Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.25 [1] => 11.16 [2] => 14.43 [3] => 21.45 [4] => 27.71 [5] => 34.01 [6] => 35.84 [7] => 27.74 [8] => 5.50 [9] => 8.74 [10] => 13.96 [11] => 20.74 [12] => 22.82 [13] => 30.35 [14] => 32.58 [15] => 17.45 [16] => 20.21 [17] => 26.96 [18] => 36.77 [19] => 38.57 ) [price_low] => Array ( [0] => 0.00 [1] => 6.24 [2] => 10.73 [3] => 13.69 [4] => 17.31 [5] => 21.12 [6] => 22.81 [7] => 18.62 [8] => 0.72 [9] => 2.12 [10] => 7.15 [11] => 12.49 [12] => 15.92 [13] => 20.68 [14] => 9.91 [15] => 8.03 [16] => 14.43 [17] => 19.07 [18] => 26.82 [19] => 31.65 ) [BS_share] => Array ( [0] => 325.890 [1] => 312.446 [2] => 420.000 [3] => 448.125 [4] => 430.000 [5] => 624.571 [6] => 440.01 [7] => 515.36 [8] => 516.67 [9] => 518.18 [10] => 556.45 [11] => 573.01 [12] => 596.34 [13] => 593.53 [14] => 578.67 [15] => 583.00 [16] => 585.00 [17] => 591.00 [18] => 681.00 [19] => 683.43 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 325.890 [1] => 312.446 [2] => 420.000 [3] => 448.125 [4] => 430.000 [5] => 624.571 [6] => 448.120 [7] => 502.842 [8] => 518.282 [9] => 516.535 [10] => 528.065 [11] => 592.453 [12] => 605.882 [13] => 609.866 [14] => 592.719 [15] => 589.385 [16] => 590.699 [17] => 598.175 [18] => 625.486 [19] => 687.185 ) [Revenue] => Array ( [0] => 1751.1 [1] => 2855.7 [2] => 6849 [3] => 8249.5 [4] => 7658.3 [5] => 6629.4 [6] => 6559.3 [7] => 5303.2 [8] => 3716.6 [9] => 16651 [10] => 12461.3 [11] => 9781 [12] => 9299 [13] => 10486 [14] => 11890 [15] => 8255 [16] => 6638 [17] => 7930 [18] => 7486 [19] => 6860 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8776 [15] => 6081 [16] => 4130 [17] => 4924 [18] => 4523 [19] => 4124 ) [Gross Profit] => Array ( [0] => 1751.1 [1] => 2855.7 [2] => 6849 [3] => 8249.5 [4] => 0 [5] => 6629.4 [6] => 6559.3 [7] => 5303.2 [8] => 3716.6 [9] => 16651 [10] => 12461.3 [11] => 9781 [12] => 9299 [13] => 10486 [14] => 3114 [15] => 2174 [16] => 2508 [17] => 3006 [18] => 2963 [19] => 2736 ) [SGA] => Array ( [0] => 257.2 [1] => 526.5 [2] => 701.5 [3] => 944 [4] => 0 [5] => 686.2 [6] => 617.8 [7] => 784.8 [8] => 711.5 [9] => 508.3 [10] => 475.3 [11] => 422 [12] => 389 [13] => 471 [14] => 504 [15] => 676 [16] => 504 [17] => 477 [18] => 571 [19] => 512 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 742 [6] => 646.8 [7] => 628.2 [8] => 804.8 [9] => 843.9 [10] => 678 [11] => 753 [12] => 910 [13] => 1152 [14] => 1310 [15] => 1469 [16] => 1555 [17] => 1666 [18] => 756 [19] => 815 ) [Operating Income] => Array ( [0] => 306.2 [1] => 587.1 [2] => 1120.1 [3] => 1188.8 [4] => 0 [5] => 1135.9 [6] => 2015.4 [7] => 2020 [8] => 786.5 [9] => 1138.4 [10] => 1234.3 [11] => 1465 [12] => 1223 [13] => 1989 [14] => 2533 [15] => 1481 [16] => 1407 [17] => 1867 [18] => 1612 [19] => 1375 ) [other_operating_charges] => Array ( [0] => -1187.7 [1] => -1742.1 [2] => -5027.4 [3] => -6116.7 [4] => 0 [5] => -4807.3 [6] => -3926.1 [7] => -2498.4 [8] => -2218.6 [9] => -15004.3 [10] => -10751.7 [11] => -7894 [12] => -7687 [13] => -8026 [14] => -77 [15] => -17 [16] => -597 [17] => -662 [18] => -780 [19] => -849 ) [Month End Stock Price] => Array ( [0] => 6.303 [1] => 11.007 [2] => 14.112 [3] => 21.449 [4] => 23.473 [5] => 23.003 [6] => 30.058 [7] => 21.223 [8] => 2.237 [9] => 8.019 [10] => 13.302 [11] => 18.92 [12] => 21.329 [13] => 29.218 [14] => 11.824 [15] => 17.214 [16] => 20.186 [17] => 26.964 [18] => 32.74 [19] => 38.57 ) [mktcap] => Array ( [0] => 2054.08467 [1] => 3439.093122 [2] => 5927.04 [3] => 9611.833125 [4] => 10093.39 [5] => 14367.006713 [6] => 13225.82058 [7] => 10937.48528 [8] => 1155.79079 [9] => 4155.28542 [10] => 7401.8979 [11] => 10841.3492 [12] => 12719.33586 [13] => 17341.75954 [14] => 6842.19408 [15] => 10035.762 [16] => 11808.81 [17] => 15935.724 [18] => 22295.94 [19] => 26359.8951 ) [Cash and Equiv] => Array ( [0] => 36.1 [1] => 90.4 [2] => 115.3 [3] => 122.1 [4] => 503.3 [5] => 1092 [6] => 996.8 [7] => 1258.5 [8] => 1650.4 [9] => 2315.7 [10] => 930 [11] => 1597 [12] => 2269 [13] => 1699 [14] => 1438 [15] => 1867 [16] => 795 [17] => 889 [18] => 839 [19] => 681 ) [ev_addition] => Array ( [0] => 2261.7 [1] => 3277 [2] => 4751.7 [3] => 6289.7 [4] => 7916.9 [5] => 10279.6 [6] => 9602.6 [7] => 10919 [8] => 11860.3 [9] => 9746.7 [10] => 7131.7 [11] => 6331 [12] => 6826 [13] => 7631 [14] => 6877 [15] => 6981 [16] => 9644 [17] => 9123 [18] => 12572 [19] => 14955 ) [ev_addition_per_share] => Array ( [0] => 6.94 [1] => 10.488 [2] => 11.314 [3] => 14.036 [4] => 18.411 [5] => 16.459 [6] => 21.824 [7] => 21.187 [8] => 22.955 [9] => 18.809 [10] => 12.816 [11] => 11.049 [12] => 11.446 [13] => 12.857 [14] => 11.884 [15] => 11.974 [16] => 16.485 [17] => 15.437 [18] => 18.461 [19] => 21.882 ) [ev_per_share] => Array ( [0] => 13.243 [1] => 21.497 [2] => 25.422 [3] => 35.489 [4] => 41.883 [5] => 39.463 [6] => 51.878 [7] => 42.413 [8] => 25.197 [9] => 26.829 [10] => 26.122 [11] => 29.97 [12] => 32.779 [13] => 42.078 [14] => 23.704 [15] => 29.184 [16] => 36.676 [17] => 42.404 [18] => 51.2 [19] => 60.45 ) [ev] => Array ( [0] => 4315.78467 [1] => 6716.093122 [2] => 10678.74 [3] => 15901.533125 [4] => 18010.29 [5] => 24646.606713 [6] => 22828.42058 [7] => 21856.48528 [8] => 13016.09079 [9] => 13901.98542 [10] => 14533.5979 [11] => 17172.3492 [12] => 19545.33586 [13] => 24972.75954 [14] => 13719.19408 [15] => 17016.762 [16] => 21452.81 [17] => 25058.724 [18] => 34867.94 [19] => 41314.8951 ) [Non Operating Income] => Array ( [0] => 80.2 [1] => 77.7 [2] => 49.6 [3] => -25.5 [4] => 0 [5] => 43.7 [6] => 10.2 [7] => -134 [8] => -365.6 [9] => -7 [10] => -208.7 [11] => -5 [12] => 28 [13] => 125 [14] => 188 [15] => 47 [16] => -430 [17] => -92 [18] => 186 [19] => 215 ) [tax] => Array ( [0] => 81.7 [1] => 102 [2] => 265.9 [3] => 251.2 [4] => 0 [5] => 230.8 [6] => 541.5 [7] => 511.1 [8] => -265.7 [9] => -5.3 [10] => 131.3 [11] => 301 [12] => 211 [13] => 524 [14] => 677 [15] => 359 [16] => 114 [17] => 124 [18] => 360 [19] => 401 ) [Pretax Income] => Array ( [0] => 328.4 [1] => 1420.2 [2] => 727.1 [3] => 637.7 [4] => 0 [5] => 490.4 [6] => 1122.6 [7] => 105.1 [8] => -978.6 [9] => -478.1 [10] => 316.4 [11] => 641 [12] => 560 [13] => 1604 [14] => 2144 [15] => 943 [16] => 385 [17] => 1202 [18] => 1289 [19] => 1080 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 73.2 [10] => 48 [11] => 7 [12] => 17 [13] => 32 [14] => 0 [15] => 76 [16] => 36 [17] => 25 [18] => 59 [19] => 0 ) [InterestExpense] => Array ( [0] => -139.8 [1] => -263.4 [2] => -409.9 [3] => -440.2 [4] => 0 [5] => -555.7 [6] => -606.9 [7] => -654.9 [8] => -1256.5 [9] => -1248 [10] => -827.7 [11] => -667 [12] => -670 [13] => -685 [14] => -577 [15] => -661 [16] => -628 [17] => -598 [18] => -509 [19] => -510 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 48 [17] => 52 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 742 [6] => 646.8 [7] => 628.2 [8] => 804.8 [9] => 843.9 [10] => 678 [11] => 753 [12] => 910 [13] => 1152 [14] => 1310 [15] => 1469 [16] => 1555 [17] => 1666 [18] => 756 [19] => 815 ) [EBIT] => Array ( [0] => 468.2 [1] => 1683.6 [2] => 1137 [3] => 1077.9 [4] => 0 [5] => 1046.1 [6] => 1729.5 [7] => 760 [8] => 277.9 [9] => 769.9 [10] => 1144.1 [11] => 1308 [12] => 1230 [13] => 2289 [14] => 2721 [15] => 1604 [16] => 1013 [17] => 1800 [18] => 1798 [19] => 1590 ) [EBITDA_morn] => Array ( [0] => 306.2 [1] => 587.1 [2] => 1120.1 [3] => 1188.8 [4] => 0 [5] => 1135.9 [6] => 2015.4 [7] => 2020 [8] => 786.5 [9] => 1138.4 [10] => 1234.3 [11] => 1465 [12] => 1223 [13] => 1989 [14] => 2533 [15] => 1481 [16] => 1625 [17] => 2461 [18] => 2554 [19] => 2405 ) [EBITDA] => Array ( [0] => 468.2 [1] => 1683.6 [2] => 1137 [3] => 1077.9 [4] => 0 [5] => 1788.1 [6] => 2376.3 [7] => 1388.2 [8] => 1082.7 [9] => 1613.8 [10] => 1822.1 [11] => 2061 [12] => 2140 [13] => 3441 [14] => 4031 [15] => 3073 [16] => 2568 [17] => 3466 [18] => 2554 [19] => 2405 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 742 [6] => 646.8 [7] => 628.2 [8] => 804.8 [9] => 843.9 [10] => 678 [11] => 753 [12] => 910 [13] => 1152 [14] => 1310 [15] => 1469 [16] => 1555 [17] => 1666 [18] => 756 [19] => 815 ) [EBITDA_new] => Array ( [0] => 306.2 [1] => 587.1 [2] => 1120.1 [3] => 1188.8 [4] => 0 [5] => 1135.9 [6] => 2015.4 [7] => 2020 [8] => 786.5 [9] => 1138.4 [10] => 1234.3 [11] => 1465 [12] => 1223 [13] => 1989 [14] => 2533 [15] => 1481 [16] => 1625 [17] => 2461 [18] => 2554 [19] => 2405 ) [EBITDA_per_share] => Array ( [0] => 1.44 [1] => 5.39 [2] => 2.71 [3] => 2.41 [4] => 0 [5] => 2.86 [6] => 5.3 [7] => 2.76 [8] => 2.09 [9] => 3.12 [10] => 3.45 [11] => 3.48 [12] => 3.53 [13] => 5.64 [14] => 6.8 [15] => 5.21 [16] => 4.35 [17] => 5.79 [18] => 4.08 [19] => 3.5 ) [Operating_Income_per_share] => Array ( [0] => 0.94 [1] => 1.88 [2] => 2.67 [3] => 2.65 [4] => 0 [5] => 1.82 [6] => 4.5 [7] => 4.02 [8] => 1.52 [9] => 2.2 [10] => 2.34 [11] => 2.47 [12] => 2.02 [13] => 3.26 [14] => 4.27 [15] => 2.51 [16] => 2.38 [17] => 3.12 [18] => 2.58 [19] => 2 ) [Net Income] => Array ( [0] => 246.7 [1] => 1318.2 [2] => 459.8 [3] => 368.3 [4] => 127.5 [5] => 221.4 [6] => 524.3 [7] => -477.7 [8] => -754.7 [9] => -492.2 [10] => 163.7 [11] => 314 [12] => 309 [13] => 990 [14] => 1418 [15] => 285 [16] => -1097 [17] => 376 [18] => 859 [19] => 430 ) [IS_preferred_dividends] => Array ( [0] => 8.8 [1] => 15.3 [2] => 10.4 [3] => 9.8 [4] => 0 [5] => 2.8 [6] => 0 [7] => 0 [8] => 90.1 [9] => 29.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.28 [1] => 0.36 [2] => 0.47 [3] => 0.54 [4] => 0.6 [5] => 0.6 [6] => 0.6 [7] => 0.68 [8] => 0.42 [9] => 0.04 [10] => 0.08 [11] => 0.25 [12] => 0.345 [13] => 0.39 [14] => 0.43 [15] => 0.44 [16] => 0.485 [17] => 0.775 [18] => 1.196 [19] => 1.438 ) [Shares Outstanding] => Array ( [0] => 325.890 [1] => 312.446 [2] => 420.000 [3] => 448.125 [4] => 430.000 [5] => 624.571 [6] => 448.120 [7] => 502.842 [8] => 518.282 [9] => 516.535 [10] => 528.065 [11] => 592.453 [12] => 605.882 [13] => 609.866 [14] => 592.719 [15] => 589.385 [16] => 590.699 [17] => 598.175 [18] => 625.486 [19] => 687.185 ) [shares_diluted] => Array ( [0] => 325.890 [1] => 312.446 [2] => 420.000 [3] => 448.125 [4] => 430.000 [5] => 624.571 [6] => 448.120 [7] => 502.842 [8] => 518.282 [9] => 516.535 [10] => 528.065 [11] => 592.453 [12] => 605.882 [13] => 609.866 [14] => 592.719 [15] => 589.385 [16] => 590.699 [17] => 598.175 [18] => 625.486 [19] => 687.185 ) [shares_basic] => Array ( [0] => 325.890 [1] => 303.000 [2] => 408.545 [3] => 442.593 [4] => 430.000 [5] => 441.111 [6] => 444.322 [7] => 489.813 [8] => 516.688 [9] => 516.535 [10] => 528.065 [11] => 570.909 [12] => 594.231 [13] => 596.174 [14] => 581.342 [15] => 581.674 [16] => 584.552 [17] => 588.553 [18] => 619.792 [19] => 682.948 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.74 [15] => 0.74 [16] => 0.62 [17] => 0.62 [18] => 0.60 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 0.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 26.19 [15] => 26.34 [16] => 37.78 [17] => 37.91 [18] => 39.58 [19] => 39.88 ) [SGA_pct] => Array ( [0] => 14.69 [1] => 18.44 [2] => 10.24 [3] => 11.44 [4] => 0.00 [5] => 10.35 [6] => 9.42 [7] => 14.80 [8] => 19.14 [9] => 3.05 [10] => 3.81 [11] => 4.31 [12] => 4.18 [13] => 4.49 [14] => 4.24 [15] => 8.19 [16] => 7.59 [17] => 6.02 [18] => 7.63 [19] => 7.46 ) [Interest Expense_pct] => Array ( [0] => -7.98 [1] => -9.22 [2] => -5.98 [3] => -5.34 [4] => 0.00 [5] => -8.38 [6] => -9.25 [7] => -12.35 [8] => -33.81 [9] => -7.50 [10] => -6.64 [11] => -6.82 [12] => -7.21 [13] => -6.53 [14] => -4.85 [15] => -8.01 [16] => -9.46 [17] => -7.54 [18] => -6.80 [19] => -7.43 ) [Pretax Income_pct] => Array ( [0] => 18.75 [1] => 49.73 [2] => 10.62 [3] => 7.73 [4] => 0.00 [5] => 7.40 [6] => 17.11 [7] => 1.98 [8] => -26.33 [9] => -2.87 [10] => 2.54 [11] => 6.55 [12] => 6.02 [13] => 15.30 [14] => 18.03 [15] => 11.42 [16] => 5.80 [17] => 15.16 [18] => 17.22 [19] => 15.74 ) [Net Income_pct] => Array ( [0] => 14.09 [1] => 46.16 [2] => 6.71 [3] => 4.46 [4] => 1.66 [5] => 3.34 [6] => 7.99 [7] => -9.01 [8] => -20.31 [9] => -2.96 [10] => 1.31 [11] => 3.21 [12] => 3.32 [13] => 9.44 [14] => 11.93 [15] => 3.45 [16] => -16.53 [17] => 4.74 [18] => 11.47 [19] => 6.27 ) [DaysSalesOutstanding] => Array ( [0] => 94.28 [1] => 86.57 [2] => 57.05 [3] => 75.88 [4] => 82.2 [5] => 138.1 [6] => 186.82 [7] => 190.13 [8] => 237.21 [9] => 35.36 [10] => 41.67 [11] => 60.23 [12] => 38.51 [13] => 41.49 [14] => 27.14 [15] => 36.08 [16] => 47.23 [17] => 29.32 [18] => 33.55 [19] => 35.86 ) [Payable] => Array ( [0] => 222.5 [1] => 472 [2] => 683.3 [3] => 1288.5 [4] => 1158.2 [5] => 2049.9 [6] => 3088 [7] => 2571 [8] => 1878.3 [9] => 1228 [10] => 1043.2 [11] => 1361 [12] => 906 [13] => 1131 [14] => 1052 [15] => 934 [16] => 918 [17] => 691 [18] => 920 [19] => 960 ) [DaysPayable] => Array ( [0] => 46.38 [1] => 60.33 [2] => 36.41 [3] => 57.01 [4] => 55.2 [5] => 112.86 [6] => 171.84 [7] => 176.95 [8] => 184.46 [9] => 26.92 [10] => 30.56 [11] => 50.79 [12] => 35.56 [13] => 39.37 [14] => 32.29 [15] => 41.3 [16] => 50.48 [17] => 31.81 [18] => 44.86 [19] => 51.08 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 33.75 [15] => 27.39 [16] => 13.63 [17] => 29.14 [18] => 25.85 [19] => 21.26 ) [Accts Rec.] => Array ( [0] => 452.3 [1] => 677.3 [2] => 1070.6 [3] => 1714.9 [4] => 1724.6 [5] => 2508.2 [6] => 3357.3 [7] => 2762.4 [8] => 2415.4 [9] => 1613.2 [10] => 1422.8 [11] => 1614 [12] => 981 [13] => 1192 [14] => 884 [15] => 816 [16] => 859 [17] => 637 [18] => 688 [19] => 674 ) [Inventory] => Array ( [0] => 112.3 [1] => 189 [2] => 204.6 [3] => 433.9 [4] => 497.5 [5] => 631.5 [6] => 848.4 [7] => 543.5 [8] => 368.1 [9] => 242.9 [10] => 261.1 [11] => 273 [12] => 238 [13] => 209 [14] => 260 [15] => 222 [16] => 303 [17] => 169 [18] => 175 [19] => 194 ) [inventory2sales] => Array ( [0] => 0.064 [1] => 0.066 [2] => 0.03 [3] => 0.053 [4] => 0.065 [5] => 0.095 [6] => 0.129 [7] => 0.102 [8] => 0.099 [9] => 0.015 [10] => 0.021 [11] => 0.028 [12] => 0.026 [13] => 0.02 [14] => 0.022 [15] => 0.027 [16] => 0.046 [17] => 0.021 [18] => 0.023 [19] => 0.028 ) [Total Current Assets] => Array ( [0] => 1456.8 [1] => 1377.7 [2] => 1890.1 [3] => 2864 [4] => 3532.1 [5] => 6516.6 [6] => 14197.4 [7] => 12825 [8] => 12886.1 [9] => 8795 [10] => 6043.6 [11] => 9697 [12] => 6322 [13] => 5538 [14] => 4411 [15] => 3793 [16] => 2530 [17] => 1894 [18] => 1924 [19] => 1683 ) [Other Current Assets] => Array ( [0] => 856.1 [1] => 421 [2] => 499.6 [3] => 593.1 [4] => 806.7 [5] => 2284.9 [6] => 8994.9 [7] => 8260.6 [8] => 8452.2 [9] => 4623.2 [10] => 3429.7 [11] => 6213 [12] => 2834 [13] => 2438 [14] => 1829 [15] => 888 [16] => 573 [17] => 199 [18] => 222 [19] => 134 ) [Net PPE] => Array ( [0] => 3124 [1] => 8014.7 [2] => 9386.3 [3] => 11536.8 [4] => 12604.6 [5] => 15155.5 [6] => 14205.9 [7] => 14388.9 [8] => 12026 [9] => 11734 [10] => 11886.8 [11] => 12409 [12] => 14158 [13] => 15981 [14] => 17741 [15] => 18644 [16] => 20272 [17] => 12580 [18] => 15467 [19] => 18210 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 600.6 [4] => 583.6 [5] => 435.6 [6] => 42.5 [7] => 1141.4 [8] => 1059.5 [9] => 1014.5 [10] => 1014.5 [11] => 1015 [12] => 1011 [13] => 1011 [14] => 1011 [15] => 1011 [16] => 8 [17] => 44 [18] => 2353 [19] => 2290 ) [Total Assets] => Array ( [0] => 5226.1 [1] => 10561.2 [2] => 12418.8 [3] => 16277.6 [4] => 18647.3 [5] => 25288.5 [6] => 34776.6 [7] => 38614.2 [8] => 34988.5 [9] => 27021.8 [10] => 23993 [11] => 29443 [12] => 25402 [13] => 25061 [14] => 26006 [15] => 25280 [16] => 24972 [17] => 16502 [18] => 24327 [19] => 27142 ) [Other Long-Term Assets] => Array ( [0] => 645.3 [1] => 1168.8 [2] => 1142.4 [3] => 1276.2 [4] => 1927 [5] => 3180.8 [6] => 6330.8 [7] => 10258.9 [8] => 9016.9 [9] => 5478.3 [10] => 5048.1 [11] => 6322 [12] => 3911 [13] => 2531 [14] => 2843 [15] => 1832 [16] => 2162 [17] => 1984 [18] => 4583 [19] => 4959 ) [Total Assets Non-liquid] => Array ( [0] => 5190 [1] => 10470.8 [2] => 12303.5 [3] => 16155.5 [4] => 18144 [5] => 24196.5 [6] => 33779.8 [7] => 37355.7 [8] => 33338.1 [9] => 24706.1 [10] => 23063 [11] => 27846 [12] => 23133 [13] => 23362 [14] => 24568 [15] => 23413 [16] => 24177 [17] => 15613 [18] => 23488 [19] => 26461 ) [HardAssets] => Array ( [0] => 5190 [1] => 10470.8 [2] => 12303.5 [3] => 15554.9 [4] => 17560.4 [5] => 23760.9 [6] => 33737.3 [7] => 36214.3 [8] => 32278.6 [9] => 23691.6 [10] => 22048.5 [11] => 26831 [12] => 22122 [13] => 22351 [14] => 23557 [15] => 22402 [16] => 24169 [17] => 15569 [18] => 21135 [19] => 24171 ) [Accts Payable] => Array ( [0] => 583.9 [1] => 1773.2 [2] => 1870.2 [3] => 2819.8 [4] => 2995.9 [5] => 4197.4 [6] => 12072.7 [7] => 10957.6 [8] => 9229.5 [9] => 5332.3 [10] => 4895.8 [11] => 8328 [12] => 4302 [13] => 4288 [14] => 2191 [15] => 1882 [16] => 1920 [17] => 1322 [18] => 1480 [19] => 1693 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18 [15] => 17 [16] => 508 [17] => 353 [18] => 1 [19] => 226 ) [ShortTermDebt_without_lease] => Array ( [0] => 890 [1] => 319.9 [2] => 329.1 [3] => 773.3 [4] => 1443.3 [5] => 1574.8 [6] => 3670.8 [7] => 2423.9 [8] => 2079 [9] => 938.5 [10] => 250.1 [11] => 123 [12] => 392 [13] => 143 [14] => 18 [15] => 17 [16] => 508 [17] => 353 [18] => 1 [19] => 226 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 144.8 [4] => 508.3 [5] => 561.5 [6] => 98.1 [7] => 1060.9 [8] => 83.7 [9] => 84.1 [10] => 99.7 [11] => 214 [12] => 1081 [13] => 1430 [14] => 614 [15] => 572 [16] => 1331 [17] => 1290 [18] => 2675 [19] => 4057 ) [Total Current Liabilities] => Array ( [0] => 1473.9 [1] => 2093.1 [2] => 2199.3 [3] => 3593.1 [4] => 4439.2 [5] => 5772.2 [6] => 15743.5 [7] => 13381.5 [8] => 11308.5 [9] => 6270.8 [10] => 5145.9 [11] => 8450 [12] => 4694 [13] => 4431 [14] => 3519 [15] => 2477 [16] => 2574 [17] => 1675 [18] => 1549 [19] => 1983 ) [Other Current Liab.] => Array ( [0] => 890 [1] => 319.9 [2] => 329.1 [3] => 773.3 [4] => 1443.3 [5] => 1574.8 [6] => 3670.8 [7] => 2423.9 [8] => 2079 [9] => 938.5 [10] => 250.1 [11] => 122 [12] => 392 [13] => 143 [14] => 1310 [15] => 578 [16] => 146 [17] => 0 [18] => 68 [19] => 64 ) [CommonStock] => Array ( [0] => 104.4 [1] => 158 [2] => 160.2 [3] => 431.5 [4] => 432.3 [5] => 444.5 [6] => 447.9 [7] => 518.9 [8] => 519.9 [9] => 521.4 [10] => 563.8 [11] => 579 [12] => 603 [13] => 608 [14] => 613 [15] => 0 [16] => 0 [17] => 626 [18] => 716 [19] => 718 ) [Preferred Stock] => Array ( [0] => 100 [1] => 173.5 [2] => 161 [3] => 142.2 [4] => 102.2 [5] => 0 [6] => 0 [7] => 0 [8] => 271.3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 991 [1] => 998.4 [2] => 1047.7 [3] => 1041.6 [4] => 982.4 [5] => 2356.7 [6] => 2473.9 [7] => 5085.1 [8] => 5177.2 [9] => 5195.1 [10] => 6005.9 [11] => 6328 [12] => 6605 [13] => 6748 [14] => 8074 [15] => 8135 [16] => 8269 [17] => 7920 [18] => 11134 [19] => 11599 ) [Retained Earnings] => Array ( [0] => 716.5 [1] => 1915.6 [2] => 2119.5 [3] => 2983.3 [4] => 2849.5 [5] => 2807.2 [6] => 3065.7 [7] => 199.6 [8] => -884.3 [9] => -1426.8 [10] => -1306.5 [11] => -1136 [12] => -1034 [13] => -293 [14] => 874 [15] => 903 [16] => -478 [17] => -5820 [18] => -5695 [19] => -6248 ) [Treasury Stock] => Array ( [0] => -405.1 [1] => -56.1 [2] => -65.2 [3] => -311.9 [4] => -47.2 [5] => -45.1 [6] => -42.5 [7] => -39.7 [8] => -38.6 [9] => -38.6 [10] => -41.2 [11] => -41 [12] => -41 [13] => -567 [14] => -1041 [15] => -1041 [16] => -1041 [17] => -1041 [18] => -1041 [19] => -1041 ) [Total Equity] => Array ( [0] => 1505.5 [1] => 3187.1 [2] => 3421 [3] => 4232.6 [4] => 4257.4 [5] => 5585.2 [6] => 5892 [7] => 6044 [8] => 5049 [9] => 4102.1 [10] => 4955.9 [11] => 5428 [12] => 6073 [13] => 6375 [14] => 8440 [15] => 8447 [16] => 7288 [17] => 1296 [18] => 4752 [19] => 4864 ) [Long-Term Debt] => Array ( [0] => 1307.8 [1] => 2874 [2] => 4376.9 [3] => 5351.5 [4] => 6366.4 [5] => 9235.3 [6] => 6830.5 [7] => 8692.7 [8] => 11076.7 [9] => 11039.8 [10] => 7711.9 [11] => 7591 [12] => 7622 [13] => 7757 [14] => 7683 [15] => 8259 [16] => 8600 [17] => 8369 [18] => 10735 [19] => 11353 ) [Total Liabilities] => Array ( [0] => 3720.6 [1] => 7374.1 [2] => 8997.8 [3] => 12045 [4] => 14389.9 [5] => 19703.3 [6] => 28884.6 [7] => 32570.2 [8] => 29939.5 [9] => 22919.7 [10] => 19037.1 [11] => 24015 [12] => 19329 [13] => 18686 [14] => 17566 [15] => 16833 [16] => 17684 [17] => 15206 [18] => 19575 [19] => 22278 ) [Other Long-Term Liab.] => Array ( [0] => 938.9 [1] => 2407 [2] => 2421.6 [3] => 3100.4 [4] => 3584.3 [5] => 4695.8 [6] => 6310.6 [7] => 10496 [8] => 7554.3 [9] => 5609.1 [10] => 6179.3 [11] => 7974 [12] => 7013 [13] => 6498 [14] => 1571 [15] => 1000 [16] => 1474 [17] => 3005 [18] => 4450 [19] => 5413 ) [Cash and Equiv_pct] => Array ( [0] => 0.69 [1] => 0.86 [2] => 0.93 [3] => 0.75 [4] => 2.70 [5] => 4.32 [6] => 2.87 [7] => 3.26 [8] => 4.72 [9] => 8.57 [10] => 3.88 [11] => 5.42 [12] => 8.93 [13] => 6.78 [14] => 5.53 [15] => 7.39 [16] => 3.18 [17] => 5.39 [18] => 3.45 [19] => 2.51 ) [Accts Rec._pct] => Array ( [0] => 8.65 [1] => 6.41 [2] => 8.62 [3] => 10.54 [4] => 9.25 [5] => 9.92 [6] => 9.65 [7] => 7.15 [8] => 6.90 [9] => 5.97 [10] => 5.93 [11] => 5.48 [12] => 3.86 [13] => 4.76 [14] => 3.40 [15] => 3.23 [16] => 3.44 [17] => 3.86 [18] => 2.83 [19] => 2.48 ) [Inventory_pct] => Array ( [0] => 2.15 [1] => 1.79 [2] => 1.65 [3] => 2.67 [4] => 2.67 [5] => 2.50 [6] => 2.44 [7] => 1.41 [8] => 1.05 [9] => 0.90 [10] => 1.09 [11] => 0.93 [12] => 0.94 [13] => 0.83 [14] => 1.00 [15] => 0.88 [16] => 1.21 [17] => 1.02 [18] => 0.72 [19] => 0.71 ) [Other Current Assets_pct] => Array ( [0] => 16.38 [1] => 3.99 [2] => 4.02 [3] => 3.64 [4] => 4.33 [5] => 9.04 [6] => 25.86 [7] => 21.39 [8] => 24.16 [9] => 17.11 [10] => 14.29 [11] => 21.10 [12] => 11.16 [13] => 9.73 [14] => 7.03 [15] => 3.51 [16] => 2.29 [17] => 1.21 [18] => 0.91 [19] => 0.49 ) [Total Current Assets_pct] => Array ( [0] => 27.88 [1] => 13.04 [2] => 15.22 [3] => 17.59 [4] => 18.94 [5] => 25.77 [6] => 40.82 [7] => 33.21 [8] => 36.83 [9] => 32.55 [10] => 25.19 [11] => 32.93 [12] => 24.89 [13] => 22.10 [14] => 16.96 [15] => 15.00 [16] => 10.13 [17] => 11.48 [18] => 7.91 [19] => 6.20 ) [Net PPE_pct] => Array ( [0] => 59.78 [1] => 75.89 [2] => 75.58 [3] => 70.88 [4] => 67.59 [5] => 59.93 [6] => 40.85 [7] => 37.26 [8] => 34.37 [9] => 43.42 [10] => 49.54 [11] => 42.15 [12] => 55.74 [13] => 63.77 [14] => 68.22 [15] => 73.75 [16] => 81.18 [17] => 76.23 [18] => 63.58 [19] => 67.09 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.69 [4] => 3.13 [5] => 1.72 [6] => 0.12 [7] => 2.96 [8] => 3.03 [9] => 3.75 [10] => 4.23 [11] => 3.45 [12] => 3.98 [13] => 4.03 [14] => 3.89 [15] => 4.00 [16] => 0.03 [17] => 0.27 [18] => 9.67 [19] => 8.44 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.35 [1] => 11.07 [2] => 9.20 [3] => 7.84 [4] => 10.33 [5] => 12.58 [6] => 18.20 [7] => 26.57 [8] => 25.77 [9] => 20.27 [10] => 21.04 [11] => 21.47 [12] => 15.40 [13] => 10.10 [14] => 10.93 [15] => 7.25 [16] => 8.66 [17] => 12.02 [18] => 18.84 [19] => 18.27 ) [Accts Payable_pct] => Array ( [0] => 11.17 [1] => 16.79 [2] => 15.06 [3] => 17.32 [4] => 16.07 [5] => 16.60 [6] => 34.72 [7] => 28.38 [8] => 26.38 [9] => 19.73 [10] => 20.41 [11] => 28.29 [12] => 16.94 [13] => 17.11 [14] => 8.42 [15] => 7.44 [16] => 7.69 [17] => 8.01 [18] => 6.08 [19] => 6.24 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.07 [15] => 0.07 [16] => 2.03 [17] => 2.14 [18] => 0.00 [19] => 0.83 ) [Other Current Liab._pct] => Array ( [0] => 17.03 [1] => 3.03 [2] => 2.65 [3] => 4.75 [4] => 7.74 [5] => 6.23 [6] => 10.56 [7] => 6.28 [8] => 5.94 [9] => 3.47 [10] => 1.04 [11] => 0.41 [12] => 1.54 [13] => 0.57 [14] => 5.04 [15] => 2.29 [16] => 0.58 [17] => 0.00 [18] => 0.28 [19] => 0.24 ) [Total Current Liabilities_pct] => Array ( [0] => 28.20 [1] => 19.82 [2] => 17.71 [3] => 22.07 [4] => 23.81 [5] => 22.83 [6] => 45.27 [7] => 34.65 [8] => 32.32 [9] => 23.21 [10] => 21.45 [11] => 28.70 [12] => 18.48 [13] => 17.68 [14] => 13.53 [15] => 9.80 [16] => 10.31 [17] => 10.15 [18] => 6.37 [19] => 7.31 ) [Long-Term Debt_pct] => Array ( [0] => 25.02 [1] => 27.21 [2] => 35.24 [3] => 32.88 [4] => 34.14 [5] => 36.52 [6] => 19.64 [7] => 22.51 [8] => 31.66 [9] => 40.86 [10] => 32.14 [11] => 25.78 [12] => 30.01 [13] => 30.95 [14] => 29.54 [15] => 32.67 [16] => 34.44 [17] => 50.72 [18] => 44.13 [19] => 41.83 ) [Other Long-Term Liab._pct] => Array ( [0] => 17.97 [1] => 22.79 [2] => 19.50 [3] => 19.05 [4] => 19.22 [5] => 18.57 [6] => 18.15 [7] => 27.18 [8] => 21.59 [9] => 20.76 [10] => 25.75 [11] => 27.08 [12] => 27.61 [13] => 25.93 [14] => 24.47 [15] => 24.12 [16] => 26.07 [17] => 31.28 [18] => 29.97 [19] => 32.95 ) [Total Liabilities_pct] => Array ( [0] => 71.19 [1] => 69.82 [2] => 72.45 [3] => 74.00 [4] => 77.17 [5] => 77.91 [6] => 83.06 [7] => 84.35 [8] => 85.57 [9] => 84.82 [10] => 79.34 [11] => 81.56 [12] => 76.09 [13] => 74.56 [14] => 67.55 [15] => 66.59 [16] => 70.82 [17] => 92.15 [18] => 80.47 [19] => 82.08 ) [netcash] => Array ( [0] => -11.31 [1] => -23.31 [2] => -21.15 [3] => -26.61 [4] => -32.29 [5] => -29.8 [6] => -63.38 [7] => -60.76 [8] => -54.75 [9] => -39.76 [10] => -32.54 [11] => -39.12 [12] => -28.61 [13] => -28.62 [14] => -27.87 [15] => -25.67 [16] => -28.87 [17] => -24.23 [18] => -27.51 [19] => -31.6 ) [NCAV] => Array ( [0] => -10.4 [1] => -21.94 [2] => -19.38 [3] => -23.57 [4] => -28.95 [5] => -26.28 [6] => -56.69 [7] => -56.21 [8] => -51.42 [9] => -37.19 [10] => -30.39 [11] => -36.77 [12] => -27.17 [13] => -26.94 [14] => -26.5 [15] => -24.43 [16] => -27.51 [17] => -23.27 [18] => -26.63 [19] => -30.72 ) [NCAV_real] => Array ( [0] => -7.25 [1] => -19.75 [2] => -17.31 [3] => -20.8 [4] => -25.49 [5] => -21.11 [6] => -33.38 [7] => -38.31 [8] => -33.53 [9] => -27.26 [10] => -23.35 [11] => -24.99 [12] => -21.81 [13] => -22.15 [14] => -22.73 [15] => -22.37 [16] => -25.9 [17] => -22.52 [18] => -25.92 [19] => -30.13 ) [Book Value Per Share] => Array ( [0] => 4.31 [1] => 9.65 [2] => 7.76 [3] => 9.13 [4] => 9.66 [5] => 8.94 [6] => 13.39 [7] => 11.73 [8] => 9.25 [9] => 7.92 [10] => 8.91 [11] => 9.47 [12] => 10.18 [13] => 10.74 [14] => 14.59 [15] => 14.49 [16] => 12.46 [17] => 2.19 [18] => 6.98 [19] => 7.12 ) [Tangibles_book_per_share] => Array ( [0] => 4.31 [1] => 9.65 [2] => 7.76 [3] => 7.79 [4] => 8.31 [5] => 8.25 [6] => 13.29 [7] => 9.51 [8] => 7.2 [9] => 5.96 [10] => 7.08 [11] => 7.7 [12] => 8.49 [13] => 9.04 [14] => 12.84 [15] => 12.75 [16] => 12.44 [17] => 2.12 [18] => 3.52 [19] => 3.77 ) [deb2equity] => Array ( [0] => 0.869 [1] => 0.902 [2] => 1.279 [3] => 1.264 [4] => 1.495 [5] => 1.654 [6] => 1.159 [7] => 1.438 [8] => 2.194 [9] => 2.691 [10] => 1.556 [11] => 1.398 [12] => 1.255 [13] => 1.217 [14] => 0.912 [15] => 0.98 [16] => 1.25 [17] => 6.73 [18] => 2.259 [19] => 2.381 ) [debt2rev_totaldebt] => Array ( [0] => 1307.8 [1] => 2874 [2] => 4376.9 [3] => 5351.5 [4] => 6366.4 [5] => 9235.3 [6] => 6830.5 [7] => 8692.7 [8] => 11076.7 [9] => 11039.8 [10] => 7711.9 [11] => 7591 [12] => 7622 [13] => 7757 [14] => 7701 [15] => 8276 [16] => 9108 [17] => 8722 [18] => 10736 [19] => 11579 ) [debt2rev] => Array ( [0] => 0.747 [1] => 1.006 [2] => 0.639 [3] => 0.649 [4] => 0.831 [5] => 1.393 [6] => 1.041 [7] => 1.639 [8] => 2.98 [9] => 0.663 [10] => 0.619 [11] => 0.776 [12] => 0.82 [13] => 0.74 [14] => 0.648 [15] => 1.003 [16] => 1.372 [17] => 1.1 [18] => 1.434 [19] => 1.688 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.74 [15] => 0.74 [16] => 0.62 [17] => 0.62 [18] => 0.60 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0.064 [1] => 0.066 [2] => 0.03 [3] => 0.053 [4] => 0.065 [5] => 0.095 [6] => 0.129 [7] => 0.102 [8] => 0.099 [9] => 0.015 [10] => 0.021 [11] => 0.028 [12] => 0.026 [13] => 0.02 [14] => 0.022 [15] => 0.027 [16] => 0.046 [17] => 0.021 [18] => 0.023 [19] => 0.028 ) [ar2asset] => Array ( [0] => 0.087 [1] => 0.064 [2] => 0.086 [3] => 0.105 [4] => 0.092 [5] => 0.099 [6] => 0.097 [7] => 0.072 [8] => 0.069 [9] => 0.06 [10] => 0.059 [11] => 0.055 [12] => 0.039 [13] => 0.048 [14] => 0.034 [15] => 0.032 [16] => 0.034 [17] => 0.039 [18] => 0.028 [19] => 0.025 ) [cash2asset] => Array ( [0] => 0.007 [1] => 0.009 [2] => 0.009 [3] => 0.008 [4] => 0.027 [5] => 0.043 [6] => 0.029 [7] => 0.033 [8] => 0.047 [9] => 0.086 [10] => 0.039 [11] => 0.054 [12] => 0.089 [13] => 0.068 [14] => 0.055 [15] => 0.074 [16] => 0.032 [17] => 0.054 [18] => 0.034 [19] => 0.025 ) [equity2asset] => Array ( [0] => 0.288 [1] => 0.302 [2] => 0.275 [3] => 0.26 [4] => 0.228 [5] => 0.221 [6] => 0.169 [7] => 0.157 [8] => 0.144 [9] => 0.152 [10] => 0.207 [11] => 0.184 [12] => 0.239 [13] => 0.254 [14] => 0.325 [15] => 0.334 [16] => 0.292 [17] => 0.079 [18] => 0.195 [19] => 0.179 ) [equity2liab_tangbile] => Array ( [0] => 0.405 [1] => 0.432 [2] => 0.38 [3] => 0.302 [4] => 0.255 [5] => 0.261 [6] => 0.203 [7] => 0.151 [8] => 0.133 [9] => 0.135 [10] => 0.207 [11] => 0.184 [12] => 0.262 [13] => 0.287 [14] => 0.423 [15] => 0.442 [16] => 0.412 [17] => 0.082 [18] => 0.123 [19] => 0.116 ) [ppe2asset] => Array ( [0] => 0.598 [1] => 0.759 [2] => 0.756 [3] => 0.709 [4] => 0.676 [5] => 0.599 [6] => 0.408 [7] => 0.373 [8] => 0.344 [9] => 0.434 [10] => 0.495 [11] => 0.421 [12] => 0.557 [13] => 0.638 [14] => 0.682 [15] => 0.738 [16] => 0.812 [17] => 0.762 [18] => 0.636 [19] => 0.671 ) [interest2rev] => Array ( [0] => -7.984 [1] => -9.224 [2] => -5.985 [3] => -5.336 [4] => 0 [5] => -8.382 [6] => -9.253 [7] => -12.349 [8] => -33.808 [9] => -7.495 [10] => -6.642 [11] => -6.819 [12] => -7.205 [13] => -6.533 [14] => -4.853 [15] => -8.007 [16] => -9.461 [17] => -7.541 [18] => -6.799 [19] => -7.434 ) [std2asset] => Array ( [0] => 0.282 [1] => 0.198 [2] => 0.177 [3] => 0.221 [4] => 0.238 [5] => 0.228 [6] => 0.453 [7] => 0.347 [8] => 0.323 [9] => 0.232 [10] => 0.214 [11] => 0.287 [12] => 0.185 [13] => 0.177 [14] => 0.135 [15] => 0.098 [16] => 0.103 [17] => 0.102 [18] => 0.064 [19] => 0.073 ) [ltd2asset] => Array ( [0] => 0.25 [1] => 0.272 [2] => 0.352 [3] => 0.329 [4] => 0.341 [5] => 0.365 [6] => 0.196 [7] => 0.225 [8] => 0.317 [9] => 0.409 [10] => 0.321 [11] => 0.258 [12] => 0.3 [13] => 0.31 [14] => 0.295 [15] => 0.327 [16] => 0.344 [17] => 0.507 [18] => 0.441 [19] => 0.418 ) [turnover] => Array ( [0] => 0.335 [1] => 0.27 [2] => 0.552 [3] => 0.507 [4] => 0.411 [5] => 0.262 [6] => 0.189 [7] => 0.137 [8] => 0.106 [9] => 0.616 [10] => 0.519 [11] => 0.332 [12] => 0.366 [13] => 0.418 [14] => 0.457 [15] => 0.327 [16] => 0.266 [17] => 0.481 [18] => 0.308 [19] => 0.253 ) [CF_Net Income] => Array ( [0] => 258.9 [1] => 1318.2 [2] => 459.8 [3] => 447.4 [4] => 0 [5] => 161.8 [6] => 965.4 [7] => 802.7 [8] => -611.7 [9] => 15.2 [10] => 93.2 [11] => 317 [12] => 309 [13] => 990 [14] => 1592 [15] => 361 [16] => -922 [17] => 661 [18] => 1065 [19] => 668 ) [buybackratio] => Array ( [0] => -0.1 [1] => -0.06 [2] => -0.12 [3] => -0.16 [4] => 0 [5] => -9.95 [6] => -0.08 [7] => -1.96 [8] => 0.45 [9] => -0.08 [10] => -0.22 [11] => -1.33 [12] => -2.91 [13] => -0.39 [14] => -0.25 [15] => 0 [16] => 0.89 [17] => -0.07 [18] => -3.86 [19] => -2.75 ) [grahamnumber] => Array ( [0] => 7.25 [1] => 14.83 [2] => 14.66 [3] => 13.59 [4] => 8.1 [5] => 10.27 [6] => 23.62 [7] => 16.41 [8] => 0 [9] => 0 [10] => 5.17 [11] => 11.96 [12] => 10.54 [13] => 17.03 [14] => 27.06 [15] => 16.96 [16] => 11.39 [17] => 9.32 [18] => 10.4 [19] => 9.18 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 742 [6] => 646.8 [7] => 628.2 [8] => 804.8 [9] => 843.9 [10] => 678 [11] => 753 [12] => 910 [13] => 1152 [14] => 1310 [15] => 1469 [16] => 1555 [17] => 1666 [18] => 756 [19] => 815 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 349 [1] => 828.7 [2] => 710.4 [3] => 988.2 [4] => 0 [5] => 1487.7 [6] => 454.4 [7] => 1375 [8] => -515.3 [9] => 770.1 [10] => 1487.9 [11] => 1450 [12] => 1890 [13] => 2237 [14] => 3355 [15] => 2572 [16] => 2651 [17] => 3439 [18] => 1835 [19] => 2217 ) [Cash Flow from Others] => Array ( [0] => 203.9 [1] => -597.5 [2] => 267.5 [3] => 381.3 [4] => 0 [5] => 44.9 [6] => -8.5 [7] => 73.1 [8] => 894.2 [9] => -176.9 [10] => 313.2 [11] => 87 [12] => 74 [13] => -142 [14] => 640 [15] => 811 [16] => 2259 [17] => 1152 [18] => 63 [19] => 551 ) [Cash Flow_PPE] => Array ( [0] => -466.7 [1] => 1789 [2] => -735.7 [3] => -1165.1 [4] => 0 [5] => -3429.2 [6] => -1513.2 [7] => -1430.5 [8] => 1186.7 [9] => 1897.6 [10] => 102.4 [11] => -1268 [12] => -2486 [13] => -2804 [14] => 119 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -56.5 [1] => -858.9 [2] => -366.2 [3] => -146.7 [4] => 0 [5] => -171.4 [6] => -726.4 [7] => -1343.1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 471 [14] => 22 [15] => 0 [16] => -1587 [17] => -252 [18] => -2049 [19] => -6 ) [Cash Flow_CPEX] => Array ( [0] => -468.3 [1] => -827.5 [2] => -818.9 [3] => -1340.5 [4] => 0 [5] => -3513.1 [6] => -1513.2 [7] => -1624.1 [8] => -1662.8 [9] => -956.8 [10] => -787.4 [11] => -1299 [12] => -2509 [13] => -2816 [14] => -3556 [15] => -2387 [16] => -2788 [17] => -2796 [18] => -2529 [19] => -3572 ) [Cash Flow from Investing] => Array ( [0] => -427 [1] => 584.9 [2] => -1419.7 [3] => -1510.1 [4] => 0 [5] => -5276 [6] => -2337.3 [7] => -3254.6 [8] => 1104.2 [9] => 1496.1 [10] => 629.4 [11] => -819 [12] => -2321 [13] => -2296 [14] => -3183 [15] => -2310 [16] => -4296 [17] => -3003 [18] => -6921 [19] => -4052 ) [Net Issuance of Stock] => Array ( [0] => -386.8 [1] => 74.4 [2] => 20.4 [3] => 22.3 [4] => 0 [5] => 1609.4 [6] => 75.2 [7] => 1382.3 [8] => 141.5 [9] => -273.8 [10] => 20.6 [11] => 421 [12] => 898 [13] => -137 [14] => -80 [15] => 0 [16] => 818 [17] => 49 [18] => 4109 [19] => 1837 ) [Issuance of Stock] => Array ( [0] => 26.4 [1] => 78.1 [2] => 54.3 [3] => 72.5 [4] => 0 [5] => 1609.4 [6] => 75.2 [7] => 1576.3 [8] => 276.5 [9] => 1.2 [10] => 20.6 [11] => 421 [12] => 898 [13] => 389 [14] => 394 [15] => 0 [16] => 818 [17] => 49 [18] => 4109 [19] => 1837 ) [Net Issuance of Debt] => Array ( [0] => 530.5 [1] => -1117.4 [2] => 878.5 [3] => 640.3 [4] => 0 [5] => 2885.5 [6] => 1701.6 [7] => 1060.3 [8] => -381.2 [9] => -1279.9 [10] => -3191.5 [11] => -188 [12] => 522 [13] => -122 [14] => 9 [15] => 511 [16] => 250 [17] => 863 [18] => 2018 [19] => 842 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -93.9 [1] => -119.1 [2] => -158.4 [3] => -214.4 [4] => 0 [5] => -263.7 [6] => -307.8 [7] => -397.9 [8] => -278.8 [9] => -73.1 [10] => -49.3 [11] => -164 [12] => -207 [13] => -233 [14] => -372 [15] => -385 [16] => -429 [17] => -671 [18] => -1091 [19] => -1471 ) [Cash from Financing] => Array ( [0] => 49.8 [1] => -1359.3 [2] => 734.2 [3] => 423.9 [4] => 0 [5] => 4377 [6] => 2012 [7] => 1970 [8] => -154 [9] => -1684 [10] => -3505.5 [11] => 37 [12] => 1103 [13] => -511 [14] => -432 [15] => 166 [16] => 573 [17] => -342 [18] => 5036 [19] => 1677 ) [Other Financing] => Array ( [0] => 2.84217094304E-14 [1] => -197.2 [2] => -6.3 [3] => -24.3 [4] => 0 [5] => 145.8 [6] => 543 [7] => -74.7 [8] => 364.5 [9] => -57.2 [10] => -285.3 [11] => -32 [12] => -110 [13] => -19 [14] => 11 [15] => 40 [16] => -66 [17] => -583 [18] => 0 [19] => 469 ) [Net Change in Cash] => Array ( [0] => -28.2 [1] => 54.3 [2] => 24.9 [3] => -98 [4] => 0 [5] => 588.7 [6] => 129.1 [7] => 90.4 [8] => 434.9 [9] => 582.2 [10] => -1388.2 [11] => 667 [12] => 671 [13] => -570 [14] => -260 [15] => 428 [16] => -1072 [17] => 94 [18] => -50 [19] => -158 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -1.13686837722E-13 [2] => 0 [3] => -1.13686837722E-13 [4] => 0 [5] => -2.27373675443E-13 [6] => 1.13686837722E-13 [7] => 0 [8] => -1.13686837722E-13 [9] => -1.13686837722E-13 [10] => 0 [11] => -1 [12] => -1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -119.3 [1] => 1.2 [2] => -108.5 [3] => -352.3 [4] => 0 [5] => -2025.4 [6] => -1058.8 [7] => -249.1 [8] => -2178.1 [9] => -186.7 [10] => 700.5 [11] => 151 [12] => -619 [13] => -579 [14] => -201 [15] => 185 [16] => -137 [17] => 643 [18] => -694 [19] => -1355 ) [CF_Net Income_pct] => Array ( [0] => 74.18 [1] => 159.07 [2] => 64.72 [3] => 45.27 [4] => 0 [5] => 10.88 [6] => 212.46 [7] => 58.38 [8] => 0 [9] => 1.97 [10] => 6.26 [11] => 21.86 [12] => 16.35 [13] => 44.26 [14] => 47.45 [15] => 14.04 [16] => -34.78 [17] => 19.22 [18] => 58.04 [19] => 30.13 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 742 [6] => 647 [7] => 628 [8] => 0 [9] => 844 [10] => 678 [11] => 753 [12] => 910 [13] => 1,152 [14] => 1,310 [15] => 1,469 [16] => 1,555 [17] => 1,666 [18] => 756 [19] => 815 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -134.18 [1] => -99.86 [2] => -115.27 [3] => -135.65 [4] => 0 [5] => -236.14 [6] => -333.01 [7] => -118.12 [8] => 0 [9] => -124.24 [10] => -52.92 [11] => -89.59 [12] => -132.75 [13] => -125.88 [14] => -105.99 [15] => -92.81 [16] => -105.17 [17] => -81.30 [18] => -137.82 [19] => -161.12 ) [Cash Flow from Investing_pct] => Array ( [0] => -122.35 [1] => 70.58 [2] => -199.85 [3] => -152.81 [4] => 0 [5] => -354.64 [6] => -514.37 [7] => -236.70 [8] => 0 [9] => 194.27 [10] => 42.30 [11] => -56.48 [12] => -122.80 [13] => -102.64 [14] => -94.87 [15] => -89.81 [16] => -162.05 [17] => -87.32 [18] => -377.17 [19] => -182.77 ) [Net Issuance of Stock_pct] => Array ( [0] => -110.83 [1] => 8.98 [2] => 2.87 [3] => 2.26 [4] => 0 [5] => 108.18 [6] => 16.55 [7] => 100.53 [8] => 0 [9] => -35.55 [10] => 1.38 [11] => 29.03 [12] => 47.51 [13] => -6.12 [14] => -2.38 [15] => 0.00 [16] => 30.86 [17] => 1.42 [18] => 223.92 [19] => 82.86 ) [Net Issuance of Debt_pct] => Array ( [0] => 152.01 [1] => -134.84 [2] => 123.66 [3] => 64.79 [4] => 0 [5] => 193.96 [6] => 374.47 [7] => 77.11 [8] => 0 [9] => -166.20 [10] => -214.50 [11] => -12.97 [12] => 27.62 [13] => -5.45 [14] => 0.27 [15] => 19.87 [16] => 9.43 [17] => 25.09 [18] => 109.97 [19] => 37.98 ) [Dividends_pct] => Array ( [0] => -26.91 [1] => -14.37 [2] => -22.30 [3] => -21.70 [4] => 0 [5] => -17.73 [6] => -67.74 [7] => -28.94 [8] => 0 [9] => -9.49 [10] => -3.31 [11] => -11.31 [12] => -10.95 [13] => -10.42 [14] => -11.09 [15] => -14.97 [16] => -16.18 [17] => -19.51 [18] => -59.46 [19] => -66.35 ) [Other Financing_pct] => Array ( [0] => 14.27 [1] => -164.03 [2] => 103.35 [3] => 42.90 [4] => 0 [5] => 294.21 [6] => 442.78 [7] => 143.27 [8] => 0 [9] => -218.67 [10] => -235.60 [11] => 2.55 [12] => 58.36 [13] => -22.84 [14] => -12.88 [15] => 6.45 [16] => 21.61 [17] => -9.94 [18] => 274.44 [19] => 75.64 ) [Cash from Financing_pct] => Array ( [0] => 14.27 [1] => -140.23 [2] => 104.24 [3] => 45.36 [4] => 0 [5] => 284.41 [6] => 323.28 [7] => 148.71 [8] => 0 [9] => -211.25 [10] => -216.43 [11] => 4.76 [12] => 64.18 [13] => -21.99 [14] => -13.20 [15] => 4.90 [16] => 24.10 [17] => 7.01 [18] => 274.44 [19] => 54.49 ) [Net Change in Cash_pct] => Array ( [0] => -8.08 [1] => 6.55 [2] => 3.51 [3] => -9.92 [4] => 0 [5] => 39.57 [6] => 28.41 [7] => 6.57 [8] => 0 [9] => 75.60 [10] => -93.30 [11] => 46.00 [12] => 35.50 [13] => -25.48 [14] => -7.75 [15] => 16.64 [16] => -40.44 [17] => 2.73 [18] => -2.72 [19] => -7.13 ) [total_freecashflow_pct] => Array ( [0] => -34.18 [1] => 0.14 [2] => -15.27 [3] => -35.65 [4] => 0 [5] => -136.14 [6] => -233.01 [7] => -18.12 [8] => 0 [9] => -24.24 [10] => 47.08 [11] => 10.41 [12] => -32.75 [13] => -25.88 [14] => -5.99 [15] => 7.19 [16] => -5.17 [17] => 18.70 [18] => -37.82 [19] => -61.12 ) [per share rev] => Array ( [0] => 5.37 [1] => 9.14 [2] => 16.31 [3] => 18.41 [4] => 17.81 [5] => 10.61 [6] => 14.64 [7] => 10.55 [8] => 7.17 [9] => 32.24 [10] => 23.6 [11] => 16.51 [12] => 15.35 [13] => 17.19 [14] => 20.06 [15] => 14.01 [16] => 11.24 [17] => 13.26 [18] => 11.97 [19] => 9.98 ) [per share eps] => Array ( [0] => 0.73 [1] => 4.17 [2] => 1.07 [3] => 0.8 [4] => 0.28 [5] => 0.35 [6] => 1.17 [7] => -0.95 [8] => -1.635 [9] => -1.01 [10] => 0.31 [11] => 0.53 [12] => 0.51 [13] => 1.63 [14] => 2.4 [15] => 0.49 [16] => -1.88 [17] => 0.63 [18] => 1.37 [19] => 0.62 ) [eps_nri] => Array ( [0] => 0.51 [1] => 0.92 [2] => 1.07 [3] => 1.04 [4] => 0.32 [5] => 0.19 [6] => 1.95 [7] => 1.26 [8] => -1.37 [9] => -0.03 [10] => 0.18 [11] => 0.79 [12] => 0.57 [13] => 1.4 [14] => 2.21 [15] => 0.75 [16] => 0.17 [17] => 1.34 [18] => 1.15 [19] => 0.64 ) [per share_freecashflow] => Array ( [0] => -0.37 [1] => 0 [2] => -0.26 [3] => -0.79 [4] => 0 [5] => -3.24 [6] => -2.36 [7] => -0.5 [8] => -4.2 [9] => -0.36 [10] => 1.33 [11] => 0.25 [12] => -1.02 [13] => -0.95 [14] => -0.34 [15] => 0.31 [16] => -0.23 [17] => 1.07 [18] => -1.11 [19] => -1.97 ) [ROE] => Array ( [0] => 16.39 [1] => 41.36 [2] => 13.44 [3] => 8.7 [4] => 2.99 [5] => 3.96 [6] => 8.9 [7] => -7.9 [8] => -14.95 [9] => -12 [10] => 3.3 [11] => 5.78 [12] => 5.09 [13] => 15.53 [14] => 16.8 [15] => 3.37 [16] => -15.05 [17] => 29.01 [18] => 18.08 [19] => 8.84 ) [payout] => Array ( [0] => 0.384 [1] => 0.086 [2] => 0.439 [3] => 0.675 [4] => 2.143 [5] => 1.714 [6] => 0.513 [7] => 0 [8] => 0 [9] => 0 [10] => 0.258 [11] => 0.472 [12] => 0.676 [13] => 0.239 [14] => 0.179 [15] => 0.898 [16] => 0 [17] => 1.23 [18] => 0.873 [19] => 2.319 ) [ROA] => Array ( [0] => 4.72 [1] => 12.48 [2] => 3.7 [3] => 2.26 [4] => 0.68 [5] => 0.88 [6] => 1.51 [7] => -1.24 [8] => -2.16 [9] => -1.82 [10] => 0.68 [11] => 1.07 [12] => 1.22 [13] => 3.95 [14] => 5.45 [15] => 1.13 [16] => -4.39 [17] => 2.28 [18] => 3.53 [19] => 1.58 ) [ROC_capital] => Array ( [0] => 5436.9 [1] => 9813.4 [2] => 11776 [3] => 14993.9 [4] => 16943.4 [5] => 23957 [6] => 37398.2 [7] => 35474.5 [8] => 33364.3 [9] => 25152.2 [10] => 21360.1 [11] => 28319 [12] => 23314 [13] => 23957 [14] => 23981 [15] => 23325 [16] => 23375 [17] => 14673 [18] => 17613 [19] => 20027 ) [ROC] => Array ( [0] => 4.54 [1] => 13.43 [2] => 3.9 [3] => 2.46 [4] => 0.75 [5] => 0.92 [6] => 1.4 [7] => -1.35 [8] => -2.26 [9] => -1.96 [10] => 0.77 [11] => 1.11 [12] => 1.33 [13] => 4.13 [14] => 5.91 [15] => 1.22 [16] => -4.69 [17] => 2.56 [18] => 4.88 [19] => 2.15 ) [ROC_JOEL_capital] => Array ( [0] => 3124 [1] => 8014.7 [2] => 9386.3 [3] => 11536.8 [4] => 12604.6 [5] => 15155.5 [6] => 14205.9 [7] => 14388.9 [8] => 12026 [9] => 11942.5 [10] => 11886.8 [11] => 12409 [12] => 14158 [13] => 15981 [14] => 17741 [15] => 18644 [16] => 20272 [17] => 12580 [18] => 15467 [19] => 18210 ) [ROC_JOEL] => Array ( [0] => 9.8 [1] => 7.33 [2] => 11.93 [3] => 10.3 [4] => 0 [5] => 7.49 [6] => 14.19 [7] => 14.04 [8] => 6.54 [9] => 9.53 [10] => 10.38 [11] => 11.81 [12] => 8.64 [13] => 12.45 [14] => 14.28 [15] => 7.94 [16] => 6.94 [17] => 14.84 [18] => 10.42 [19] => 7.55 ) [ROC_JOEL_new] => Array ( [0] => 14.99 [1] => 21.01 [2] => 12.11 [3] => 9.34 [4] => 0 [5] => 6.9 [6] => 12.17 [7] => 5.28 [8] => 2.29 [9] => 6.03 [10] => 9.17 [11] => 10.42 [12] => 8.69 [13] => 14.32 [14] => 15.28 [15] => 8.6 [16] => 5 [17] => 14.22 [18] => 11.62 [19] => 8.73 ) [grossmargin] => Array ( [0] => 100 [1] => 100 [2] => 100 [3] => 100 [4] => 0 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 26.19 [15] => 26.34 [16] => 37.78 [17] => 37.91 [18] => 39.58 [19] => 39.88 ) [pretaxmargin] => Array ( [0] => 18.75 [1] => 49.73 [2] => 10.62 [3] => 7.73 [4] => 0 [5] => 7.4 [6] => 17.11 [7] => 1.98 [8] => -26.33 [9] => -2.87 [10] => 2.54 [11] => 6.55 [12] => 6.02 [13] => 15.3 [14] => 18.03 [15] => 11.42 [16] => 5.8 [17] => 15.16 [18] => 17.22 [19] => 15.74 ) [operatingmargin] => Array ( [0] => 17.49 [1] => 20.56 [2] => 16.35 [3] => 14.41 [4] => 0 [5] => 17.13 [6] => 30.73 [7] => 38.09 [8] => 21.16 [9] => 6.84 [10] => 9.91 [11] => 14.98 [12] => 13.15 [13] => 18.97 [14] => 21.3 [15] => 17.94 [16] => 21.2 [17] => 23.54 [18] => 21.53 [19] => 20.04 ) [netmargin] => Array ( [0] => 14.09 [1] => 46.16 [2] => 6.71 [3] => 4.46 [4] => 1.66 [5] => 3.34 [6] => 7.99 [7] => -9.01 [8] => -20.31 [9] => -2.96 [10] => 1.31 [11] => 3.21 [12] => 3.32 [13] => 9.44 [14] => 11.93 [15] => 3.45 [16] => -16.53 [17] => 4.74 [18] => 11.47 [19] => 6.27 ) [pettm] => Array ( [0] => 5.430 [1] => 2.420 [2] => 13.350 [3] => 27.010 [4] => 79.570 [5] => 71.220 [6] => 25.870 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 42.360 [11] => 35.230 [12] => 41.420 [13] => 17.910 [14] => 4.960 [15] => 36.550 [16] => 0.000 [17] => 43.000 [18] => 23.520 [19] => 62.210 ) [penri] => Array ( [0] => 0.00 [1] => 11.71 [2] => 13.31 [3] => 20.62 [4] => 78.24 [5] => 71.88 [6] => 24.84 [7] => 16.45 [8] => 0.00 [9] => 0.00 [10] => 70.01 [11] => 23.36 [12] => 36.77 [13] => 20.87 [14] => 5.35 [15] => 39.12 [16] => 336.43 [17] => 19.97 [18] => 28.22 [19] => 61.22 ) [pe] => Array ( [0] => 5.430 [1] => 2.420 [2] => 13.350 [3] => 27.010 [4] => 79.570 [5] => 71.220 [6] => 25.870 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 42.360 [11] => 35.230 [12] => 41.420 [13] => 17.910 [14] => 4.960 [15] => 36.550 [16] => 0.000 [17] => 43.000 [18] => 23.520 [19] => 62.210 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.270 [7] => 2.270 [8] => 0.300 [9] => 1.330 [10] => 1.850 [11] => 2.460 [12] => 2.520 [13] => 3.210 [14] => 0.920 [15] => 1.350 [16] => 1.620 [17] => 8.870 [18] => 8.710 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.15 [6] => 6.93 [7] => 28.28 [8] => -9.86 [9] => -15.81 [10] => 0 [11] => 0 [12] => 3.59 [13] => 27.13 [14] => 39.82 [15] => 6.57 [16] => -10.88 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 122.300 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 1.730 [9] => 1.600 [10] => 10.000 [11] => 72.770 [12] => 0.000 [13] => 0.000 [14] => 1.660 [15] => 55.530 [16] => 4.470 [17] => 24.970 [18] => 11.170 [19] => 11.980 ) [ps] => Array ( [0] => 0.980 [1] => 1.180 [2] => 1.000 [3] => 0.940 [4] => 1.320 [5] => 1.530 [6] => 2.450 [7] => 1.870 [8] => 0.240 [9] => 0.250 [10] => 0.570 [11] => 1.130 [12] => 1.290 [13] => 1.700 [14] => 0.590 [15] => 1.230 [16] => 1.780 [17] => 2.030 [18] => 2.730 [19] => 3.870 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.048 [6] => -1.37 [7] => -2.824 [8] => -2.052 [9] => -2.756 [10] => -2.142 [11] => -1.398 [12] => 0.284 [13] => -0.674 [14] => 0.056 [15] => -0.13 [16] => -0.38 [17] => -0.478 [18] => -0.128 [19] => -0.008 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -13.910 [6] => 5.730 [7] => 21.920 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 19.380 [14] => 18.020 [15] => 14.940 [16] => 2.600 [17] => -1.220 [18] => -5.830 [19] => -4.420 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -17.440 [6] => 0.890 [7] => 13.040 [8] => -9.200 [9] => -149.300 [10] => -27.850 [11] => -14.150 [12] => 1.390 [13] => 15.920 [14] => 18.220 [15] => 14.270 [16] => 0.000 [17] => -4.280 [18] => -6.470 [19] => -4.440 ) [zscore] => Array ( [0] => 0.850 [1] => 1.100 [2] => 1.500 [3] => 1.070 [4] => 1.010 [5] => 1.280 [6] => 0.560 [7] => 0.280 [8] => -0.030 [9] => 0.560 [10] => 0.650 [11] => 0.600 [12] => 0.800 [13] => 1.130 [14] => 0.990 [15] => 0.840 [16] => 0.610 [17] => 0.750 [18] => 0.780 [19] => 0.690 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 7 [4] => 3 [5] => 6 [6] => 5 [7] => 3 [8] => 3 [9] => 6 [10] => 5 [11] => 5 [12] => 4 [13] => 5 [14] => 8 [15] => 4 [16] => 3 [17] => 8 [18] => 8 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.450 [6] => -1.840 [7] => -2.860 [8] => -2.730 [9] => -1.080 [10] => -2.690 [11] => -2.480 [12] => -3.160 [13] => -2.690 [14] => -2.450 [15] => -2.680 [16] => -3.250 [17] => -3.460 [18] => -1.930 [19] => -2.840 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.45 [7] => 0.29 [8] => 0.03 [9] => -0.30 [10] => -0.31 [11] => -0.30 [12] => -0.45 [13] => 0.01 [14] => 0.71 [15] => 1.01 [16] => 0.65 [17] => 0.67 [18] => 0.81 [19] => 0.63 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 41.230 [6] => 44.650 [7] => 60.640 [8] => 84.560 [9] => -31.380 [10] => -50.150 [11] => -67.710 [12] => -50.230 [13] => 4819.170 [14] => 16.740 [15] => 17.120 [16] => 31.160 [17] => 40.430 [18] => 40.260 [19] => 61.550 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.280 [6] => -5.110 [7] => -4.810 [8] => -12.680 [9] => -13.910 [10] => -7.240 [11] => -0.230 [12] => 1.800 [13] => 1.320 [14] => 9.520 [15] => 10.450 [16] => 6.440 [17] => -0.140 [18] => 3.980 [19] => 2.060 ) [medpsvalue] => Array ( [0] => 6.91 [1] => 12.26 [2] => 18.6 [3] => 30.12 [4] => 23.43 [5] => 19.79 [6] => 16.2 [7] => 15.01 [8] => 12.1 [9] => 42.62 [10] => 30.98 [11] => 22.07 [12] => 21.75 [13] => 22.69 [14] => 26.68 [15] => 18.52 [16] => 14.97 [17] => 17.5 [18] => 15.83 [19] => 13.16 ) [ev2rev] => Array ( [0] => 2.030 [1] => 2.420 [2] => 2.130 [3] => 1.550 [4] => 2.450 [5] => 5.630 [6] => 4.130 [7] => 4.070 [8] => 2.730 [9] => 0.820 [10] => 1.170 [11] => 1.760 [12] => 1.970 [13] => 2.380 [14] => 1.140 [15] => 2.060 [16] => 3.230 [17] => 3.160 [18] => 4.660 [19] => 6.020 ) [ev2ebitda] => Array ( [0] => 7.590 [1] => 4.110 [2] => 15.580 [3] => 11.830 [4] => 25.310 [5] => 21.070 [6] => 9.780 [7] => 15.960 [8] => 11.270 [9] => 8.500 [10] => 7.950 [11] => 8.330 [12] => 9.250 [13] => 7.260 [14] => 3.370 [15] => 5.610 [16] => 8.350 [17] => 7.230 [18] => 13.540 [19] => 17.010 ) [ev2ebit] => Array ( [0] => 11.610 [1] => 11.790 [2] => 15.790 [3] => 10.730 [4] => 20.280 [5] => 33.220 [6] => 10.130 [7] => 11.460 [8] => 22.140 [9] => 10.120 [10] => 11.770 [11] => 11.720 [12] => 15.740 [13] => 12.550 [14] => 5.390 [15] => 11.490 [16] => 15.250 [17] => 13.420 [18] => 21.630 [19] => 30.050 ) [earning_yield_greenblatt] => Array ( [0] => 8.61 [1] => 8.48 [2] => 6.33 [3] => 9.32 [4] => 4.93 [5] => 3.01 [6] => 9.87 [7] => 8.73 [8] => 4.52 [9] => 9.88 [10] => 8.5 [11] => 8.53 [12] => 6.35 [13] => 7.97 [14] => 18.55 [15] => 8.7 [16] => 6.56 [17] => 7.45 [18] => 4.62 [19] => 3.33 ) [p2medpsvalue] => Array ( [0] => 0.91 [1] => 0.9 [2] => 0.76 [3] => 0.71 [4] => 1 [5] => 1.16 [6] => 1.86 [7] => 1.41 [8] => 0.18 [9] => 0.19 [10] => 0.43 [11] => 0.86 [12] => 0.98 [13] => 1.29 [14] => 0.44 [15] => 0.93 [16] => 1.35 [17] => 1.54 [18] => 2.07 [19] => 2.93 ) [p2grahamnumber] => Array ( [0] => 0.87 [1] => 0.74 [2] => 0.96 [3] => 1.58 [4] => 2.9 [5] => 2.24 [6] => 1.27 [7] => 1.29 [8] => 0 [9] => 0 [10] => 2.57 [11] => 1.58 [12] => 2.02 [13] => 1.72 [14] => 0.44 [15] => 1.01 [16] => 1.77 [17] => 2.89 [18] => 3.15 [19] => 4.2 ) [p2tangible_book] => Array ( [0] => 1.46 [1] => 1.14 [2] => 1.82 [3] => 2.75 [4] => 2.82 [5] => 2.79 [6] => 2.26 [7] => 2.23 [8] => 0.31 [9] => 1.35 [10] => 1.88 [11] => 2.46 [12] => 2.51 [13] => 3.23 [14] => 0.92 [15] => 1.35 [16] => 1.62 [17] => 12.72 [18] => 9.3 [19] => 10.23 ) [pb] => Array ( [0] => 1.46 [1] => 1.14 [2] => 1.82 [3] => 2.35 [4] => 2.43 [5] => 2.57 [6] => 2.24 [7] => 1.81 [8] => 0.24 [9] => 1.01 [10] => 1.49 [11] => 2 [12] => 2.1 [13] => 2.72 [14] => 0.81 [15] => 1.19 [16] => 1.62 [17] => 12.31 [18] => 4.69 [19] => 5.42 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1751.1 [1] => 2855.7 [2] => 6849 [3] => 8249.5 [4] => 7658.3 [5] => 6629.4 [6] => 6559.3 [7] => 5303.2 [8] => 3716.6 [9] => 16651 [10] => 12461.3 [11] => 9781 [12] => 9299 [13] => 10486 [14] => 11890 [15] => 8255 [16] => 6638 [17] => 7930 [18] => 7486 [19] => 6860 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 612 [17] => 661 [18] => 756 [19] => 815 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 139.8 [1] => 263.4 [2] => 409.9 [3] => 440.2 [4] => 0 [5] => 555.7 [6] => 606.9 [7] => 654.9 [8] => 1256.5 [9] => 1248 [10] => 827.7 [11] => 667 [12] => 670 [13] => 685 [14] => 577 [15] => 661 [16] => 628 [17] => 598 [18] => 509 [19] => 510 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 36.1 [1] => 90.4 [2] => 115.3 [3] => 122.1 [4] => 503.3 [5] => 1092 [6] => 996.8 [7] => 1258.5 [8] => 1650.4 [9] => 2315.7 [10] => 930 [11] => 1597 [12] => 2269 [13] => 1699 [14] => 1438 [15] => 1867 [16] => 795 [17] => 889 [18] => 839 [19] => 681 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1613.7 [1] => 1778.8 [2] => 1846.6 [3] => 2303.2 [4] => 3231.2 [5] => 6097.2 [6] => 16174.1 [7] => 19063 [8] => 17837.2 [9] => 10344.4 [10] => 8738.9 [11] => 12808 [12] => 6983 [13] => 5178 [14] => 4932 [15] => 2942 [16] => 3038 [17] => 2352 [18] => 4980 [19] => 5287 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 583.9 [1] => 1773.2 [2] => 1870.2 [3] => 2819.8 [4] => 2995.9 [5] => 4197.4 [6] => 12072.7 [7] => 10957.6 [8] => 9229.5 [9] => 5332.3 [10] => 4895.8 [11] => 8328 [12] => 4302 [13] => 4288 [14] => 2191 [15] => 1882 [16] => 1920 [17] => 1322 [18] => 1480 [19] => 1693 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18 [15] => 17 [16] => 508 [17] => 353 [18] => 1 [19] => 226 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1828.9 [1] => 2726.9 [2] => 2750.7 [3] => 3873.7 [4] => 5027.6 [5] => 6270.6 [6] => 9981.4 [7] => 12919.9 [8] => 9633.3 [9] => 6547.6 [10] => 6429.4 [11] => 8096 [12] => 7405 [13] => 6641 [14] => 7674 [15] => 6675 [16] => 6656 [17] => 5162 [18] => 7359 [19] => 9006 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -139.8 [1] => -263.4 [2] => -409.9 [3] => -440.2 [4] => 0 [5] => -555.7 [6] => -606.9 [7] => -654.9 [8] => -1256.5 [9] => -1174.8 [10] => -779.7 [11] => -660 [12] => -653 [13] => -653 [14] => -577 [15] => -585 [16] => -592 [17] => -573 [18] => -509 [19] => -510 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -257.2 [1] => -526.5 [2] => -701.5 [3] => -944 [4] => 0 [5] => -1428.2 [6] => -1264.6 [7] => -1413 [8] => -1516.3 [9] => -1352.2 [10] => -1153.3 [11] => -1175 [12] => -1299 [13] => -1623 [14] => -1814 [15] => -2145 [16] => -2059 [17] => -2143 [18] => -1327 [19] => -1327 ) [BS_MoneyMarket] => Array ( [0] => -36.1 [1] => -90.4 [2] => -115.3 [3] => -122.1 [4] => -503.3 [5] => -1092 [6] => -996.8 [7] => -1258.5 [8] => -1650.4 [9] => -2315.7 [10] => -930 [11] => -1597 [12] => -2269 [13] => -1699 [14] => -1438 [15] => -1867 [16] => -795 [17] => -889 [18] => -839 [19] => -681 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1649.8 [1] => 1869.2 [2] => 1961.9 [3] => 2425.3 [4] => 3734.5 [5] => 7189.2 [6] => 17170.9 [7] => 20321.5 [8] => 19487.6 [9] => 12660.1 [10] => 9668.9 [11] => 14405 [12] => 9252 [13] => 6877 [14] => 6370 [15] => 4809 [16] => 3833 [17] => 3241 [18] => 5819 [19] => 5968 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1828.9 [1] => 2726.9 [2] => 2750.7 [3] => 3873.7 [4] => 5027.6 [5] => 6270.6 [6] => 9981.4 [7] => 12919.9 [8] => 9633.3 [9] => 6547.6 [10] => 6429.4 [11] => 8096 [12] => 7405 [13] => 6641 [14] => 7674 [15] => 6675 [16] => 6656 [17] => 5162 [18] => 7359 [19] => 9006 ) [cash2debt] => Array ( [0] => 0.028 [1] => 0.031 [2] => 0.026 [3] => 0.023 [4] => 0.079 [5] => 0.118 [6] => 0.146 [7] => 0.145 [8] => 0.149 [9] => 0.21 [10] => 0.121 [11] => 0.21 [12] => 0.298 [13] => 0.219 [14] => 0.187 [15] => 0.226 [16] => 0.087 [17] => 0.102 [18] => 0.078 [19] => 0.059 ) [interest_coverage] => Array ( [0] => 2.19 [1] => 2.23 [2] => 2.73 [3] => 2.7 [4] => 0 [5] => 2.04 [6] => 3.32 [7] => 3.08 [8] => 0.63 [9] => 0.91 [10] => 1.49 [11] => 2.2 [12] => 1.83 [13] => 2.9 [14] => 4.39 [15] => 2.24 [16] => 2.24 [17] => 3.12 [18] => 3.17 [19] => 2.7 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -1.4 [3] => -18.2 [4] => 0 [5] => -38.2 [6] => -56.8 [7] => -71.7 [8] => -41.8 [9] => -19.4 [10] => -21.4 [11] => -26 [12] => -40 [13] => -90 [14] => -174 [15] => -76 [16] => -175 [17] => -285 [18] => -206 [19] => -238 ) [TaxProvision] => Array ( [0] => -81.7 [1] => -102 [2] => -265.9 [3] => -251.2 [4] => 0 [5] => -230.8 [6] => -541.5 [7] => -511.1 [8] => 265.7 [9] => 5.3 [10] => -131.3 [11] => -301 [12] => -211 [13] => -524 [14] => -677 [15] => -359 [16] => -114 [17] => -124 [18] => -360 [19] => -401 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 20 [16] => -15 [17] => 1 [18] => 24 [19] => 34 ) [Net Income (Continuing Operations)] => Array ( [0] => 164.9 [1] => 299.4 [2] => 492.5 [3] => 453.7 [4] => 146.6 [5] => 354.9 [6] => 820.4 [7] => 648.3 [8] => -611.7 [9] => -57.5 [10] => 93.2 [11] => 473 [12] => 347 [13] => 847 [14] => 1467 [15] => 584 [16] => 271 [17] => 1078 [18] => 929 [19] => 679 ) [Net Income (Discontinued Operations)] => Array ( [0] => 94 [1] => 1018.8 [2] => -32.7 [3] => -6.3 [4] => -14.3 [5] => -198.7 [6] => -296.1 [7] => -1126 [8] => -143 [9] => 326.6 [10] => 70.5 [11] => -157 [12] => -38 [13] => 143 [14] => 125 [15] => -223 [16] => -1193 [17] => -417 [18] => 136 [19] => -11 ) [eps_diluated] => Array ( [0] => 0.73 [1] => 4.17 [2] => 1.07 [3] => 0.8 [4] => 0.28 [5] => 0.35 [6] => 1.17 [7] => -0.95 [8] => -1.635 [9] => -1.01 [10] => 0.31 [11] => 0.53 [12] => 0.51 [13] => 1.63 [14] => 2.4 [15] => 0.49 [16] => -1.88 [17] => 0.63 [18] => 1.37 [19] => 0.62 ) [eps_basic] => Array ( [0] => 0.73 [1] => 4.3 [2] => 1.1 [3] => 0.81 [4] => 0.28 [5] => 0.506 [6] => 1.18 [7] => -0.927 [8] => -1.635 [9] => -1.01 [10] => 0.31 [11] => 0.55 [12] => 0.52 [13] => 1.66 [14] => 2.44 [15] => 0.49 [16] => -1.88 [17] => 0.64 [18] => 1.39 [19] => 0.63 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 112.3 [1] => 189 [2] => 204.6 [3] => 433.9 [4] => 497.5 [5] => 631.5 [6] => 848.4 [7] => 543.5 [8] => 368.1 [9] => 242.9 [10] => 261.1 [11] => 273 [12] => 238 [13] => 209 [14] => 260 [15] => 222 [16] => 303 [17] => 169 [18] => 175 [19] => 194 ) [CashAndCashEquivalents] => Array ( [0] => 36.1 [1] => 90.4 [2] => 115.3 [3] => 122.1 [4] => 503.3 [5] => 1092 [6] => 996.8 [7] => 1258.5 [8] => 1650.4 [9] => 2315.7 [10] => 930 [11] => 1597 [12] => 2269 [13] => 1699 [14] => 1438 [15] => 1867 [16] => 795 [17] => 889 [18] => 839 [19] => 681 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 980 [14] => 1531 [15] => 1379 [16] => 1105 [17] => 847 [18] => 2334 [19] => 3396 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 25360 [15] => 27625 [16] => 30435 [17] => 19082 [18] => 22546 [19] => 25823 ) [AccumulatedDepreciation] => Array ( [0] => -1187.1 [1] => -1464 [2] => -1826 [3] => -3068.3 [4] => -3621 [5] => -4094.3 [6] => -4822.9 [7] => -4046.4 [8] => -3663.7 [9] => -4018.3 [10] => -4566 [11] => -5163 [12] => -5791 [13] => -6806 [14] => -7619 [15] => -8981 [16] => -10163 [17] => -6502 [18] => -7079 [19] => -7613 ) [AccountsPayable] => Array ( [0] => 222.5 [1] => 472 [2] => 683.3 [3] => 1288.5 [4] => 1158.2 [5] => 2049.9 [6] => 3088 [7] => 2571 [8] => 1878.3 [9] => 1228 [10] => 1043.2 [11] => 1361 [12] => 906 [13] => 1131 [14] => 1052 [15] => 934 [16] => 918 [17] => 691 [18] => 920 [19] => 960 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 361.4 [1] => 1301.2 [2] => 1186.9 [3] => 1531.3 [4] => 1837.7 [5] => 2147.5 [6] => 8984.7 [7] => 8386.6 [8] => 7351.2 [9] => 4104.3 [10] => 3852.6 [11] => 6967 [12] => 3396 [13] => 3157 [14] => 1139 [15] => 948 [16] => 1002 [17] => 631 [18] => 560 [19] => 733 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1307.8 [1] => 2874 [2] => 4376.9 [3] => 5351.5 [4] => 6366.4 [5] => 9235.3 [6] => 6830.5 [7] => 8692.7 [8] => 11076.7 [9] => 11039.8 [10] => 7711.9 [11] => 7591 [12] => 7622 [13] => 7757 [14] => 7683 [15] => 8259 [16] => 8600 [17] => 8369 [18] => 10735 [19] => 11353 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4793 [15] => 5097 [16] => 5036 [17] => 2157 [18] => 2841 [19] => 3529 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 258.9 [1] => 1318.2 [2] => 459.8 [3] => 447.4 [4] => 0 [5] => 161.8 [6] => 965.4 [7] => 802.7 [8] => -611.7 [9] => 15.2 [10] => 93.2 [11] => 317 [12] => 309 [13] => 990 [14] => 1592 [15] => 361 [16] => -922 [17] => 661 [18] => 1065 [19] => 668 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -175 [1] => 89.1 [2] => -227.3 [3] => 8.1 [4] => 0 [5] => -864.2 [6] => -1558.2 [7] => 357.6 [8] => 241.1 [9] => 671.7 [10] => 234.6 [11] => -241 [12] => 386 [13] => -122 [14] => 329 [15] => 52 [16] => -36 [17] => -197 [18] => 27 [19] => 35 ) [ChangeInInventory] => Array ( [0] => 10.2 [1] => 11.9 [2] => -16.1 [3] => -89.5 [4] => 0 [5] => -118.7 [6] => -293.7 [7] => 269.3 [8] => 80.6 [9] => 88.1 [10] => -18.3 [11] => -10 [12] => 31 [13] => 29 [14] => -48 [15] => 33 [16] => -81 [17] => 60 [18] => 5 [19] => -17 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -248 [15] => -161 [16] => -43 [17] => 301 [18] => -110 [19] => 140 ) [ChangeInWorkingCapital] => Array ( [0] => -139.6 [1] => -17.4 [2] => -89.3 [3] => 55.2 [4] => 0 [5] => 83.9 [6] => -1589.8 [7] => -491.7 [8] => -1410.2 [9] => 21.3 [10] => 280.5 [11] => 338 [12] => 443 [13] => -133 [14] => -187 [15] => -69 [16] => -86 [17] => 139 [18] => -49 [19] => 183 ) [CF_DeferredTax] => Array ( [0] => 25.8 [1] => 125.4 [2] => 72.4 [3] => 104.3 [4] => 0 [5] => 455.1 [6] => 440.5 [7] => 362.7 [8] => -192.4 [9] => 66.6 [10] => 123 [11] => -45 [12] => 154 [13] => 370 [14] => 0 [15] => 0 [16] => -155 [17] => -179 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -468.3 [1] => -827.5 [2] => -818.9 [3] => -1340.5 [4] => 0 [5] => -3513.1 [6] => -1513.2 [7] => -1624.1 [8] => -1662.8 [9] => -956.8 [10] => -787.4 [11] => -1299 [12] => -2509 [13] => -2816 [14] => -3556 [15] => -2387 [16] => -2788 [17] => -2796 [18] => -2529 [19] => -3572 ) [SaleOfPPE] => Array ( [0] => 1.6 [1] => 2616.5 [2] => 83.2 [3] => 175.4 [4] => 0 [5] => 83.9 [6] => 0 [7] => 193.6 [8] => 2849.5 [9] => 2854.4 [10] => 889.8 [11] => 31 [12] => 23 [13] => 12 [14] => 119 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 148 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1587 [17] => -252 [18] => -2049 [19] => -6 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 22 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -3.3 [1] => -49.7 [2] => -76.9 [3] => -205.6 [4] => 0 [5] => -2034.2 [6] => -183.2 [7] => -568.3 [8] => -308.7 [9] => -150.4 [10] => -473.9 [11] => -340 [12] => 0 [13] => -364 [14] => -111 [15] => -142 [16] => 0 [17] => 0 [18] => -2651 [19] => -455 ) [SaleOfInvestment] => Array ( [0] => 80.6 [1] => 125.1 [2] => 0 [3] => 0 [4] => 0 [5] => 599.4 [6] => 47.2 [7] => 243.9 [8] => 273 [9] => 128.6 [10] => 945.5 [11] => 202 [12] => 0 [13] => 445 [14] => 41 [15] => 0 [16] => 46 [17] => 16 [18] => 79 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -37.6 [1] => -1279.5 [2] => -607.1 [3] => -139.4 [4] => 0 [5] => -412 [6] => -688.1 [7] => -1499.7 [8] => -46.8 [9] => -379.7 [10] => 55.4 [11] => 587 [12] => 165 [13] => 427 [14] => 154 [15] => 219 [16] => 33 [17] => 29 [18] => 229 [19] => -19 ) [sloanratio] => Array ( [0] => 0.06 [1] => -0.01 [2] => 0.09 [3] => 0.05 [4] => 0.01 [5] => 0.16 [6] => 0.07 [7] => 0.04 [8] => -0.04 [9] => -0.1 [10] => -0.08 [11] => -0.01 [12] => 0.03 [13] => 0.04 [14] => 0.05 [15] => 0 [16] => 0.02 [17] => -0 [18] => 0.24 [19] => 0.08 ) [dividend_yield] => Array ( [0] => 4.44 [1] => 3.27 [2] => 3.33 [3] => 2.52 [4] => 2.56 [5] => 2.61 [6] => 2 [7] => 3.2 [8] => 18.78 [9] => 0.5 [10] => 0.6 [11] => 1.32 [12] => 1.62 [13] => 1.33 [14] => 3.64 [15] => 2.56 [16] => 2.4 [17] => 2.87 [18] => 3.65 [19] => 3.73 ) [current_ratio] => Array ( [0] => 0.99 [1] => 0.66 [2] => 0.86 [3] => 0.8 [4] => 0.8 [5] => 1.13 [6] => 0.9 [7] => 0.96 [8] => 1.14 [9] => 1.4 [10] => 1.17 [11] => 1.15 [12] => 1.35 [13] => 1.25 [14] => 1.25 [15] => 1.53 [16] => 0.98 [17] => 1.13 [18] => 1.24 [19] => 0.85 ) [quick_ratio] => Array ( [0] => 0.91 [1] => 0.57 [2] => 0.77 [3] => 0.68 [4] => 0.68 [5] => 1.02 [6] => 0.85 [7] => 0.92 [8] => 1.11 [9] => 1.36 [10] => 1.12 [11] => 1.12 [12] => 1.3 [13] => 1.2 [14] => 1.18 [15] => 1.44 [16] => 0.87 [17] => 1.03 [18] => 1.13 [19] => 0.75 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.13 [2] => -34.42 [3] => -6.7 [4] => 4.04 [5] => -45.25 [6] => 29.55 [7] => -17.12 [8] => -0.25 [9] => -0.29 [10] => -7.39 [11] => -2.98 [12] => -4.07 [13] => 0.47 [14] => 2.5 [15] => -0.75 [16] => -0.34 [17] => -1.03 [18] => -15.23 [19] => -0.36 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 70.2 [2] => 78.45 [3] => 12.88 [4] => -3.26 [5] => -40.43 [6] => 37.98 [7] => -27.94 [8] => -32.04 [9] => 349.65 [10] => -26.8 [11] => -30.04 [12] => -7.03 [13] => 11.99 [14] => 16.7 [15] => -30.16 [16] => -19.77 [17] => 17.97 [18] => -9.73 [19] => -16.62 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 471.23 [2] => -74.34 [3] => -25.23 [4] => -65 [5] => 25 [6] => 234.29 [7] => -181.2 [8] => 0 [9] => 0 [10] => 0 [11] => 70.97 [12] => -3.77 [13] => 219.61 [14] => 47.24 [15] => -79.58 [16] => -483.67 [17] => 0 [18] => 117.46 [19] => -54.74 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1788.1 [6] => 2376.3 [7] => 1388.2 [8] => 1082.7 [9] => 1613.8 [10] => 1822.1 [11] => 2061 [12] => 2140 [13] => 3441 [14] => 4031 [15] => 3073 [16] => 2568 [17] => 3466 [18] => 2554 [19] => 2405 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.89 [6] => 4.34 [7] => 0.75 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.94 [13] => 1.08 [14] => 0.3 [15] => 2.62 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.33507853403 [7] => 0.75045620438 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.07688338493 [14] => 0.296892341842 [15] => 2.61847389558 [16] => 129.396153846 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 11.85 [13] => 22.13 [14] => 1.24 [15] => 1.65 [16] => 3.13 [17] => 0 [18] => 8.23 [19] => 18.72 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 10.81 [15] => 13.33 [16] => 26.78 [17] => 12.53 [18] => 14.12 [19] => 17.17 ) )
Williams Companies Inc (NYSE:WMB)
Days Inventory
18.93 (As of Mar. 2014)

Williams Companies Inc's inventory for the three months ended in Mar. 2014 was $222 Mil. Williams Companies Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,067 Mil. Hence, Williams Companies Inc's days inventory for the three months ended in Mar. 2014 was 18.93.

Williams Companies Inc's days inventory increased from Mar. 2013 (16.47) to Mar. 2014 (18.93). It might indicate that Williams Companies Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Williams Companies Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 11.55.

Inventory turnover measures how fast the company turns over its inventory within a year. Williams Companies Inc's inventory turnover for the three months ended in Mar. 2014 was 4.81.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Williams Companies Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.13.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Williams Companies Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=194/4124*365
=17.17

Williams Companies Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=222/1067*91
=18.93

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Williams Companies Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=222/1749*91
=11.55

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Williams Companies Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Williams Companies Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=222 / 1749
=0.13

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Williams Companies Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.0010.8113.3326.7812.5314.1217.17

Williams Companies Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 18.6914.2612.3114.2014.1116.4714.5021.3817.6018.93
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide