [9] => 6.367 [10] => 6.795 [11] => 7.209 [12] => 7.338 [13] => 7.643 ) [Revenue] => Array ( [0] => 16.136 [1] => 19.587 [2] => 21.624 [3] => 20.078 [4] => 19.98 [5] => 21.94 [6] => 27.364 [7] => 36.292 [8] => 46.456 [9] => 42.553 [10] => 55.313 [11] => 68.909 [12] => 77.495 [13] => 91.825 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36.292 [8] => 46.456 [9] => 42.553 [10] => 55.313 [11] => 68.909 [12] => 77.495 [13] => 91.825 ) [SGA] => Array ( [0] => 0 [1] => 1.206 [2] => 1.444 [3] => 2.035 [4] => 2.256 [5] => 2.314 [6] => 2.654 [7] => 24.085 [8] => 29.921 [9] => 30.235 [10] => 36.93 [11] => 45.8 [12] => 57.469 [13] => 63.556 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0.157 [2] => 0.088 [3] => 0.108 [4] => 0.191 [5] => 0.272 [6] => 0.266 [7] => 0.228 [8] => 0.232 [9] => 0.254 [10] => 0.429 [11] => 0.762 [12] => 0.821 [13] => 0.769 ) [Operating Income] => Array ( [0] => 6.612 [1] => 4.358 [2] => 8.664 [3] => 7.88 [4] => 5.985 [5] => 6.043 [6] => 7.254 [7] => 12.207 [8] => 16.535 [9] => 12.318 [10] => 17.721 [11] => 23.109 [12] => 20.026 [13] => 28.269 ) [other_operating_charges] => Array ( [0] => 6.612 [1] => 5.564 [2] => 10.108 [3] => 9.915 [4] => 8.241 [5] => 8.357 [6] => 9.908 [7] => 0 [8] => -3.5527136788E-15 [9] => 1.7763568394E-15 [10] => -0.662 [11] => -7.1054273576E-15 [12] => -3.5527136788E-15 [13] => -7.1054273576E-15 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 13.41 [3] => 17.79 [4] => 19.7 [5] => 18.22 [6] => 23.03 [7] => 37.6 [8] => 28.41 [9] => 36.34 [10] => 39.96 [11] => 36.55 [12] => 40.9 [13] => 61.91 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 72.2799 [3] => 98.5566 [4] => 113.472 [5] => 109.1378 [6] => 152.6889 [7] => 255.68 [8] => 197.4495 [9] => 259.831 [10] => 305.694 [11] => 281.8005 [12] => 328.427 [13] => 507.0429 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0.149 [2] => 4.359 [3] => 3.643 [4] => 0.72 [5] => 1.897 [6] => 2.177 [7] => 26.704 [8] => 31.65 [9] => 45.125 [10] => 45.044 [11] => 60.132 [12] => 63.723 [13] => 75.418 ) [ev_addition] => Array ( [0] => 0 [1] => -0.149 [2] => -4.359 [3] => -3.643 [4] => -0.72 [5] => -1.897 [6] => -2.177 [7] => -26.704 [8] => -31.65 [9] => -45.125 [10] => -45.044 [11] => -60.132 [12] => -63.723 [13] => -75.418 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -0.027 [2] => -0.809 [3] => -0.658 [4] => -0.125 [5] => -0.317 [6] => -0.328 [7] => -3.927 [8] => -4.554 [9] => -6.311 [10] => -5.888 [11] => -7.799 [12] => -7.936 [13] => -9.209 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 67.9209 [3] => 94.9136 [4] => 112.752 [5] => 107.2408 [6] => 150.5119 [7] => 228.976 [8] => 165.7995 [9] => 214.706 [10] => 260.65 [11] => 221.6685 [12] => 264.704 [13] => 431.6249 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 0 [1] => 3.097 [2] => 3.453 [3] => 2.996 [4] => 2.299 [5] => 2.407 [6] => 2.785 [7] => 4.263 [8] => 5.992 [9] => 4.423 [10] => 6.441 [11] => 8.423 [12] => 7.936 [13] => 10.378 ) [Pretax Income] => Array ( [0] => 6.612 [1] => 4.358 [2] => 8.664 [3] => 7.88 [4] => 5.985 [5] => 6.043 [6] => 7.254 [7] => 12.207 [8] => 16.535 [9] => 12.318 [10] => 17.721 [11] => 23.109 [12] => 20.026 [13] => 28.269 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.157 [2] => 0.088 [3] => 0.108 [4] => 0.191 [5] => 0.272 [6] => 0.266 [7] => 0.228 [8] => 0.232 [9] => 0.254 [10] => 0.429 [11] => 0.762 [12] => 0.821 [13] => 0.769 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0.16 [2] => 0.09 [3] => 0.11 [4] => 0.19 [5] => 0.27 [6] => 0.27 [7] => 0.23 [8] => 0.23 [9] => 0.25 [10] => 0.43 [11] => 0.76 [12] => 0.82 [13] => 0.77 ) [EBIT] => Array ( [0] => 6.612 [1] => 4.358 [2] => 8.664 [3] => 7.88 [4] => 5.985 [5] => 6.043 [6] => 7.254 [7] => 0 [8] => 16.535 [9] => 0 [10] => 0 [11] => 23.109 [12] => 20.026 [13] => 28.269 ) [EBITDA_morn] => Array ( [0] => 6.612 [1] => 4.515 [2] => 8.752 [3] => 7.988 [4] => 6.176 [5] => 6.315 [6] => 7.52 [7] => 12.435 [8] => 16.767 [9] => 12.572 [10] => 18.15 [11] => 23.871 [12] => 20.847 [13] => 29.038 ) [EBITDA] => Array ( [0] => 6.612 [1] => 4.515 [2] => 8.752 [3] => 7.988 [4] => 6.176 [5] => 6.315 [6] => 7.52 [7] => 12.435 [8] => 16.767 [9] => 12.572 [10] => 18.15 [11] => 23.871 [12] => 20.847 [13] => 29.038 ) [DDA_new] => Array ( [0] => 0 [1] => 0.16 [2] => 0.09 [3] => 0.11 [4] => 0.19 [5] => 0.27 [6] => 0.27 [7] => 0.23 [8] => 0.23 [9] => 0.25 [10] => 0.43 [11] => 0.76 [12] => 0.82 [13] => 0.77 ) [EBITDA_new] => Array ( [0] => 6.612 [1] => 4.515 [2] => 8.752 [3] => 7.988 [4] => 6.176 [5] => 6.315 [6] => 7.52 [7] => 12.435 [8] => 16.767 [9] => 12.572 [10] => 18.15 [11] => 23.871 [12] => 20.847 [13] => 29.038 ) [EBITDA_per_share] => Array ( [0] => 1.23 [1] => 0.82 [2] => 1.63 [3] => 1.47 [4] => 1.14 [5] => 1.15 [6] => 1.32 [7] => 2.01 [8] => 2.6 [9] => 1.97 [10] => 2.67 [11] => 3.31 [12] => 2.84 [13] => 3.8 ) [Operating_Income_per_share] => Array ( [0] => 1.23 [1] => 0.79 [2] => 1.61 [3] => 1.45 [4] => 1.1 [5] => 1.1 [6] => 1.27 [7] => 1.97 [8] => 2.56 [9] => 1.93 [10] => 2.61 [11] => 3.21 [12] => 2.73 [13] => 3.7 ) [Net Income] => Array ( [0] => 3.984 [1] => 1.261 [2] => 5.211 [3] => 4.884 [4] => 3.686 [5] => 3.636 [6] => 4.508 [7] => 7.944 [8] => 10.543 [9] => 7.895 [10] => 11.28 [11] => 14.686 [12] => 12.09 [13] => 17.891 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.04 [3] => 0.1 [4] => 0.24 [5] => 0.34 [6] => 0.48 [7] => 0.9 [8] => 1.2 [9] => 1.23 [10] => 1.32 [11] => 1.42 [12] => 1.51 [13] => 1.64 ) [Shares Outstanding] => Array ( [0] => 5.384 [1] => 5.483 [2] => 5.372 [3] => 5.427 [4] => 5.421 [5] => 5.509 [6] => 5.706 [7] => 6.200 [8] => 6.451 [9] => 6.367 [10] => 6.795 [11] => 7.209 [12] => 7.338 [13] => 7.643 ) [shares_diluted] => Array ( [0] => 5.384 [1] => 5.483 [2] => 5.372 [3] => 5.427 [4] => 5.421 [5] => 5.509 [6] => 5.706 [7] => 6.200 [8] => 6.451 [9] => 6.367 [10] => 6.795 [11] => 7.209 [12] => 7.338 [13] => 7.643 ) [shares_basic] => Array ( [0] => 5.384 [1] => 5.483 [2] => 5.372 [3] => 5.367 [4] => 5.421 [5] => 5.427 [6] => 5.565 [7] => 5.855 [8] => 6.108 [9] => 6.340 [10] => 6.606 [11] => 6.970 [12] => 7.146 [13] => 7.332 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 6.16 [2] => 6.68 [3] => 10.14 [4] => 11.29 [5] => 10.55 [6] => 9.70 [7] => 66.36 [8] => 64.41 [9] => 71.05 [10] => 66.77 [11] => 66.46 [12] => 74.16 [13] => 69.21 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 40.98 [1] => 22.25 [2] => 40.07 [3] => 39.25 [4] => 29.95 [5] => 27.54 [6] => 26.51 [7] => 33.64 [8] => 35.59 [9] => 28.95 [10] => 32.04 [11] => 33.54 [12] => 25.84 [13] => 30.79 ) [Net Income_pct] => Array ( [0] => 24.69 [1] => 6.44 [2] => 24.10 [3] => 24.33 [4] => 18.45 [5] => 16.57 [6] => 16.47 [7] => 21.89 [8] => 22.69 [9] => 18.55 [10] => 20.39 [11] => 21.31 [12] => 15.60 [13] => 19.48 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 44.67 [2] => 36.9 [3] => 35.1 [4] => 33.47 [5] => 40.79 [6] => 41.5 [7] => 66.37 [8] => 99.3 [9] => 54.95 [10] => 48.49 [11] => 40.82 [12] => 42.01 [13] => 57.51 ) [Payable] => Array ( [0] => 0 [1] => 3.986 [2] => 3.523 [3] => 3.415 [4] => 3.163 [5] => 2.98 [6] => 4.486 [7] => 8.055 [8] => 10.498 [9] => 9.455 [10] => 0.173 [11] => 3.159 [12] => 2.639 [13] => 4.966 ) [DaysPayable] => Array ( [0] => 0 [1] => 74.28 [2] => 59.47 [3] => 62.08 [4] => 57.78 [5] => 49.58 [6] => 59.84 [7] => 81.01 [8] => 82.48 [9] => 81.1 [10] => 1.14 [11] => 16.73 [12] => 12.43 [13] => 19.74 ) [Accts Rec.] => Array ( [0] => 0 [1] => 2.397 [2] => 2.186 [3] => 1.931 [4] => 1.832 [5] => 2.452 [6] => 3.111 [7] => 6.599 [8] => 12.638 [9] => 6.406 [10] => 7.348 [11] => 7.707 [12] => 8.92 [13] => 14.468 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 18.117 [2] => 20.775 [3] => 23.372 [4] => 21.598 [5] => 23.21 [6] => 24.953 [7] => 35.466 [8] => 46.769 [9] => 54.343 [10] => 55.882 [11] => 72.482 [12] => 77.37 [13] => 96.189 ) [Other Current Assets] => Array ( [0] => 0 [1] => 15.571 [2] => 14.23 [3] => 17.798 [4] => 19.046 [5] => 18.861 [6] => 19.665 [7] => 2.163 [8] => 2.481 [9] => 2.812 [10] => 3.49 [11] => 4.643 [12] => 4.727 [13] => 6.303 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.199 [4] => 1.86 [5] => 1.554 [6] => 1.253 [7] => 1.031 [8] => 0.842 [9] => 0.578 [10] => 0.346 [11] => 2.239 [12] => 2.145 [13] => 2.746 ) [Intangibles] => Array ( [0] => 0 [1] => 2.302 [2] => 2.302 [3] => 2.302 [4] => 2.302 [5] => 2.302 [6] => 2.302 [7] => 2.302 [8] => 2.302 [9] => 4.965 [10] => 16.4 [11] => 15.876 [12] => 15.404 [13] => 15.044 ) [Total Assets] => Array ( [0] => 18.1 [1] => 21.053 [2] => 24.12 [3] => 26.237 [4] => 26.277 [5] => 27.31 [6] => 28.722 [7] => 39.024 [8] => 50.847 [9] => 59.886 [10] => 72.628 [11] => 90.597 [12] => 96.615 [13] => 116.02 ) [Other Long-Term Assets] => Array ( [0] => 18.1 [1] => 0.634 [2] => 1.043 [3] => 0.364 [4] => 0.517 [5] => 0.244 [6] => 0.214 [7] => 0.225 [8] => 0.934 [9] => 0 [10] => 7.1054273576E-15 [11] => -1.42108547152E-14 [12] => 1.696 [13] => 2.041 ) [Total Assets Non-liquid] => Array ( [0] => 18.1 [1] => 20.904 [2] => 19.761 [3] => 22.594 [4] => 25.557 [5] => 25.413 [6] => 26.545 [7] => 12.32 [8] => 19.197 [9] => 14.761 [10] => 27.584 [11] => 30.465 [12] => 32.892 [13] => 40.602 ) [HardAssets] => Array ( [0] => 18.1 [1] => 18.602 [2] => 17.459 [3] => 20.292 [4] => 23.255 [5] => 23.111 [6] => 24.243 [7] => 10.018 [8] => 16.895 [9] => 9.796 [10] => 11.184 [11] => 14.589 [12] => 17.488 [13] => 25.558 ) [Accts Payable] => Array ( [0] => 0 [1] => 4.862 [2] => 4.224 [3] => 4.35 [4] => 3.792 [5] => 3.695 [6] => 5.264 [7] => 9.079 [8] => 11.603 [9] => 10.45 [10] => 10.832 [11] => 17.51 [12] => 18.812 [13] => 24.853 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 6.89 [2] => 4.936 [3] => 4.369 [4] => 3.809 [5] => 4.935 [6] => 5.274 [7] => 9.09 [8] => 11.612 [9] => 11.361 [10] => 11.744 [11] => 17.523 [12] => 18.826 [13] => 24.853 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 2.028 [2] => 0.712 [3] => 0.019 [4] => 0.017 [5] => 1.24 [6] => 0.01 [7] => 0.011 [8] => 0.009 [9] => 0.911 [10] => 0.912 [11] => 0.013 [12] => 0.014 [13] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.054 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.071 [9] => 0.073 [10] => 0.079 [11] => 0.081 [12] => 0.085 [13] => 0.088 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 9.415 [2] => 9.579 [3] => 12.952 [4] => 16.962 [5] => 21.459 [6] => 20.289 [7] => 27.77 [8] => 37.458 [9] => 47.741 [10] => 65.639 [11] => 76.969 [12] => 88.483 [13] => 100.955 ) [Retained Earnings] => Array ( [0] => 0 [1] => 8.099 [2] => 13.094 [3] => 11.46 [4] => 9.464 [5] => 6.612 [6] => 2.38 [7] => 2.578 [8] => 4.765 [9] => 3.871 [10] => 2.782 [11] => 6.473 [12] => 6.455 [13] => 11.016 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.006 [3] => -0.006 [4] => 0 [5] => 0 [6] => 0 [7] => -1.07 [8] => -3.5 [9] => -6.026 [10] => -8.749 [11] => -14.706 [12] => -18.502 [13] => -23.169 ) [Total Equity] => Array ( [0] => 12.802 [1] => 14.032 [2] => 19.123 [3] => 21.853 [4] => 21.663 [5] => 21.559 [6] => 22.735 [7] => 29.346 [8] => 38.794 [9] => 47.218 [10] => 60.677 [11] => 70.757 [12] => 76.551 [13] => 88.633 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Liabilities] => Array ( [0] => 5.298 [1] => 7.021 [2] => 4.997 [3] => 4.384 [4] => 4.614 [5] => 5.751 [6] => 5.987 [7] => 9.678 [8] => 12.053 [9] => 12.668 [10] => 11.951 [11] => 19.84 [12] => 20.064 [13] => 27.387 ) [Other Long-Term Liab.] => Array ( [0] => 5.298 [1] => 0.131 [2] => 0.061 [3] => 5.6898930012E-16 [4] => -3.33066907388E-16 [5] => 7.77156117238E-16 [6] => 1.11022302463E-16 [7] => 9.99200722163E-16 [8] => 7.21644966006E-16 [9] => -1.33226762955E-15 [10] => 7.49400541622E-16 [11] => 0 [12] => -4.4408920985E-16 [13] => 1.266 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.71 [2] => 18.07 [3] => 13.88 [4] => 2.74 [5] => 6.95 [6] => 7.58 [7] => 68.43 [8] => 62.25 [9] => 75.35 [10] => 62.02 [11] => 66.37 [12] => 65.96 [13] => 65.00 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 11.39 [2] => 9.06 [3] => 7.36 [4] => 6.97 [5] => 8.98 [6] => 10.83 [7] => 16.91 [8] => 24.85 [9] => 10.70 [10] => 10.12 [11] => 8.51 [12] => 9.23 [13] => 12.47 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 73.96 [2] => 59.00 [3] => 67.84 [4] => 72.48 [5] => 69.06 [6] => 68.47 [7] => 5.54 [8] => 4.88 [9] => 4.70 [10] => 4.81 [11] => 5.12 [12] => 4.89 [13] => 5.43 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 86.05 [2] => 86.13 [3] => 89.08 [4] => 82.19 [5] => 84.99 [6] => 86.88 [7] => 90.88 [8] => 91.98 [9] => 90.74 [10] => 76.94 [11] => 80.00 [12] => 80.08 [13] => 82.91 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.76 [4] => 7.08 [5] => 5.69 [6] => 4.36 [7] => 2.64 [8] => 1.66 [9] => 0.97 [10] => 0.48 [11] => 2.47 [12] => 2.22 [13] => 2.37 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 10.93 [2] => 9.54 [3] => 8.77 [4] => 8.76 [5] => 8.43 [6] => 8.01 [7] => 5.90 [8] => 4.53 [9] => 8.29 [10] => 22.58 [11] => 17.52 [12] => 15.94 [13] => 12.97 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 3.01 [2] => 4.32 [3] => 1.39 [4] => 1.97 [5] => 0.89 [6] => 0.75 [7] => 0.58 [8] => 1.84 [9] => 0.00 [10] => 0.00 [11] => -0.00 [12] => 1.76 [13] => 1.76 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 23.09 [2] => 17.51 [3] => 16.58 [4] => 14.43 [5] => 13.53 [6] => 18.33 [7] => 23.27 [8] => 22.82 [9] => 17.45 [10] => 14.91 [11] => 19.33 [12] => 19.47 [13] => 21.42 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 9.63 [2] => 2.95 [3] => 0.07 [4] => 0.06 [5] => 4.54 [6] => 0.03 [7] => 0.03 [8] => 0.02 [9] => 1.52 [10] => 1.26 [11] => 0.01 [12] => 0.01 [13] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 32.73 [2] => 20.46 [3] => 16.65 [4] => 14.50 [5] => 18.07 [6] => 18.36 [7] => 23.29 [8] => 22.84 [9] => 18.97 [10] => 16.17 [11] => 19.34 [12] => 19.49 [13] => 21.42 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 29.27 [1] => 0.62 [2] => 0.25 [3] => 0.06 [4] => 3.06 [5] => 2.99 [6] => 2.48 [7] => 1.51 [8] => 0.87 [9] => 2.18 [10] => 0.29 [11] => 2.56 [12] => 1.28 [13] => 2.18 ) [Total Liabilities_pct] => Array ( [0] => 29.27 [1] => 33.35 [2] => 20.72 [3] => 16.71 [4] => 17.56 [5] => 21.06 [6] => 20.84 [7] => 24.80 [8] => 23.70 [9] => 21.15 [10] => 16.46 [11] => 21.90 [12] => 20.77 [13] => 23.61 ) [netcash] => Array ( [0] => -0.98 [1] => -1.25 [2] => -0.12 [3] => -0.13 [4] => -0.68 [5] => -0.64 [6] => -0.57 [7] => 2.5 [8] => 2.82 [9] => 4.54 [10] => 4.33 [11] => 5.23 [12] => 5.44 [13] => 5.86 ) [NCAV] => Array ( [0] => -0.98 [1] => -0.93 [2] => 0.19 [3] => 0.13 [4] => -0.44 [5] => -0.34 [6] => -0.22 [7] => 3.23 [8] => 4.18 [9] => 5.21 [10] => 5.05 [11] => 5.98 [12] => 6.27 [13] => 7.19 ) [NCAV_real] => Array ( [0] => -0.98 [1] => 2.02 [2] => 2.93 [3] => 3.43 [4] => 2.95 [5] => 2.91 [6] => 2.86 [7] => 3.79 [8] => 5 [9] => 5.83 [10] => 5.74 [11] => 6.83 [12] => 7.14 [13] => 8.4 ) [Book Value Per Share] => Array ( [0] => 2.38 [1] => 2.56 [2] => 3.55 [3] => 3.94 [4] => 3.76 [5] => 3.6 [6] => 3.43 [7] => 4.32 [8] => 5.58 [9] => 6.6 [10] => 7.93 [11] => 9.18 [12] => 9.53 [13] => 10.82 ) [Tangibles_book_per_share] => Array ( [0] => 2.38 [1] => 2.14 [2] => 3.12 [3] => 3.53 [4] => 3.36 [5] => 3.21 [6] => 3.08 [7] => 3.98 [8] => 5.25 [9] => 5.91 [10] => 5.79 [11] => 7.12 [12] => 7.61 [13] => 8.99 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0.114 [2] => 0.091 [3] => 0.074 [4] => 0.07 [5] => 0.09 [6] => 0.108 [7] => 0.169 [8] => 0.249 [9] => 0.107 [10] => 0.101 [11] => 0.085 [12] => 0.092 [13] => 0.125 ) [cash2asset] => Array ( [0] => 0 [1] => 0.007 [2] => 0.181 [3] => 0.139 [4] => 0.027 [5] => 0.069 [6] => 0.076 [7] => 0.684 [8] => 0.622 [9] => 0.754 [10] => 0.62 [11] => 0.664 [12] => 0.66 [13] => 0.65 ) [equity2asset] => Array ( [0] => 0.707 [1] => 0.667 [2] => 0.793 [3] => 0.833 [4] => 0.824 [5] => 0.789 [6] => 0.792 [7] => 0.752 [8] => 0.763 [9] => 0.788 [10] => 0.835 [11] => 0.781 [12] => 0.792 [13] => 0.764 ) [equity2liab_tangbile] => Array ( [0] => 2.416 [1] => 1.671 [2] => 3.366 [3] => 4.46 [4] => 4.196 [5] => 3.348 [6] => 3.413 [7] => 2.794 [8] => 3.028 [9] => 3.335 [10] => 3.705 [11] => 2.766 [12] => 3.048 [13] => 2.687 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.008 [4] => 0.071 [5] => 0.057 [6] => 0.044 [7] => 0.026 [8] => 0.017 [9] => 0.01 [10] => 0.005 [11] => 0.025 [12] => 0.022 [13] => 0.024 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0.327 [2] => 0.205 [3] => 0.167 [4] => 0.145 [5] => 0.181 [6] => 0.184 [7] => 0.233 [8] => 0.228 [9] => 0.19 [10] => 0.162 [11] => 0.193 [12] => 0.195 [13] => 0.214 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [turnover] => Array ( [0] => 0.891 [1] => 0.93 [2] => 0.897 [3] => 0.765 [4] => 0.76 [5] => 0.803 [6] => 0.953 [7] => 0.93 [8] => 0.914 [9] => 0.711 [10] => 0.762 [11] => 0.761 [12] => 0.802 [13] => 0.791 ) [CF_Net Income] => Array ( [0] => 0 [1] => 1.261 [2] => 5.211 [3] => 4.884 [4] => 3.686 [5] => 3.636 [6] => 4.508 [7] => 7.944 [8] => 10.543 [9] => 7.895 [10] => 11.28 [11] => 14.686 [12] => 12.09 [13] => 17.891 ) [grahamnumber] => Array ( [0] => 6.29 [1] => 3.33 [2] => 8.24 [3] => 8.37 [4] => 6.96 [5] => 6.63 [6] => 6.84 [7] => 10.22 [8] => 13.39 [9] => 12.12 [10] => 13.86 [11] => 17.47 [12] => 16.06 [13] => 21.02 ) [CF_DDA] => Array ( [0] => 0 [1] => 0.157 [2] => 0.088 [3] => 0.108 [4] => 0.191 [5] => 0.272 [6] => 0.266 [7] => 0.228 [8] => 0.232 [9] => 0.254 [10] => 0.429 [11] => 0.762 [12] => 0.821 [13] => 0.769 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 6.67 [2] => 4.845 [3] => 3.861 [4] => 2.427 [5] => 6.284 [6] => 7.224 [7] => 11.686 [8] => -6.31 [9] => 10.606 [10] => 18.277 [11] => 18.548 [12] => 13.78 [13] => 21.707 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 3.385 [2] => 1.875 [3] => -0.871 [4] => -0.766 [5] => 2.012 [6] => 3.525 [7] => 2.793 [8] => -14.818 [9] => -4.138 [10] => 6.991 [11] => -0.841 [12] => -0.096 [13] => 6.233 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -0.052 [2] => -0.088 [3] => -0.118 [4] => -1.162 [5] => -0.075 [6] => -0.07 [7] => -0.114 [8] => -0.153 [9] => -0.086 [10] => -0.049 [11] => -1.428 [12] => -0.264 [13] => -1.201 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.251 [10] => -4.993 [11] => -0.816 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -0.052 [2] => -0.176 [3] => -0.118 [4] => -1.189 [5] => -0.075 [6] => -0.07 [7] => -0.114 [8] => -0.153 [9] => -0.086 [10] => -0.049 [11] => -1.431 [12] => -0.264 [13] => -1.201 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -6.711 [2] => -0.521 [3] => -2.268 [4] => -0.112 [5] => 1.031 [6] => 0.907 [7] => -3.088 [8] => 13.121 [9] => -1.724 [10] => -5.662 [11] => -2.244 [12] => 1.636 [13] => -1.201 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.006 [3] => 0.057 [4] => 0.15 [5] => 0.271 [6] => 0.402 [7] => -1.07 [8] => -2.43 [9] => -2.526 [10] => -2.723 [11] => -5.957 [12] => -3.796 [13] => -4.667 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.057 [4] => 0.15 [5] => 0.271 [6] => 0.402 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -0.108 [3] => -6.459 [4] => -5.388 [5] => -6.409 [6] => -8.283 [7] => -7.04 [8] => -7.971 [9] => -8.526 [10] => -12.266 [11] => -7.918 [12] => -13.981 [13] => -9.33 ) [Cash from Financing] => Array ( [0] => 0 [1] => -4.093 [2] => -0.114 [3] => -2.309 [4] => -5.238 [5] => -6.138 [6] => -7.851 [7] => -6.215 [8] => -7.873 [9] => -9.501 [10] => -13.75 [11] => -12.784 [12] => -16.891 [13] => -13.303 ) [Other Financing] => Array ( [0] => 0 [1] => -4.093 [2] => 0 [3] => 4.093 [4] => -8.881784197E-16 [5] => 0 [6] => 0.03 [7] => 1.895 [8] => 2.528 [9] => 1.551 [10] => 1.239 [11] => 1.091 [12] => 0.886 [13] => 0.694 ) [Net Change in Cash] => Array ( [0] => 0 [1] => -4.134 [2] => 4.21 [3] => -0.716 [4] => -2.923 [5] => 1.177 [6] => 0.28 [7] => 2.383 [8] => -1.062 [9] => -0.619 [10] => -1.135 [11] => 3.52 [12] => -1.447 [13] => 7.047 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.4408920985E-16 [4] => 4.4408920985E-16 [5] => 0 [6] => 0 [7] => 0 [8] => -8.881784197E-16 [9] => 0 [10] => 0 [11] => 3.5527136788E-15 [12] => 0.028 [13] => -0.156 ) [total_freecashflow] => Array ( [0] => 0 [1] => 6.618 [2] => 4.669 [3] => 3.743 [4] => 1.238 [5] => 6.209 [6] => 7.154 [7] => 11.572 [8] => -6.463 [9] => 10.52 [10] => 18.228 [11] => 17.117 [12] => 13.516 [13] => 20.506 ) [per share rev] => Array ( [0] => 3 [1] => 3.57 [2] => 4.03 [3] => 3.7 [4] => 3.69 [5] => 3.98 [6] => 4.8 [7] => 5.85 [8] => 7.2 [9] => 6.68 [10] => 8.14 [11] => 9.56 [12] => 10.56 [13] => 12.01 ) [per share eps] => Array ( [0] => 0.74 [1] => 0.23 [2] => 0.97 [3] => 0.9 [4] => 0.68 [5] => 0.66 [6] => 0.79 [7] => 1.28 [8] => 1.63 [9] => 1.09 [10] => 1.58 [11] => 2.04 [12] => 1.65 [13] => 2.34 ) [eps_nri] => Array ( [0] => 0.74 [1] => 0.23 [2] => 0.97 [3] => 0.9 [4] => 0.68 [5] => 0.66 [6] => 0.79 [7] => 1.28 [8] => 1.63 [9] => 1.24 [10] => 1.66 [11] => 2.04 [12] => 1.65 [13] => 2.34 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 1.21 [2] => 0.87 [3] => 0.69 [4] => 0.23 [5] => 1.13 [6] => 1.25 [7] => 1.87 [8] => -1 [9] => 1.65 [10] => 2.68 [11] => 2.37 [12] => 1.84 [13] => 2.68 ) [ROE] => Array ( [0] => 31.12 [1] => 8.99 [2] => 27.25 [3] => 22.35 [4] => 17.02 [5] => 16.87 [6] => 19.83 [7] => 27.07 [8] => 27.18 [9] => 16.72 [10] => 18.59 [11] => 20.76 [12] => 15.79 [13] => 20.19 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0.041 [3] => 0.111 [4] => 0.353 [5] => 0.515 [6] => 0.608 [7] => 0.703 [8] => 0.736 [9] => 1.128 [10] => 0.835 [11] => 0.696 [12] => 0.915 [13] => 0.701 ) [ROA] => Array ( [0] => 22.01 [1] => 5.99 [2] => 21.6 [3] => 18.61 [4] => 14.03 [5] => 13.31 [6] => 15.7 [7] => 20.36 [8] => 20.73 [9] => 13.18 [10] => 15.53 [11] => 16.21 [12] => 12.51 [13] => 15.42 ) [ROC_capital] => Array ( [0] => 0 [1] => 33.688 [2] => 35.005 [3] => 41.369 [4] => 42.504 [5] => 43.625 [6] => 45.871 [7] => 38.66 [8] => 50.092 [9] => 57.733 [10] => 59.718 [11] => 79.364 [12] => 84.242 [13] => 105.238 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 11.078 [2] => 11.48 [3] => 15.559 [4] => 18.929 [5] => 17.932 [6] => 18.755 [7] => 1.031 [8] => 4.349 [9] => 0.578 [10] => 0.346 [11] => 2.239 [12] => 2.145 [13] => 2.746 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 ) [pretaxmargin] => Array ( [0] => 40.98 [1] => 22.25 [2] => 40.07 [3] => 39.25 [4] => 29.95 [5] => 27.54 [6] => 26.51 [7] => 33.64 [8] => 35.59 [9] => 28.95 [10] => 32.04 [11] => 33.54 [12] => 25.84 [13] => 30.79 ) [operatingmargin] => Array ( [0] => 40.98 [1] => 22.25 [2] => 40.07 [3] => 39.25 [4] => 29.95 [5] => 27.54 [6] => 26.51 [7] => 33.64 [8] => 35.59 [9] => 28.95 [10] => 32.04 [11] => 33.54 [12] => 25.84 [13] => 30.79 ) [netmargin] => Array ( [0] => 24.69 [1] => 6.44 [2] => 24.1 [3] => 24.33 [4] => 18.45 [5] => 16.57 [6] => 16.47 [7] => 21.89 [8] => 22.69 [9] => 18.55 [10] => 20.39 [11] => 21.31 [12] => 15.6 [13] => 19.48 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.050 [3] => 19.970 [4] => 28.970 [5] => 27.610 [6] => 29.190 [7] => 29.490 [8] => 17.330 [9] => 31.270 [10] => 25.260 [11] => 17.830 [12] => 24.880 [13] => 26.340 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.05 [3] => 19.99 [4] => 28.97 [5] => 27.61 [6] => 29.53 [7] => 29.38 [8] => 17.32 [9] => 29.54 [10] => 23.93 [11] => 17.92 [12] => 24.94 [13] => 26.34 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.050 [3] => 19.970 [4] => 28.970 [5] => 27.610 [6] => 29.190 [7] => 29.490 [8] => 17.330 [9] => 31.270 [10] => 25.260 [11] => 17.830 [12] => 24.880 [13] => 26.340 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 4.830 [4] => 5.680 [5] => 5.010 [6] => 6.420 [7] => 8.170 [8] => 4.820 [9] => 5.510 [10] => 6.060 [11] => 4.630 [12] => 4.790 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.26 [8] => 25.31 [9] => 27.75 [10] => 32.23 [11] => 33.29 [12] => 15.73 [13] => 20.94 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 26.160 [4] => 85.650 [5] => 16.270 [6] => 18.420 [7] => 20.430 [8] => 0.000 [9] => 22.020 [10] => 14.970 [11] => 15.360 [12] => 19.290 [13] => 22.760 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.010 [3] => 4.860 [4] => 5.320 [5] => 4.580 [6] => 4.800 [7] => 6.440 [8] => 3.940 [9] => 5.490 [10] => 4.890 [11] => 3.820 [12] => 3.860 [13] => 5.120 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.98 [8] => 1.146 [9] => 0.746 [10] => 1.078 [11] => 1.452 [12] => 1.62 [13] => 1.63 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -4.490 [8] => 15.430 [9] => 22.560 [10] => 19.300 [11] => 16.320 [12] => 9.590 [13] => 8.910 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -0.230 [8] => 18.470 [9] => 24.470 [10] => 22.230 [11] => 19.930 [12] => 13.770 [13] => 12.580 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 12.310 [3] => 16.730 [4] => 17.580 [5] => 14.060 [6] => 18.030 [7] => 18.720 [8] => 12.780 [9] => 14.650 [10] => 17.700 [11] => 10.950 [12] => 12.130 [13] => 13.570 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 4 [6] => 6 [7] => 6 [8] => 3 [9] => 5 [10] => 5 [11] => 5 [12] => 3 [13] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -3.400 [8] => -0.570 [9] => -3.050 [10] => -2.070 [11] => -2.620 [12] => -2.570 [13] => -2.160 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 51.44 [8] => 1.03 [9] => 1.08 [10] => 1.24 [11] => 1.49 [12] => 1.64 [13] => 1.81 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.730 [8] => 27.510 [9] => 33.600 [10] => 32.360 [11] => 24.610 [12] => 24.980 [13] => 34.260 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 12.300 [8] => 13.730 [9] => 17.490 [10] => 23.480 [11] => 27.780 [12] => 30.330 [13] => 32.990 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 5236.27 [3] => 17.28 [4] => 17.46 [5] => 18.79 [6] => 22.66 [7] => 27.56 [8] => 34.03 [9] => 31.25 [10] => 38.61 [11] => 45.12 [12] => 49.98 [13] => 57.06 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.140 [3] => 4.730 [4] => 5.640 [5] => 4.890 [6] => 5.500 [7] => 6.310 [8] => 3.570 [9] => 5.050 [10] => 4.710 [11] => 3.220 [12] => 3.420 [13] => 4.700 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 10.460 [3] => 9.000 [4] => 18.260 [5] => 16.980 [6] => 20.010 [7] => 18.410 [8] => 9.890 [9] => 17.080 [10] => 14.360 [11] => 9.290 [12] => 12.570 [13] => 14.860 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 10.640 [3] => 9.100 [4] => 18.840 [5] => 17.750 [6] => 20.750 [7] => 18.760 [8] => 10.030 [9] => 17.430 [10] => 14.710 [11] => 9.590 [12] => 13.220 [13] => 15.270 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.63 [3] => 2.13 [4] => 2.83 [5] => 2.75 [6] => 3.37 [7] => 3.68 [8] => 2.12 [9] => 3 [10] => 2.88 [11] => 2.09 [12] => 2.55 [13] => 2.95 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 4.3 [3] => 5.04 [4] => 5.86 [5] => 5.68 [6] => 7.48 [7] => 9.45 [8] => 5.41 [9] => 6.15 [10] => 6.9 [11] => 5.13 [12] => 5.37 [13] => 6.89 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 3.78 [3] => 4.52 [4] => 5.24 [5] => 5.06 [6] => 6.71 [7] => 8.7 [8] => 5.09 [9] => 5.51 [10] => 5.04 [11] => 3.98 [12] => 4.29 [13] => 5.72 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 16.136 [1] => 19.587 [2] => 21.624 [3] => 20.078 [4] => 19.98 [5] => 21.94 [6] => 27.364 [7] => 36.292 [8] => 46.456 [9] => 42.553 [10] => 55.313 [11] => 68.909 [12] => 77.495 [13] => 91.825 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.144 [8] => 28.152 [9] => 42.246 [10] => 43.3 [11] => 54.868 [12] => 59.906 [13] => 64.554 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.149 [2] => 4.359 [3] => 3.643 [4] => 0.72 [5] => 1.897 [6] => 2.177 [7] => 4.56 [8] => 3.498 [9] => 2.879 [10] => 1.744 [11] => 5.264 [12] => 3.817 [13] => 10.864 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 18.1 [1] => 16.205 [2] => 15.273 [3] => 18.162 [4] => 19.563 [5] => 19.105 [6] => 19.879 [7] => 24.532 [8] => 31.567 [9] => 45.058 [10] => 46.79 [11] => 59.511 [12] => 66.329 [13] => 72.898 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 4.862 [2] => 4.224 [3] => 4.35 [4] => 3.792 [5] => 3.695 [6] => 5.264 [7] => 9.079 [8] => 11.603 [9] => 10.45 [10] => 10.832 [11] => 17.51 [12] => 18.812 [13] => 24.853 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.9 [10] => 0.899 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.298 [1] => 2.159 [2] => 0.773 [3] => 0.034 [4] => 0.822 [5] => 2.056 [6] => 0.723 [7] => 0.599 [8] => 0.45 [9] => 1.318 [10] => 0.22 [11] => 2.33 [12] => 1.252 [13] => 2.534 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => -1.363 [2] => -1.532 [3] => -2.143 [4] => -2.447 [5] => -2.586 [6] => -2.92 [7] => -24.313 [8] => -30.153 [9] => -30.489 [10] => -37.359 [11] => -46.562 [12] => -58.29 [13] => -64.325 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -0.149 [2] => -4.359 [3] => -3.643 [4] => -0.72 [5] => -1.897 [6] => -2.177 [7] => -4.56 [8] => -3.498 [9] => -2.879 [10] => -1.744 [11] => -5.264 [12] => -3.817 [13] => -10.864 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 18.1 [1] => 16.354 [2] => 19.632 [3] => 21.805 [4] => 20.283 [5] => 21.002 [6] => 22.056 [7] => 29.092 [8] => 35.065 [9] => 47.937 [10] => 48.534 [11] => 64.775 [12] => 70.146 [13] => 83.762 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5.298 [1] => 2.159 [2] => 0.773 [3] => 0.034 [4] => 0.822 [5] => 2.056 [6] => 0.723 [7] => 0.599 [8] => 0.45 [9] => 2.218 [10] => 1.119 [11] => 2.33 [12] => 1.252 [13] => 2.534 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -3.097 [2] => -3.453 [3] => -2.996 [4] => -2.299 [5] => -2.407 [6] => -2.785 [7] => -4.263 [8] => -5.992 [9] => -4.423 [10] => -6.441 [11] => -8.423 [12] => -7.936 [13] => -10.378 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 3.984 [1] => 1.261 [2] => 5.211 [3] => 4.884 [4] => 3.686 [5] => 3.636 [6] => 4.469 [7] => 7.944 [8] => 10.543 [9] => 7.895 [10] => 11.28 [11] => 14.686 [12] => 12.09 [13] => 17.891 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0.74 [1] => 0.23 [2] => 0.97 [3] => 0.9 [4] => 0.68 [5] => 0.66 [6] => 0.79 [7] => 1.28 [8] => 1.63 [9] => 1.09 [10] => 1.58 [11] => 2.04 [12] => 1.65 [13] => 2.34 ) [eps_basic] => Array ( [0] => 0.74 [1] => 0.23 [2] => 0.97 [3] => 0.91 [4] => 0.68 [5] => 0.67 [6] => 0.81 [7] => 1.36 [8] => 1.73 [9] => 1.1 [10] => 1.62 [11] => 2.11 [12] => 1.69 [13] => 2.44 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0.149 [2] => 4.359 [3] => 3.643 [4] => 0.72 [5] => 1.897 [6] => 2.177 [7] => 4.56 [8] => 3.498 [9] => 2.879 [10] => 1.744 [11] => 5.264 [12] => 3.817 [13] => 10.864 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.144 [8] => 28.152 [9] => 42.246 [10] => 43.3 [11] => 54.868 [12] => 59.906 [13] => 64.554 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.72 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.313 [8] => 1.464 [9] => 1.38 [10] => 1.488 [11] => 2.476 [12] => 0 [13] => 2.833 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.199 [4] => 1.86 [5] => 1.554 [6] => 1.253 [7] => 2.033 [8] => 2.077 [9] => 1.884 [10] => 1.899 [11] => 3.886 [12] => 3.892 [13] => 4.901 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.002 [8] => -1.235 [9] => -1.306 [10] => -1.553 [11] => -1.647 [12] => -1.747 [13] => -2.155 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 2.028 [2] => 0.604 [3] => 0.472 [4] => 0 [5] => 0.694 [6] => 0.689 [7] => 1.505 [8] => 1.359 [9] => 0.823 [10] => 0.173 [11] => 0.085 [12] => 1.438 [13] => 1.031 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 2.834 [2] => 3.62 [3] => 3.878 [4] => 3.792 [5] => 3.001 [6] => 4.575 [7] => 7.574 [8] => 10.244 [9] => 9.627 [10] => 10.659 [11] => 17.425 [12] => 17.374 [13] => 23.822 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.015 [4] => 0.805 [5] => 0.816 [6] => 0.713 [7] => 0.588 [8] => 0.441 [9] => 1.307 [10] => 0.207 [11] => 2.317 [12] => 1.238 [13] => 1.268 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 1.261 [2] => 5.211 [3] => 4.884 [4] => 3.686 [5] => 3.636 [6] => 4.508 [7] => 7.944 [8] => 10.543 [9] => 7.895 [10] => 11.28 [11] => 14.686 [12] => 12.09 [13] => 17.891 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -0.037 [2] => 0.211 [3] => 0.255 [4] => 0.099 [5] => -0.62 [6] => -0.659 [7] => -3.488 [8] => -6.039 [9] => 6.232 [10] => -0.572 [11] => -0.359 [12] => -1.208 [13] => -5.702 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 1.168 [2] => -0.175 [3] => 0.234 [4] => -0.38 [5] => 0.086 [6] => 0.063 [7] => 4.667 [8] => 4.838 [9] => 0.418 [10] => 1.014 [11] => 4.678 [12] => 3.954 [13] => 4.208 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 1.867 [2] => -2.329 [3] => -0.268 [4] => -0.531 [5] => 0.664 [6] => -0.39 [7] => 0.977 [8] => -1.289 [9] => 6.668 [10] => -0.073 [11] => 4.034 [12] => 2.782 [13] => -2.279 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.008 [4] => -0.153 [5] => -0.3 [6] => -0.685 [7] => -0.256 [8] => -0.978 [9] => -0.073 [10] => -0.35 [11] => -0.093 [12] => -1.817 [13] => -0.907 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -0.052 [2] => -0.088 [3] => -0.118 [4] => -1.189 [5] => -0.075 [6] => -0.07 [7] => -0.114 [8] => -0.153 [9] => -0.086 [10] => -0.049 [11] => -1.431 [12] => -0.264 [13] => -1.201 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.027 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.003 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.251 [10] => -4.993 [11] => -0.816 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -19.159 [2] => -9.19 [3] => -5.817 [4] => -21.755 [5] => -4.863 [6] => -7.869 [7] => -8.009 [8] => -34.849 [9] => -64.984 [10] => -39.877 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 12.5 [2] => 8.757 [3] => 3.667 [4] => 22.805 [5] => 5.969 [6] => 8.846 [7] => 5.035 [8] => 48.123 [9] => 63.597 [10] => 39.257 [11] => 0 [12] => 1.9 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -1.7763568394E-15 [2] => 0 [3] => 4.4408920985E-16 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -7.1054273576E-15 [10] => 7.1054273576E-15 [11] => -2.22044604925E-16 [12] => 0 [13] => 0 ) [sloanratio] => Array ( [0] => 0.22 [1] => 0.06 [2] => 0.04 [3] => 0.13 [4] => 0.05 [5] => -0.13 [6] => -0.13 [7] => -0.02 [8] => 0.07 [9] => -0.02 [10] => -0.02 [11] => -0.02 [12] => -0.03 [13] => -0.02 ) [EBITDA_1] => Array ( [0] => 0 [1] => 4.515 [2] => 8.752 [3] => 7.988 [4] => 6.176 [5] => 6.315 [6] => 7.52 [7] => 0.228 [8] => 16.767 [9] => 0.254 [10] => 0.429 [11] => 23.871 [12] => 20.847 [13] => 29.038 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.01 [4] => -0.04 [5] => -0.07 [6] => -0.09 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 18.91 [2] => 107.55 [3] => 126.50 [4] => 151.87 [5] => 57.86 [6] => 62.40 [7] => 67.98 [8] => 0 [9] => 74.44 [10] => 61.72 [11] => 79.18 [12] => 87.74 [13] => 82.42 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1 [12] => 1 [13] => 1 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -0.78 [2] => -3.63 [3] => -3.06 [4] => -48.99 [5] => -1.19 [6] => -0.97 [7] => -0.98 [8] => 0 [9] => -0.81 [10] => -0.27 [11] => -7.72 [12] => -1.92 [13] => -5.53 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -100.61 [2] => -10.75 [3] => -58.74 [4] => -4.61 [5] => 16.41 [6] => 12.56 [7] => -26.42 [8] => 0 [9] => -16.25 [10] => -30.98 [11] => -12.10 [12] => 11.87 [13] => -5.53 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -0.12 [3] => 1.48 [4] => 6.18 [5] => 4.31 [6] => 5.56 [7] => -9.16 [8] => 0 [9] => -23.82 [10] => -14.90 [11] => -32.12 [12] => -27.55 [13] => -21.50 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -2.23 [3] => -167.29 [4] => -222.00 [5] => -101.99 [6] => -114.66 [7] => -60.24 [8] => 0 [9] => -80.39 [10] => -67.11 [11] => -42.69 [12] => -101.46 [13] => -42.98 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -61.36 [2] => -2.35 [3] => -59.80 [4] => -215.82 [5] => -97.68 [6] => -108.68 [7] => -53.18 [8] => 0 [9] => -89.58 [10] => -75.23 [11] => -68.92 [12] => -122.58 [13] => -61.28 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -2.35 [3] => -165.81 [4] => -215.82 [5] => -97.68 [6] => -109.09 [7] => -69.40 [8] => 0 [9] => -104.21 [10] => -82.01 [11] => -74.81 [12] => -129.01 [13] => -64.48 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -61.98 [2] => 86.89 [3] => -18.54 [4] => -120.44 [5] => 18.73 [6] => 3.88 [7] => 20.39 [8] => 0 [9] => -5.84 [10] => -6.21 [11] => 18.98 [12] => -10.50 [13] => 32.46 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 99.22 [2] => 96.37 [3] => 96.94 [4] => 51.01 [5] => 98.81 [6] => 99.03 [7] => 99.02 [8] => 0 [9] => 99.19 [10] => 99.73 [11] => 92.28 [12] => 98.08 [13] => 94.47 ) [ROC] => Array ( [0] => 0 [1] => 3.74 [2] => 14.89 [3] => 11.81 [4] => 8.67 [5] => 8.33 [6] => 9.83 [7] => 20.55 [8] => 21.05 [9] => 13.68 [10] => 18.89 [11] => 18.5 [12] => 14.35 [13] => 17 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 39.34 [2] => 75.47 [3] => 50.65 [4] => 31.62 [5] => 33.7 [6] => 38.68 [7] => 1184 [8] => 380.2 [9] => 2131.14 [10] => 5121.68 [11] => 1032.11 [12] => 933.61 [13] => 1029.46 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 38.82 [2] => 68.97 [3] => 47.58 [4] => 30.46 [5] => 31.76 [6] => 36.05 [7] => 0 [8] => 247.83 [9] => 0 [10] => 0 [11] => 1032.11 [12] => 933.61 [13] => 868.41 ) [current_ratio] => Array ( [0] => 0 [1] => 2.63 [2] => 4.21 [3] => 5.35 [4] => 5.67 [5] => 4.7 [6] => 4.73 [7] => 3.9 [8] => 4.03 [9] => 4.78 [10] => 4.76 [11] => 4.14 [12] => 4.11 [13] => 3.87 ) [quick_ratio] => Array ( [0] => 0 [1] => 2.63 [2] => 4.21 [3] => 5.35 [4] => 5.67 [5] => 4.7 [6] => 4.73 [7] => 3.9 [8] => 4.03 [9] => 4.78 [10] => 4.76 [11] => 4.14 [12] => 4.11 [13] => 3.87 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.84 [2] => 1.7 [3] => -2.78 [4] => -3.97 [5] => -3.99 [6] => -10.68 [7] => -2.56 [8] => -2.21 [9] => -2.88 [10] => -6.99 [11] => -0.78 [12] => -4.15 [13] => -1.99 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 19 [2] => 12.89 [3] => -8.19 [4] => -0.27 [5] => 7.86 [6] => 20.6 [7] => 21.88 [8] => 23.08 [9] => -7.22 [10] => 21.86 [11] => 17.44 [12] => 10.46 [13] => 13.73 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -68.92 [2] => 321.74 [3] => -7.22 [4] => -24.44 [5] => -2.94 [6] => 19.7 [7] => 62.03 [8] => 27.34 [9] => -33.13 [10] => 44.95 [11] => 29.11 [12] => -19.12 [13] => 41.82 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 12.6 [3] => 17.13 [4] => 19.57 [5] => 17.9 [6] => 22.7 [7] => 33.67 [8] => 23.86 [9] => 30.03 [10] => 34.07 [11] => 28.75 [12] => 32.96 [13] => 52.7 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 9.4 [3] => 10.99 [4] => 5.31 [5] => 5.63 [6] => 4.82 [7] => 5.33 [8] => 9.97 [9] => 5.74 [10] => 6.8 [11] => 10.43 [12] => 7.56 [13] => 6.55 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 70.58 [3] => 136.85 [4] => 0 [5] => 0 [6] => 0 [7] => 11.64 [8] => 6.8 [9] => 6.98 [10] => 7.91 [11] => 6.11 [12] => 6.52 [13] => 8.61 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.03 [4] => 1.13 [5] => 0.97 [6] => 1.02 [7] => 1.36 [8] => 0.83 [9] => 1.16 [10] => 1.03 [11] => 0.81 [12] => 0.82 [13] => 1.08 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => 0.56 [4] => 1.22 [5] => 1.87 [6] => 2.08 [7] => 2.39 [8] => 4.22 [9] => 3.38 [10] => 3.3 [11] => 3.89 [12] => 3.69 [13] => 2.65 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.04 [8] => 10.07 [9] => 8 [10] => 9.23 [11] => 6.99 [12] => 7.52 [13] => 10.56 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.06 [8] => 2.07 [9] => 2.08 [10] => 1.7 [11] => 1.32 [12] => 1.35 [13] => 1.88 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.84 [8] => 1.12 [9] => 1.31 [10] => 1.24 [11] => 1.1 [12] => 2.6 [13] => 2.96 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.12248865846 [9] => 1.30939716312 [10] => 1.23989637306 [11] => 1.09803921569 [12] => 2.60062565172 [13] => 2.95622895623 ) )
Westwood Holdings Group Inc (NYSE:WHG)
Days Inventory
0.00 (As of Mar. 2014)

Westwood Holdings Group Inc's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Westwood Holdings Group Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Westwood Holdings Group Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Westwood Holdings Group Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Westwood Holdings Group Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Westwood Holdings Group Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Westwood Holdings Group Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Westwood Holdings Group Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/25.949*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Westwood Holdings Group Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Westwood Holdings Group Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 25.949
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Westwood Holdings Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Westwood Holdings Group Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide