Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 16.63 [1] => 11.00 [2] => 10.38 [3] => 17.00 [4] => 15.25 [5] => 8.50 [6] => 7.00 [7] => 11.64 [8] => 11.00 [9] => 19.99 [10] => 27.50 [11] => 22.91 [12] => 27.28 [13] => 22.02 [14] => 19.49 [15] => 22.85 [16] => 34.74 [17] => 58.06 [18] => 59.75 [19] => 93.55 ) [price_low] => Array ( [0] => 0.00 [1] => 8.75 [2] => 7.00 [3] => 8.75 [4] => 9.50 [5] => 2.88 [6] => 3.00 [7] => 4.38 [8] => 9.00 [9] => 9.40 [10] => 19.50 [11] => 17.10 [12] => 19.05 [13] => 16.13 [14] => 11.20 [15] => 8.90 [16] => 19.86 [17] => 32.53 [18] => 48.06 [19] => 57.30 ) [BS_share] => Array ( [0] => 7.368 [1] => 6.96 [2] => 6.26 [3] => 6.154 [4] => 5.833 [5] => 5.206 [6] => 5.39 [7] => 5.38 [8] => 5.72 [9] => 5.67 [10] => 5.96 [11] => 5.97 [12] => 5.64 [13] => 5.42 [14] => 5.45 [15] => 5.13 [16] => 5.02 [17] => 4.99 [18] => 5.00 [19] => 5.14 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 7.368 [1] => 7.143 [2] => 6.516 [3] => 6.154 [4] => 5.833 [5] => 5.206 [6] => 5.382 [7] => 5.792 [8] => 6.079 [9] => 6.321 [10] => 6.500 [11] => 6.358 [12] => 6.007 [13] => 5.591 [14] => 5.531 [15] => 5.338 [16] => 5.211 [17] => 5.238 [18] => 5.238 [19] => 5.241 ) [Revenue] => Array ( [0] => 83.6 [1] => 100.2 [2] => 91.5 [3] => 88.8 [4] => 96.4 [5] => 66.6 [6] => 47.547 [7] => 36.087 [8] => 33.425 [9] => 31.243 [10] => 27.202 [11] => 26.6 [12] => 27.371 [13] => 31.165 [14] => 35.424 [15] => 37.296 [16] => 41.204 [17] => 51.335 [18] => 51.943 [19] => 55.731 ) [COGS] => Array ( [0] => 64.2 [1] => 74.4 [2] => 62.1 [3] => 54.7 [4] => 58.2 [5] => 37.1 [6] => 23.063 [7] => 15.851 [8] => 12.355 [9] => 10.692 [10] => 7.228 [11] => 5.513 [12] => 4.51 [13] => 4.868 [14] => 5.003 [15] => 4.578 [16] => 2.231 [17] => 2.366 [18] => 2.622 [19] => 2.206 ) [Gross Profit] => Array ( [0] => 19.4 [1] => 25.8 [2] => 29.4 [3] => 34.1 [4] => 38.2 [5] => 29.5 [6] => 24.484 [7] => 20.236 [8] => 21.07 [9] => 20.551 [10] => 19.974 [11] => 21.087 [12] => 22.86 [13] => 26.297 [14] => 30.421 [15] => 32.718 [16] => 38.973 [17] => 48.969 [18] => 49.322 [19] => 53.526 ) [SGA] => Array ( [0] => 15.9 [1] => 21 [2] => 23.6 [3] => 25 [4] => 29.1 [5] => 28.3 [6] => 18.701 [7] => 15.366 [8] => 14.746 [9] => 14.156 [10] => 13.349 [11] => 16.593 [12] => 17.499 [13] => 19.871 [14] => 19.76 [15] => 19.142 [16] => 20.245 [17] => 24.164 [18] => 22.07 [19] => 23.79 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1.3 [1] => 1.8 [2] => 1.8 [3] => 1.9 [4] => 2.1 [5] => 2.3 [6] => 2.232 [7] => 0.952 [8] => 0.533 [9] => 0.199 [10] => 0.122 [11] => 0.178 [12] => 0.203 [13] => 0.309 [14] => 0.39 [15] => 0.53 [16] => 0.466 [17] => 0.479 [18] => 0.433 [19] => 0.432 ) [Operating Income] => Array ( [0] => 2.2 [1] => 3 [2] => 4 [3] => 7.2 [4] => 7 [5] => -1.1 [6] => 3.551 [7] => 5.983 [8] => 6.324 [9] => 6.395 [10] => 6.625 [11] => 4.494 [12] => 5.362 [13] => 6.426 [14] => 8.091 [15] => 10.78 [16] => 18.539 [17] => 24.848 [18] => 27.299 [19] => 29.78 ) [other_operating_charges] => Array ( [0] => -1.3 [1] => -1.8 [2] => -1.8 [3] => -1.9 [4] => -2.1 [5] => -2.3 [6] => -2.232 [7] => 1.113 [8] => 0 [9] => 1.7763568394E-15 [10] => 0 [11] => 0 [12] => 0.000999999999999 [13] => -1.7763568394E-15 [14] => -2.57 [15] => -2.796 [16] => -0.189 [17] => 0.043 [18] => 0.047 [19] => 0.044 ) [Month End Stock Price] => Array ( [0] => 10.625 [1] => 9.625 [2] => 8.75 [3] => 12 [4] => 13 [5] => 4 [6] => 4.625 [7] => 10.95 [8] => 10.001 [9] => 18.38 [10] => 26.501 [11] => 20.89 [12] => 20.19 [13] => 21 [14] => 11.5 [15] => 21.49 [16] => 33.64 [17] => 57.37 [18] => 57 [19] => 92.62 ) [mktcap] => Array ( [0] => 78.285 [1] => 66.99 [2] => 54.775 [3] => 73.848 [4] => 75.829 [5] => 20.824 [6] => 24.92875 [7] => 58.911 [8] => 57.20572 [9] => 104.2146 [10] => 157.94596 [11] => 124.7133 [12] => 113.8716 [13] => 113.82 [14] => 62.675 [15] => 110.2437 [16] => 168.8728 [17] => 286.2763 [18] => 285 [19] => 476.0668 ) [Cash and Equiv] => Array ( [0] => 1.1 [1] => 0.1 [2] => 1.4 [3] => 3.1 [4] => 2.4 [5] => 0 [6] => 2.005 [7] => 3.988 [8] => 6.605 [9] => 6.497 [10] => 7.374 [11] => 4.426 [12] => 6.815 [13] => 11.808 [14] => 20.458 [15] => 30.341 [16] => 16.275 [17] => 21.811 [18] => 15.781 [19] => 28.619 ) [ev_addition] => Array ( [0] => -0.5 [1] => 0.3 [2] => -1.2 [3] => 3.3 [4] => 15.6 [5] => 16.8 [6] => 3.556 [7] => -3.788 [8] => -6.605 [9] => -6.497 [10] => -7.374 [11] => -4.092 [12] => 9.164 [13] => 25.453 [14] => 15.272 [15] => -15.875 [16] => -7.475 [17] => -21.811 [18] => -4.981 [19] => -28.619 ) [ev_addition_per_share] => Array ( [0] => -0.068 [1] => 0.043 [2] => -0.192 [3] => 0.536 [4] => 2.674 [5] => 3.227 [6] => 0.66 [7] => -0.704 [8] => -1.155 [9] => -1.146 [10] => -1.237 [11] => -0.685 [12] => 1.625 [13] => 4.696 [14] => 2.802 [15] => -3.095 [16] => -1.489 [17] => -4.371 [18] => -0.996 [19] => -5.568 ) [ev_per_share] => Array ( [0] => 10.555 [1] => 9.665 [2] => 8.56 [3] => 12.54 [4] => 15.67 [5] => 7.23 [6] => 5.285 [7] => 10.25 [8] => 8.851 [9] => 17.23 [10] => 25.261 [11] => 20.2 [12] => 21.81 [13] => 25.7 [14] => 14.3 [15] => 18.4 [16] => 32.15 [17] => 53 [18] => 56 [19] => 87.05 ) [ev] => Array ( [0] => 77.785 [1] => 67.29 [2] => 53.575 [3] => 77.148 [4] => 91.429 [5] => 37.624 [6] => 28.48475 [7] => 55.123 [8] => 50.60072 [9] => 97.7176 [10] => 150.57196 [11] => 120.6213 [12] => 123.0356 [13] => 139.273 [14] => 77.947 [15] => 94.3687 [16] => 161.3978 [17] => 264.4653 [18] => 280.019 [19] => 447.4478 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.3 [3] => -1.6 [4] => 5.7 [5] => -11.3 [6] => -2.801 [7] => 1.815 [8] => 0.773 [9] => -0.035 [10] => -0.021 [11] => -1.142 [12] => 0.117 [13] => -0.36 [14] => -3.163 [15] => -0.101 [16] => -0.259 [17] => -1.399 [18] => -3.817 [19] => 0 ) [tax] => Array ( [0] => 0.9 [1] => 1.3 [2] => 1.7 [3] => 2.1 [4] => 4.7 [5] => -5.2 [6] => 0.157 [7] => 2.062 [8] => 2.54 [9] => 2.53 [10] => 2.789 [11] => 1.555 [12] => 2.279 [13] => 2.104 [14] => 2.708 [15] => 3.981 [16] => 7.229 [17] => 9.287 [18] => 10.218 [19] => 11.358 ) [Pretax Income] => Array ( [0] => 2.3 [1] => 3.3 [2] => 4.3 [3] => 5.3 [4] => 11.9 [5] => -13.8 [6] => -0.194 [7] => 5.259 [8] => 6.368 [9] => 6.543 [10] => 6.871 [11] => 3.655 [12] => 5.617 [13] => 5.149 [14] => 3.848 [15] => 9.83 [16] => 17.558 [17] => 23.382 [18] => 23.156 [19] => 29.59 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.3 [6] => 0.261 [7] => 0.284 [8] => 0.277 [9] => 0.182 [10] => 0.267 [11] => 0.303 [12] => 0.867 [13] => 0.539 [14] => 0.225 [15] => 0.459 [16] => 0.258 [17] => 0.045 [18] => 0.066 [19] => 0.023 ) [InterestExpense] => Array ( [0] => -0.1 [1] => 0 [2] => -0.1 [3] => -0.3 [4] => -0.7 [5] => -1.5 [6] => -1.205 [7] => -1.007 [8] => -0.264 [9] => 0 [10] => 0 [11] => 0 [12] => -0.729 [13] => -1.457 [14] => -1.305 [15] => -1.309 [16] => -0.98 [17] => -0.112 [18] => -0.392 [19] => -0.214 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.3 [1] => 1.8 [2] => 1.8 [3] => 1.9 [4] => 2.1 [5] => 2.3 [6] => 2.232 [7] => 0.952 [8] => 0.533 [9] => 0.199 [10] => 0.122 [11] => 0.178 [12] => 0.203 [13] => 0.309 [14] => 0.39 [15] => 0.53 [16] => 0.466 [17] => 0.479 [18] => 0.433 [19] => 0.432 ) [ReconciledDepreciation] => Array ( [0] => 1.3 [1] => 1.8 [2] => 1.8 [3] => 1.9 [4] => 2.1 [5] => 2.3 [6] => 2.23 [7] => 0.95 [8] => 0.53 [9] => 0.2 [10] => 0.12 [11] => 0.18 [12] => 0.2 [13] => 0.31 [14] => 0.39 [15] => 0.53 [16] => 0.47 [17] => 0.48 [18] => 0.43 [19] => 0.43 ) [EBIT] => Array ( [0] => 2.4 [1] => 3 [2] => 4.4 [3] => 5.6 [4] => 12.6 [5] => -12.3 [6] => 1.011 [7] => 6.267 [8] => 6.633 [9] => 6.395 [10] => 6.625 [11] => 4.494 [12] => 6.345 [13] => 6.605 [14] => 5.153 [15] => 11.139 [16] => 18.538 [17] => 23.494 [18] => 23.548 [19] => 29.803 ) [EBITDA_morn] => Array ( [0] => 3.7 [1] => 4.8 [2] => 6.2 [3] => 7.5 [4] => 14.7 [5] => -10 [6] => 3.242 [7] => 7.219 [8] => 7.166 [9] => 6.594 [10] => 6.746 [11] => 4.672 [12] => 6.548 [13] => 6.914 [14] => 5.543 [15] => 11.669 [16] => 19.004 [17] => 23.973 [18] => 23.981 [19] => 30.235 ) [EBITDA] => Array ( [0] => 3.7 [1] => 4.8 [2] => 6.2 [3] => 7.5 [4] => 14.7 [5] => -10 [6] => 3.243 [7] => 7.219 [8] => 7.166 [9] => 6.594 [10] => 6.747 [11] => 4.672 [12] => 6.548 [13] => 6.914 [14] => 5.543 [15] => 11.669 [16] => 19.004 [17] => 23.973 [18] => 23.981 [19] => 30.235 ) [EBITDA_1] => Array ( [0] => 3.7 [1] => 4.8 [2] => 6.2 [3] => 7.5 [4] => 14.7 [5] => -10 [6] => 3.243 [7] => 7.219 [8] => 7.166 [9] => 6.594 [10] => 6.747 [11] => 4.672 [12] => 6.548 [13] => 6.914 [14] => 5.543 [15] => 11.669 [16] => 19.004 [17] => 23.973 [18] => 23.981 [19] => 30.235 ) [DDA_new] => Array ( [0] => 1.3 [1] => 1.8 [2] => 1.8 [3] => 1.9 [4] => 2.1 [5] => 2.3 [6] => 2.23 [7] => 0.95 [8] => 0.53 [9] => 0.2 [10] => 0.12 [11] => 0.18 [12] => 0.2 [13] => 0.31 [14] => 0.39 [15] => 0.53 [16] => 0.47 [17] => 0.48 [18] => 0.43 [19] => 0.43 ) [EBITDA_new] => Array ( [0] => 3.7 [1] => 4.8 [2] => 6.2 [3] => 7.5 [4] => 14.7 [5] => -10 [6] => 3.242 [7] => 7.219 [8] => 7.166 [9] => 6.594 [10] => 6.746 [11] => 4.672 [12] => 6.548 [13] => 6.914 [14] => 5.543 [15] => 11.669 [16] => 19.004 [17] => 23.973 [18] => 23.981 [19] => 30.235 ) [EBITDA_per_share] => Array ( [0] => 0.5 [1] => 0.67 [2] => 0.95 [3] => 1.22 [4] => 2.52 [5] => -1.92 [6] => 0.6 [7] => 1.25 [8] => 1.18 [9] => 1.04 [10] => 1.04 [11] => 0.73 [12] => 1.09 [13] => 1.24 [14] => 1 [15] => 2.19 [16] => 3.65 [17] => 4.58 [18] => 4.58 [19] => 5.77 ) [Operating_Income_per_share] => Array ( [0] => 0.3 [1] => 0.42 [2] => 0.61 [3] => 1.17 [4] => 1.2 [5] => -0.21 [6] => 0.66 [7] => 1.03 [8] => 1.04 [9] => 1.01 [10] => 1.02 [11] => 0.71 [12] => 0.89 [13] => 1.15 [14] => 1.46 [15] => 2.02 [16] => 3.56 [17] => 4.74 [18] => 5.21 [19] => 5.68 ) [Net Income] => Array ( [0] => 1.4 [1] => 2 [2] => 2.6 [3] => 3.2 [4] => 7.2 [5] => -8.6 [6] => -0.351 [7] => 3.198 [8] => 3.829 [9] => 4.013 [10] => 4.082 [11] => 2.1 [12] => 3.338 [13] => 3.045 [14] => 1.139 [15] => 5.849 [16] => 10.329 [17] => 14.095 [18] => 12.938 [19] => 18.232 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.06 [17] => 0.11 [18] => 0.15 [19] => 0.19 ) [Shares Outstanding] => Array ( [0] => 7.368 [1] => 7.143 [2] => 6.516 [3] => 6.154 [4] => 5.833 [5] => 5.206 [6] => 5.382 [7] => 5.792 [8] => 6.079 [9] => 6.321 [10] => 6.500 [11] => 6.358 [12] => 6.007 [13] => 5.591 [14] => 5.531 [15] => 5.338 [16] => 5.211 [17] => 5.238 [18] => 5.238 [19] => 5.241 ) [shares_diluted] => Array ( [0] => 7.368 [1] => 7.143 [2] => 6.516 [3] => 6.154 [4] => 5.833 [5] => 5.206 [6] => 5.382 [7] => 5.792 [8] => 6.079 [9] => 6.321 [10] => 6.500 [11] => 6.358 [12] => 6.007 [13] => 5.591 [14] => 5.531 [15] => 5.338 [16] => 5.211 [17] => 5.238 [18] => 5.238 [19] => 5.241 ) [shares_basic] => Array ( [0] => 7.368 [1] => 7.143 [2] => 6.516 [3] => 6.038 [4] => 5.664 [5] => 5.206 [6] => 5.382 [7] => 5.389 [8] => 5.575 [9] => 5.663 [10] => 5.841 [11] => 6.025 [12] => 5.792 [13] => 5.472 [14] => 5.505 [15] => 5.303 [16] => 5.045 [17] => 4.979 [18] => 5.028 [19] => 5.069 ) [COGS_pct] => Array ( [0] => 0.77 [1] => 0.74 [2] => 0.68 [3] => 0.62 [4] => 0.60 [5] => 0.56 [6] => 0.49 [7] => 0.44 [8] => 0.37 [9] => 0.34 [10] => 0.27 [11] => 0.21 [12] => 0.16 [13] => 0.16 [14] => 0.14 [15] => 0.12 [16] => 0.05 [17] => 0.05 [18] => 0.05 [19] => 0.04 ) [Gross Profit_pct] => Array ( [0] => 23.21 [1] => 25.75 [2] => 32.13 [3] => 38.40 [4] => 39.63 [5] => 44.29 [6] => 51.49 [7] => 56.08 [8] => 63.04 [9] => 65.78 [10] => 73.43 [11] => 79.27 [12] => 83.52 [13] => 84.38 [14] => 85.88 [15] => 87.73 [16] => 94.59 [17] => 95.39 [18] => 94.95 [19] => 96.04 ) [SGA_pct] => Array ( [0] => 19.02 [1] => 20.96 [2] => 25.79 [3] => 28.15 [4] => 30.19 [5] => 42.49 [6] => 39.33 [7] => 42.58 [8] => 44.12 [9] => 45.31 [10] => 49.07 [11] => 62.38 [12] => 63.93 [13] => 63.76 [14] => 55.78 [15] => 51.32 [16] => 49.13 [17] => 47.07 [18] => 42.49 [19] => 42.69 ) [Interest Expense_pct] => Array ( [0] => -0.12 [1] => 0.00 [2] => -0.11 [3] => -0.34 [4] => -0.73 [5] => -2.25 [6] => -2.53 [7] => -2.79 [8] => -0.79 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -2.66 [13] => -4.68 [14] => -3.68 [15] => -3.51 [16] => -2.38 [17] => -0.22 [18] => -0.75 [19] => -0.38 ) [Pretax Income_pct] => Array ( [0] => 2.75 [1] => 3.29 [2] => 4.70 [3] => 5.97 [4] => 12.34 [5] => -20.72 [6] => -0.41 [7] => 14.57 [8] => 19.05 [9] => 20.94 [10] => 25.26 [11] => 13.74 [12] => 20.52 [13] => 16.52 [14] => 10.86 [15] => 26.36 [16] => 42.61 [17] => 45.55 [18] => 44.58 [19] => 53.09 ) [Net Income_pct] => Array ( [0] => 1.67 [1] => 2.00 [2] => 2.84 [3] => 3.60 [4] => 7.47 [5] => -12.91 [6] => -0.74 [7] => 8.86 [8] => 11.46 [9] => 12.84 [10] => 15.01 [11] => 7.89 [12] => 12.20 [13] => 9.77 [14] => 3.22 [15] => 15.68 [16] => 25.07 [17] => 27.46 [18] => 24.91 [19] => 32.71 ) [DaysSalesOutstanding] => Array ( [0] => 72.91 [1] => 59.74 [2] => 52.66 [3] => 53.02 [4] => 52.63 [5] => 61.38 [6] => 47.36 [7] => 32.67 [8] => 28.52 [9] => 27.35 [10] => 31.8 [11] => 33.71 [12] => 40.22 [13] => 29.03 [14] => 29.43 [15] => 17.23 [16] => 18.92 [17] => 10.19 [18] => 18.54 [19] => 8.99 ) [DaysInventory] => Array ( [0] => 17.06 [1] => 21.1 [2] => 15.87 [3] => 38.03 [4] => 63.34 [5] => 19.68 [6] => 21.63 [7] => 24.96 [8] => 21.3 [9] => 18.06 [10] => 21.21 [11] => 4.44 [12] => 5.58 [13] => 10.87 [14] => 10.36 [15] => 8.85 [16] => 14.07 [17] => 10.64 [18] => 9.88 [19] => 16.05 ) [Payable] => Array ( [0] => 9.8 [1] => 7.1 [2] => 5.7 [3] => 6.6 [4] => 11.3 [5] => 5.4 [6] => 2.864 [7] => 1.795 [8] => 1.643 [9] => 1.491 [10] => 1.064 [11] => 1.156 [12] => 1.608 [13] => 1.414 [14] => 1.108 [15] => 1.599 [16] => 1.274 [17] => 1.46 [18] => 2.204 [19] => 2.441 ) [DaysPayable] => Array ( [0] => 42.79 [1] => 25.86 [2] => 22.74 [3] => 27.13 [4] => 42.79 [5] => 29.59 [6] => 21.99 [7] => 18.16 [8] => 17.94 [9] => 17.42 [10] => 14.28 [11] => 15.86 [12] => 21.44 [13] => 16.56 [14] => 11.42 [15] => 15.65 [16] => 11.29 [17] => 10.38 [18] => 15.49 [19] => 15.99 ) [InventoryTurnover] => Array ( [0] => 21.4 [1] => 17.3 [2] => 23 [3] => 9.6 [4] => 5.76 [5] => 18.55 [6] => 16.87 [7] => 14.62 [8] => 17.14 [9] => 20.21 [10] => 17.21 [11] => 82.28 [12] => 65.36 [13] => 33.57 [14] => 35.23 [15] => 41.24 [16] => 25.94 [17] => 34.29 [18] => 36.93 [19] => 22.74 ) [Accts Rec.] => Array ( [0] => 16.7 [1] => 16.4 [2] => 13.2 [3] => 12.9 [4] => 13.9 [5] => 11.2 [6] => 6.17 [7] => 3.23 [8] => 2.612 [9] => 2.341 [10] => 2.37 [11] => 2.457 [12] => 3.016 [13] => 2.479 [14] => 2.856 [15] => 1.761 [16] => 2.136 [17] => 1.433 [18] => 2.638 [19] => 1.372 ) [Inventory] => Array ( [0] => 3 [1] => 4.3 [2] => 2.7 [3] => 5.7 [4] => 10.1 [5] => 2 [6] => 1.367 [7] => 1.084 [8] => 0.721 [9] => 0.529 [10] => 0.42 [11] => 0.067 [12] => 0.069 [13] => 0.145 [14] => 0.142 [15] => 0.111 [16] => 0.086 [17] => 0.069 [18] => 0.071 [19] => 0.097 ) [inventory2sales] => Array ( [0] => 0.036 [1] => 0.043 [2] => 0.03 [3] => 0.064 [4] => 0.105 [5] => 0.03 [6] => 0.029 [7] => 0.03 [8] => 0.022 [9] => 0.017 [10] => 0.015 [11] => 0.003 [12] => 0.003 [13] => 0.005 [14] => 0.004 [15] => 0.003 [16] => 0.002 [17] => 0.001 [18] => 0.001 [19] => 0.002 ) [Total Current Assets] => Array ( [0] => 30 [1] => 23.6 [2] => 19.9 [3] => 25.2 [4] => 30.6 [5] => 22 [6] => 12.229 [7] => 10.568 [8] => 11.662 [9] => 10.275 [10] => 10.961 [11] => 8.512 [12] => 11.527 [13] => 15.745 [14] => 24.692 [15] => 32.612 [16] => 18.879 [17] => 23.674 [18] => 18.935 [19] => 30.675 ) [Other Current Assets] => Array ( [0] => 9.2 [1] => 2.8 [2] => 2.6 [3] => 3.5 [4] => 4.2 [5] => 8.8 [6] => 2.687 [7] => 2.266 [8] => 1.724 [9] => 0.908 [10] => 0.797 [11] => 1.562 [12] => 1.627 [13] => 1.313 [14] => 1.236 [15] => 0.399 [16] => 0.382 [17] => 0.361 [18] => 0.445 [19] => 0.587 ) [Net PPE] => Array ( [0] => 5.4 [1] => 6.9 [2] => 6 [3] => 5.6 [4] => 6 [5] => 4.4 [6] => 1.452 [7] => 0.738 [8] => 0.35 [9] => 0.202 [10] => 0.294 [11] => 0.449 [12] => 0.574 [13] => 0.667 [14] => 0.512 [15] => 1.844 [16] => 1.786 [17] => 1.475 [18] => 1.23 [19] => 1.382 ) [Intangibles] => Array ( [0] => 1 [1] => 1.1 [2] => 1.1 [3] => 0 [4] => 4.8 [5] => 1.8 [6] => 0.524 [7] => 0.486 [8] => 0.539 [9] => 0.601 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 39.6 [1] => 34 [2] => 29.2 [3] => 37.8 [4] => 43.1 [5] => 29.6 [6] => 15.494 [7] => 12.289 [8] => 16.185 [9] => 19.159 [10] => 24.772 [11] => 26.549 [12] => 37.606 [13] => 56.947 [14] => 58.11 [15] => 56.805 [16] => 42.122 [17] => 47.746 [18] => 43.539 [19] => 53.036 ) [Other Long-Term Assets] => Array ( [0] => 3.2 [1] => 2.4 [2] => 2.2 [3] => 7 [4] => 1.7 [5] => 1.4 [6] => 1.289 [7] => 0.497 [8] => 3.634 [9] => 8.081 [10] => 13.517 [11] => 17.588 [12] => 25.505 [13] => 40.535 [14] => 32.906 [15] => 22.349 [16] => 21.457 [17] => 22.597 [18] => 23.374 [19] => 20.979 ) [Total Assets Non-liquid] => Array ( [0] => 38.5 [1] => 33.9 [2] => 27.8 [3] => 34.7 [4] => 40.7 [5] => 29.6 [6] => 13.489 [7] => 8.301 [8] => 9.58 [9] => 12.662 [10] => 17.398 [11] => 22.123 [12] => 30.791 [13] => 45.139 [14] => 37.652 [15] => 26.464 [16] => 25.847 [17] => 25.935 [18] => 27.758 [19] => 24.417 ) [HardAssets] => Array ( [0] => 37.5 [1] => 32.8 [2] => 26.7 [3] => 34.7 [4] => 35.9 [5] => 27.8 [6] => 12.965 [7] => 7.815 [8] => 9.041 [9] => 12.061 [10] => 17.398 [11] => 22.123 [12] => 30.791 [13] => 45.139 [14] => 37.652 [15] => 26.464 [16] => 25.847 [17] => 25.935 [18] => 27.758 [19] => 24.417 ) [Accts Payable] => Array ( [0] => 9.8 [1] => 7.1 [2] => 5.7 [3] => 6.6 [4] => 11.3 [5] => 5.4 [6] => 5.333 [7] => 4.68 [8] => 3.618 [9] => 3.036 [10] => 2.363 [11] => 2.592 [12] => 3.638 [13] => 3.916 [14] => 4.014 [15] => 3.393 [16] => 2.366 [17] => 2.806 [18] => 3.625 [19] => 3.675 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.1 [3] => 2.1 [4] => 14.5 [5] => 9.3 [6] => 0.938 [7] => 0.042 [8] => 0 [9] => 0 [10] => 0 [11] => 0.148 [12] => 3.84 [13] => 11.09 [14] => 13.379 [15] => 9.167 [16] => 8.8 [17] => 0 [18] => 10.8 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.1 [3] => 2.1 [4] => 14.5 [5] => 9.3 [6] => 0.938 [7] => 0.042 [8] => 0 [9] => 0 [10] => 0 [11] => 0.148 [12] => 3.84 [13] => 11.09 [14] => 12.366 [15] => 9.167 [16] => 8.8 [17] => 0 [18] => 10.8 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 17.5 [1] => 12.6 [2] => 11.4 [3] => 16 [4] => 29.5 [5] => 19.2 [6] => 6.947 [7] => 5.237 [8] => 4.194 [9] => 3.64 [10] => 2.975 [11] => 3.737 [12] => 9.23 [13] => 17.551 [14] => 18.527 [15] => 20.056 [16] => 15.284 [17] => 7.779 [18] => 20.513 [19] => 10.508 ) [Other Current Liab.] => Array ( [0] => 7.5 [1] => 5.4 [2] => 5.6 [3] => 7.3 [4] => 3.7 [5] => 4.5 [6] => 0.676 [7] => 0.515 [8] => 0.576 [9] => 0.604 [10] => 0.612 [11] => 0.997 [12] => 1.752 [13] => 2.545 [14] => 1.134 [15] => 7.496 [16] => 4.118 [17] => 4.973 [18] => 6.088 [19] => 6.833 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.3 [6] => 1.42 [7] => 1.376 [8] => 3.723 [9] => 2.996 [10] => 5.186 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.841 [12] => 0.55 [13] => 0.306 [14] => 0.428 [15] => 0 [16] => 0.514 [17] => 0.63 [18] => 0 [19] => 2.95 ) [Retained Earnings] => Array ( [0] => 2.1 [1] => 4.2 [2] => 6.7 [3] => 10 [4] => 10.2 [5] => 1.6 [6] => 1.225 [7] => 4.422 [8] => 8.251 [9] => 12.264 [10] => 16.346 [11] => 18.446 [12] => 15.205 [13] => 12.363 [14] => 13.502 [15] => 15.319 [16] => 22.499 [17] => 34.462 [18] => 17.932 [19] => 35.199 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 21.7 [1] => 21.2 [2] => 17.7 [3] => 17.5 [4] => 10.2 [5] => 2.9 [6] => 3.467 [7] => 6.62 [8] => 11.901 [9] => 15.405 [10] => 21.558 [11] => 22.287 [12] => 15.755 [13] => 12.669 [14] => 13.891 [15] => 15.329 [16] => 23.013 [17] => 35.109 [18] => 17.928 [19] => 38.145 ) [Long-Term Debt] => Array ( [0] => 0.4 [1] => 0.3 [2] => 0.1 [3] => 4.3 [4] => 3.5 [5] => 7.5 [6] => 4.623 [7] => 0.158 [8] => 0 [9] => 0 [10] => 0 [11] => 0.186 [12] => 12.139 [13] => 26.171 [14] => 23.364 [15] => 5.299 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 17.9 [1] => 12.8 [2] => 11.5 [3] => 20.3 [4] => 32.9 [5] => 26.7 [6] => 12.027 [7] => 5.669 [8] => 4.284 [9] => 3.754 [10] => 3.214 [11] => 4.262 [12] => 21.851 [13] => 44.278 [14] => 44.219 [15] => 41.476 [16] => 19.109 [17] => 12.637 [18] => 25.611 [19] => 14.891 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => -0.1 [5] => 0 [6] => 0.457 [7] => 0.274 [8] => 0.09 [9] => 0.114 [10] => 0.239 [11] => 0.339 [12] => 0.482 [13] => 0.556 [14] => -4.4408920985E-16 [15] => 15.197 [16] => 2.402 [17] => 1.389 [18] => 1.551 [19] => 1.765 ) [Cash and Equiv_pct] => Array ( [0] => 2.78 [1] => 0.29 [2] => 4.79 [3] => 8.20 [4] => 5.57 [5] => 0.00 [6] => 12.94 [7] => 32.45 [8] => 40.81 [9] => 33.91 [10] => 29.77 [11] => 16.67 [12] => 18.12 [13] => 20.74 [14] => 35.21 [15] => 53.41 [16] => 38.64 [17] => 45.68 [18] => 36.25 [19] => 53.96 ) [Accts Rec._pct] => Array ( [0] => 42.17 [1] => 48.24 [2] => 45.21 [3] => 34.13 [4] => 32.25 [5] => 37.84 [6] => 39.82 [7] => 26.28 [8] => 16.14 [9] => 12.22 [10] => 9.57 [11] => 9.25 [12] => 8.02 [13] => 4.35 [14] => 4.91 [15] => 3.10 [16] => 5.07 [17] => 3.00 [18] => 6.06 [19] => 2.59 ) [Inventory_pct] => Array ( [0] => 7.58 [1] => 12.65 [2] => 9.25 [3] => 15.08 [4] => 23.43 [5] => 6.76 [6] => 8.82 [7] => 8.82 [8] => 4.45 [9] => 2.76 [10] => 1.70 [11] => 0.25 [12] => 0.18 [13] => 0.25 [14] => 0.24 [15] => 0.20 [16] => 0.20 [17] => 0.14 [18] => 0.16 [19] => 0.18 ) [Other Current Assets_pct] => Array ( [0] => 23.23 [1] => 8.24 [2] => 8.90 [3] => 9.26 [4] => 9.74 [5] => 29.73 [6] => 17.34 [7] => 18.44 [8] => 10.65 [9] => 4.74 [10] => 3.22 [11] => 5.88 [12] => 4.33 [13] => 2.31 [14] => 2.13 [15] => 0.70 [16] => 0.91 [17] => 0.76 [18] => 1.02 [19] => 1.11 ) [Total Current Assets_pct] => Array ( [0] => 75.76 [1] => 69.41 [2] => 68.15 [3] => 66.67 [4] => 71.00 [5] => 74.32 [6] => 78.93 [7] => 86.00 [8] => 72.05 [9] => 53.63 [10] => 44.25 [11] => 32.06 [12] => 30.65 [13] => 27.65 [14] => 42.49 [15] => 57.41 [16] => 44.82 [17] => 49.58 [18] => 43.49 [19] => 57.84 ) [Net PPE_pct] => Array ( [0] => 13.64 [1] => 20.29 [2] => 20.55 [3] => 14.81 [4] => 13.92 [5] => 14.86 [6] => 9.37 [7] => 6.01 [8] => 2.16 [9] => 1.05 [10] => 1.19 [11] => 1.69 [12] => 1.53 [13] => 1.17 [14] => 0.88 [15] => 3.25 [16] => 4.24 [17] => 3.09 [18] => 2.83 [19] => 2.61 ) [Intangibles_pct] => Array ( [0] => 2.53 [1] => 3.24 [2] => 3.77 [3] => 0.00 [4] => 11.14 [5] => 6.08 [6] => 3.38 [7] => 3.95 [8] => 3.33 [9] => 3.14 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.08 [1] => 7.06 [2] => 7.53 [3] => 18.52 [4] => 3.94 [5] => 4.73 [6] => 8.32 [7] => 4.04 [8] => 22.45 [9] => 42.18 [10] => 54.57 [11] => 66.25 [12] => 67.82 [13] => 71.18 [14] => 56.63 [15] => 39.34 [16] => 50.94 [17] => 47.33 [18] => 53.69 [19] => 39.56 ) [Accts Payable_pct] => Array ( [0] => 24.75 [1] => 20.88 [2] => 19.52 [3] => 17.46 [4] => 26.22 [5] => 18.24 [6] => 34.42 [7] => 38.08 [8] => 22.35 [9] => 15.85 [10] => 9.54 [11] => 9.76 [12] => 9.67 [13] => 6.88 [14] => 6.91 [15] => 5.97 [16] => 5.62 [17] => 5.88 [18] => 8.33 [19] => 6.93 ) [Short-Term Debt_pct] => Array ( [0] => 0.51 [1] => 0.29 [2] => 0.34 [3] => 5.56 [4] => 33.64 [5] => 31.42 [6] => 6.05 [7] => 0.34 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.56 [12] => 10.21 [13] => 19.47 [14] => 23.02 [15] => 16.14 [16] => 20.89 [17] => 0.00 [18] => 24.81 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 18.94 [1] => 15.88 [2] => 19.18 [3] => 19.31 [4] => 8.58 [5] => 15.20 [6] => 4.36 [7] => 4.19 [8] => 3.56 [9] => 3.15 [10] => 2.47 [11] => 3.76 [12] => 4.66 [13] => 4.47 [14] => 1.95 [15] => 13.20 [16] => 9.78 [17] => 10.42 [18] => 13.98 [19] => 12.88 ) [Total Current Liabilities_pct] => Array ( [0] => 44.19 [1] => 37.06 [2] => 39.04 [3] => 42.33 [4] => 68.45 [5] => 64.86 [6] => 44.84 [7] => 42.62 [8] => 25.91 [9] => 19.00 [10] => 12.01 [11] => 14.08 [12] => 24.54 [13] => 30.82 [14] => 31.88 [15] => 35.31 [16] => 36.29 [17] => 16.29 [18] => 47.11 [19] => 19.81 ) [Long-Term Debt_pct] => Array ( [0] => 1.01 [1] => 0.88 [2] => 0.34 [3] => 11.38 [4] => 8.12 [5] => 25.34 [6] => 29.84 [7] => 1.29 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.70 [12] => 32.28 [13] => 45.96 [14] => 40.21 [15] => 9.33 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => -0.29 [2] => 0.00 [3] => 0.00 [4] => -0.23 [5] => 0.00 [6] => 2.95 [7] => 2.23 [8] => 0.56 [9] => 0.60 [10] => 0.96 [11] => 1.28 [12] => 1.28 [13] => 0.98 [14] => 4.01 [15] => 28.38 [16] => 9.08 [17] => 10.17 [18] => 11.71 [19] => 8.26 ) [Total Liabilities_pct] => Array ( [0] => 45.20 [1] => 37.65 [2] => 39.38 [3] => 53.70 [4] => 76.33 [5] => 90.20 [6] => 77.62 [7] => 46.13 [8] => 26.47 [9] => 19.59 [10] => 12.97 [11] => 16.05 [12] => 58.11 [13] => 77.75 [14] => 76.10 [15] => 73.01 [16] => 45.37 [17] => 26.47 [18] => 58.82 [19] => 28.08 ) [netcash] => Array ( [0] => -2.28 [1] => -1.82 [2] => -1.61 [3] => -2.79 [4] => -5.23 [5] => -5.13 [6] => -1.86 [7] => -0.31 [8] => 0.41 [9] => 0.48 [10] => 0.7 [11] => 0.03 [12] => -2.67 [13] => -5.99 [14] => -4.36 [15] => -2.17 [16] => -0.56 [17] => 1.84 [18] => -1.97 [19] => 2.67 ) [NCAV] => Array ( [0] => -0.38 [1] => 0.25 [2] => 0.18 [3] => -0.76 [4] => -2.58 [5] => -3.32 [6] => -0.87 [7] => 0.24 [8] => 0.81 [9] => 0.84 [10] => 1.03 [11] => 0.34 [12] => -2.26 [13] => -5.63 [14] => -3.95 [15] => -1.9 [16] => -0.24 [17] => 2.06 [18] => -1.56 [19] => 2.88 ) [NCAV_real] => Array ( [0] => 1.64 [1] => 1.55 [2] => 1.34 [3] => 0.8 [4] => -0.39 [5] => -0.9 [6] => 0.04 [7] => 0.91 [8] => 1.29 [9] => 1.15 [10] => 1.3 [11] => 0.71 [12] => -1.83 [13] => -5.26 [14] => -3.58 [15] => -1.73 [16] => -0.05 [17] => 2.21 [18] => -1.34 [19] => 3.07 ) [Book Value Per Share] => Array ( [0] => 2.95 [1] => 3.05 [2] => 2.83 [3] => 2.84 [4] => 1.75 [5] => 0.56 [6] => 0.64 [7] => 1.23 [8] => 2.08 [9] => 2.72 [10] => 3.62 [11] => 3.73 [12] => 2.79 [13] => 2.34 [14] => 2.55 [15] => 2.99 [16] => 4.58 [17] => 7.04 [18] => 3.59 [19] => 7.42 ) [Tangibles_book_per_share] => Array ( [0] => 2.81 [1] => 2.89 [2] => 2.65 [3] => 2.84 [4] => 0.93 [5] => 0.21 [6] => 0.55 [7] => 1.14 [8] => 1.99 [9] => 2.61 [10] => 3.62 [11] => 3.73 [12] => 2.79 [13] => 2.34 [14] => 2.55 [15] => 2.99 [16] => 4.58 [17] => 7.04 [18] => 3.59 [19] => 7.42 ) [deb2equity] => Array ( [0] => 0.028 [1] => 0.019 [2] => 0.011 [3] => 0.366 [4] => 1.765 [5] => 5.793 [6] => 1.604 [7] => 0.03 [8] => 0 [9] => 0 [10] => 0 [11] => 0.015 [12] => 1.014 [13] => 2.941 [14] => 2.645 [15] => 0.944 [16] => 0.382 [17] => 0 [18] => 0.602 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0.6 [1] => 0.4 [2] => 0.2 [3] => 6.4 [4] => 18 [5] => 16.8 [6] => 5.561 [7] => 0.2 [8] => 0 [9] => 0 [10] => 0 [11] => 0.334 [12] => 15.979 [13] => 37.261 [14] => 36.743 [15] => 14.466 [16] => 8.8 [17] => 0 [18] => 10.8 [19] => 0 ) [debt2rev] => Array ( [0] => 0.007 [1] => 0.004 [2] => 0.002 [3] => 0.072 [4] => 0.187 [5] => 0.252 [6] => 0.117 [7] => 0.006 [8] => 0 [9] => 0 [10] => 0 [11] => 0.013 [12] => 0.584 [13] => 1.196 [14] => 1.037 [15] => 0.388 [16] => 0.214 [17] => 0 [18] => 0.208 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.77 [1] => 0.74 [2] => 0.68 [3] => 0.62 [4] => 0.60 [5] => 0.56 [6] => 0.49 [7] => 0.44 [8] => 0.37 [9] => 0.34 [10] => 0.27 [11] => 0.21 [12] => 0.16 [13] => 0.16 [14] => 0.14 [15] => 0.12 [16] => 0.05 [17] => 0.05 [18] => 0.05 [19] => 0.04 ) [inventory2rev] => Array ( [0] => 0.036 [1] => 0.043 [2] => 0.03 [3] => 0.064 [4] => 0.105 [5] => 0.03 [6] => 0.029 [7] => 0.03 [8] => 0.022 [9] => 0.017 [10] => 0.015 [11] => 0.003 [12] => 0.003 [13] => 0.005 [14] => 0.004 [15] => 0.003 [16] => 0.002 [17] => 0.001 [18] => 0.001 [19] => 0.002 ) [ar2asset] => Array ( [0] => 0.422 [1] => 0.482 [2] => 0.452 [3] => 0.341 [4] => 0.323 [5] => 0.378 [6] => 0.398 [7] => 0.263 [8] => 0.161 [9] => 0.122 [10] => 0.096 [11] => 0.093 [12] => 0.08 [13] => 0.044 [14] => 0.049 [15] => 0.031 [16] => 0.051 [17] => 0.03 [18] => 0.061 [19] => 0.026 ) [cash2asset] => Array ( [0] => 0.028 [1] => 0.003 [2] => 0.048 [3] => 0.082 [4] => 0.056 [5] => 0 [6] => 0.129 [7] => 0.325 [8] => 0.408 [9] => 0.339 [10] => 0.298 [11] => 0.167 [12] => 0.181 [13] => 0.207 [14] => 0.352 [15] => 0.534 [16] => 0.386 [17] => 0.457 [18] => 0.362 [19] => 0.54 ) [equity2asset] => Array ( [0] => 0.548 [1] => 0.624 [2] => 0.606 [3] => 0.463 [4] => 0.237 [5] => 0.098 [6] => 0.224 [7] => 0.539 [8] => 0.735 [9] => 0.804 [10] => 0.87 [11] => 0.839 [12] => 0.419 [13] => 0.222 [14] => 0.239 [15] => 0.27 [16] => 0.546 [17] => 0.735 [18] => 0.412 [19] => 0.719 ) [equity2liab_tangbile] => Array ( [0] => 1.156 [1] => 1.57 [2] => 1.443 [3] => 0.862 [4] => 0.164 [5] => 0.041 [6] => 0.245 [7] => 1.082 [8] => 2.652 [9] => 3.944 [10] => 6.708 [11] => 5.229 [12] => 0.721 [13] => 0.286 [14] => 0.314 [15] => 0.37 [16] => 1.204 [17] => 2.778 [18] => 0.7 [19] => 2.562 ) [ppe2asset] => Array ( [0] => 0.136 [1] => 0.203 [2] => 0.205 [3] => 0.148 [4] => 0.139 [5] => 0.149 [6] => 0.094 [7] => 0.06 [8] => 0.022 [9] => 0.011 [10] => 0.012 [11] => 0.017 [12] => 0.015 [13] => 0.012 [14] => 0.009 [15] => 0.032 [16] => 0.042 [17] => 0.031 [18] => 0.028 [19] => 0.026 ) [interest2rev] => Array ( [0] => -0.12 [1] => 0 [2] => -0.109 [3] => -0.338 [4] => -0.726 [5] => -2.252 [6] => -2.534 [7] => -2.79 [8] => -0.79 [9] => 0 [10] => 0 [11] => 0 [12] => -2.663 [13] => -4.675 [14] => -3.684 [15] => -3.51 [16] => -2.378 [17] => -0.218 [18] => -0.755 [19] => -0.384 ) [std2asset] => Array ( [0] => 0.442 [1] => 0.371 [2] => 0.39 [3] => 0.423 [4] => 0.684 [5] => 0.649 [6] => 0.448 [7] => 0.426 [8] => 0.259 [9] => 0.19 [10] => 0.12 [11] => 0.141 [12] => 0.245 [13] => 0.308 [14] => 0.319 [15] => 0.353 [16] => 0.363 [17] => 0.163 [18] => 0.471 [19] => 0.198 ) [ltd2asset] => Array ( [0] => 0.01 [1] => 0.009 [2] => 0.003 [3] => 0.114 [4] => 0.081 [5] => 0.253 [6] => 0.298 [7] => 0.013 [8] => 0 [9] => 0 [10] => 0 [11] => 0.007 [12] => 0.323 [13] => 0.46 [14] => 0.402 [15] => 0.093 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 2.111 [1] => 2.947 [2] => 3.134 [3] => 2.349 [4] => 2.237 [5] => 2.25 [6] => 3.069 [7] => 2.937 [8] => 2.065 [9] => 1.631 [10] => 1.098 [11] => 1.002 [12] => 0.728 [13] => 0.547 [14] => 0.61 [15] => 0.657 [16] => 0.978 [17] => 1.075 [18] => 1.193 [19] => 1.051 ) [CF_Net Income] => Array ( [0] => 1.4 [1] => 2 [2] => 2.6 [3] => 3.2 [4] => 7.2 [5] => -8.6 [6] => -0.351 [7] => 3.198 [8] => 3.829 [9] => 4.013 [10] => 4.082 [11] => 2.1 [12] => 3.421 [13] => 3.045 [14] => 1.139 [15] => 5.849 [16] => 0 [17] => 14.095 [18] => 12.938 [19] => 18.232 ) [buybackratio] => Array ( [0] => -0.21 [1] => -0.15 [2] => -0.04 [3] => -0.22 [4] => -0.28 [5] => 0.06 [6] => 2.64 [7] => -0.01 [8] => -0.32 [9] => -0.15 [10] => -0.36 [11] => -0.5 [12] => -0.23 [13] => -0.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.47 [1] => 4.32 [2] => 4.98 [3] => 5.77 [4] => 5.07 [5] => 0 [6] => 0 [7] => 3.9 [8] => 5.47 [9] => 6.45 [10] => 7.47 [11] => 5.44 [12] => 6.1 [13] => 5.44 [14] => 3.46 [15] => 8.76 [16] => 14.57 [17] => 21.15 [18] => 14.45 [19] => 24.34 ) [CF_DDA] => Array ( [0] => 1.3 [1] => 1.8 [2] => 1.8 [3] => 1.9 [4] => 2.1 [5] => 2.3 [6] => 2.232 [7] => 0.952 [8] => 0.533 [9] => 0.199 [10] => 0.122 [11] => 0.178 [12] => 0.203 [13] => 0.309 [14] => 0.39 [15] => 0.53 [16] => 0.466 [17] => 0.479 [18] => 0.433 [19] => 0.432 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.6 [1] => -2 [2] => 7.5 [3] => 6.1 [4] => 3.2 [5] => 1.4 [6] => 10.147 [7] => 7.438 [8] => 5.359 [9] => 5.231 [10] => 4.707 [11] => 5.12 [12] => 5.092 [13] => 6.254 [14] => 8.984 [15] => 13.674 [16] => 12.4 [17] => 20.588 [18] => 18.172 [19] => 21.649 ) [Cash Flow from Others] => Array ( [0] => 0.4 [1] => -0.1 [2] => -0.1 [3] => 0.2 [4] => 7.21644966006E-16 [5] => 9.2 [6] => -0.201 [7] => 0.334 [8] => 0.354 [9] => 0.387 [10] => 0.646 [11] => 2.742 [12] => 0.129 [13] => 0.295 [14] => 6.164 [15] => 3.858 [16] => 11.851 [17] => 2.005 [18] => 3.641 [19] => 0.765 ) [Cash Flow_PPE] => Array ( [0] => -4 [1] => -2.3 [2] => -0.3 [3] => -0.4 [4] => -2.3 [5] => -2.8 [6] => 2.893 [7] => -0.05 [8] => -0.13 [9] => -0.047 [10] => -0.211 [11] => -6.468 [12] => -16.323 [13] => -33.963 [14] => -22.091 [15] => -16.246 [16] => -15.703 [17] => -20.546 [18] => -23.981 [19] => -21.124 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4 [1] => -2.3 [2] => -0.3 [3] => -0.4 [4] => -2.3 [5] => -2.8 [6] => -0.725 [7] => -0.05 [8] => -0.13 [9] => -0.084 [10] => -0.225 [11] => -6.559 [12] => -16.323 [13] => -33.963 [14] => -22.091 [15] => -16.247 [16] => -15.703 [17] => -20.546 [18] => -23.981 [19] => -21.124 ) [Cash Flow from Investing] => Array ( [0] => -5.6 [1] => 3.8 [2] => 0.1 [3] => -7 [4] => -0.9 [5] => -3.2 [6] => 2.958 [7] => -2.984 [8] => -4.767 [9] => -4.545 [10] => -4.352 [11] => -5.577 [12] => -12.239 [13] => -22.095 [14] => -7.589 [15] => 2.399 [16] => 5.36 [17] => -2.253 [18] => -6.15 [19] => -3.993 ) [Net Issuance of Stock] => Array ( [0] => 0.3 [1] => -2.6 [2] => -6.2 [3] => -3.5 [4] => -14.5 [5] => 0.5 [6] => 0.928 [7] => -0.044 [8] => 1.24 [9] => -1.263 [10] => 1.475 [11] => -2.912 [12] => -11.494 [13] => -5.459 [14] => -1.72 [15] => -5.284 [16] => -3.998 [17] => -3.527 [18] => -7.22 [19] => -1.855 ) [Issuance of Stock] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.1 [3] => 0.7 [4] => 2 [5] => 0.5 [6] => 0.928 [7] => 0.023 [8] => 1.24 [9] => 0.612 [10] => 1.48 [11] => 1.049 [12] => 0.782 [13] => 0.105 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -1.1 [1] => -0.2 [2] => -0.2 [3] => 6.1 [4] => 11.6 [5] => -1.2 [6] => -12.028 [7] => -5.362 [8] => -0.2 [9] => 0 [10] => 0 [11] => 0 [12] => 15.978 [13] => 21.282 [14] => -2.83 [15] => -3.923 [16] => -21.633 [17] => -8.8 [18] => 10.8 [19] => -10.8 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.301 [17] => -0.548 [18] => -26.122 [19] => -0.964 ) [Cash from Financing] => Array ( [0] => -0.8 [1] => -2.9 [2] => -6.3 [3] => 2.6 [4] => -2.9 [5] => -0.6 [6] => -11.099 [7] => -5.406 [8] => 1.041 [9] => -1.263 [10] => 1.475 [11] => -2.579 [12] => 5.236 [13] => 16.056 [14] => -0.508 [15] => -8.723 [16] => -24.994 [17] => -11.572 [18] => -18.809 [19] => -9.247 ) [Other Financing] => Array ( [0] => 5.55111512313E-17 [1] => -0.1 [2] => 0.1 [3] => 4.4408920985E-16 [4] => 0 [5] => 0.1 [6] => 0.001 [7] => 4.02455846427E-16 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0.333 [12] => 0.752 [13] => 0.233 [14] => 4.042 [15] => 0.484 [16] => 0.938 [17] => 1.303 [18] => 3.733 [19] => 4.372 ) [Net Change in Cash] => Array ( [0] => -3.8 [1] => -1 [2] => 1.3 [3] => 1.7 [4] => -0.7 [5] => -2.4 [6] => 2.005 [7] => -0.952 [8] => 1.634 [9] => -0.577 [10] => 1.83 [11] => -3.036 [12] => -1.91 [13] => 0.215 [14] => 0.887 [15] => 7.351 [16] => -7.234 [17] => 6.763 [18] => -6.787 [19] => 8.409 ) [NetChangeinCash_others] => Array ( [0] => -4.4408920985E-16 [1] => 0.1 [2] => 0 [3] => 0 [4] => -0.1 [5] => 4.4408920985E-16 [6] => -0.001 [7] => 0 [8] => 0.001 [9] => 0 [10] => 8.881784197E-16 [11] => 0 [12] => 0.001 [13] => -1.7763568394E-15 [14] => 0 [15] => 0.001 [16] => -1.7763568394E-15 [17] => 0 [18] => 3.5527136788E-15 [19] => -3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => -1.4 [1] => -4.3 [2] => 7.2 [3] => 5.7 [4] => 0.9 [5] => -1.4 [6] => 9.422 [7] => 7.388 [8] => 5.229 [9] => 5.147 [10] => 4.482 [11] => -1.439 [12] => -11.231 [13] => -27.709 [14] => -13.107 [15] => -2.573 [16] => -3.303 [17] => 0.042 [18] => -5.809 [19] => 0.525 ) [CF_Net Income_pct] => Array ( [0] => 53.85 [1] => 0 [2] => 34.67 [3] => 52.46 [4] => 225.00 [5] => -614.29 [6] => -3.46 [7] => 43.00 [8] => 71.45 [9] => 76.72 [10] => 86.72 [11] => 41.02 [12] => 67.18 [13] => 48.69 [14] => 12.68 [15] => 42.77 [16] => 0.00 [17] => 68.46 [18] => 71.20 [19] => 84.22 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 0 [2] => 2 [3] => 2 [4] => 2 [5] => 2 [6] => 2 [7] => 1 [8] => 1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -153.85 [1] => 0 [2] => -4.00 [3] => -6.56 [4] => -71.88 [5] => -200.00 [6] => -7.14 [7] => -0.67 [8] => -2.43 [9] => -1.61 [10] => -4.78 [11] => -128.11 [12] => -320.56 [13] => -543.06 [14] => -245.89 [15] => -118.82 [16] => -126.64 [17] => -99.80 [18] => -131.97 [19] => -97.57 ) [Cash Flow from Investing_pct] => Array ( [0] => -215.38 [1] => 0 [2] => 1.33 [3] => -114.75 [4] => -28.13 [5] => -228.57 [6] => 29.15 [7] => -40.12 [8] => -88.95 [9] => -86.89 [10] => -92.46 [11] => -108.93 [12] => -240.36 [13] => -353.29 [14] => -84.47 [15] => 17.54 [16] => 43.23 [17] => -10.94 [18] => -33.84 [19] => -18.44 ) [Net Issuance of Stock_pct] => Array ( [0] => 11.54 [1] => 0 [2] => -82.67 [3] => -57.38 [4] => -453.13 [5] => 35.71 [6] => 9.15 [7] => -0.59 [8] => 23.14 [9] => -24.14 [10] => 31.34 [11] => -56.88 [12] => -225.73 [13] => -87.29 [14] => -19.15 [15] => -38.64 [16] => -32.24 [17] => -17.13 [18] => -39.73 [19] => -8.57 ) [Net Issuance of Debt_pct] => Array ( [0] => -42.31 [1] => 0 [2] => -2.67 [3] => 100.00 [4] => 362.50 [5] => -85.71 [6] => -118.54 [7] => -72.09 [8] => -3.73 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 313.79 [13] => 340.29 [14] => -31.50 [15] => -28.69 [16] => -174.46 [17] => -42.74 [18] => 59.43 [19] => -49.89 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -2.43 [17] => -2.66 [18] => -143.75 [19] => -4.45 ) [Other Financing_pct] => Array ( [0] => -30.77 [1] => 0 [2] => -84.00 [3] => 42.62 [4] => -90.63 [5] => -42.86 [6] => -109.38 [7] => -72.68 [8] => 19.43 [9] => -24.14 [10] => 31.34 [11] => -50.37 [12] => 102.83 [13] => 256.73 [14] => -5.65 [15] => -63.79 [16] => -201.56 [17] => -56.21 [18] => -103.51 [19] => -42.71 ) [Cash from Financing_pct] => Array ( [0] => -30.77 [1] => 0 [2] => -85.33 [3] => 42.62 [4] => -90.63 [5] => -50.00 [6] => -109.39 [7] => -72.68 [8] => 19.41 [9] => -24.14 [10] => 31.34 [11] => -56.88 [12] => 88.06 [13] => 253.01 [14] => -50.65 [15] => -67.33 [16] => -209.13 [17] => -62.54 [18] => -124.05 [19] => -62.91 ) [Net Change in Cash_pct] => Array ( [0] => -146.15 [1] => 0 [2] => 17.33 [3] => 27.87 [4] => -21.88 [5] => -171.43 [6] => 19.76 [7] => -12.80 [8] => 30.49 [9] => -11.03 [10] => 38.88 [11] => -59.30 [12] => -37.51 [13] => 3.44 [14] => 9.87 [15] => 53.76 [16] => -58.34 [17] => 32.85 [18] => -37.35 [19] => 38.84 ) [total_freecashflow_pct] => Array ( [0] => -53.85 [1] => 0 [2] => 96.00 [3] => 93.44 [4] => 28.13 [5] => -100.00 [6] => 92.86 [7] => 99.33 [8] => 97.57 [9] => 98.39 [10] => 95.22 [11] => -28.11 [12] => -220.56 [13] => -443.06 [14] => -145.89 [15] => -18.82 [16] => -26.64 [17] => 0.20 [18] => -31.97 [19] => 2.43 ) [per share rev] => Array ( [0] => 11.35 [1] => 14.03 [2] => 14.04 [3] => 14.43 [4] => 16.53 [5] => 12.79 [6] => 8.83 [7] => 6.23 [8] => 5.5 [9] => 4.94 [10] => 4.18 [11] => 4.18 [12] => 4.56 [13] => 5.57 [14] => 6.4 [15] => 6.99 [16] => 7.91 [17] => 9.8 [18] => 9.92 [19] => 10.63 ) [per share eps] => Array ( [0] => 0.19 [1] => 0.28 [2] => 0.4 [3] => 0.52 [4] => 1.24 [5] => -1.65 [6] => -0.07 [7] => 0.55 [8] => 0.63 [9] => 0.57 [10] => 0.5 [11] => 0.29 [12] => 0.56 [13] => 0.54 [14] => 0.21 [15] => 1.1 [16] => 1.98 [17] => 2.69 [18] => 2.47 [19] => 3.48 ) [eps_nri] => Array ( [0] => 0.19 [1] => 0.28 [2] => 0.4 [3] => 0.52 [4] => 1.23 [5] => -1.65 [6] => -0.07 [7] => 0.55 [8] => 0.63 [9] => 0.63 [10] => 0.63 [11] => 0.33 [12] => 0.56 [13] => 0.54 [14] => 0.21 [15] => 1.1 [16] => 1.98 [17] => 2.69 [18] => 2.47 [19] => 3.48 ) [per share_freecashflow] => Array ( [0] => -0.19 [1] => -0.6 [2] => 1.1 [3] => 0.93 [4] => 0.15 [5] => -0.27 [6] => 1.75 [7] => 1.28 [8] => 0.86 [9] => 0.81 [10] => 0.69 [11] => -0.23 [12] => -1.87 [13] => -4.96 [14] => -2.37 [15] => -0.48 [16] => -0.63 [17] => 0.01 [18] => -1.11 [19] => 0.1 ) [ROE] => Array ( [0] => 6.45 [1] => 9.43 [2] => 14.69 [3] => 18.29 [4] => 70.59 [5] => -296.55 [6] => -10.12 [7] => 48.31 [8] => 32.17 [9] => 26.05 [10] => 18.93 [11] => 9.42 [12] => 21.19 [13] => 24.04 [14] => 8.2 [15] => 38.16 [16] => 44.88 [17] => 40.15 [18] => 72.17 [19] => 47.8 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.03 [17] => 0.041 [18] => 0.061 [19] => 0.055 ) [ROA] => Array ( [0] => 3.54 [1] => 5.88 [2] => 8.9 [3] => 8.47 [4] => 16.71 [5] => -29.05 [6] => -2.27 [7] => 26.02 [8] => 23.66 [9] => 20.95 [10] => 16.48 [11] => 7.91 [12] => 8.88 [13] => 5.35 [14] => 1.96 [15] => 10.3 [16] => 24.52 [17] => 29.52 [18] => 29.72 [19] => 34.38 ) [ROC_capital] => Array ( [0] => 44.6 [1] => 33.3 [2] => 28.5 [3] => 34.3 [4] => 40.8 [5] => 35.2 [6] => 16.368 [7] => 13.572 [8] => 13.736 [9] => 11.385 [10] => 12.052 [11] => 10.523 [12] => 13.728 [13] => 17.725 [14] => 26.44 [15] => 34.855 [16] => 21.047 [17] => 25.51 [18] => 20.61 [19] => 32.644 ) [ROC] => Array ( [0] => 3.14 [1] => 6.01 [2] => 9.12 [3] => 9.33 [4] => 17.65 [5] => -24.43 [6] => -2.14 [7] => 23.56 [8] => 27.88 [9] => 35.25 [10] => 33.87 [11] => 19.96 [12] => 24.32 [13] => 17.18 [14] => 4.31 [15] => 16.78 [16] => 49.08 [17] => 55.25 [18] => 62.78 [19] => 55.85 ) [ROC_JOEL_capital] => Array ( [0] => 17 [1] => 17.9 [2] => 13.2 [3] => 13.8 [4] => 19.2 [5] => 16.5 [6] => 5.667 [7] => 2.123 [8] => 1.213 [9] => 0.34 [10] => 0.906 [11] => 0.946 [12] => 0.574 [13] => 0.667 [14] => 0.512 [15] => 1.844 [16] => 1.786 [17] => 1.475 [18] => 1.23 [19] => 1.382 ) [ROC_JOEL] => Array ( [0] => 12.94 [1] => 16.76 [2] => 30.3 [3] => 52.17 [4] => 36.46 [5] => -6.67 [6] => 62.66 [7] => 281.82 [8] => 521.35 [9] => 1880.88 [10] => 731.24 [11] => 475.05 [12] => 934.15 [13] => 963.42 [14] => 1580.27 [15] => 584.6 [16] => 1038.02 [17] => 1684.61 [18] => 2219.43 [19] => 2154.85 ) [ROC_JOEL_new] => Array ( [0] => 13.26 [1] => 16.67 [2] => 30.14 [3] => 33.14 [4] => 58.33 [5] => -74.55 [6] => 13.18 [7] => 159.57 [8] => 229.97 [9] => 336.2 [10] => 292.35 [11] => 197.45 [12] => 501.76 [13] => 990.25 [14] => 376.35 [15] => 604.07 [16] => 1037.96 [17] => 1592.81 [18] => 1914.47 [19] => 2156.51 ) [grossmargin] => Array ( [0] => 23.21 [1] => 25.75 [2] => 32.13 [3] => 38.4 [4] => 39.63 [5] => 44.29 [6] => 51.49 [7] => 56.08 [8] => 63.04 [9] => 65.78 [10] => 73.43 [11] => 79.27 [12] => 83.52 [13] => 84.38 [14] => 85.88 [15] => 87.73 [16] => 94.59 [17] => 95.39 [18] => 94.95 [19] => 96.04 ) [pretaxmargin] => Array ( [0] => 2.75 [1] => 3.29 [2] => 4.7 [3] => 5.97 [4] => 12.34 [5] => -20.72 [6] => -0.41 [7] => 14.57 [8] => 19.05 [9] => 20.94 [10] => 25.26 [11] => 13.74 [12] => 20.52 [13] => 16.52 [14] => 10.86 [15] => 26.36 [16] => 42.61 [17] => 45.55 [18] => 44.58 [19] => 53.09 ) [operatingmargin] => Array ( [0] => 2.63 [1] => 2.99 [2] => 4.37 [3] => 8.11 [4] => 7.26 [5] => -1.65 [6] => 7.47 [7] => 16.58 [8] => 18.92 [9] => 20.47 [10] => 24.35 [11] => 16.89 [12] => 19.59 [13] => 20.62 [14] => 22.84 [15] => 28.9 [16] => 44.99 [17] => 48.4 [18] => 52.56 [19] => 53.44 ) [netmargin] => Array ( [0] => 1.67 [1] => 2 [2] => 2.84 [3] => 3.6 [4] => 7.47 [5] => -12.91 [6] => -0.74 [7] => 8.86 [8] => 11.46 [9] => 12.84 [10] => 15.01 [11] => 7.89 [12] => 12.2 [13] => 9.77 [14] => 3.22 [15] => 15.68 [16] => 25.07 [17] => 27.46 [18] => 24.91 [19] => 32.71 ) [pettm] => Array ( [0] => 56.520 [1] => 34.750 [2] => 21.880 [3] => 23.210 [4] => 10.810 [5] => 0.000 [6] => 0.000 [7] => 20.090 [8] => 16.210 [9] => 29.220 [10] => 42.810 [11] => 65.490 [12] => 36.310 [13] => 38.600 [14] => 57.790 [15] => 19.770 [16] => 17.020 [17] => 21.340 [18] => 22.990 [19] => 26.650 ) [penri] => Array ( [0] => 0.00 [1] => 34.38 [2] => 21.88 [3] => 23.08 [4] => 10.83 [5] => 0.00 [6] => 0.00 [7] => 19.91 [8] => 16.13 [9] => 29.17 [10] => 42.74 [11] => 65.28 [12] => 36.05 [13] => 38.18 [14] => 57.50 [15] => 19.72 [16] => 16.99 [17] => 21.33 [18] => 22.98 [19] => 26.61 ) [pe] => Array ( [0] => 56.520 [1] => 34.750 [2] => 21.880 [3] => 23.210 [4] => 10.810 [5] => 0.000 [6] => 0.000 [7] => 20.090 [8] => 16.210 [9] => 29.220 [10] => 42.810 [11] => 65.490 [12] => 36.310 [13] => 38.600 [14] => 57.790 [15] => 19.770 [16] => 17.020 [17] => 21.340 [18] => 22.990 [19] => 26.650 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.410 [7] => 9.610 [8] => 5.050 [9] => 7.040 [10] => 7.570 [11] => 5.790 [12] => 7.240 [13] => 8.970 [14] => 4.530 [15] => 7.280 [16] => 7.330 [17] => 8.130 [18] => 15.880 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.05 [10] => 6.67 [11] => 0 [12] => 0 [13] => 0 [14] => 1.41 [15] => 18.25 [16] => 49.5 [17] => 67.25 [18] => 62 [19] => 87 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 7.230 [3] => 12.240 [4] => 0.000 [5] => 0.000 [6] => 2.640 [7] => 8.490 [8] => 11.770 [9] => 22.690 [10] => 38.410 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 5737.000 [18] => 0.000 [19] => 926.200 ) [ps] => Array ( [0] => 0.840 [1] => 0.690 [2] => 0.620 [3] => 0.820 [4] => 0.790 [5] => 0.330 [6] => 0.520 [7] => 1.740 [8] => 1.840 [9] => 3.710 [10] => 6.360 [11] => 5.020 [12] => 4.430 [13] => 3.770 [14] => 1.790 [15] => 3.080 [16] => 4.260 [17] => 5.850 [18] => 5.750 [19] => 8.700 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.114 [6] => 0.368 [7] => 0.632 [8] => 0.72 [9] => 0.694 [10] => 1.054 [11] => 1.022 [12] => 0.546 [13] => 0.02 [14] => -1.406 [15] => -1.922 [16] => -2.026 [17] => -1.904 [18] => -1.714 [19] => -0.61 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -6.860 [12] => -7.830 [13] => -1.240 [14] => 7.050 [15] => 16.740 [16] => 31.410 [17] => 41.070 [18] => 42.790 [19] => 35.090 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.930 [6] => 4.750 [7] => 13.310 [8] => 7.270 [9] => 5.640 [10] => 4.390 [11] => -1.760 [12] => -5.510 [13] => -1.140 [14] => -0.760 [15] => 0.580 [16] => 22.660 [17] => 36.940 [18] => 39.830 [19] => 34.120 ) [zscore] => Array ( [0] => 5.620 [1] => 6.970 [2] => 7.150 [3] => 5.580 [4] => 4.690 [5] => 1.220 [6] => 4.530 [7] => 11.360 [8] => 12.590 [9] => 20.730 [10] => 32.810 [11] => 20.200 [12] => 4.920 [13] => 2.570 [14] => 2.060 [15] => 3.390 [16] => 8.430 [17] => 17.690 [18] => 10.130 [19] => 23.450 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 7 [4] => 6 [5] => 4 [6] => 7 [7] => 8 [8] => 9 [9] => 6 [10] => 6 [11] => 5 [12] => 6 [13] => 5 [14] => 7 [15] => 9 [16] => 8 [17] => 8 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.640 [3] => -2.630 [4] => -2.850 [5] => -2.760 [6] => -5.190 [7] => -5.120 [8] => 0.130 [9] => -2.530 [10] => -2.310 [11] => -2.850 [12] => -3.450 [13] => -2.980 [14] => -2.810 [15] => -3.340 [16] => -2.340 [17] => -3.050 [18] => -2.420 [19] => -3.090 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.01 [7] => 0.10 [8] => 0.21 [9] => 0.22 [10] => 0.10 [11] => 0.47 [12] => 0.59 [13] => 0.60 [14] => 0.51 [15] => 0.58 [16] => 0.80 [17] => 1.21 [18] => 1.55 [19] => 2.04 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 95.800 [6] => 254.160 [7] => 89.030 [8] => 47.850 [9] => 84.320 [10] => 278.680 [11] => 44.160 [12] => 34.270 [13] => 35.060 [14] => 22.600 [15] => 36.920 [16] => 41.820 [17] => 47.230 [18] => 36.890 [19] => 45.480 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.450 [6] => 5.740 [7] => 8.380 [8] => 8.590 [9] => 8.440 [10] => 9.930 [11] => 10.830 [12] => 4.750 [13] => -5.490 [14] => -11.300 [15] => -17.520 [16] => -20.990 [17] => -19.350 [18] => -18.220 [19] => -3.270 ) [medpsvalue] => Array ( [0] => 58.56 [1] => 67.86 [2] => 68.86 [3] => 71.59 [4] => 80.42 [5] => 58.66 [6] => 43.14 [7] => 30.7 [8] => 26.5 [9] => 24.16 [10] => 20.35 [11] => 20.3 [12] => 22.25 [13] => 27.18 [14] => 31.28 [15] => 34.06 [16] => 38.55 [17] => 47.87 [18] => 48.36 [19] => 51.92 ) [ev2rev] => Array ( [0] => 0.910 [1] => 0.670 [2] => 0.590 [3] => 0.840 [4] => 0.870 [5] => 0.580 [6] => 0.600 [7] => 1.520 [8] => 1.510 [9] => 3.130 [10] => 5.540 [11] => 4.530 [12] => 4.500 [13] => 4.470 [14] => 2.200 [15] => 2.530 [16] => 3.920 [17] => 5.150 [18] => 5.390 [19] => 8.030 ) [ev2ebitda] => Array ( [0] => 22.460 [1] => 14.020 [2] => 8.500 [3] => 9.960 [4] => 5.680 [5] => 30.430 [6] => 8.790 [7] => 7.640 [8] => 7.060 [9] => 14.820 [10] => 22.320 [11] => 25.810 [12] => 20.200 [13] => 19.980 [14] => 14.060 [15] => 8.090 [16] => 8.490 [17] => 11.030 [18] => 11.680 [19] => 14.790 ) [ev2ebit] => Array ( [0] => 10.780 [1] => 22.430 [2] => 13.070 [3] => 10.370 [4] => 11.750 [5] => 0.000 [6] => 8.020 [7] => 9.210 [8] => 10.800 [9] => 15.280 [10] => 22.730 [11] => 26.830 [12] => 22.950 [13] => 21.680 [14] => 9.630 [15] => 8.750 [16] => 8.710 [17] => 10.640 [18] => 10.260 [19] => 15.030 ) [earning_yield_greenblatt] => Array ( [0] => 9.28 [1] => 4.46 [2] => 7.65 [3] => 9.64 [4] => 8.51 [5] => 0 [6] => 12.47 [7] => 10.86 [8] => 9.26 [9] => 6.54 [10] => 4.4 [11] => 3.73 [12] => 4.36 [13] => 4.61 [14] => 10.38 [15] => 11.43 [16] => 11.48 [17] => 9.4 [18] => 9.75 [19] => 6.65 ) [p2medpsvalue] => Array ( [0] => 0.18 [1] => 0.14 [2] => 0.13 [3] => 0.17 [4] => 0.16 [5] => 0.07 [6] => 0.11 [7] => 0.36 [8] => 0.38 [9] => 0.76 [10] => 1.3 [11] => 1.03 [12] => 0.91 [13] => 0.77 [14] => 0.37 [15] => 0.63 [16] => 0.87 [17] => 1.2 [18] => 1.18 [19] => 1.78 ) [p2grahamnumber] => Array ( [0] => 3.06 [1] => 2.23 [2] => 1.76 [3] => 2.08 [4] => 2.56 [5] => 0 [6] => 0 [7] => 2.81 [8] => 1.83 [9] => 2.85 [10] => 3.55 [11] => 3.84 [12] => 3.31 [13] => 3.86 [14] => 3.32 [15] => 2.45 [16] => 2.31 [17] => 2.71 [18] => 3.94 [19] => 3.81 ) [p2tangible_book] => Array ( [0] => 3.78 [1] => 3.33 [2] => 3.3 [3] => 4.23 [4] => 13.98 [5] => 19.05 [6] => 8.41 [7] => 9.61 [8] => 5.03 [9] => 7.04 [10] => 7.32 [11] => 5.6 [12] => 7.24 [13] => 8.97 [14] => 4.51 [15] => 7.19 [16] => 7.34 [17] => 8.15 [18] => 15.88 [19] => 12.48 ) [pb] => Array ( [0] => 3.6 [1] => 3.16 [2] => 3.09 [3] => 4.23 [4] => 7.43 [5] => 7.14 [6] => 7.23 [7] => 8.9 [8] => 4.81 [9] => 6.76 [10] => 7.32 [11] => 5.6 [12] => 7.24 [13] => 8.97 [14] => 4.51 [15] => 7.19 [16] => 7.34 [17] => 8.15 [18] => 15.88 [19] => 12.48 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 83.6 [1] => 100.2 [2] => 91.5 [3] => 88.8 [4] => 96.4 [5] => 66.6 [6] => 47.547 [7] => 36.087 [8] => 33.425 [9] => 31.243 [10] => 27.202 [11] => 26.6 [12] => 27.371 [13] => 31.165 [14] => 35.424 [15] => 37.296 [16] => 41.204 [17] => 51.335 [18] => 51.943 [19] => 55.731 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.3 [1] => 1.8 [2] => 1.8 [3] => 1.9 [4] => 2.1 [5] => 2.3 [6] => 2.232 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0 [2] => 0.1 [3] => 0.3 [4] => 0.7 [5] => 1.5 [6] => 1.205 [7] => 1.007 [8] => 0.264 [9] => 0 [10] => 0 [11] => 0 [12] => 0.729 [13] => 1.457 [14] => 1.305 [15] => 1.309 [16] => 0.98 [17] => 0.112 [18] => 0.392 [19] => 0.214 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.935 [8] => 1.875 [9] => 2.344 [10] => 1.391 [11] => 1.478 [12] => 5.777 [13] => 10.555 [14] => 18.318 [15] => 20.85 [16] => 14.018 [17] => 12.791 [18] => 13.547 [19] => 17.976 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 0.1 [2] => 1.4 [3] => 3.1 [4] => 2.4 [5] => 0 [6] => 2.005 [7] => 1.053 [8] => 4.73 [9] => 4.153 [10] => 5.984 [11] => 2.948 [12] => 1.038 [13] => 1.253 [14] => 2.14 [15] => 9.491 [16] => 2.257 [17] => 9.02 [18] => 2.233 [19] => 10.643 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 15.4 [1] => 9.5 [2] => 7.5 [3] => 16.2 [4] => 16 [5] => 12.2 [6] => 5.343 [7] => 6.782 [8] => 7.954 [9] => 11.862 [10] => 16.124 [11] => 20.695 [12] => 32.978 [13] => 52.548 [14] => 52.602 [15] => 43.709 [16] => 35.943 [17] => 35.818 [18] => 37.438 [19] => 39.639 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 9.8 [1] => 7.1 [2] => 5.7 [3] => 6.6 [4] => 11.3 [5] => 5.4 [6] => 5.333 [7] => 4.68 [8] => 3.618 [9] => 3.036 [10] => 2.363 [11] => 2.592 [12] => 3.638 [13] => 3.916 [14] => 4.014 [15] => 3.393 [16] => 2.366 [17] => 2.806 [18] => 3.625 [19] => 3.675 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.1 [3] => 2.1 [4] => 14.5 [5] => 9.3 [6] => 0.938 [7] => 0.042 [8] => 0 [9] => 0 [10] => 0 [11] => 0.148 [12] => 3.84 [13] => 11.09 [14] => 13.379 [15] => 9.167 [16] => 8.8 [17] => 0 [18] => 10.8 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.676 [7] => 0.516 [8] => 0.576 [9] => 0.604 [10] => 0.612 [11] => 0.829 [12] => 1.116 [13] => 1.132 [14] => 1.135 [15] => 1.058 [16] => 2.874 [17] => 4.952 [18] => 5.192 [19] => 6.408 ) [BS_other_liabilities_Insurance] => Array ( [0] => 7.5 [1] => 5.3 [2] => 5.6 [3] => 7.3 [4] => 3.6 [5] => 4.5 [6] => 0.457 [7] => 0.273 [8] => 0.09 [9] => 0.114 [10] => 0.239 [11] => 0.507 [12] => 1.118 [13] => 1.969 [14] => 2.327 [15] => 22.559 [16] => 5.069 [17] => 4.879 [18] => 5.994 [19] => 4.808 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => 0 [2] => -0.1 [3] => -0.3 [4] => -0.7 [5] => -1.2 [6] => -0.944 [7] => -0.724 [8] => 0.013 [9] => 0.182 [10] => 0.267 [11] => 0.303 [12] => 0.139 [13] => -0.918 [14] => -1.08 [15] => -0.85 [16] => -0.722 [17] => -0.067 [18] => -0.326 [19] => -0.19 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -17.2 [1] => -22.8 [2] => -25.4 [3] => -26.9 [4] => -31.2 [5] => -30.6 [6] => -20.933 [7] => -16.318 [8] => -15.279 [9] => -14.355 [10] => -13.471 [11] => -16.771 [12] => -17.702 [13] => -20.18 [14] => -20.15 [15] => -19.672 [16] => -20.711 [17] => -24.643 [18] => -22.503 [19] => -24.222 ) [BS_MoneyMarket] => Array ( [0] => -1.1 [1] => -0.1 [2] => -1.4 [3] => -3.1 [4] => -2.4 [5] => 0 [6] => -2.005 [7] => -1.053 [8] => -4.73 [9] => -4.153 [10] => -5.984 [11] => -2.948 [12] => -1.038 [13] => -1.253 [14] => -2.14 [15] => -9.491 [16] => -2.257 [17] => -9.02 [18] => -2.233 [19] => -10.643 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 16.5 [1] => 9.6 [2] => 8.9 [3] => 19.3 [4] => 18.4 [5] => 12.2 [6] => 7.348 [7] => 7.835 [8] => 12.684 [9] => 16.015 [10] => 22.108 [11] => 23.643 [12] => 34.016 [13] => 53.801 [14] => 54.742 [15] => 53.2 [16] => 38.2 [17] => 44.838 [18] => 39.671 [19] => 50.282 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 7.5 [1] => 5.3 [2] => 5.6 [3] => 7.3 [4] => 3.6 [5] => 4.5 [6] => 1.133 [7] => 0.789 [8] => 0.666 [9] => 0.718 [10] => 0.851 [11] => 1.336 [12] => 2.234 [13] => 3.101 [14] => 3.462 [15] => 23.617 [16] => 7.943 [17] => 9.831 [18] => 11.186 [19] => 11.216 ) [cash2debt] => Array ( [0] => 1.833 [1] => 0.25 [2] => 7 [3] => 0.484 [4] => 0.133 [5] => 0 [6] => 0.361 [7] => 19.94 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 13.251 [12] => 0.426 [13] => 0.317 [14] => 0.557 [15] => 2.097 [16] => 1.849 [17] => 10000 [18] => 1.461 [19] => 10000 ) [interest_coverage] => Array ( [0] => 22 [1] => 0 [2] => 40 [3] => 24 [4] => 10 [5] => 0 [6] => 2.95 [7] => 5.94 [8] => 23.95 [9] => 10000 [10] => 10000 [11] => 0 [12] => 7.36 [13] => 4.41 [14] => 6.2 [15] => 8.24 [16] => 18.92 [17] => 221.86 [18] => 69.64 [19] => 139.16 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.9 [1] => -1.3 [2] => -1.7 [3] => -2.1 [4] => -4.7 [5] => 5.2 [6] => -0.157 [7] => -2.062 [8] => -2.54 [9] => -2.53 [10] => -2.789 [11] => -1.555 [12] => -2.279 [13] => -2.104 [14] => -2.708 [15] => -3.981 [16] => -7.229 [17] => -9.287 [18] => -10.218 [19] => -11.358 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.4 [1] => 2 [2] => 2.6 [3] => 3.2 [4] => 7.2 [5] => -8.6 [6] => -0.351 [7] => 3.198 [8] => 3.829 [9] => 4.013 [10] => 4.082 [11] => 2.1 [12] => 3.338 [13] => 3.045 [14] => 1.139 [15] => 5.849 [16] => 10.329 [17] => 14.095 [18] => 12.938 [19] => 18.232 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.19 [1] => 0.28 [2] => 0.4 [3] => 0.52 [4] => 1.24 [5] => -1.65 [6] => -0.07 [7] => 0.55 [8] => 0.63 [9] => 0.57 [10] => 0.5 [11] => 0.29 [12] => 0.56 [13] => 0.54 [14] => 0.21 [15] => 1.1 [16] => 1.98 [17] => 2.69 [18] => 2.47 [19] => 3.48 ) [eps_basic] => Array ( [0] => 0.19 [1] => 0.28 [2] => 0.4 [3] => 0.53 [4] => 1.28 [5] => -1.65 [6] => -0.07 [7] => 0.59 [8] => 0.69 [9] => 0.708 [10] => 0.684 [11] => 0.352 [12] => 0.58 [13] => 0.56 [14] => 0.21 [15] => 1.1 [16] => 2.05 [17] => 2.83 [18] => 2.57 [19] => 3.6 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 3 [1] => 4.3 [2] => 2.7 [3] => 5.7 [4] => 10.1 [5] => 2 [6] => 1.367 [7] => 1.084 [8] => 0.721 [9] => 0.529 [10] => 0.42 [11] => 0.067 [12] => 0.069 [13] => 0.145 [14] => 0.142 [15] => 0.111 [16] => 0.086 [17] => 0.069 [18] => 0.071 [19] => 0.097 ) [CashAndCashEquivalents] => Array ( [0] => 1.1 [1] => 0.1 [2] => 1.4 [3] => 3.1 [4] => 2.4 [5] => 0 [6] => 2.005 [7] => 1.053 [8] => 4.73 [9] => 4.153 [10] => 5.984 [11] => 2.948 [12] => 1.038 [13] => 1.253 [14] => 2.14 [15] => 9.491 [16] => 2.257 [17] => 9.02 [18] => 2.233 [19] => 10.643 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.935 [8] => 1.875 [9] => 2.344 [10] => 1.391 [11] => 1.478 [12] => 5.777 [13] => 10.555 [14] => 18.318 [15] => 20.85 [16] => 14.018 [17] => 12.791 [18] => 13.547 [19] => 17.976 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.509 [9] => 0.426 [10] => 0.363 [11] => 0.407 [12] => 0.468 [13] => 0.489 [14] => 0.499 [15] => 1.171 [16] => 1.171 [17] => 1.171 [18] => 1.171 [19] => 1.423 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.681 [7] => 6.418 [8] => 5.908 [9] => 5.836 [10] => 5.948 [11] => 5.974 [12] => 2.011 [13] => 2.392 [14] => 2.586 [15] => 2.352 [16] => 2.46 [17] => 2.564 [18] => 2.509 [19] => 2.729 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.681 [7] => 6.418 [8] => 6.418 [9] => 6.263 [10] => 6.311 [11] => 6.381 [12] => 2.479 [13] => 2.881 [14] => 3.084 [15] => 3.523 [16] => 3.631 [17] => 3.735 [18] => 3.68 [19] => 4.152 ) [AccumulatedDepreciation] => Array ( [0] => -0.9 [1] => -1.8 [2] => -2.9 [3] => -4.1 [4] => -4.9 [5] => -5.6 [6] => -5.23 [7] => -5.68 [8] => -6.068 [9] => -6.061 [10] => -6.018 [11] => -5.932 [12] => -1.905 [13] => -2.214 [14] => -2.572 [15] => -1.679 [16] => -1.846 [17] => -2.261 [18] => -2.451 [19] => -2.77 ) [AccountsPayable] => Array ( [0] => 9.8 [1] => 7.1 [2] => 5.7 [3] => 6.6 [4] => 11.3 [5] => 5.4 [6] => 2.864 [7] => 1.795 [8] => 1.643 [9] => 1.491 [10] => 1.064 [11] => 1.156 [12] => 1.608 [13] => 1.414 [14] => 1.108 [15] => 1.415 [16] => 1.274 [17] => 1.46 [18] => 2.204 [19] => 2.441 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.184 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.469 [7] => 2.885 [8] => 1.975 [9] => 1.545 [10] => 1.299 [11] => 1.436 [12] => 2.03 [13] => 2.502 [14] => 2.906 [15] => 1.794 [16] => 1.092 [17] => 1.346 [18] => 1.421 [19] => 1.234 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.058 [16] => 1.833 [17] => 3.465 [18] => 3.55 [19] => 4.208 ) [LongTermDebt] => Array ( [0] => 0.4 [1] => 0.3 [2] => 0.1 [3] => 4.3 [4] => 3.5 [5] => 7.5 [6] => 4.623 [7] => 0.158 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12.139 [13] => 26.171 [14] => 22.065 [15] => 5.299 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.186 [12] => 0 [13] => 0 [14] => 1.299 [15] => 0.508 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.328 [15] => 0.924 [16] => 1.423 [17] => 3.469 [18] => 3.547 [19] => 2.618 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.4 [1] => 2 [2] => 2.6 [3] => 3.2 [4] => 7.2 [5] => -8.6 [6] => -0.351 [7] => 3.198 [8] => 3.829 [9] => 4.013 [10] => 4.082 [11] => 2.1 [12] => 3.421 [13] => 3.045 [14] => 1.139 [15] => 5.849 [16] => 0 [17] => 14.095 [18] => 12.938 [19] => 18.232 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.6 [1] => 0.4 [2] => 2.9 [3] => 0.4 [4] => -0.3 [5] => 2.9 [6] => 5.824 [7] => 3.064 [8] => 0.691 [9] => 0.339 [10] => -0.021 [11] => -0.104 [12] => -0.415 [13] => 0.568 [14] => -0.333 [15] => 1.273 [16] => -0.08 [17] => 0.277 [18] => 0.079 [19] => 0.032 ) [ChangeInInventory] => Array ( [0] => -0.9 [1] => -1.3 [2] => 1.6 [3] => -1.5 [4] => -6.3 [5] => 6 [6] => 0.592 [7] => 0.283 [8] => 0.363 [9] => 0.192 [10] => 0.109 [11] => 0.353 [12] => -0.002 [13] => -0.076 [14] => 0.004 [15] => 0.03 [16] => 0.026 [17] => 0.017 [18] => -0.003 [19] => -0.026 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.271 [8] => 0.133 [9] => 0.278 [10] => 0.001 [11] => -0.5 [12] => -0.649 [13] => 0.33 [14] => 0.086 [15] => 0.62 [16] => 0.016 [17] => 0.021 [18] => -0.083 [19] => -0.142 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.8 [1] => -2.7 [2] => -1.4 [3] => 0.9 [4] => 4.7 [5] => -6.5 [6] => -2.487 [7] => -1.069 [8] => -0.152 [9] => -0.152 [10] => -0.428 [11] => 0.093 [12] => 0.452 [13] => -0.194 [14] => 0.098 [15] => -0.578 [16] => -0.497 [17] => 0.146 [18] => 0.549 [19] => 0.079 ) [ChangeInWorkingCapital] => Array ( [0] => 0.3 [1] => -5.3 [2] => 3.5 [3] => 0.6 [4] => -5.9 [5] => -1.1 [6] => 8.683 [7] => 2.262 [8] => 0.185 [9] => 0.328 [10] => -0.29 [11] => 0.1 [12] => 1.211 [13] => 2.76 [14] => 1.291 [15] => 3.437 [16] => -1.133 [17] => 0.677 [18] => 0.836 [19] => 2.719 ) [CF_DeferredTax] => Array ( [0] => -0.8 [1] => -0.4 [2] => -0.3 [3] => 0.2 [4] => -0.2 [5] => -0.4 [6] => -0.216 [7] => 0.692 [8] => 0.458 [9] => 0.304 [10] => 0.147 [11] => 0 [12] => 0.128 [13] => -0.155 [14] => 0 [15] => 0 [16] => 1.216 [17] => 3.332 [18] => 0.324 [19] => -0.499 ) [PurchaseOfPPE] => Array ( [0] => -4 [1] => -2.3 [2] => -0.3 [3] => -0.4 [4] => -2.3 [5] => -2.8 [6] => -0.725 [7] => -0.05 [8] => -0.13 [9] => -0.084 [10] => -0.225 [11] => -6.559 [12] => -16.323 [13] => -33.963 [14] => -22.091 [15] => -16.247 [16] => -15.703 [17] => -20.546 [18] => -23.981 [19] => -21.124 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.618 [7] => 0 [8] => 0 [9] => 0.037 [10] => 0.014 [11] => 0.091 [12] => 0 [13] => 0 [14] => 0 [15] => 0.002 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.5 [1] => -0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.935 [8] => -4.575 [9] => -5.5 [10] => -3.5 [11] => -1.812 [12] => -0.5 [13] => 0 [14] => -0.849 [15] => -0.993 [16] => -0.565 [17] => -2.962 [18] => -0.583 [19] => -1.4 ) [SaleOfInvestment] => Array ( [0] => 1.2 [1] => 6.3 [2] => 0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.065 [10] => 1.093 [11] => 1.945 [12] => 0.61 [13] => 2.06 [14] => 15.351 [15] => 0.312 [16] => 21.628 [17] => 21.256 [18] => 1.528 [19] => 0.774 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.3 [1] => 0 [2] => 0 [3] => -6.6 [4] => 1.4 [5] => -0.4 [6] => 0.065 [7] => 0.001 [8] => -0.062 [9] => -0.063 [10] => -1.734 [11] => 0.758 [12] => 3.974 [13] => 9.808 [14] => 0 [15] => 19.325 [16] => 0 [17] => -0.001 [18] => 16.886 [19] => 17.757 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.01 [2] => -0.17 [3] => 0.11 [4] => 0.11 [5] => -0.23 [6] => -0.87 [7] => -0.1 [8] => 0.2 [9] => 0.17 [10] => 0.15 [11] => 0.1 [12] => 0.28 [13] => 0.33 [14] => -0 [15] => -0.18 [16] => -0.18 [17] => -0.09 [18] => 0.02 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.18 [17] => 0.19 [18] => 0.26 [19] => 0.21 ) [current_ratio] => Array ( [0] => 1.71 [1] => 1.87 [2] => 1.75 [3] => 1.58 [4] => 1.04 [5] => 1.15 [6] => 1.76 [7] => 2.02 [8] => 2.78 [9] => 2.82 [10] => 3.68 [11] => 2.28 [12] => 1.25 [13] => 0.9 [14] => 1.33 [15] => 1.63 [16] => 1.24 [17] => 3.04 [18] => 0.92 [19] => 2.92 ) [quick_ratio] => Array ( [0] => 1.54 [1] => 1.53 [2] => 1.51 [3] => 1.22 [4] => 0.69 [5] => 1.04 [6] => 1.56 [7] => 1.81 [8] => 2.61 [9] => 2.68 [10] => 3.54 [11] => 2.26 [12] => 1.24 [13] => 0.89 [14] => 1.33 [15] => 1.62 [16] => 1.23 [17] => 3.03 [18] => 0.92 [19] => 2.91 ) [p2ncav] => Array ( [0] => 0 [1] => 38.5 [2] => 48.61 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.63 [8] => 12.35 [9] => 21.88 [10] => 25.73 [11] => 61.44 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 27.85 [18] => 0 [19] => 32.16 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 5.54 [2] => 10.06 [3] => 1.69 [4] => 5.22 [5] => 10.75 [6] => -3.53 [7] => 0.19 [8] => -6.32 [9] => 0.87 [10] => -5.11 [11] => -0.17 [12] => 5.53 [13] => 3.9 [14] => -0.55 [15] => 5.87 [16] => 2.14 [17] => 0.6 [18] => -0.2 [19] => -2.8 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 23.61 [2] => 0.07 [3] => 2.78 [4] => 14.55 [5] => -22.63 [6] => -30.96 [7] => -29.45 [8] => -11.72 [9] => -10.18 [10] => -15.38 [11] => 0 [12] => 9.09 [13] => 22.15 [14] => 14.9 [15] => 9.22 [16] => 13.16 [17] => 23.89 [18] => 1.22 [19] => 7.16 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 47.37 [2] => 42.86 [3] => 30 [4] => 138.46 [5] => -233.06 [6] => 0 [7] => 0 [8] => 14.55 [9] => -9.52 [10] => -12.28 [11] => -42 [12] => 93.1 [13] => -3.57 [14] => -61.11 [15] => 423.81 [16] => 80 [17] => 35.86 [18] => -8.18 [19] => 40.89 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.63 [6] => 0.81 [7] => 1.31 [8] => 1.16 [9] => 2.18 [10] => 2.67 [11] => 1.93 [12] => 4.25 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 24.39 [9] => 38.29 [10] => 37.86 [11] => 696.33 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 31.18 [18] => 0 [19] => 34.69 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.04 [10] => 3.97 [11] => 0 [12] => 0 [13] => 0 [14] => 8.16 [15] => 1.18 [16] => 0.68 [17] => 0.85 [18] => 0.92 [19] => 1.06 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8.15602836879 [15] => 1.1780167264 [16] => 0.540910538045 [17] => 0.519357195033 [18] => 0.537041364805 [19] => 0.758335708179 ) )
Winmark Corp (NAS:WINA)
Days Inventory
9.24 (As of Jun. 2014)

Winmark Corp's inventory for the three months ended in Jun. 2014 was $0.08 Mil. Winmark Corp's cost of goods sold for the three months ended in Jun. 2014 was $0.78 Mil. Hence, Winmark Corp's days inventory for the three months ended in Jun. 2014 was 9.24.

Winmark Corp's days inventory increased from Jun. 2013 (6.17) to Jun. 2014 (9.24). It might indicate that Winmark Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Winmark Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 0.51.

Inventory turnover measures how fast the company turns over its inventory within a year. Winmark Corp's inventory turnover for the three months ended in Jun. 2014 was 9.85.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Winmark Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.01.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Winmark Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.097/2.206*365
=16.05

Winmark Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.079/0.778*91
=9.24

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Winmark Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0.079/14.039*91
=0.51

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Winmark Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Winmark Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0.079 / 14.039
=0.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Winmark Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 21.214.445.5810.8710.368.8514.0710.649.8816.05

Winmark Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 9.4612.2011.3110.117.116.1711.0418.748.329.24
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide