Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 17.01 [6] => 16.49 [7] => 17.74 [8] => 16.43 [9] => 10.97 [10] => 14.09 [11] => 21.80 [12] => 27.46 [13] => 40.05 [14] => 61.04 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 11.15 [7] => 13.19 [8] => 9.25 [9] => 6.23 [10] => 5.20 [11] => 8.78 [12] => 16.16 [13] => 20.43 [14] => 39.31 ) [BS_share] => Array ( [0] => 0 [1] => 98.999 [2] => 98.999 [3] => 98.999 [4] => 98.999 [5] => 129.79 [6] => 130.22 [7] => 130.49 [8] => 130.97 [9] => 131.31 [10] => 131.96 [11] => 132.51 [12] => 133.06 [13] => 133.81 [14] => 133.33 ) [Fiscal Year] => Array ( [0] => Dec99 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199912 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 98.999 [2] => 98.999 [3] => 98.999 [4] => 98.999 [5] => 110.711 [6] => 130.502 [7] => 130.509 [8] => 130.649 [9] => 131.248 [10] => 132.025 [11] => 131.353 [12] => 132.600 [13] => 133.283 [14] => 133.779 ) [Revenue] => Array ( [0] => 1057.631 [1] => 1392.276 [2] => 1087.033 [3] => 1072.627 [4] => 1423.034 [5] => 1985.353 [6] => 2441.105 [7] => 2484.366 [8] => 3192.178 [9] => 3692.353 [10] => 2325.723 [11] => 3171.787 [12] => 3619.848 [13] => 3571.041 [14] => 3759.484 ) [COGS] => Array ( [0] => 887.956 [1] => 1193.352 [2] => 1116.954 [3] => 992.058 [4] => 1301.082 [5] => 1682.168 [6] => 1997.474 [7] => 2087.883 [8] => 2920.778 [9] => 3622.985 [10] => 2130.595 [11] => 2689.104 [12] => 3060.842 [13] => 2834.081 [14] => 2658.046 ) [Gross Profit] => Array ( [0] => 169.675 [1] => 198.924 [2] => -29.921 [3] => 80.569 [4] => 121.952 [5] => 303.185 [6] => 443.631 [7] => 396.483 [8] => 271.4 [9] => 69.368 [10] => 195.128 [11] => 482.683 [12] => 559.006 [13] => 736.96 [14] => 1101.438 ) [SGA] => Array ( [0] => 52.087 [1] => 62.038 [2] => 0 [3] => 64.258 [4] => 57.014 [5] => 60.238 [6] => 76.598 [7] => 83.232 [8] => 96.679 [9] => 98.908 [10] => 87.871 [11] => 104.319 [12] => 112.21 [13] => 121.609 [14] => 147.974 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 86.462 [1] => 78.757 [2] => 0 [3] => 88.018 [4] => 88.18 [5] => 83.172 [6] => 82.697 [7] => 87.112 [8] => 103.514 [9] => 111.926 [10] => 123.199 [11] => 128.732 [12] => 131.397 [13] => 144.541 [14] => 157.808 ) [Operating Income] => Array ( [0] => 114.84 [1] => 126.109 [2] => -90.801 [3] => 14.072 [4] => 65.815 [5] => 243.166 [6] => 367.033 [7] => 313.251 [8] => 174.721 [9] => -29.54 [10] => 107.257 [11] => 378.364 [12] => 446.796 [13] => 615.351 [14] => 953.464 ) [other_operating_charges] => Array ( [0] => -2.748 [1] => -10.777 [2] => -60.88 [3] => -2.239 [4] => 0.877 [5] => 0.219 [6] => 5.68434188608E-14 [7] => 0 [8] => 2.84217094304E-14 [9] => 7.1054273576E-15 [10] => 1.42108547152E-14 [11] => 0 [12] => 0 [13] => 0 [14] => -1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.7 [6] => 14.405 [7] => 15.69 [8] => 9.495 [9] => 8.145 [10] => 12.465 [11] => 21.735 [12] => 20.12 [13] => 39.65 [14] => 61.035 ) [Cash and Equiv] => Array ( [0] => 8.617 [1] => 11.529 [2] => 0 [3] => 11.123 [4] => 37.381 [5] => 43.396 [6] => 237.895 [7] => 52.646 [8] => 24.914 [9] => 90.239 [10] => 245.592 [11] => 630.299 [12] => 825.901 [13] => 914.951 [14] => 700.689 ) [ev_addition] => Array ( [0] => -8.617 [1] => 8.171 [2] => 0 [3] => 556.327 [4] => 534.008 [5] => 254.693 [6] => 28.994 [7] => 207.51 [8] => 486.5 [9] => 420.08 [10] => 269.808 [11] => 134.183 [12] => -61.338 [13] => -151.19 [14] => 63.19 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2422.186 [6] => 1904.8131 [7] => 2254.8981 [8] => 1730.06015 [9] => 1489.59995 [10] => 1914.6894 [11] => 3014.28785 [12] => 2615.8292 [13] => 5154.3765 [14] => 8200.98655 ) [Non Operating Income] => Array ( [0] => 11.421 [1] => 1.866 [2] => -26.538 [3] => 4.53 [4] => -2.846 [5] => -12.935 [6] => 2.012 [7] => -24.257 [8] => -0.234 [9] => 4.573 [10] => 5.071 [11] => 0.749 [12] => -0.127 [13] => 8.857 [14] => 3.704 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => -45.353 [3] => -7.141 [4] => 8.747 [5] => 69.94 [6] => 118.511 [7] => 87.99 [8] => 44.228 [9] => -28.479 [10] => 25.758 [11] => 121.567 [12] => 142.466 [13] => 199.614 [14] => 331.747 ) [Pretax Income] => Array ( [0] => 0 [1] => 90.694 [2] => -117.339 [3] => -14.203 [4] => 23.503 [5] => 190.662 [6] => 345.328 [7] => 282.549 [8] => 158.957 [9] => -58.022 [10] => 78.753 [11] => 342.96 [12] => 401.432 [13] => 585.169 [14] => 942.172 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.074 [8] => 2.892 [9] => 0.902 [10] => 1.382 [11] => 1.51 [12] => 2.865 [13] => 4.01 [14] => 3.086 ) [InterestExpense] => Array ( [0] => -41.991 [1] => -37.281 [2] => -35.454 [3] => -35.044 [4] => -38.589 [5] => -39.35 [6] => -23.717 [7] => -16.519 [8] => -18.422 [9] => -33.957 [10] => -34.957 [11] => -39.875 [12] => -50.992 [13] => -43.049 [14] => -18.082 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 86.462 [1] => 78.757 [2] => 0 [3] => 88.018 [4] => 88.18 [5] => 83.172 [6] => 82.697 [7] => 87.112 [8] => 103.514 [9] => 111.926 [10] => 123.199 [11] => 128.732 [12] => 131.397 [13] => 144.541 [14] => 157.808 ) [ReconciledDepreciation] => Array ( [0] => 86.46 [1] => 78.76 [2] => 0 [3] => 88.02 [4] => 88.18 [5] => 83.17 [6] => 82.7 [7] => 87.11 [8] => 103.51 [9] => 111.93 [10] => 123.2 [11] => 128.73 [12] => 131.4 [13] => 144.54 [14] => 157.81 ) [EBIT] => Array ( [0] => 114.84 [1] => 127.975 [2] => -81.885 [3] => 20.841 [4] => 62.092 [5] => 230.012 [6] => 369.045 [7] => 299.068 [8] => 177.379 [9] => -24.065 [10] => 113.71 [11] => 382.835 [12] => 452.424 [13] => 628.218 [14] => 960.254 ) [EBITDA_morn] => Array ( [0] => 201.302 [1] => 206.732 [2] => -90.801 [3] => 108.859 [4] => 150.272 [5] => 313.184 [6] => 451.742 [7] => 386.18 [8] => 280.893 [9] => 87.861 [10] => 236.909 [11] => 511.567 [12] => 583.821 [13] => 772.759 [14] => 1118.062 ) [EBITDA] => Array ( [0] => 201.302 [1] => 206.732 [2] => -81.885 [3] => 108.859 [4] => 150.272 [5] => 313.184 [6] => 451.742 [7] => 386.18 [8] => 280.893 [9] => 87.861 [10] => 236.909 [11] => 511.567 [12] => 583.821 [13] => 772.759 [14] => 1118.062 ) [EBITDA_1] => Array ( [0] => 201.302 [1] => 206.732 [2] => 0 [3] => 108.859 [4] => 150.272 [5] => 313.184 [6] => 451.742 [7] => 386.18 [8] => 280.893 [9] => 87.861 [10] => 236.909 [11] => 511.567 [12] => 583.821 [13] => 772.759 [14] => 1118.062 ) [DDA_new] => Array ( [0] => 86.46 [1] => 78.76 [2] => 0 [3] => 88.02 [4] => 88.18 [5] => 83.17 [6] => 82.7 [7] => 87.11 [8] => 103.51 [9] => 111.93 [10] => 123.2 [11] => 128.73 [12] => 131.4 [13] => 144.54 [14] => 157.81 ) [EBITDA_new] => Array ( [0] => 201.302 [1] => 206.732 [2] => -90.801 [3] => 108.859 [4] => 150.272 [5] => 313.184 [6] => 451.742 [7] => 386.18 [8] => 280.893 [9] => 87.861 [10] => 236.909 [11] => 511.567 [12] => 583.821 [13] => 772.759 [14] => 1118.062 ) [Net Income] => Array ( [0] => 37.8 [1] => 54.999 [2] => -71.986 [3] => -7.062 [4] => 14.756 [5] => 120.722 [6] => 226.817 [7] => 194.559 [8] => 114.729 [9] => -29.543 [10] => 52.995 [11] => 221.393 [12] => 258.966 [13] => 385.555 [14] => 610.425 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.011 [6] => 0.049 [7] => 0.068 [8] => 0.09 [9] => 0.103 [10] => 0.11 [11] => 0.121 [12] => 0.137 [13] => 0.261 [14] => 0.413 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 98.999 [2] => 98.999 [3] => 98.999 [4] => 98.999 [5] => 110.711 [6] => 130.502 [7] => 130.509 [8] => 130.649 [9] => 131.248 [10] => 132.025 [11] => 131.353 [12] => 132.600 [13] => 133.283 [14] => 133.779 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 98.999 [2] => 98.999 [3] => 98.999 [4] => 98.999 [5] => 110.711 [6] => 130.502 [7] => 130.509 [8] => 130.649 [9] => 131.248 [10] => 132.025 [11] => 131.353 [12] => 132.600 [13] => 133.283 [14] => 133.779 ) [shares_basic] => Array ( [0] => 0.000 [1] => 98.999 [2] => 98.999 [3] => 98.999 [4] => 98.999 [5] => 110.462 [6] => 130.017 [7] => 130.267 [8] => 130.470 [9] => 131.248 [10] => 131.829 [11] => 130.946 [12] => 131.855 [13] => 132.579 [14] => 133.224 ) [COGS_pct] => Array ( [0] => 0.84 [1] => 0.86 [2] => 1.03 [3] => 0.92 [4] => 0.91 [5] => 0.85 [6] => 0.82 [7] => 0.84 [8] => 0.91 [9] => 0.98 [10] => 0.92 [11] => 0.85 [12] => 0.85 [13] => 0.79 [14] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 16.04 [1] => 14.29 [2] => -2.75 [3] => 7.51 [4] => 8.57 [5] => 15.27 [6] => 18.17 [7] => 15.96 [8] => 8.50 [9] => 1.88 [10] => 8.39 [11] => 15.22 [12] => 15.44 [13] => 20.64 [14] => 29.30 ) [SGA_pct] => Array ( [0] => 4.92 [1] => 4.46 [2] => 0.00 [3] => 5.99 [4] => 4.01 [5] => 3.03 [6] => 3.14 [7] => 3.35 [8] => 3.03 [9] => 2.68 [10] => 3.78 [11] => 3.29 [12] => 3.10 [13] => 3.41 [14] => 3.94 ) [Interest Expense_pct] => Array ( [0] => -3.97 [1] => -2.68 [2] => -3.26 [3] => -3.27 [4] => -2.71 [5] => -1.98 [6] => -0.97 [7] => -0.66 [8] => -0.58 [9] => -0.92 [10] => -1.50 [11] => -1.26 [12] => -1.41 [13] => -1.21 [14] => -0.48 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 6.51 [2] => -10.79 [3] => -1.32 [4] => 1.65 [5] => 9.60 [6] => 14.15 [7] => 11.37 [8] => 4.98 [9] => -1.57 [10] => 3.39 [11] => 10.81 [12] => 11.09 [13] => 16.39 [14] => 25.06 ) [Net Income_pct] => Array ( [0] => 3.57 [1] => 3.95 [2] => -6.62 [3] => -0.66 [4] => 1.04 [5] => 6.08 [6] => 9.29 [7] => 7.83 [8] => 3.59 [9] => -0.80 [10] => 2.28 [11] => 6.98 [12] => 7.15 [13] => 10.80 [14] => 16.24 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.94 [4] => 45.82 [5] => 43.07 [6] => 45.27 [7] => 45.38 [8] => 58.02 [9] => 34.33 [10] => 53.33 [11] => 41.76 [12] => 41.08 [13] => 40.9 [14] => 41.6 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 62.87 [4] => 50.71 [5] => 69.39 [6] => 62.1 [7] => 79.77 [8] => 65.97 [9] => 33.04 [10] => 63.29 [11] => 61.08 [12] => 58.52 [13] => 51.43 [14] => 64.8 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.207 [4] => 93.404 [5] => 146.89 [6] => 199.777 [7] => 238.914 [8] => 314.951 [9] => 112.833 [10] => 179.13 [11] => 204.774 [12] => 227.034 [13] => 217.05 [14] => 249.613 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.21 [4] => 23.96 [5] => 27.01 [6] => 29.87 [7] => 35.1 [8] => 36.01 [9] => 11.15 [10] => 28.11 [11] => 23.56 [12] => 22.89 [13] => 22.18 [14] => 24.23 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 123.235 [4] => 178.633 [5] => 234.247 [6] => 302.779 [7] => 308.903 [8] => 507.463 [9] => 347.323 [10] => 339.796 [11] => 362.863 [12] => 407.372 [13] => 400.159 [14] => 428.457 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 170.866 [4] => 180.76 [5] => 319.816 [6] => 339.87 [7] => 456.276 [8] => 527.871 [9] => 327.967 [10] => 369.417 [11] => 450.028 [12] => 490.777 [13] => 399.298 [14] => 471.879 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.159 [4] => 0.127 [5] => 0.161 [6] => 0.139 [7] => 0.184 [8] => 0.165 [9] => 0.089 [10] => 0.159 [11] => 0.142 [12] => 0.136 [13] => 0.112 [14] => 0.126 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 336.573 [4] => 412.847 [5] => 671.938 [6] => 902.863 [7] => 849.787 [8] => 1092.185 [9] => 798.989 [10] => 988.378 [11] => 1475.96 [12] => 1756.156 [13] => 1751.413 [14] => 1649.082 ) [Other Current Assets] => Array ( [0] => -8.617 [1] => -11.529 [2] => 0 [3] => 31.349 [4] => 16.073 [5] => 74.479 [6] => 22.319 [7] => 31.962 [8] => 31.937 [9] => 33.46 [10] => 33.573 [11] => 32.77 [12] => 32.106 [13] => 37.005 [14] => 48.057 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 910.874 [4] => 879.688 [5] => 855.052 [6] => 863.232 [7] => 1076.903 [8] => 1126.212 [9] => 1197.452 [10] => 1194.311 [11] => 1170.334 [12] => 1232.066 [13] => 1510.048 [14] => 2088.014 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 75.072 [8] => 64.675 [9] => 61.146 [10] => 56.537 [11] => 52.103 [12] => 49.063 [13] => 48.292 [14] => 159.046 ) [Total Assets] => Array ( [0] => 1344.857 [1] => 1374.645 [2] => 0 [3] => 1309.245 [4] => 1370.113 [5] => 1592.453 [6] => 1827.189 [7] => 2082.098 [8] => 2569.335 [9] => 2286.989 [10] => 2446.356 [11] => 2954.144 [12] => 3266.821 [13] => 3412.196 [14] => 4060.909 ) [Other Long-Term Assets] => Array ( [0] => 1344.857 [1] => 1374.645 [2] => 0 [3] => 61.798 [4] => 77.578 [5] => 65.463 [6] => 61.094 [7] => 80.336 [8] => 286.263 [9] => 229.402 [10] => 207.13 [11] => 255.747 [12] => 229.536 [13] => 102.443 [14] => 164.767 ) [Total Assets Non-liquid] => Array ( [0] => 1336.24 [1] => 1363.116 [2] => 0 [3] => 1298.122 [4] => 1332.732 [5] => 1549.057 [6] => 1589.294 [7] => 2029.452 [8] => 2544.421 [9] => 2196.75 [10] => 2200.764 [11] => 2323.845 [12] => 2440.92 [13] => 2497.245 [14] => 3360.22 ) [HardAssets] => Array ( [0] => 1336.24 [1] => 1363.116 [2] => 0 [3] => 1298.122 [4] => 1332.732 [5] => 1549.057 [6] => 1589.294 [7] => 1954.38 [8] => 2479.746 [9] => 2135.604 [10] => 2144.227 [11] => 2271.742 [12] => 2391.857 [13] => 2448.953 [14] => 3201.174 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 135.907 [4] => 186.932 [5] => 249.015 [6] => 304.649 [7] => 321.912 [8] => 441.262 [9] => 212.288 [10] => 286.566 [11] => 323.578 [12] => 364.595 [13] => 398.51 [14] => 404.858 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.673 [4] => 28.2 [5] => 1.2 [6] => 1.2 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.673 [4] => 28.2 [5] => 1.2 [6] => 1.2 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 19.7 [2] => 0 [3] => 22.1 [4] => 22.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 177.58 [4] => 215.132 [5] => 250.215 [6] => 305.849 [7] => 321.912 [8] => 441.262 [9] => 212.288 [10] => 286.566 [11] => 323.578 [12] => 364.595 [13] => 398.51 [14] => 404.858 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.84217094304E-14 [5] => 2.84217094304E-14 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.495 [4] => 0.495 [5] => 0.649 [6] => 0.651 [7] => 0.653 [8] => 0 [9] => 0.657 [10] => 0.66 [11] => 0.663 [12] => 0.666 [13] => 0.672 [14] => 0.673 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12 [4] => 12 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 205.011 [4] => 205.011 [5] => 420.124 [6] => 424.537 [7] => 427.893 [8] => 431.197 [9] => 435.581 [10] => 442.469 [11] => 452.703 [12] => 467.796 [13] => 496.254 [14] => 512.105 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 214.59 [4] => 229.346 [5] => 348.689 [6] => 569.164 [7] => 754.921 [8] => 857.872 [9] => 814.873 [10] => 853.358 [11] => 1058.737 [12] => 1299.438 [13] => 1399.472 [14] => 1954.661 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.518 [13] => -13.302 [14] => -46.22 ) [Total Equity] => Array ( [0] => 433.023 [1] => 504.203 [2] => 0 [3] => 428.519 [4] => 445.603 [5] => 769.397 [6] => 994.106 [7] => 1173.541 [8] => 1286.67 [9] => 1239.06 [10] => 1284.982 [11] => 1505.07 [12] => 1756.312 [13] => 1872.256 [14] => 2418.603 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 491.677 [4] => 509.089 [5] => 296.889 [6] => 265.689 [7] => 260.156 [8] => 511.414 [9] => 510.319 [10] => 515.4 [11] => 764.482 [12] => 764.563 [13] => 763.761 [14] => 763.879 ) [Total Liabilities] => Array ( [0] => 911.834 [1] => 870.442 [2] => 0 [3] => 880.726 [4] => 924.51 [5] => 823.056 [6] => 833.083 [7] => 908.557 [8] => 1282.665 [9] => 1047.929 [10] => 1161.374 [11] => 1449.074 [12] => 1510.509 [13] => 1539.94 [14] => 1642.306 ) [Other Long-Term Liab.] => Array ( [0] => 911.834 [1] => 870.442 [2] => 0 [3] => 72.176 [4] => 63.765 [5] => 40.791 [6] => 40.457 [7] => 44.661 [8] => 42.024 [9] => 44.836 [10] => 49.79 [11] => 45.496 [12] => 50.56 [13] => 51.379 [14] => 35.593 ) [Cash and Equiv_pct] => Array ( [0] => 0.64 [1] => 0.84 [2] => 0 [3] => 0.85 [4] => 2.73 [5] => 2.73 [6] => 13.02 [7] => 2.53 [8] => 0.97 [9] => 3.95 [10] => 10.04 [11] => 21.34 [12] => 25.28 [13] => 26.81 [14] => 17.25 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 9.41 [4] => 13.04 [5] => 14.71 [6] => 16.57 [7] => 14.84 [8] => 19.75 [9] => 15.19 [10] => 13.89 [11] => 12.28 [12] => 12.47 [13] => 11.73 [14] => 10.55 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 13.05 [4] => 13.19 [5] => 20.08 [6] => 18.60 [7] => 21.91 [8] => 20.55 [9] => 14.34 [10] => 15.10 [11] => 15.23 [12] => 15.02 [13] => 11.70 [14] => 11.62 ) [Other Current Assets_pct] => Array ( [0] => -0.64 [1] => -0.84 [2] => 0 [3] => 2.39 [4] => 1.17 [5] => 4.68 [6] => 1.22 [7] => 1.54 [8] => 1.24 [9] => 1.46 [10] => 1.37 [11] => 1.11 [12] => 0.98 [13] => 1.08 [14] => 1.18 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 25.71 [4] => 30.13 [5] => 42.20 [6] => 49.41 [7] => 40.81 [8] => 42.51 [9] => 34.94 [10] => 40.40 [11] => 49.96 [12] => 53.76 [13] => 51.33 [14] => 40.61 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 69.57 [4] => 64.21 [5] => 53.69 [6] => 47.24 [7] => 51.72 [8] => 43.83 [9] => 52.36 [10] => 48.82 [11] => 39.62 [12] => 37.71 [13] => 44.25 [14] => 51.42 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 3.61 [8] => 2.52 [9] => 2.67 [10] => 2.31 [11] => 1.76 [12] => 1.50 [13] => 1.42 [14] => 3.92 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 0 [3] => 4.72 [4] => 5.66 [5] => 4.11 [6] => 3.34 [7] => 3.86 [8] => 11.14 [9] => 10.03 [10] => 8.47 [11] => 8.66 [12] => 7.03 [13] => 3.00 [14] => 4.06 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 10.38 [4] => 13.64 [5] => 15.64 [6] => 16.67 [7] => 15.46 [8] => 17.17 [9] => 9.28 [10] => 11.71 [11] => 10.95 [12] => 11.16 [13] => 11.68 [14] => 9.97 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 3.18 [4] => 2.06 [5] => 0.08 [6] => 0.07 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 13.56 [4] => 15.70 [5] => 15.71 [6] => 16.74 [7] => 15.46 [8] => 17.17 [9] => 9.28 [10] => 11.71 [11] => 10.95 [12] => 11.16 [13] => 11.68 [14] => 9.97 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 37.55 [4] => 37.16 [5] => 18.64 [6] => 14.54 [7] => 12.49 [8] => 19.90 [9] => 22.31 [10] => 21.07 [11] => 25.88 [12] => 23.40 [13] => 22.38 [14] => 18.81 ) [Other Long-Term Liab._pct] => Array ( [0] => 67.80 [1] => 63.32 [2] => 0 [3] => 16.15 [4] => 14.62 [5] => 17.33 [6] => 14.31 [7] => 15.68 [8] => 12.84 [9] => 14.22 [10] => 14.69 [11] => 12.22 [12] => 11.67 [13] => 11.07 [14] => 11.66 ) [Total Liabilities_pct] => Array ( [0] => 67.80 [1] => 63.32 [2] => 0 [3] => 67.27 [4] => 67.48 [5] => 51.68 [6] => 45.59 [7] => 43.64 [8] => 49.92 [9] => 45.82 [10] => 47.47 [11] => 49.05 [12] => 46.24 [13] => 45.13 [14] => 40.44 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.245 [4] => 1.206 [5] => 0.387 [6] => 0.268 [7] => 0.222 [8] => 0.397 [9] => 0.412 [10] => 0.401 [11] => 0.508 [12] => 0.435 [13] => 0.408 [14] => 0.316 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 533.35 [4] => 537.289 [5] => 298.089 [6] => 266.889 [7] => 260.156 [8] => 511.414 [9] => 510.319 [10] => 515.4 [11] => 764.482 [12] => 764.563 [13] => 763.761 [14] => 763.879 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.497 [4] => 0.378 [5] => 0.15 [6] => 0.109 [7] => 0.105 [8] => 0.16 [9] => 0.138 [10] => 0.222 [11] => 0.241 [12] => 0.211 [13] => 0.214 [14] => 0.203 ) [cogs2rev] => Array ( [0] => 0.84 [1] => 0.86 [2] => 1.03 [3] => 0.92 [4] => 0.91 [5] => 0.85 [6] => 0.82 [7] => 0.84 [8] => 0.91 [9] => 0.98 [10] => 0.92 [11] => 0.85 [12] => 0.85 [13] => 0.79 [14] => 0.71 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.159 [4] => 0.127 [5] => 0.161 [6] => 0.139 [7] => 0.184 [8] => 0.165 [9] => 0.089 [10] => 0.159 [11] => 0.142 [12] => 0.136 [13] => 0.112 [14] => 0.126 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.094 [4] => 0.13 [5] => 0.147 [6] => 0.166 [7] => 0.148 [8] => 0.198 [9] => 0.152 [10] => 0.139 [11] => 0.123 [12] => 0.125 [13] => 0.117 [14] => 0.106 ) [cash2asset] => Array ( [0] => 0.006 [1] => 0.008 [2] => 0 [3] => 0.008 [4] => 0.027 [5] => 0.027 [6] => 0.13 [7] => 0.025 [8] => 0.01 [9] => 0.039 [10] => 0.1 [11] => 0.213 [12] => 0.253 [13] => 0.268 [14] => 0.173 ) [equity2asset] => Array ( [0] => 0.322 [1] => 0.367 [2] => 0 [3] => 0.327 [4] => 0.325 [5] => 0.483 [6] => 0.544 [7] => 0.564 [8] => 0.501 [9] => 0.542 [10] => 0.525 [11] => 0.509 [12] => 0.538 [13] => 0.549 [14] => 0.596 ) [equity2liab_tangbile] => Array ( [0] => 0.475 [1] => 0.579 [2] => 0 [3] => 0.487 [4] => 0.482 [5] => 0.935 [6] => 1.193 [7] => 1.209 [8] => 0.953 [9] => 1.124 [10] => 1.058 [11] => 1.003 [12] => 1.13 [13] => 1.184 [14] => 1.376 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.696 [4] => 0.642 [5] => 0.537 [6] => 0.472 [7] => 0.517 [8] => 0.438 [9] => 0.524 [10] => 0.488 [11] => 0.396 [12] => 0.377 [13] => 0.443 [14] => 0.514 ) [interest2rev] => Array ( [0] => -3.97 [1] => -2.678 [2] => 0 [3] => -3.267 [4] => -2.712 [5] => -1.982 [6] => -0.972 [7] => -0.665 [8] => -0.577 [9] => -0.92 [10] => -1.503 [11] => -1.257 [12] => -1.409 [13] => -1.206 [14] => -0.481 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.136 [4] => 0.157 [5] => 0.157 [6] => 0.167 [7] => 0.155 [8] => 0.172 [9] => 0.093 [10] => 0.117 [11] => 0.11 [12] => 0.112 [13] => 0.117 [14] => 0.1 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.376 [4] => 0.372 [5] => 0.186 [6] => 0.145 [7] => 0.125 [8] => 0.199 [9] => 0.223 [10] => 0.211 [11] => 0.259 [12] => 0.234 [13] => 0.224 [14] => 0.188 ) [turnover] => Array ( [0] => 0.786 [1] => 1.013 [2] => 0 [3] => 0.819 [4] => 1.039 [5] => 1.247 [6] => 1.336 [7] => 1.193 [8] => 1.242 [9] => 1.615 [10] => 0.951 [11] => 1.074 [12] => 1.108 [13] => 1.047 [14] => 0.926 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.062 [4] => 14.756 [5] => 120.722 [6] => 226.817 [7] => 194.559 [8] => 114.729 [9] => -29.543 [10] => 52.995 [11] => 221.393 [12] => 258.966 [13] => 385.555 [14] => 610.425 ) [grahamnumber] => Array ( [0] => 0 [1] => 7.98 [2] => 0 [3] => 0 [4] => 3.89 [5] => 11.14 [6] => 17.3 [7] => 16.8 [8] => 13.56 [9] => 0 [10] => 9.17 [11] => 20.3 [12] => 23.7 [13] => 29.73 [14] => 41.78 ) [CF_DDA] => Array ( [0] => 86.462 [1] => 78.757 [2] => 0 [3] => 88.018 [4] => 88.18 [5] => 83.172 [6] => 82.697 [7] => 87.112 [8] => 103.514 [9] => 111.926 [10] => 123.199 [11] => 128.732 [12] => 131.397 [13] => 144.541 [14] => 157.808 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 132.884 [1] => 173.377 [2] => 0 [3] => -21.326 [4] => 78.087 [5] => 150.781 [6] => 318.447 [7] => 237.184 [8] => 62.166 [9] => 186.089 [10] => 235.522 [11] => 283.284 [12] => 362.296 [13] => 612.087 [14] => 752.729 ) [Cash Flow from Others] => Array ( [0] => 46.422 [1] => 94.62 [2] => 0 [3] => 9.589 [4] => 7.087 [5] => 3.93 [6] => 2.991 [7] => 5.992 [8] => 1.981 [9] => 24.693 [10] => 7.507 [11] => 4.758 [12] => 2.251 [13] => -12.358 [14] => 14.119 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -43.587 [4] => -44.931 [5] => -49.454 [6] => -85.723 [7] => -136.036 [8] => -135.725 [9] => -172.561 [10] => -99.769 [11] => -81.269 [12] => -176.843 [13] => -386.882 [14] => -679.222 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -33.294 [6] => 0 [7] => -235.674 [8] => 8.043 [9] => 0 [10] => -6.297 [11] => 0 [12] => 0 [13] => 0 [14] => -178.309 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -43.587 [4] => -44.931 [5] => -52.71 [6] => -85.76 [7] => -136.258 [8] => -135.725 [9] => -172.561 [10] => -99.769 [11] => -81.269 [12] => -176.843 [13] => -386.882 [14] => -679.222 ) [Cash Flow from Investing] => Array ( [0] => -25.251 [1] => -87.693 [2] => 0 [3] => -38.686 [4] => -41.581 [5] => -79.963 [6] => -87.59 [7] => -404.336 [8] => -124.805 [9] => -171.952 [10] => -103.186 [11] => -80.275 [12] => -202.785 [13] => -466.971 [14] => -1002.238 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 181.167 [6] => 1.184 [7] => 1.849 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.518 [13] => -10.784 [14] => -32.918 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 192.652 [6] => 1.184 [7] => 1.849 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.583 [4] => 3.854 [5] => -244.591 [6] => -31.2 [7] => -6.815 [8] => 1.177 [9] => -1.177 [10] => 0 [11] => 0 [12] => 0 [13] => -1.182 [14] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.379 [6] => -6.342 [7] => -8.802 [8] => -11.778 [9] => -13.456 [10] => -14.51 [11] => -16.014 [12] => -18.265 [13] => -285.521 [14] => -55.236 ) [Cash from Financing] => Array ( [0] => -129.517 [1] => -83.286 [2] => 0 [3] => -7.96 [4] => -10.248 [5] => -64.803 [6] => -36.358 [7] => -18.097 [8] => 34.907 [9] => 51.188 [10] => 23.017 [11] => 181.698 [12] => 36.091 [13] => -180.939 [14] => -79.268 ) [Other Financing] => Array ( [0] => -129.517 [1] => -83.286 [2] => 0 [3] => -3.377 [4] => -14.102 [5] => 9.32587340685E-15 [6] => 1.7763568394E-15 [7] => -4.329 [8] => 45.508 [9] => 65.821 [10] => 37.527 [11] => 197.712 [12] => 56.874 [13] => 116.548 [14] => 8.886 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -67.972 [4] => 26.258 [5] => 6.015 [6] => 194.499 [7] => -185.249 [8] => -27.732 [9] => 65.325 [10] => 155.353 [11] => 384.707 [12] => 195.602 [13] => -35.823 [14] => -328.777 ) [NetChangeinCash_others] => Array ( [0] => 21.884 [1] => -2.398 [2] => 0 [3] => 7.1054273576E-15 [4] => 0 [5] => 0 [6] => 0 [7] => 2.84217094304E-14 [8] => 1.42108547152E-14 [9] => 0 [10] => 2.84217094304E-14 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [total_freecashflow] => Array ( [0] => 132.884 [1] => 173.377 [2] => 0 [3] => -64.913 [4] => 33.156 [5] => 98.071 [6] => 232.687 [7] => 100.926 [8] => -73.559 [9] => 13.528 [10] => 135.753 [11] => 202.015 [12] => 185.453 [13] => 225.205 [14] => 73.507 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 18.90 [5] => 80.06 [6] => 71.23 [7] => 82.03 [8] => 184.55 [9] => -15.88 [10] => 22.50 [11] => 78.15 [12] => 71.48 [13] => 62.99 [14] => 81.09 ) [CF_DDA_pct] => Array ( [0] => 86 [1] => 79 [2] => 0 [3] => 0 [4] => 88 [5] => 83 [6] => 83 [7] => 87 [8] => 104 [9] => 112 [10] => 123 [11] => 129 [12] => 131 [13] => 145 [14] => 158 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => -57.54 [5] => -34.96 [6] => -26.93 [7] => -57.45 [8] => -218.33 [9] => -92.73 [10] => -42.36 [11] => -28.69 [12] => -48.81 [13] => -63.21 [14] => -90.23 ) [Cash Flow from Investing_pct] => Array ( [0] => -19.00 [1] => -50.58 [2] => 0 [3] => 0 [4] => -53.25 [5] => -53.03 [6] => -27.51 [7] => -170.47 [8] => -200.76 [9] => -92.40 [10] => -43.81 [11] => -28.34 [12] => -55.97 [13] => -76.29 [14] => -133.15 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 120.15 [6] => 0.37 [7] => 0.78 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.70 [13] => -1.76 [14] => -4.37 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 4.94 [5] => -162.22 [6] => -9.80 [7] => -2.87 [8] => 1.89 [9] => -0.63 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.19 [14] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => -0.91 [6] => -1.99 [7] => -3.71 [8] => -18.95 [9] => -7.23 [10] => -6.16 [11] => -5.65 [12] => -5.04 [13] => -46.65 [14] => -7.34 ) [Other Financing_pct] => Array ( [0] => -97.47 [1] => -48.04 [2] => 0 [3] => 0 [4] => -13.12 [5] => -42.98 [6] => -11.42 [7] => -7.63 [8] => 56.15 [9] => 27.51 [10] => 9.77 [11] => 64.14 [12] => 9.96 [13] => -29.56 [14] => -10.53 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 4.94 [5] => -42.98 [6] => -11.42 [7] => -5.80 [8] => -17.05 [9] => -7.86 [10] => -6.16 [11] => -5.65 [12] => -5.74 [13] => -48.60 [14] => -11.71 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 33.63 [5] => 3.99 [6] => 61.08 [7] => -78.10 [8] => -44.61 [9] => 35.10 [10] => 65.96 [11] => 135.80 [12] => 53.99 [13] => -5.85 [14] => -43.68 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 0 [3] => 0 [4] => 42.46 [5] => 65.04 [6] => 73.07 [7] => 42.55 [8] => -118.33 [9] => 7.27 [10] => 57.64 [11] => 71.31 [12] => 51.19 [13] => 36.79 [14] => 9.77 ) [per share eps] => Array ( [0] => 0 [1] => 0.555 [2] => -0.725 [3] => -0.07 [4] => 0.15 [5] => 1.09 [6] => 1.74 [7] => 1.49 [8] => 0.88 [9] => -0.225 [10] => 0.4 [11] => 1.67 [12] => 1.935 [13] => 2.875 [14] => 4.545 ) [eps_nri] => Array ( [0] => 0 [1] => 0.56 [2] => -0.73 [3] => -0.07 [4] => 0.15 [5] => 1.09 [6] => 1.74 [7] => 1.49 [8] => 0.88 [9] => -0.23 [10] => 0.4 [11] => 1.69 [12] => 1.95 [13] => 2.89 [14] => 4.56 ) [ROE] => Array ( [0] => 8.73 [1] => 10.91 [2] => 0 [3] => -1.65 [4] => 3.31 [5] => 15.69 [6] => 22.82 [7] => 16.58 [8] => 8.92 [9] => -2.38 [10] => 4.12 [11] => 14.71 [12] => 14.74 [13] => 20.59 [14] => 25.24 ) [ROA] => Array ( [0] => 2.81 [1] => 4 [2] => 0 [3] => -0.54 [4] => 1.08 [5] => 7.58 [6] => 12.41 [7] => 9.34 [8] => 4.47 [9] => -1.29 [10] => 2.17 [11] => 7.49 [12] => 7.93 [13] => 11.3 [14] => 15.03 ) [ROC_capital] => Array ( [0] => -8.617 [1] => -11.529 [2] => 0 [3] => 1278.796 [4] => 1308.608 [5] => 1601.469 [6] => 1788.414 [7] => 1958.652 [8] => 2250.334 [9] => 2029.901 [10] => 2216.262 [11] => 2679.064 [12] => 3020.328 [13] => 3298.466 [14] => 3785.153 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1100.417 [4] => 1068.222 [5] => 1234.579 [6] => 1223.551 [7] => 1552.132 [8] => 1752.221 [9] => 1693.914 [10] => 1650.531 [11] => 1692.417 [12] => 1797.726 [13] => 1948 [14] => 2631.549 ) [grossmargin] => Array ( [0] => 16.04 [1] => 14.29 [2] => -2.75 [3] => 7.51 [4] => 8.57 [5] => 15.27 [6] => 18.17 [7] => 15.96 [8] => 8.5 [9] => 1.88 [10] => 8.39 [11] => 15.22 [12] => 15.44 [13] => 20.64 [14] => 29.3 ) [pretaxmargin] => Array ( [0] => 0 [1] => 6.51 [2] => -10.79 [3] => -1.32 [4] => 1.65 [5] => 9.6 [6] => 14.15 [7] => 11.37 [8] => 4.98 [9] => -1.57 [10] => 3.39 [11] => 10.81 [12] => 11.09 [13] => 16.39 [14] => 25.06 ) [operatingmargin] => Array ( [0] => 10.86 [1] => 9.06 [2] => -8.35 [3] => 1.31 [4] => 4.62 [5] => 12.25 [6] => 15.04 [7] => 12.61 [8] => 5.47 [9] => -0.8 [10] => 4.61 [11] => 11.93 [12] => 12.34 [13] => 17.23 [14] => 25.36 ) [netmargin] => Array ( [0] => 3.57 [1] => 3.95 [2] => -6.62 [3] => -0.66 [4] => 1.04 [5] => 6.08 [6] => 9.29 [7] => 7.83 [8] => 3.59 [9] => -0.8 [10] => 2.28 [11] => 6.98 [12] => 7.15 [13] => 10.8 [14] => 16.24 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.450 [6] => 8.280 [7] => 10.490 [8] => 10.800 [9] => 0.000 [10] => 30.850 [11] => 12.950 [12] => 10.400 [13] => 13.770 [14] => 13.400 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 17.40 [6] => 8.33 [7] => 10.60 [8] => 10.91 [9] => 0.00 [10] => 31.16 [11] => 12.94 [12] => 10.32 [13] => 13.72 [14] => 13.38 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.450 [6] => 8.280 [7] => 10.490 [8] => 10.800 [9] => 0.000 [10] => 30.850 [11] => 12.950 [12] => 10.400 [13] => 13.770 [14] => 13.400 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.890 [7] => 1.860 [8] => 1.010 [9] => 0.900 [10] => 1.340 [11] => 1.980 [12] => 1.550 [13] => 2.890 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 44.28 [13] => 72.25 [14] => 114 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.880 [6] => 8.050 [7] => 20.380 [8] => 0.000 [9] => 81.450 [10] => 12.100 [11] => 14.110 [12] => 14.370 [13] => 23.460 [14] => 113.030 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.200 [6] => 0.770 [7] => 0.820 [8] => 0.390 [9] => 0.290 [10] => 0.710 [11] => 0.900 [12] => 0.740 [13] => 1.480 [14] => 2.170 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.632 [10] => 0.652 [11] => 0.624 [12] => 0.574 [13] => 0.7 [14] => 1.152 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -6.890 [10] => -33.900 [11] => -15.100 [12] => 22.710 [13] => 54.640 [14] => 75.200 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -0.230 [10] => -25.900 [11] => -10.090 [12] => 25.350 [13] => 58.120 [14] => 78.110 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.500 [6] => 4.100 [7] => 3.780 [8] => 2.780 [9] => 2.900 [10] => 2.690 [11] => 3.570 [12] => 3.590 [13] => 4.690 [14] => 5.690 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4 [8] => 3 [9] => 3 [10] => 6 [11] => 8 [12] => 6 [13] => 6 [14] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -1.890 [8] => -1.180 [9] => -1.270 [10] => -3.220 [11] => -2.730 [12] => -2.560 [13] => -3.150 [14] => -2.360 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.98 [11] => 1.06 [12] => 1.08 [13] => 1.29 [14] => 1.90 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 12.660 [11] => 20.540 [12] => 18.700 [13] => 30.680 [14] => 32.150 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 15.360 [10] => 14.250 [11] => 16.500 [12] => 17.350 [13] => 19.420 [14] => 24.390 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.47 [5] => 11.1 [6] => 14.97 [7] => 15.22 [8] => 19.54 [9] => 22.56 [10] => 14.1 [11] => 19.33 [12] => 21.83 [13] => 21.43 [14] => 22.48 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.530 [6] => 0.780 [7] => 0.910 [8] => 0.540 [9] => 0.400 [10] => 0.820 [11] => 0.950 [12] => 0.720 [13] => 1.440 [14] => 2.180 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.460 [6] => 4.220 [7] => 5.840 [8] => 6.160 [9] => 16.950 [10] => 8.080 [11] => 5.890 [12] => 4.480 [13] => 6.670 [14] => 7.340 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.200 [6] => 5.190 [7] => 7.200 [8] => 9.900 [9] => 0.000 [10] => 17.850 [11] => 7.970 [12] => 5.850 [13] => 8.380 [14] => 8.600 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1057.631 [1] => 1392.276 [2] => 1087.033 [3] => 1072.627 [4] => 1423.034 [5] => 1985.353 [6] => 2441.105 [7] => 2484.366 [8] => 3192.178 [9] => 3692.353 [10] => 2325.723 [11] => 3171.787 [12] => 3619.848 [13] => 3571.041 [14] => 3759.484 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 41.991 [1] => 37.281 [2] => 35.454 [3] => 35.044 [4] => 38.589 [5] => 39.35 [6] => 23.717 [7] => 16.519 [8] => 18.422 [9] => 33.957 [10] => 34.957 [11] => 39.875 [12] => 50.992 [13] => 43.049 [14] => 18.082 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 124.873 [14] => 239.388 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 8.617 [1] => 11.529 [2] => 0 [3] => 11.123 [4] => 37.381 [5] => 43.396 [6] => 237.895 [7] => 52.646 [8] => 24.914 [9] => 90.239 [10] => 245.592 [11] => 630.299 [12] => 825.901 [13] => 790.078 [14] => 461.301 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1336.24 [1] => 1363.116 [2] => 0 [3] => 264.013 [4] => 274.411 [5] => 459.758 [6] => 423.283 [7] => 568.574 [8] => 846.071 [9] => 590.829 [10] => 610.12 [11] => 738.545 [12] => 752.419 [13] => 663.619 [14] => 924.091 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 135.907 [4] => 186.932 [5] => 249.015 [6] => 304.649 [7] => 321.912 [8] => 441.262 [9] => 212.288 [10] => 286.566 [11] => 323.578 [12] => 364.595 [13] => 398.51 [14] => 404.858 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.673 [4] => 28.2 [5] => 1.2 [6] => 1.2 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 911.834 [1] => 870.442 [2] => 0 [3] => 211.469 [4] => 200.289 [5] => 275.952 [6] => 261.545 [7] => 326.489 [8] => 329.989 [9] => 325.322 [10] => 359.408 [11] => 361.014 [12] => 381.351 [13] => 377.669 [14] => 473.569 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -41.991 [1] => -37.281 [2] => 0 [3] => -35.044 [4] => -38.589 [5] => -39.35 [6] => -23.717 [7] => -6.445 [8] => -15.53 [9] => -33.055 [10] => -33.575 [11] => -38.365 [12] => -48.127 [13] => -39.039 [14] => -14.996 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -138.549 [1] => -140.795 [2] => 0 [3] => -152.276 [4] => -145.194 [5] => -143.41 [6] => -159.295 [7] => -170.344 [8] => -200.193 [9] => -210.834 [10] => -211.07 [11] => -233.051 [12] => -243.607 [13] => -266.15 [14] => -305.782 ) [BS_MoneyMarket] => Array ( [0] => -8.617 [1] => -11.529 [2] => 0 [3] => -11.123 [4] => -37.381 [5] => -43.396 [6] => -237.895 [7] => -52.646 [8] => -24.914 [9] => -90.239 [10] => -245.592 [11] => -630.299 [12] => -825.901 [13] => -790.078 [14] => -461.301 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1344.857 [1] => 1374.645 [2] => 0 [3] => 275.136 [4] => 311.792 [5] => 503.154 [6] => 661.178 [7] => 621.22 [8] => 870.985 [9] => 681.068 [10] => 855.712 [11] => 1368.844 [12] => 1578.32 [13] => 1453.697 [14] => 1385.392 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 911.834 [1] => 870.442 [2] => 0 [3] => 211.469 [4] => 200.289 [5] => 275.952 [6] => 261.545 [7] => 326.489 [8] => 329.989 [9] => 325.322 [10] => 359.408 [11] => 361.014 [12] => 381.351 [13] => 377.669 [14] => 473.569 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.021 [4] => 0.07 [5] => 0.146 [6] => 0.891 [7] => 0.202 [8] => 0.049 [9] => 0.177 [10] => 0.477 [11] => 0.824 [12] => 1.08 [13] => 1.198 [14] => 0.917 ) [interest_coverage] => Array ( [0] => 2.73 [1] => 3.38 [2] => 0 [3] => 0.4 [4] => 1.71 [5] => 6.18 [6] => 15.48 [7] => 18.96 [8] => 9.48 [9] => 0 [10] => 3.07 [11] => 9.49 [12] => 8.76 [13] => 14.29 [14] => 52.73 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 45.353 [3] => 7.141 [4] => -8.747 [5] => -69.94 [6] => -118.511 [7] => -87.99 [8] => -44.228 [9] => 28.479 [10] => -25.758 [11] => -121.567 [12] => -142.466 [13] => -199.614 [14] => -331.747 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 37.8 [1] => 54.999 [2] => -71.986 [3] => -7.062 [4] => 14.756 [5] => 120.722 [6] => 226.817 [7] => 194.559 [8] => 114.729 [9] => -29.543 [10] => 52.995 [11] => 221.393 [12] => 258.966 [13] => 385.555 [14] => 610.425 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0.555 [2] => -0.725 [3] => -0.07 [4] => 0.15 [5] => 1.09 [6] => 1.74 [7] => 1.49 [8] => 0.88 [9] => -0.225 [10] => 0.4 [11] => 1.67 [12] => 1.935 [13] => 2.875 [14] => 4.545 ) [eps_basic] => Array ( [0] => 0 [1] => 0.555 [2] => -0.725 [3] => -0.07 [4] => 0.15 [5] => 1.095 [6] => 1.745 [7] => 1.495 [8] => 0.88 [9] => -0.225 [10] => 0.4 [11] => 1.675 [12] => 1.945 [13] => 2.89 [14] => 4.565 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 26.428 [4] => 24.84 [5] => 26.552 [6] => 27.79 [7] => 36.499 [8] => 202.89 [9] => 162.296 [10] => 178.57 [11] => 236.904 [12] => 48.048 [13] => 54.446 [14] => 58.575 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.742 [4] => -8.289 [5] => -8.507 [6] => -8.11 [7] => -7.94 [8] => -7.901 [9] => -8.311 [10] => -7.244 [11] => -7.302 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 103.646 [4] => 107.928 [5] => 172.056 [6] => 186.241 [7] => 290.048 [8] => 332.882 [9] => 173.982 [10] => 198.091 [11] => 220.426 [12] => 234.83 [13] => 200.94 [14] => 232.658 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49.534 [4] => 56.281 [5] => 129.715 [6] => 133.949 [7] => 137.669 [8] => 0 [9] => 0 [10] => -2.84217094304E-14 [11] => 2.84217094304E-14 [12] => 207.899 [13] => 143.912 [14] => 180.646 ) [CashAndCashEquivalents] => Array ( [0] => 8.617 [1] => 11.529 [2] => 0 [3] => 11.123 [4] => 37.381 [5] => 43.396 [6] => 237.895 [7] => 52.646 [8] => 24.914 [9] => 90.239 [10] => 245.592 [11] => 630.299 [12] => 825.901 [13] => 790.078 [14] => 461.301 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 124.873 [14] => 239.388 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.05 [4] => 11.159 [5] => 12.049 [6] => 12.217 [7] => 11.909 [8] => 12.358 [9] => 12.358 [10] => 12.985 [11] => 12.897 [12] => 13.509 [13] => 13.963 [14] => 18.576 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 71.568 [4] => 75.126 [5] => 80.129 [6] => 81.685 [7] => 91.665 [8] => 100.847 [9] => 109.544 [10] => 128.28 [11] => 129.881 [12] => 135.049 [13] => 137.658 [14] => 173.933 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1294.615 [4] => 1315.163 [5] => 1321.086 [6] => 1364.715 [7] => 1542.713 [8] => 1674.141 [9] => 1800.178 [10] => 1918.425 [11] => 1963.186 [12] => 2039.05 [13] => 2131.933 [14] => 2829.049 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.925 [4] => 29.882 [5] => 33.433 [6] => 60.183 [7] => 140.309 [8] => 116.294 [9] => 105.991 [10] => 23.419 [11] => 29.921 [12] => 93.961 [13] => 351.783 [14] => 265.259 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1472.381 [4] => 1510.414 [5] => 1529.599 [6] => 1604.486 [7] => 1863.477 [8] => 1992.693 [9] => 2125.362 [10] => 2200.274 [11] => 2269.126 [12] => 2428.911 [13] => 2797.098 [14] => 3467.269 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -561.507 [4] => -630.726 [5] => -674.547 [6] => -741.254 [7] => -786.574 [8] => -866.481 [9] => -927.91 [10] => -1005.963 [11] => -1098.792 [12] => -1196.845 [13] => -1287.05 [14] => -1379.255 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.207 [4] => 93.404 [5] => 146.89 [6] => 199.777 [7] => 238.914 [8] => 314.951 [9] => 112.833 [10] => 179.13 [11] => 204.774 [12] => 227.034 [13] => 217.05 [14] => 249.613 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 67.7 [4] => 93.528 [5] => 102.125 [6] => 104.872 [7] => 82.998 [8] => 126.311 [9] => 99.455 [10] => 107.436 [11] => 118.804 [12] => 137.561 [13] => 181.46 [14] => 155.245 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 491.677 [4] => 509.089 [5] => 296.889 [6] => 265.689 [7] => 260.156 [8] => 511.414 [9] => 510.319 [10] => 515.4 [11] => 764.482 [12] => 764.563 [13] => 763.761 [14] => 763.879 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 139.293 [4] => 136.524 [5] => 235.161 [6] => 221.088 [7] => 281.828 [8] => 287.965 [9] => 280.486 [10] => 309.618 [11] => 315.518 [12] => 330.791 [13] => 326.29 [14] => 437.976 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.062 [4] => 14.756 [5] => 120.722 [6] => 226.817 [7] => 194.559 [8] => 114.729 [9] => -29.543 [10] => 52.995 [11] => 221.393 [12] => 258.966 [13] => 385.555 [14] => 610.425 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -54.196 [4] => -57.27 [5] => -39.315 [6] => -66.225 [7] => -7.411 [8] => -200.657 [9] => 148.852 [10] => 5.667 [11] => -33.478 [12] => -45.766 [13] => 6.45 [14] => -14.83 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -42.639 [4] => -9.894 [5] => -119.056 [6] => -20.054 [7] => -47.275 [8] => -71.595 [9] => 199.904 [10] => -41.45 [11] => -80.611 [12] => -40.749 [13] => 91.479 [14] => -46.633 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.884 [4] => 6.303 [5] => 1.055 [6] => -0.617 [7] => -6.724 [8] => 1.854 [9] => 7.394 [10] => -0.236 [11] => -7.217 [12] => 2.987 [13] => -2.205 [14] => -0.475 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.475 [4] => 25.197 [5] => 30.816 [6] => 49.718 [7] => 59.15 [8] => 120.754 [9] => -230.048 [10] => 75.352 [11] => 35.554 [12] => 39.096 [13] => 19.656 [14] => -1.327 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -107.155 [4] => -39.048 [5] => -122.231 [6] => -39.803 [7] => -64.331 [8] => -163.344 [9] => 92.892 [10] => 20.614 [11] => -85.752 [12] => -44.432 [13] => 100.142 [14] => -123.355 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.716 [4] => 7.112 [5] => 65.188 [6] => 45.745 [7] => 13.852 [8] => 5.286 [9] => -13.879 [10] => 31.207 [11] => 14.153 [12] => 14.114 [13] => -5.793 [14] => 93.732 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -43.587 [4] => -44.931 [5] => -52.71 [6] => -85.76 [7] => -136.258 [8] => -135.725 [9] => -172.561 [10] => -99.769 [11] => -81.269 [12] => -176.843 [13] => -386.882 [14] => -679.222 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.256 [6] => 0.037 [7] => 0.222 [8] => 0 [9] => 0 [10] => 3.255 [11] => 0.914 [12] => 0 [13] => 0.471 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -6.297 [11] => 0 [12] => 0 [13] => 0 [14] => -178.309 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.043 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.867 [7] => -221.084 [8] => -0.308 [9] => 0 [10] => 0 [11] => -10.177 [12] => -30.265 [13] => -127.834 [14] => -390.488 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 216.51 [8] => 0 [9] => 0 [10] => 0 [11] => 9.494 [12] => 0.251 [13] => 47.655 [14] => 252.519 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -25.251 [1] => -87.693 [2] => 0 [3] => 4.901 [4] => 3.35 [5] => -30.509 [6] => 1.7763568394E-15 [7] => -263.726 [8] => 3.185 [9] => 0.609 [10] => -0.375 [11] => 0.763 [12] => 4.072 [13] => -0.381 [14] => -6.738 ) [sloanratio] => Array ( [0] => -0.05 [1] => -0.02 [2] => 0 [3] => 0.04 [4] => -0.02 [5] => 0.03 [6] => -0 [7] => 0.17 [8] => 0.07 [9] => -0.02 [10] => -0.03 [11] => 0.01 [12] => 0.03 [13] => 0.07 [14] => 0.21 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2167.493 [6] => 1875.8191 [7] => 2047.3881 [8] => 1243.56015 [9] => 1069.51995 [10] => 1644.8814 [11] => 2880.10485 [12] => 2677.1672 [13] => 5305.5665 [14] => 8137.79655 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0.083 [2] => 0 [3] => 5.62 [4] => 5.394 [5] => 1.962 [6] => 0.223 [7] => 1.59 [8] => 3.715 [9] => 3.199 [10] => 2.045 [11] => 1.013 [12] => -0.461 [13] => -1.13 [14] => 0.474 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 2.09 [2] => -0.83 [3] => 1.1 [4] => 1.52 [5] => 2.83 [6] => 3.46 [7] => 2.96 [8] => 2.15 [9] => 0.67 [10] => 1.79 [11] => 3.89 [12] => 4.4 [13] => 5.8 [14] => 8.36 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 1.27 [2] => -0.92 [3] => 0.14 [4] => 0.66 [5] => 2.2 [6] => 2.81 [7] => 2.4 [8] => 1.34 [9] => -0.23 [10] => 0.81 [11] => 2.88 [12] => 3.37 [13] => 4.62 [14] => 7.13 ) [netcash] => Array ( [0] => 0 [1] => -8.68 [2] => 0 [3] => -8.78 [4] => -8.96 [5] => -6.01 [6] => -4.57 [7] => -6.56 [8] => -9.6 [9] => -7.29 [10] => -6.94 [11] => -6.18 [12] => -5.15 [13] => -4.67 [14] => -7.06 ) [NCAV] => Array ( [0] => 0 [1] => -8.68 [2] => 0 [3] => -7.11 [4] => -6.82 [5] => -3.42 [6] => -1.52 [7] => -3.04 [8] => -4.68 [9] => -4.06 [10] => -3.61 [11] => -2.43 [12] => -1 [13] => -0.94 [14] => -2.88 ) [NCAV_real] => Array ( [0] => 0 [1] => -8.79 [2] => 0 [3] => -5.62 [4] => -5.29 [5] => -1.16 [6] => 0.54 [7] => -0.45 [8] => -1.45 [9] => -1.9 [10] => -1.31 [11] => 0.2 [12] => 1.85 [13] => 1.58 [14] => 0.05 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 5.09 [2] => 0 [3] => 4.21 [4] => 4.38 [5] => 5.93 [6] => 7.63 [7] => 8.99 [8] => 9.82 [9] => 9.44 [10] => 9.74 [11] => 11.36 [12] => 13.2 [13] => 13.99 [14] => 18.14 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 5.09 [2] => 0 [3] => 4.21 [4] => 4.38 [5] => 5.93 [6] => 7.63 [7] => 8.42 [8] => 9.33 [9] => 8.97 [10] => 9.31 [11] => 10.96 [12] => 12.83 [13] => 13.63 [14] => 16.95 ) [per share rev] => Array ( [0] => 0 [1] => 14.06 [2] => 10.98 [3] => 10.83 [4] => 14.37 [5] => 17.93 [6] => 18.71 [7] => 19.04 [8] => 24.43 [9] => 28.13 [10] => 17.62 [11] => 24.15 [12] => 27.3 [13] => 26.79 [14] => 28.1 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 1.75 [2] => 0 [3] => -0.66 [4] => 0.33 [5] => 0.89 [6] => 1.78 [7] => 0.77 [8] => -0.56 [9] => 0.1 [10] => 1.03 [11] => 1.54 [12] => 1.4 [13] => 1.69 [14] => 0.55 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.01 [6] => 0.028 [7] => 0.046 [8] => 0.102 [9] => 0 [10] => 0.275 [11] => 0.072 [12] => 0.071 [13] => 0.091 [14] => 0.091 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.5 [6] => 0.83 [7] => 0.93 [8] => 0.7 [9] => 0 [10] => 1.36 [11] => 1.07 [12] => 0.85 [13] => 1.33 [14] => 1.46 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.82 [6] => 1.89 [7] => 1.86 [8] => 1.02 [9] => 0.91 [10] => 1.34 [11] => 1.98 [12] => 1.57 [13] => 2.91 [14] => 3.6 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.82 [6] => 1.89 [7] => 1.75 [8] => 0.97 [9] => 0.86 [10] => 1.28 [11] => 1.91 [12] => 1.52 [13] => 2.83 [14] => 3.36 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -31.1 [6] => -0.33 [7] => -0.21 [8] => -0.37 [9] => -0.26 [10] => -0.5 [11] => -0.42 [12] => -0.42 [13] => -0.56 [14] => 0.36 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -21.91 [3] => -1.37 [4] => 32.69 [5] => 24.77 [6] => 4.35 [7] => 1.76 [8] => 28.31 [9] => 15.15 [10] => -37.36 [11] => 37.06 [12] => 13.04 [13] => -1.87 [14] => 4.89 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -230.63 [3] => 0 [4] => 0 [5] => 626.67 [6] => 59.63 [7] => -14.37 [8] => -40.94 [9] => -125.57 [10] => 0 [11] => 317.5 [12] => 15.87 [13] => 48.58 [14] => 58.09 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.81 [4] => 7.2 [5] => 5.26 [6] => 5.88 [7] => 4.58 [8] => 5.53 [9] => 11.05 [10] => 5.77 [11] => 5.98 [12] => 6.24 [13] => 7.1 [14] => 5.63 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.6 [6] => -0.01 [7] => -0.01 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.55 [4] => 1.13 [5] => 7.54 [6] => 12.68 [7] => 9.93 [8] => 5.1 [9] => -1.46 [10] => 2.39 [11] => 8.26 [12] => 8.57 [13] => 11.69 [14] => 16.13 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.28 [4] => 6.16 [5] => 19.7 [6] => 30 [7] => 20.18 [8] => 9.97 [9] => -1.74 [10] => 6.5 [11] => 22.36 [12] => 24.85 [13] => 31.59 [14] => 36.23 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.87 [4] => 5.62 [5] => 18 [6] => 27.43 [7] => 18.64 [8] => 9.98 [9] => -1.35 [10] => 6.44 [11] => 20.68 [12] => 22.86 [13] => 29.54 [14] => 34.06 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.9 [4] => 1.92 [5] => 2.69 [6] => 2.95 [7] => 2.64 [8] => 2.48 [9] => 3.76 [10] => 3.45 [11] => 4.56 [12] => 4.82 [13] => 4.39 [14] => 4.07 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.93 [4] => 1.08 [5] => 1.41 [6] => 1.84 [7] => 1.22 [8] => 1.28 [9] => 2.22 [10] => 2.16 [11] => 3.17 [12] => 3.47 [13] => 3.39 [14] => 2.91 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.5 [6] => 0.96 [7] => 1.03 [8] => 0.49 [9] => 0.36 [10] => 0.88 [11] => 1.12 [12] => 0.92 [13] => 1.85 [14] => 2.72 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.66 [6] => 14.625 [7] => 17.28 [8] => 13.205 [9] => 11.345 [10] => 14.505 [11] => 22.745 [12] => 19.66 [13] => 38.52 [14] => 61.505 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.93 [6] => 19.27 [7] => 13.89 [8] => 10.1 [9] => 0 [10] => 5.6 [11] => 12.55 [12] => 17.09 [13] => 11.93 [14] => 11.63 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.07 [6] => 0.34 [7] => 0.43 [8] => 0.95 [9] => 1.26 [10] => 0.88 [11] => 0.56 [12] => 0.68 [13] => 0.66 [14] => 0.68 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.53 [10] => 0.87 [11] => 1.32 [12] => 1.16 [13] => 2.04 [14] => 2.5 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.454425363276 [13] => 0.251098096633 [14] => 0.177925531915 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.45 [13] => 0.55 [14] => 0.54 ) )
Westlake Chemical Corp (NYSE:WLK)
Days Inventory
53.94 (As of Mar. 2014)

Westlake Chemical Corp's inventory for the three months ended in Mar. 2014 was $439 Mil. Westlake Chemical Corp's cost of goods sold for the three months ended in Mar. 2014 was $741 Mil. Hence, Westlake Chemical Corp's days inventory for the three months ended in Mar. 2014 was 53.94.

Westlake Chemical Corp's days inventory declined from Mar. 2013 (58.31) to Mar. 2014 (53.94).

Inventory can be measured by Days Sales of Inventory (DSI). Westlake Chemical Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 38.87.

Inventory turnover measures how fast the company turns over its inventory within a year. Westlake Chemical Corp's inventory turnover for the three months ended in Mar. 2014 was 1.69.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Westlake Chemical Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.43.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Westlake Chemical Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=471.879/2658.046*365
=64.80

Westlake Chemical Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=439.009/740.666*91
=53.94

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Westlake Chemical Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=439.009/1027.676*91
=38.87

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Westlake Chemical Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Westlake Chemical Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=439.009 / 1027.676
=0.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Westlake Chemical Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 69.3962.1079.7765.9733.0463.2961.0858.5251.4364.80

Westlake Chemical Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 57.1244.5852.0352.1059.4958.3158.4058.7365.4653.94
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide