Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 19.05 [3] => 22.94 [4] => 30.40 [5] => 35.85 [6] => 28.45 [7] => 24.83 [8] => 30.15 [9] => 32.94 [10] => 19.33 [11] => 17.49 [12] => 18.33 [13] => 22.47 [14] => 30.71 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 15.15 [4] => 14.36 [5] => 22.31 [6] => 18.30 [7] => 18.78 [8] => 21.04 [9] => 15.68 [10] => 11.50 [11] => 13.08 [12] => 13.56 [13] => 16.06 [14] => 20.83 ) [BS_share] => Array ( [0] => 0 [1] => 0.017 [2] => 23.24 [3] => 32.50 [4] => 32.99 [5] => 33.48 [6] => 34.03 [7] => 34.82 [8] => 36.64 [9] => 37.99 [10] => 38.67 [11] => 39.17 [12] => 39.31 [13] => 39.70 [14] => 47.10 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.017 [2] => 13.195 [3] => 33.550 [4] => 34.561 [5] => 35.317 [6] => 35.199 [7] => 35.439 [8] => 36.483 [9] => 37.401 [10] => 37.443 [11] => 37.961 [12] => 38.279 [13] => 39.086 [14] => 45.265 ) [Revenue] => Array ( [0] => 106.972 [1] => 157.552 [2] => 172.921 [3] => 200.873 [4] => 248.932 [5] => 297.539 [6] => 319.137 [7] => 338.938 [8] => 386.85 [9] => 465.547 [10] => 487.508 [11] => 518.973 [12] => 512.947 [13] => 214.105 [14] => 242.33 ) [COGS] => Array ( [0] => 46.981 [1] => 80.37 [2] => 51.351 [3] => 55.616 [4] => 67.815 [5] => 84.183 [6] => 91.74 [7] => 97.234 [8] => 110.546 [9] => 134.377 [10] => 148.715 [11] => 158.456 [12] => 159.377 [13] => 48.239 [14] => 59.721 ) [Gross Profit] => Array ( [0] => 59.991 [1] => 77.182 [2] => 121.57 [3] => 145.257 [4] => 181.117 [5] => 213.356 [6] => 227.397 [7] => 241.704 [8] => 276.304 [9] => 331.17 [10] => 338.793 [11] => 360.517 [12] => 353.57 [13] => 165.866 [14] => 182.609 ) [SGA] => Array ( [0] => 55.974 [1] => 87.842 [2] => 95.941 [3] => 108.599 [4] => 129.68 [5] => 152.633 [6] => 167.383 [7] => 192.573 [8] => 225.929 [9] => 261.396 [10] => 270.456 [11] => 282.413 [12] => 301.588 [13] => 150.296 [14] => 230.785 ) [RD] => Array ( [0] => 7.855 [1] => 8.39 [2] => 10.108 [3] => 10.357 [4] => 16.151 [5] => 18.421 [6] => 22.283 [7] => 25.551 [8] => 28.405 [9] => 33.292 [10] => 35.691 [11] => 37.3 [12] => 30.114 [13] => 13.905 [14] => 20.305 ) [DDA] => Array ( [0] => 11.961 [1] => 17.051 [2] => 15.967 [3] => 17.76 [4] => 17.771 [5] => 21.428 [6] => 22.407 [7] => 25.51 [8] => 27.304 [9] => 31.336 [10] => 37.868 [11] => 38.27 [12] => 43.097 [13] => 44.047 [14] => 34.641 ) [Operating Income] => Array ( [0] => -8.741 [1] => -24.636 [2] => 10.172 [3] => 26.555 [4] => 27.166 [5] => 38.413 [6] => 33.481 [7] => 19.431 [8] => 1.454 [9] => 22.413 [10] => 23.951 [11] => 37.174 [12] => 4.593 [13] => 11.817 [14] => -282.206 ) [other_operating_charges] => Array ( [0] => -4.903 [1] => -5.586 [2] => -5.349 [3] => 0.254 [4] => -8.12 [5] => -3.889 [6] => -4.25 [7] => -4.149 [8] => -20.516 [9] => -14.069 [10] => -8.695 [11] => -3.63 [12] => -17.275 [13] => 10.152 [14] => -213.725 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 17.9 [3] => 17.459 [4] => 30.4 [5] => 28.5 [6] => 20.4 [7] => 23.28 [8] => 29.17 [9] => 20.43 [10] => 18.94 [11] => 15.53 [12] => 16.5 [13] => 20.99 [14] => 30.71 ) [Cash and Equiv] => Array ( [0] => 0.579 [1] => 16.3 [2] => 2.77 [3] => 51.373 [4] => 66.571 [5] => 83.47 [6] => 76.277 [7] => 88.264 [8] => 244.561 [9] => 145.479 [10] => 171.228 [11] => 172.413 [12] => 167.239 [13] => 333.006 [14] => 175.432 ) [ev_addition] => Array ( [0] => -0.579 [1] => 109.01 [2] => 20.864 [3] => -29.111 [4] => -49.247 [5] => -71.187 [6] => -68.921 [7] => -86.54 [8] => -43.555 [9] => 54.782 [10] => 29.434 [11] => 30.386 [12] => 8.061 [13] => -74.521 [14] => 99.969 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 436.86 [3] => 538.3065 [4] => 953.649 [5] => 882.993 [6] => 625.291 [7] => 724.0696 [8] => 1025.2338 [9] => 830.9177 [10] => 761.8438 [11] => 638.6961 [12] => 656.676 [13] => 758.782 [14] => 1546.41 ) [Non Operating Income] => Array ( [0] => 1.044 [1] => -0.87 [2] => -0.685 [3] => 5.477 [4] => 1.06 [5] => 0.074 [6] => -0.237 [7] => 1.643 [8] => -0.375 [9] => 1.338 [10] => 2.873 [11] => -0.13 [12] => -4.719 [13] => -5.089 [14] => 67.843 ) [tax] => Array ( [0] => 0 [1] => 1.541 [2] => 1.574 [3] => 1.834 [4] => 9.722 [5] => 13.401 [6] => 12.355 [7] => 7.79 [8] => 1.37 [9] => 18.373 [10] => 3.481 [11] => 13.08 [12] => -1.512 [13] => 0.002 [14] => 49.765 ) [Pretax Income] => Array ( [0] => -24.069 [1] => -37.952 [2] => 1.678 [3] => 26.894 [4] => 27.119 [5] => 37.423 [6] => 33.42 [7] => 22.201 [8] => 2.331 [9] => 21.57 [10] => 15.612 [11] => 30.921 [12] => -6.655 [13] => -3.385 [14] => -230.403 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.176 [7] => 1.127 [8] => 1.252 [9] => 4.819 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -12.446 [2] => -7.809 [3] => -0.938 [4] => -1.107 [5] => -1.064 [6] => 0 [7] => 0 [8] => 0 [9] => -7 [10] => -5.466 [11] => -6.123 [12] => -6.529 [13] => -10.113 [14] => -16.04 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 11.961 [1] => 17.051 [2] => 15.967 [3] => 17.76 [4] => 17.771 [5] => 21.428 [6] => 22.407 [7] => 25.51 [8] => 27.304 [9] => 31.336 [10] => 37.868 [11] => 38.27 [12] => 43.097 [13] => 44.047 [14] => 34.641 ) [ReconciledDepreciation] => Array ( [0] => 11.96 [1] => 17.05 [2] => 15.97 [3] => 17.76 [4] => 17.77 [5] => 21.43 [6] => 22.41 [7] => 25.51 [8] => 27.3 [9] => 31.34 [10] => 37.87 [11] => 38.27 [12] => 43.1 [13] => 44.05 [14] => 34.64 ) [EBIT] => Array ( [0] => -8.741 [1] => -25.506 [2] => 9.487 [3] => 27.832 [4] => 28.226 [5] => 38.487 [6] => 33.481 [7] => 19.431 [8] => 1.454 [9] => 28.57 [10] => 23.951 [11] => 37.044 [12] => -0.126 [13] => 6.728 [14] => -214.363 ) [EBITDA_morn] => Array ( [0] => 3.22 [1] => -8.455 [2] => 25.454 [3] => 45.592 [4] => 45.997 [5] => 59.915 [6] => 55.888 [7] => 44.941 [8] => 28.758 [9] => 59.906 [10] => 61.819 [11] => 75.314 [12] => 42.971 [13] => 50.775 [14] => -179.722 ) [EBITDA] => Array ( [0] => 3.22 [1] => -8.455 [2] => 25.454 [3] => 45.592 [4] => 45.997 [5] => 59.915 [6] => 55.888 [7] => 44.941 [8] => 28.758 [9] => 59.906 [10] => 61.819 [11] => 75.314 [12] => 42.971 [13] => 50.775 [14] => -179.722 ) [EBITDA_1] => Array ( [0] => 3.22 [1] => -8.455 [2] => 25.454 [3] => 45.592 [4] => 45.997 [5] => 59.915 [6] => 55.888 [7] => 44.941 [8] => 28.758 [9] => 59.906 [10] => 61.819 [11] => 75.314 [12] => 42.971 [13] => 50.775 [14] => -179.722 ) [DDA_new] => Array ( [0] => 11.96 [1] => 17.05 [2] => 15.97 [3] => 17.76 [4] => 17.77 [5] => 21.43 [6] => 22.41 [7] => 25.51 [8] => 27.3 [9] => 31.34 [10] => 37.87 [11] => 38.27 [12] => 43.1 [13] => 44.05 [14] => 34.64 ) [EBITDA_new] => Array ( [0] => 3.22 [1] => -8.455 [2] => 25.454 [3] => 45.592 [4] => 45.997 [5] => 59.915 [6] => 55.888 [7] => 44.941 [8] => 28.758 [9] => 59.906 [10] => 61.819 [11] => 75.314 [12] => 42.971 [13] => 50.775 [14] => -179.722 ) [Net Income] => Array ( [0] => -24.171 [1] => -39.493 [2] => -1.507 [3] => 25.06 [4] => 17.397 [5] => 24.022 [6] => 21.065 [7] => 14.411 [8] => 0.961 [9] => 3.197 [10] => 12.131 [11] => 17.841 [12] => -5.143 [13] => 5.284 [14] => -273.945 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 4.401 [2] => 2.546 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.017 [2] => 13.195 [3] => 33.550 [4] => 34.561 [5] => 35.317 [6] => 35.199 [7] => 35.439 [8] => 36.483 [9] => 37.401 [10] => 37.443 [11] => 37.961 [12] => 38.279 [13] => 39.086 [14] => 45.265 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.017 [2] => 13.195 [3] => 33.550 [4] => 34.561 [5] => 35.317 [6] => 35.199 [7] => 35.439 [8] => 36.483 [9] => 37.401 [10] => 37.443 [11] => 37.961 [12] => 38.279 [13] => 39.086 [14] => 45.265 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.017 [2] => 13.195 [3] => 31.870 [4] => 32.857 [5] => 33.391 [6] => 33.959 [7] => 34.434 [8] => 35.812 [9] => 36.933 [10] => 37.366 [11] => 37.802 [12] => 38.279 [13] => 38.769 [14] => 45.265 ) [COGS_pct] => Array ( [0] => 0.44 [1] => 0.51 [2] => 0.30 [3] => 0.28 [4] => 0.27 [5] => 0.28 [6] => 0.29 [7] => 0.29 [8] => 0.29 [9] => 0.29 [10] => 0.31 [11] => 0.31 [12] => 0.31 [13] => 0.23 [14] => 0.25 ) [Gross Profit_pct] => Array ( [0] => 56.08 [1] => 48.99 [2] => 70.30 [3] => 72.31 [4] => 72.76 [5] => 71.71 [6] => 71.25 [7] => 71.31 [8] => 71.42 [9] => 71.14 [10] => 69.49 [11] => 69.47 [12] => 68.93 [13] => 77.47 [14] => 75.36 ) [SGA_pct] => Array ( [0] => 52.33 [1] => 55.75 [2] => 55.48 [3] => 54.06 [4] => 52.09 [5] => 51.30 [6] => 52.45 [7] => 56.82 [8] => 58.40 [9] => 56.15 [10] => 55.48 [11] => 54.42 [12] => 58.80 [13] => 70.20 [14] => 95.24 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -7.90 [2] => -4.52 [3] => -0.47 [4] => -0.44 [5] => -0.36 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -1.50 [10] => -1.12 [11] => -1.18 [12] => -1.27 [13] => -4.72 [14] => -6.62 ) [Pretax Income_pct] => Array ( [0] => -22.50 [1] => -24.09 [2] => 0.97 [3] => 13.39 [4] => 10.89 [5] => 12.58 [6] => 10.47 [7] => 6.55 [8] => 0.60 [9] => 4.63 [10] => 3.20 [11] => 5.96 [12] => -1.30 [13] => -1.58 [14] => -95.08 ) [Net Income_pct] => Array ( [0] => -22.60 [1] => -25.07 [2] => -0.87 [3] => 12.48 [4] => 6.99 [5] => 8.07 [6] => 6.60 [7] => 4.25 [8] => 0.25 [9] => 0.69 [10] => 2.49 [11] => 3.44 [12] => -1.00 [13] => 2.47 [14] => -113.05 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 63.43 [2] => 68.56 [3] => 71.9 [4] => 81.85 [5] => 75.64 [6] => 70.6 [7] => 78.05 [8] => 79.07 [9] => 80.01 [10] => 76.16 [11] => 74.08 [12] => 70.44 [13] => 53.19 [14] => 69.01 ) [DaysInventory] => Array ( [0] => 0 [1] => 172.1 [2] => 297.67 [3] => 365.08 [4] => 345.56 [5] => 330.69 [6] => 327.76 [7] => 323.42 [8] => 380.66 [9] => 478.22 [10] => 401.37 [11] => 383.16 [12] => 376.96 [13] => 434.76 [14] => 442.75 ) [Payable] => Array ( [0] => 0 [1] => 7.936 [2] => 8.53 [3] => 9.878 [4] => 14.227 [5] => 13.969 [6] => 13.572 [7] => 17.049 [8] => 19.764 [9] => 15.877 [10] => 13.978 [11] => 15.862 [12] => 17.727 [13] => 6.846 [14] => 8.635 ) [DaysPayable] => Array ( [0] => 0 [1] => 18.39 [2] => 18.01 [3] => 17.95 [4] => 20.86 [5] => 17.14 [6] => 15.52 [7] => 18.36 [8] => 18.65 [9] => 12.45 [10] => 10.47 [11] => 11.16 [12] => 12.61 [13] => 11.67 [14] => 13.01 ) [Accts Rec.] => Array ( [0] => 0 [1] => 27.381 [2] => 32.479 [3] => 39.571 [4] => 55.821 [5] => 61.662 [6] => 61.729 [7] => 72.476 [8] => 83.801 [9] => 102.046 [10] => 101.72 [11] => 105.336 [12] => 98.995 [13] => 31.202 [14] => 45.817 ) [Inventory] => Array ( [0] => 0 [1] => 37.894 [2] => 41.878 [3] => 55.628 [4] => 64.204 [5] => 76.269 [6] => 82.381 [7] => 86.157 [8] => 115.29 [9] => 176.059 [10] => 163.535 [11] => 166.339 [12] => 164.6 [13] => 57.458 [14] => 72.443 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.241 [2] => 0.242 [3] => 0.277 [4] => 0.258 [5] => 0.256 [6] => 0.258 [7] => 0.254 [8] => 0.298 [9] => 0.378 [10] => 0.335 [11] => 0.321 [12] => 0.321 [13] => 0.268 [14] => 0.299 ) [Total Current Assets] => Array ( [0] => 0 [1] => 115.192 [2] => 92.998 [3] => 172.989 [4] => 210.524 [5] => 255.022 [6] => 260.381 [7] => 279.722 [8] => 491.201 [9] => 476.655 [10] => 490.604 [11] => 497.59 [12] => 500.533 [13] => 652.145 [14] => 505.315 ) [Other Current Assets] => Array ( [0] => -0.579 [1] => 33.617 [2] => 15.871 [3] => 26.417 [4] => 23.928 [5] => 33.621 [6] => 39.994 [7] => 32.825 [8] => 47.549 [9] => 53.071 [10] => 54.121 [11] => 53.502 [12] => 69.699 [13] => 230.479 [14] => 211.623 ) [Net PPE] => Array ( [0] => 0 [1] => 45.083 [2] => 50.965 [3] => 59.215 [4] => 66.915 [5] => 70.207 [6] => 81.206 [7] => 86.265 [8] => 99.037 [9] => 133.651 [10] => 139.708 [11] => 158.247 [12] => 160.284 [13] => 41.482 [14] => 70.515 ) [Intangibles] => Array ( [0] => 0 [1] => 54.681 [2] => 48.759 [3] => 26.908 [4] => 29.894 [5] => 25.985 [6] => 20.553 [7] => 17.795 [8] => 39.42 [9] => 70.772 [10] => 71.587 [11] => 70.673 [12] => 75.651 [13] => 51.098 [14] => 157.683 ) [Total Assets] => Array ( [0] => 129.897 [1] => 216.964 [2] => 193.719 [3] => 276.37 [4] => 322.103 [5] => 361.158 [6] => 371.81 [7] => 409.402 [8] => 669.985 [9] => 692.13 [10] => 714.284 [11] => 755.239 [12] => 754.58 [13] => 953.453 [14] => 1007.451 ) [Other Long-Term Assets] => Array ( [0] => 129.897 [1] => 2.008 [2] => 0.997 [3] => 17.258 [4] => 14.77 [5] => 9.944 [6] => 9.67 [7] => 25.62 [8] => 40.327 [9] => 11.052 [10] => 12.385 [11] => 28.729 [12] => 18.112 [13] => 208.728 [14] => 273.938 ) [Total Assets Non-liquid] => Array ( [0] => 129.318 [1] => 200.664 [2] => 190.949 [3] => 224.997 [4] => 255.532 [5] => 277.688 [6] => 295.533 [7] => 321.138 [8] => 425.424 [9] => 546.651 [10] => 543.056 [11] => 582.826 [12] => 587.341 [13] => 620.447 [14] => 832.019 ) [HardAssets] => Array ( [0] => 129.318 [1] => 145.983 [2] => 142.19 [3] => 198.089 [4] => 225.638 [5] => 251.703 [6] => 274.98 [7] => 303.343 [8] => 386.004 [9] => 475.879 [10] => 471.469 [11] => 512.153 [12] => 511.69 [13] => 569.349 [14] => 674.336 ) [Accts Payable] => Array ( [0] => 0 [1] => 52.776 [2] => 41.622 [3] => 39.756 [4] => 57.041 [5] => 59.225 [6] => 58.627 [7] => 58.415 [8] => 72.833 [9] => 75.124 [10] => 68.621 [11] => 70.271 [12] => 40.077 [13] => 24.128 [14] => 39.63 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 8.396 [2] => 3.83 [3] => 5.676 [4] => 6.228 [5] => 6.331 [6] => 5.628 [7] => 1.001 [8] => 0.551 [9] => 0.125 [10] => 0.336 [11] => 1.033 [12] => 8.508 [13] => 0 [14] => 4.174 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 8.396 [2] => 3.83 [3] => 5.676 [4] => 6.228 [5] => 6.331 [6] => 5.628 [7] => 1.001 [8] => 0.551 [9] => 0.125 [10] => 0.336 [11] => 1.033 [12] => 8.508 [13] => 0 [14] => 4.174 ) [Minority_interest] => Array ( [0] => 0 [1] => 4.631 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 61.172 [2] => 45.452 [3] => 45.432 [4] => 63.269 [5] => 65.556 [6] => 64.255 [7] => 59.416 [8] => 73.384 [9] => 75.249 [10] => 68.957 [11] => 71.304 [12] => 75.99 [13] => 76.432 [14] => 119.425 ) [Other Current Liab.] => Array ( [0] => 0 [1] => -7.1054273576E-15 [2] => 0 [3] => 0 [4] => 0 [5] => -7.1054273576E-15 [6] => -7.1054273576E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 27.405 [13] => 52.304 [14] => 75.621 ) [CommonStock] => Array ( [0] => 0 [1] => 0.001 [2] => 0.286 [3] => 0.327 [4] => 0.33 [5] => 0.339 [6] => 0.342 [7] => 0.351 [8] => 0.365 [9] => 0 [10] => 0.374 [11] => 0.379 [12] => 0.384 [13] => 0.389 [14] => 0.473 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 4.769 [2] => 207.197 [3] => 260.64 [4] => 263.455 [5] => 269.944 [6] => 274.312 [7] => 300.648 [8] => 338.64 [9] => 364.594 [10] => 376.647 [11] => 390.098 [12] => 395.84 [13] => 442.055 [14] => 656.77 ) [Retained Earnings] => Array ( [0] => 0 [1] => -77.11 [2] => -82.147 [3] => -57.087 [4] => -39.69 [5] => -15.668 [6] => 5.397 [7] => 16.947 [8] => 25.153 [9] => 28.35 [10] => 40.481 [11] => 58.322 [12] => 53.179 [13] => 58.463 [14] => -215.482 ) [Treasury Stock] => Array ( [0] => 0 [1] => -4.636 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Equity] => Array ( [0] => -132.045 [1] => -76.976 [2] => 117.3 [3] => 204.999 [4] => 238.318 [5] => 276.069 [6] => 292.008 [7] => 335.824 [8] => 388.781 [9] => 411.628 [10] => 440.408 [11] => 470.972 [12] => 468.464 [13] => 523.441 [14] => 459.714 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 112.283 [2] => 19.804 [3] => 16.586 [4] => 11.096 [5] => 5.952 [6] => 1.728 [7] => 0.723 [8] => 200.455 [9] => 200.136 [10] => 200.326 [11] => 201.766 [12] => 166.792 [13] => 258.485 [14] => 271.227 ) [Total Liabilities] => Array ( [0] => 261.942 [1] => 293.94 [2] => 76.419 [3] => 71.371 [4] => 83.785 [5] => 85.089 [6] => 79.802 [7] => 73.578 [8] => 281.204 [9] => 280.502 [10] => 273.876 [11] => 284.267 [12] => 286.116 [13] => 430.012 [14] => 547.737 ) [Other Long-Term Liab.] => Array ( [0] => 261.942 [1] => 107.546 [2] => 1.032 [3] => 7.11 [4] => 8.217 [5] => 13.555 [6] => 13.819 [7] => 13.433 [8] => 7.206 [9] => 4.951 [10] => 4.436 [11] => 5.492 [12] => 31.745 [13] => 86.943 [14] => 136.465 ) [Cash and Equiv_pct] => Array ( [0] => 0.45 [1] => 7.51 [2] => 1.43 [3] => 18.59 [4] => 20.67 [5] => 23.11 [6] => 20.52 [7] => 21.56 [8] => 36.50 [9] => 21.02 [10] => 23.97 [11] => 22.83 [12] => 22.16 [13] => 34.93 [14] => 17.41 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 12.62 [2] => 16.77 [3] => 14.32 [4] => 17.33 [5] => 17.07 [6] => 16.60 [7] => 17.70 [8] => 12.51 [9] => 14.74 [10] => 14.24 [11] => 13.95 [12] => 13.12 [13] => 3.27 [14] => 4.55 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 17.47 [2] => 21.62 [3] => 20.13 [4] => 19.93 [5] => 21.12 [6] => 22.16 [7] => 21.04 [8] => 17.21 [9] => 25.44 [10] => 22.89 [11] => 22.02 [12] => 21.81 [13] => 6.03 [14] => 7.19 ) [Other Current Assets_pct] => Array ( [0] => -0.45 [1] => 15.49 [2] => 8.19 [3] => 9.56 [4] => 7.43 [5] => 9.31 [6] => 10.76 [7] => 8.02 [8] => 7.10 [9] => 7.67 [10] => 7.58 [11] => 7.08 [12] => 9.24 [13] => 24.17 [14] => 21.01 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 53.09 [2] => 48.01 [3] => 62.59 [4] => 65.36 [5] => 70.61 [6] => 70.03 [7] => 68.32 [8] => 73.32 [9] => 68.87 [10] => 68.68 [11] => 65.89 [12] => 66.33 [13] => 68.40 [14] => 50.16 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 20.78 [2] => 26.31 [3] => 21.43 [4] => 20.77 [5] => 19.44 [6] => 21.84 [7] => 21.07 [8] => 14.78 [9] => 19.31 [10] => 19.56 [11] => 20.95 [12] => 21.24 [13] => 4.35 [14] => 7.00 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 25.20 [2] => 25.17 [3] => 9.74 [4] => 9.28 [5] => 7.19 [6] => 5.53 [7] => 4.35 [8] => 5.88 [9] => 10.23 [10] => 10.02 [11] => 9.36 [12] => 10.03 [13] => 5.36 [14] => 15.65 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 0.93 [2] => 0.51 [3] => 6.24 [4] => 4.59 [5] => 2.75 [6] => 2.60 [7] => 6.26 [8] => 6.02 [9] => 1.60 [10] => 1.73 [11] => 3.80 [12] => 2.40 [13] => 21.89 [14] => 27.19 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 24.32 [2] => 21.49 [3] => 14.39 [4] => 17.71 [5] => 16.40 [6] => 15.77 [7] => 14.27 [8] => 10.87 [9] => 10.85 [10] => 9.61 [11] => 9.30 [12] => 5.31 [13] => 2.53 [14] => 3.93 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 3.87 [2] => 1.98 [3] => 2.05 [4] => 1.93 [5] => 1.75 [6] => 1.51 [7] => 0.24 [8] => 0.08 [9] => 0.02 [10] => 0.05 [11] => 0.14 [12] => 1.13 [13] => 0.00 [14] => 0.41 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => -0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.00 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 3.63 [13] => 5.49 [14] => 7.51 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 28.19 [2] => 23.46 [3] => 16.44 [4] => 19.64 [5] => 18.15 [6] => 17.28 [7] => 14.51 [8] => 10.95 [9] => 10.87 [10] => 9.65 [11] => 9.44 [12] => 10.07 [13] => 8.02 [14] => 11.85 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 51.75 [2] => 10.22 [3] => 6.00 [4] => 3.44 [5] => 1.65 [6] => 0.46 [7] => 0.18 [8] => 29.92 [9] => 28.92 [10] => 28.05 [11] => 26.72 [12] => 22.10 [13] => 27.11 [14] => 26.92 ) [Other Long-Term Liab._pct] => Array ( [0] => 201.65 [1] => 55.53 [2] => 5.76 [3] => 3.38 [4] => 2.92 [5] => 3.76 [6] => 3.72 [7] => 3.28 [8] => 1.10 [9] => 0.74 [10] => 0.64 [11] => 1.48 [12] => 5.74 [13] => 9.97 [14] => 15.59 ) [Total Liabilities_pct] => Array ( [0] => 201.65 [1] => 135.48 [2] => 39.45 [3] => 25.82 [4] => 26.01 [5] => 23.56 [6] => 21.46 [7] => 17.97 [8] => 41.97 [9] => 40.53 [10] => 38.34 [11] => 37.64 [12] => 37.92 [13] => 45.10 [14] => 54.37 ) [deb2equity] => Array ( [0] => 0 [1] => -1.568 [2] => 0.201 [3] => 0.109 [4] => 0.073 [5] => 0.044 [6] => 0.025 [7] => 0.005 [8] => 0.517 [9] => 0.487 [10] => 0.456 [11] => 0.431 [12] => 0.374 [13] => 0.494 [14] => 0.599 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 120.679 [2] => 23.634 [3] => 22.262 [4] => 17.324 [5] => 12.283 [6] => 7.356 [7] => 1.724 [8] => 201.006 [9] => 200.261 [10] => 200.662 [11] => 202.799 [12] => 175.3 [13] => 258.485 [14] => 275.401 ) [debt2rev] => Array ( [0] => 0 [1] => 0.766 [2] => 0.137 [3] => 0.111 [4] => 0.07 [5] => 0.041 [6] => 0.023 [7] => 0.005 [8] => 0.52 [9] => 0.43 [10] => 0.412 [11] => 0.391 [12] => 0.342 [13] => 1.207 [14] => 1.136 ) [cogs2rev] => Array ( [0] => 0.44 [1] => 0.51 [2] => 0.30 [3] => 0.28 [4] => 0.27 [5] => 0.28 [6] => 0.29 [7] => 0.29 [8] => 0.29 [9] => 0.29 [10] => 0.31 [11] => 0.31 [12] => 0.31 [13] => 0.23 [14] => 0.25 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.241 [2] => 0.242 [3] => 0.277 [4] => 0.258 [5] => 0.256 [6] => 0.258 [7] => 0.254 [8] => 0.298 [9] => 0.378 [10] => 0.335 [11] => 0.321 [12] => 0.321 [13] => 0.268 [14] => 0.299 ) [ar2asset] => Array ( [0] => 0 [1] => 0.126 [2] => 0.168 [3] => 0.143 [4] => 0.173 [5] => 0.171 [6] => 0.166 [7] => 0.177 [8] => 0.125 [9] => 0.147 [10] => 0.142 [11] => 0.139 [12] => 0.131 [13] => 0.033 [14] => 0.045 ) [cash2asset] => Array ( [0] => 0.004 [1] => 0.075 [2] => 0.014 [3] => 0.186 [4] => 0.207 [5] => 0.231 [6] => 0.205 [7] => 0.216 [8] => 0.365 [9] => 0.21 [10] => 0.24 [11] => 0.228 [12] => 0.222 [13] => 0.349 [14] => 0.174 ) [equity2asset] => Array ( [0] => -1.017 [1] => -0.355 [2] => 0.606 [3] => 0.742 [4] => 0.74 [5] => 0.764 [6] => 0.785 [7] => 0.82 [8] => 0.58 [9] => 0.595 [10] => 0.617 [11] => 0.624 [12] => 0.621 [13] => 0.549 [14] => 0.456 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.208 [2] => 0.263 [3] => 0.214 [4] => 0.208 [5] => 0.194 [6] => 0.218 [7] => 0.211 [8] => 0.148 [9] => 0.193 [10] => 0.196 [11] => 0.21 [12] => 0.212 [13] => 0.044 [14] => 0.07 ) [interest2rev] => Array ( [0] => 0 [1] => -7.9 [2] => -4.516 [3] => -0.467 [4] => -0.445 [5] => -0.358 [6] => 0 [7] => 0 [8] => 0 [9] => -1.504 [10] => -1.121 [11] => -1.18 [12] => -1.273 [13] => -4.723 [14] => -6.619 ) [std2asset] => Array ( [0] => 0 [1] => 0.282 [2] => 0.235 [3] => 0.164 [4] => 0.196 [5] => 0.182 [6] => 0.173 [7] => 0.145 [8] => 0.11 [9] => 0.109 [10] => 0.097 [11] => 0.094 [12] => 0.101 [13] => 0.08 [14] => 0.119 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.518 [2] => 0.102 [3] => 0.06 [4] => 0.034 [5] => 0.016 [6] => 0.005 [7] => 0.002 [8] => 0.299 [9] => 0.289 [10] => 0.28 [11] => 0.267 [12] => 0.221 [13] => 0.271 [14] => 0.269 ) [turnover] => Array ( [0] => 0.824 [1] => 0.726 [2] => 0.893 [3] => 0.727 [4] => 0.773 [5] => 0.824 [6] => 0.858 [7] => 0.828 [8] => 0.577 [9] => 0.673 [10] => 0.683 [11] => 0.687 [12] => 0.68 [13] => 0.225 [14] => 0.241 ) [CF_Net Income] => Array ( [0] => 0 [1] => -39.493 [2] => -1.507 [3] => 25.06 [4] => 17.397 [5] => 24.022 [6] => 21.065 [7] => 14.411 [8] => 0.961 [9] => 3.197 [10] => 12.131 [11] => 17.841 [12] => -5.143 [13] => 5.284 [14] => -273.945 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.54 [3] => 9.75 [4] => 8.66 [5] => 10.98 [6] => 10.54 [7] => 9.22 [8] => 2.37 [9] => 4.12 [10] => 8.2 [11] => 10.23 [12] => 0 [13] => 5.97 [14] => 0 ) [CF_DDA] => Array ( [0] => 11.961 [1] => 17.051 [2] => 15.967 [3] => 17.76 [4] => 17.771 [5] => 21.428 [6] => 22.407 [7] => 25.51 [8] => 27.304 [9] => 31.336 [10] => 37.868 [11] => 38.27 [12] => 43.097 [13] => 44.047 [14] => 34.641 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.402 [1] => 18.151 [2] => 0.818 [3] => 21.95 [4] => 40.065 [5] => 37.365 [6] => 5.291 [7] => 29.975 [8] => 24.424 [9] => -3.61 [10] => 71.751 [11] => 73.194 [12] => 61.441 [13] => 68.822 [14] => -36.601 ) [Cash Flow from Others] => Array ( [0] => -7.559 [1] => 38.132 [2] => 6.23 [3] => 2.624 [4] => 6.901 [5] => 2.112 [6] => 1.853 [7] => 8.773 [8] => 18.305 [9] => 15.883 [10] => 22.925 [11] => 15.891 [12] => 18.566 [13] => 6.072 [14] => 218.347 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -14.109 [2] => -16.764 [3] => -17.974 [4] => -25.915 [5] => -18.477 [6] => -31.583 [7] => -30.348 [8] => -36.083 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -27.758 [9] => -28.914 [10] => -6.785 [11] => -2.923 [12] => -5.639 [13] => 0 [14] => -95.409 ) [Cash Flow_CPEX] => Array ( [0] => -3.147 [1] => -14.109 [2] => -16.764 [3] => -17.974 [4] => -25.915 [5] => -18.477 [6] => -31.583 [7] => -30.348 [8] => -36.083 [9] => -65.354 [10] => -38.227 [11] => -50.728 [12] => -48.581 [13] => -23.435 [14] => -41.821 ) [Cash Flow from Investing] => Array ( [0] => -3.179 [1] => -14.109 [2] => -15.558 [3] => -22.43 [4] => -25.844 [5] => -18.428 [6] => -31.583 [7] => -28.349 [8] => -63.841 [9] => -148.942 [10] => -74.956 [11] => -4.173 [12] => -30.56 [13] => -1.048 [14] => -121.317 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 7.3 [2] => 85.437 [3] => 52.347 [4] => 1.678 [5] => 4.056 [6] => 2.93 [7] => 5.915 [8] => 17.292 [9] => 12.018 [10] => 0.68 [11] => 0.663 [12] => 0.54 [13] => 1.944 [14] => 6.328 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 7.3 [2] => 85.437 [3] => 52.347 [4] => 1.678 [5] => 4.056 [6] => 2.93 [7] => 5.915 [8] => 17.292 [9] => 12.018 [10] => 0.68 [11] => 0.663 [12] => 0.54 [13] => 1.944 [14] => 6.328 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -1.272 [2] => -83.281 [3] => -3.963 [4] => -1.164 [5] => -6.332 [6] => -7.101 [7] => -6.123 [8] => 192.429 [9] => -0.89 [10] => -0.211 [11] => -0.355 [12] => -27.721 [13] => 129.276 [14] => -0.859 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash from Financing] => Array ( [0] => -1.11 [1] => 6.028 [2] => 1.372 [3] => 48.384 [4] => 0.514 [5] => -2.305 [6] => -5.379 [7] => 4.646 [8] => 209.897 [9] => 12.406 [10] => 0.532 [11] => -0.198 [12] => -30.05 [13] => 98.721 [14] => 6.257 ) [Other Financing] => Array ( [0] => -1.11 [1] => 0 [2] => -0.784 [3] => 0 [4] => 0 [5] => -0.029 [6] => -1.208 [7] => 4.854 [8] => 0.176 [9] => 1.278 [10] => 0.063 [11] => -0.506 [12] => -2.869 [13] => -32.499 [14] => 0.788 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 9.567 [2] => -13.53 [3] => 48.603 [4] => 15.198 [5] => 16.899 [6] => -32.193 [7] => 6.662 [8] => 171.087 [9] => -141.161 [10] => -3.456 [11] => 68.852 [12] => 0.381 [13] => 166.718 [14] => -151.625 ) [NetChangeinCash_others] => Array ( [0] => -0.113 [1] => -0.503 [2] => -0.162 [3] => 0.699 [4] => 0.463 [5] => 0.267 [6] => -0.522 [7] => 0.39 [8] => 0.607 [9] => -1.015 [10] => -0.783 [11] => 0.029 [12] => -0.45 [13] => 0.223 [14] => 0.036 ) [total_freecashflow] => Array ( [0] => 1.255 [1] => 4.042 [2] => -15.946 [3] => 3.976 [4] => 14.15 [5] => 18.888 [6] => -26.292 [7] => -0.373 [8] => -11.659 [9] => -68.964 [10] => 33.524 [11] => 22.466 [12] => 12.86 [13] => 45.387 [14] => -78.422 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => -217.58 [2] => -184.23 [3] => 114.17 [4] => 43.42 [5] => 64.29 [6] => 398.13 [7] => 48.08 [8] => 3.93 [9] => 0 [10] => 16.91 [11] => 24.37 [12] => -8.37 [13] => 7.68 [14] => 0 ) [CF_DDA_pct] => Array ( [0] => 12 [1] => 17 [2] => 16 [3] => 18 [4] => 18 [5] => 21 [6] => 22 [7] => 26 [8] => 27 [9] => 0 [10] => 38 [11] => 38 [12] => 43 [13] => 44 [14] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -71.49 [1] => -77.73 [2] => -2,049.39 [3] => -81.89 [4] => -64.68 [5] => -49.45 [6] => -596.92 [7] => -101.24 [8] => -147.74 [9] => 0 [10] => -53.28 [11] => -69.31 [12] => -79.07 [13] => -34.05 [14] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -72.22 [1] => -77.73 [2] => -1,901.96 [3] => -102.19 [4] => -64.51 [5] => -49.32 [6] => -596.92 [7] => -94.58 [8] => -261.39 [9] => 0 [10] => -104.47 [11] => -5.70 [12] => -49.74 [13] => -1.52 [14] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 40.22 [2] => 10,444.62 [3] => 238.48 [4] => 4.19 [5] => 10.86 [6] => 55.38 [7] => 19.73 [8] => 70.80 [9] => 0 [10] => 0.95 [11] => 0.91 [12] => 0.88 [13] => 2.82 [14] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => -7.01 [2] => -10,181.05 [3] => -18.05 [4] => -2.91 [5] => -16.95 [6] => -134.21 [7] => -20.43 [8] => 787.87 [9] => 0 [10] => -0.29 [11] => -0.49 [12] => -45.12 [13] => 187.84 [14] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 ) [Other Financing_pct] => Array ( [0] => -25.22 [1] => 33.21 [2] => 167.73 [3] => 220.43 [4] => 1.28 [5] => -6.17 [6] => -101.66 [7] => 15.50 [8] => 859.39 [9] => 0 [10] => 0.74 [11] => -0.27 [12] => -48.91 [13] => 143.44 [14] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 33.21 [2] => 263.57 [3] => 220.43 [4] => 1.28 [5] => -6.09 [6] => -78.83 [7] => -0.69 [8] => 858.67 [9] => 0 [10] => 0.65 [11] => 0.42 [12] => -44.24 [13] => 190.67 [14] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 52.71 [2] => -1,654.03 [3] => 221.43 [4] => 37.93 [5] => 45.23 [6] => -608.45 [7] => 22.23 [8] => 700.49 [9] => 0 [10] => -4.82 [11] => 94.07 [12] => 0.62 [13] => 242.25 [14] => 0 ) [total_freecashflow_pct] => Array ( [0] => 28.51 [1] => 22.27 [2] => -1,949.39 [3] => 18.11 [4] => 35.32 [5] => 50.55 [6] => -496.92 [7] => -1.24 [8] => -47.74 [9] => 0 [10] => 46.72 [11] => 30.69 [12] => 20.93 [13] => 65.95 [14] => 0 ) [per share eps] => Array ( [0] => 0 [1] => -3405.71 [2] => -0.31 [3] => 0.75 [4] => 0.5 [5] => 0.68 [6] => 0.6 [7] => 0.41 [8] => 0.03 [9] => 0.09 [10] => 0.32 [11] => 0.47 [12] => -0.13 [13] => 0.14 [14] => -6.05 ) [eps_nri] => Array ( [0] => 0 [1] => -2582 [2] => -0.19 [3] => 0.75 [4] => 0.5 [5] => 0.68 [6] => 0.6 [7] => 0.41 [8] => 0.03 [9] => 0.09 [10] => 0.32 [11] => 0.47 [12] => -0.13 [13] => -0.09 [14] => -6.19 ) [ROA] => Array ( [0] => -18.61 [1] => -18.2 [2] => -0.78 [3] => 9.07 [4] => 5.4 [5] => 6.65 [6] => 5.67 [7] => 3.52 [8] => 0.14 [9] => 0.46 [10] => 1.7 [11] => 2.36 [12] => -0.68 [13] => 0.55 [14] => -27.19 ) [ROC_capital] => Array ( [0] => -0.579 [1] => 193.892 [2] => 159.834 [3] => 258.621 [4] => 301.367 [5] => 358.85 [6] => 381.581 [7] => 398.812 [8] => 637.787 [9] => 663.377 [10] => 684.433 [11] => 709.339 [12] => 730.516 [13] => 924.106 [14] => 787.453 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 91.199 [2] => 99.571 [3] => 141.075 [4] => 153.827 [5] => 182.534 [6] => 206.683 [7] => 219.308 [8] => 272.844 [9] => 389.703 [10] => 390.463 [11] => 413.153 [12] => 426.096 [13] => 284.189 [14] => 285.147 ) [grossmargin] => Array ( [0] => 56.08 [1] => 48.99 [2] => 70.3 [3] => 72.31 [4] => 72.76 [5] => 71.71 [6] => 71.25 [7] => 71.31 [8] => 71.42 [9] => 71.14 [10] => 69.49 [11] => 69.47 [12] => 68.93 [13] => 77.47 [14] => 75.36 ) [pretaxmargin] => Array ( [0] => -22.5 [1] => -24.09 [2] => 0.97 [3] => 13.39 [4] => 10.89 [5] => 12.58 [6] => 10.47 [7] => 6.55 [8] => 0.6 [9] => 4.63 [10] => 3.2 [11] => 5.96 [12] => -1.3 [13] => -1.58 [14] => -95.08 ) [operatingmargin] => Array ( [0] => -8.17 [1] => -15.64 [2] => 5.88 [3] => 13.22 [4] => 10.91 [5] => 12.91 [6] => 10.49 [7] => 5.73 [8] => 0.38 [9] => 4.81 [10] => 4.91 [11] => 7.16 [12] => 0.9 [13] => 5.52 [14] => -116.46 ) [netmargin] => Array ( [0] => -22.6 [1] => -25.07 [2] => -0.87 [3] => 12.48 [4] => 6.99 [5] => 8.07 [6] => 6.6 [7] => 4.25 [8] => 0.25 [9] => 0.69 [10] => 2.49 [11] => 3.44 [12] => -1 [13] => 2.47 [14] => -113.05 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 61.720 [3] => 23.340 [4] => 59.380 [5] => 41.360 [6] => 34.110 [7] => 56.640 [8] => 1166.800 [9] => 232.160 [10] => 59.370 [11] => 32.830 [12] => 0.000 [13] => 157.820 [14] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 23.28 [4] => 59.61 [5] => 41.30 [6] => 34.00 [7] => 56.78 [8] => 972.33 [9] => 227.00 [10] => 59.19 [11] => 33.04 [12] => 0.00 [13] => 2099.00 [14] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 61.720 [3] => 23.340 [4] => 59.380 [5] => 41.360 [6] => 34.110 [7] => 56.640 [8] => 1166.800 [9] => 232.160 [10] => 59.370 [11] => 32.830 [12] => 0.000 [13] => 157.820 [14] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 3.200 [4] => 4.820 [5] => 3.840 [6] => 2.560 [7] => 2.550 [8] => 3.030 [9] => 2.230 [10] => 1.920 [11] => 1.470 [12] => 1.610 [13] => 1.840 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.66 [8] => 0.29 [9] => 0.75 [10] => 2.86 [11] => 6.11 [12] => -2.17 [13] => 0.67 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 158.720 [4] => 72.380 [5] => 53.770 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 21.280 [11] => 8.050 [12] => 50.000 [13] => 18.090 [14] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.350 [3] => 2.910 [4] => 4.220 [5] => 3.380 [6] => 2.250 [7] => 2.430 [8] => 2.760 [9] => 1.640 [10] => 1.450 [11] => 1.130 [12] => 1.240 [13] => 2.850 [14] => 5.750 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.028 [8] => 0.104 [9] => -0.034 [10] => -0.458 [11] => -0.344 [12] => -0.136 [13] => 0.006 [14] => 0.164 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.230 [8] => -7.460 [9] => -12.500 [10] => -1.020 [11] => 13.000 [12] => 15.480 [13] => 2.260 [14] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 3.370 [8] => -6.990 [9] => -12.640 [10] => -4.530 [11] => 11.060 [12] => 14.680 [13] => 2.290 [14] => 0.690 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.760 [3] => 6.070 [4] => 8.600 [5] => 8.450 [6] => 7.030 [7] => 8.320 [8] => 3.670 [9] => 3.150 [10] => 3.130 [11] => 2.860 [12] => 2.760 [13] => 2.270 [14] => 1.220 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 7 [6] => 5 [7] => 7 [8] => 6 [9] => 4 [10] => 7 [11] => 6 [12] => 3 [13] => 6 [14] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.530 [5] => -2.620 [6] => -2.310 [7] => -2.370 [8] => -3.040 [9] => -2.220 [10] => -2.870 [11] => -2.710 [12] => -2.870 [13] => -3.230 [14] => -3.180 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.50 [8] => 0.55 [9] => 0.42 [10] => 0.39 [11] => 0.34 [12] => 0.21 [13] => 0.16 [14] => -0.82 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 46.360 [8] => 52.860 [9] => 48.570 [10] => 49.130 [11] => 45.830 [12] => 78.330 [13] => 131.890 [14] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 7.220 [8] => 7.920 [9] => 5.440 [10] => 6.790 [11] => 7.060 [12] => 9.210 [13] => 11.740 [14] => 6.720 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 18.59 [3] => 14.62 [4] => 17.59 [5] => 20.57 [6] => 22.13 [7] => 23.35 [8] => 25.74 [9] => 30.45 [10] => 31.77 [11] => 33.4 [12] => 32.4 [13] => 17.96 [14] => 13.03 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.530 [3] => 2.680 [4] => 3.830 [5] => 2.970 [6] => 1.960 [7] => 2.140 [8] => 2.650 [9] => 1.780 [10] => 1.560 [11] => 1.230 [12] => 1.280 [13] => 2.640 [14] => 6.380 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 17.160 [3] => 11.770 [4] => 20.730 [5] => 14.740 [6] => 11.220 [7] => 16.590 [8] => 35.650 [9] => 14.110 [10] => 12.320 [11] => 8.470 [12] => 15.220 [13] => 13.110 [14] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 42.950 [3] => 20.270 [4] => 35.100 [5] => 22.990 [6] => 18.680 [7] => 37.260 [8] => 705.110 [9] => 37.070 [10] => 31.810 [11] => 17.180 [12] => 142.970 [13] => 40.460 [14] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 106.972 [1] => 157.552 [2] => 172.921 [3] => 200.873 [4] => 248.932 [5] => 297.539 [6] => 319.137 [7] => 338.938 [8] => 386.85 [9] => 465.547 [10] => 487.508 [11] => 518.973 [12] => 512.947 [13] => 214.105 [14] => 242.33 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 5.586 [2] => 5.349 [3] => 3.946 [4] => 3.562 [5] => 3.889 [6] => 4.25 [7] => 4.149 [8] => 3.782 [9] => 4.874 [10] => 5.151 [11] => 2.711 [12] => 2.87 [13] => 4.417 [14] => 7.476 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 12.446 [2] => 7.809 [3] => 0.938 [4] => 1.107 [5] => 1.064 [6] => 0 [7] => 0 [8] => 0 [9] => 7 [10] => 5.466 [11] => 6.123 [12] => 6.529 [13] => 10.113 [14] => 16.04 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25 [7] => 30.325 [8] => 15.535 [9] => 57.614 [10] => 86.819 [11] => 19.152 [12] => 13.597 [13] => 12.646 [14] => 6.898 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.579 [1] => 16.3 [2] => 2.77 [3] => 51.373 [4] => 66.571 [5] => 83.47 [6] => 51.277 [7] => 57.939 [8] => 229.026 [9] => 87.865 [10] => 84.409 [11] => 153.261 [12] => 153.642 [13] => 320.36 [14] => 168.534 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 129.318 [1] => 73.519 [2] => 58.746 [3] => 99.303 [4] => 102.902 [5] => 119.834 [6] => 157.045 [7] => 174.927 [8] => 218.701 [9] => 297.796 [10] => 316.86 [11] => 267.722 [12] => 266.008 [13] => 509.311 [14] => 564.902 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 52.776 [2] => 41.622 [3] => 39.756 [4] => 57.041 [5] => 59.225 [6] => 58.627 [7] => 58.415 [8] => 72.833 [9] => 75.124 [10] => 68.621 [11] => 70.271 [12] => 40.077 [13] => 24.128 [14] => 39.63 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 8.396 [2] => 3.83 [3] => 5.676 [4] => 6.228 [5] => 6.331 [6] => 5.628 [7] => 1.001 [8] => 0.551 [9] => 0.125 [10] => 0.336 [11] => 1.033 [12] => 8.508 [13] => 0 [14] => 4.174 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 261.942 [1] => 120.485 [2] => 11.163 [3] => 9.353 [4] => 9.42 [5] => 13.581 [6] => 13.819 [7] => 13.439 [8] => 7.365 [9] => 5.117 [10] => 4.593 [11] => 11.197 [12] => 70.739 [13] => 147.399 [14] => 232.706 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 14.284 [1] => -12.446 [2] => -7.809 [3] => -0.938 [4] => -1.107 [5] => -1.064 [6] => 0.176 [7] => 1.127 [8] => 1.252 [9] => -2.181 [10] => 5.466 [11] => -6.123 [12] => -6.529 [13] => -10.113 [14] => -16.04 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -67.935 [1] => -104.893 [2] => -111.908 [3] => -126.359 [4] => -147.451 [5] => -174.061 [6] => -189.79 [7] => -218.083 [8] => -253.233 [9] => -292.732 [10] => -308.324 [11] => -320.683 [12] => -344.685 [13] => -194.343 [14] => -265.426 ) [BS_MoneyMarket] => Array ( [0] => -0.579 [1] => -16.3 [2] => -2.77 [3] => -51.373 [4] => -66.571 [5] => -83.47 [6] => -51.277 [7] => -57.939 [8] => -229.026 [9] => -87.865 [10] => -84.409 [11] => -153.261 [12] => -153.642 [13] => -320.36 [14] => -168.534 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 129.897 [1] => 89.819 [2] => 61.516 [3] => 150.676 [4] => 169.473 [5] => 203.304 [6] => 208.322 [7] => 232.866 [8] => 447.727 [9] => 385.661 [10] => 401.269 [11] => 420.983 [12] => 419.65 [13] => 829.671 [14] => 733.436 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 261.942 [1] => 120.485 [2] => 11.163 [3] => 9.353 [4] => 9.42 [5] => 13.581 [6] => 13.819 [7] => 13.439 [8] => 7.365 [9] => 5.117 [10] => 4.593 [11] => 11.197 [12] => 70.739 [13] => 147.399 [14] => 232.706 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.135 [2] => 0.117 [3] => 2.308 [4] => 3.843 [5] => 6.796 [6] => 10.369 [7] => 51.197 [8] => 1.217 [9] => 0.726 [10] => 0.853 [11] => 0.85 [12] => 0.954 [13] => 1.288 [14] => 0.637 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 1.3 [3] => 28.31 [4] => 24.54 [5] => 36.1 [6] => 0 [7] => 0 [8] => 0 [9] => 3.2 [10] => 4.38 [11] => 6.07 [12] => 0.7 [13] => 1.17 [14] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -1.541 [2] => -1.574 [3] => -1.834 [4] => -9.722 [5] => -13.401 [6] => -12.355 [7] => -7.79 [8] => -1.37 [9] => -18.373 [10] => -3.481 [11] => -13.08 [12] => 1.512 [13] => -0.002 [14] => -49.765 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.558 [5] => 0 [6] => 0 [7] => 0 [8] => 16.734 [9] => 9.195 [10] => 3.544 [11] => 0.919 [12] => 14.405 [13] => 0.431 [14] => 206.249 ) [Net Income (Continuing Operations)] => Array ( [0] => -24.171 [1] => -39.493 [2] => 0.104 [3] => 25.06 [4] => 17.397 [5] => 24.022 [6] => 21.065 [7] => 14.411 [8] => 0.961 [9] => 3.197 [10] => 12.131 [11] => 17.841 [12] => -5.143 [13] => -3.387 [14] => -280.168 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 8.671 [14] => 6.223 ) [eps_diluated] => Array ( [0] => 0 [1] => -3405.71 [2] => -0.31 [3] => 0.75 [4] => 0.5 [5] => 0.68 [6] => 0.6 [7] => 0.41 [8] => 0.03 [9] => 0.09 [10] => 0.32 [11] => 0.47 [12] => -0.13 [13] => 0.14 [14] => -6.05 ) [eps_basic] => Array ( [0] => 0 [1] => -3405.71 [2] => -0.31 [3] => 0.79 [4] => 0.53 [5] => 0.72 [6] => 0.62 [7] => 0.42 [8] => 0.03 [9] => 0.09 [10] => 0.32 [11] => 0.47 [12] => -0.13 [13] => 0.14 [14] => -6.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 1.721 [3] => 2.507 [4] => 2.816 [5] => 3.373 [6] => 4.186 [7] => 4.204 [8] => 7.02 [9] => 9.502 [10] => 8.606 [11] => 8.962 [12] => 8.86 [13] => 1 [14] => 2.693 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 6.814 [3] => 8.899 [4] => 9.827 [5] => 14.306 [6] => 14.417 [7] => 12.078 [8] => 21.482 [9] => 34.811 [10] => 23.766 [11] => 24.723 [12] => 19.363 [13] => 3.377 [14] => 6.95 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 33.343 [3] => 44.222 [4] => 51.561 [5] => 58.59 [6] => 63.778 [7] => 69.875 [8] => 86.788 [9] => 131.746 [10] => 131.163 [11] => 132.654 [12] => 136.377 [13] => 53.081 [14] => 62.8 ) [OtherInventories] => Array ( [0] => 0 [1] => 37.894 [2] => -7.1054273576E-15 [3] => 0 [4] => -7.1054273576E-15 [5] => 0 [6] => -7.1054273576E-15 [7] => 0 [8] => 1.42108547152E-14 [9] => -2.84217094304E-14 [10] => 0 [11] => 0 [12] => 0 [13] => -7.1054273576E-15 [14] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.579 [1] => 16.3 [2] => 2.77 [3] => 51.373 [4] => 66.571 [5] => 83.47 [6] => 51.277 [7] => 57.939 [8] => 229.026 [9] => 87.865 [10] => 84.409 [11] => 153.261 [12] => 153.642 [13] => 320.36 [14] => 168.534 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25 [7] => 30.325 [8] => 15.535 [9] => 57.614 [10] => 86.819 [11] => 19.152 [12] => 13.597 [13] => 12.646 [14] => 6.898 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 1.463 [2] => 1.453 [3] => 1.494 [4] => 1.567 [5] => 1.944 [6] => 2.329 [7] => 3.882 [8] => 4.05 [9] => 4.073 [10] => 4.229 [11] => 5.469 [12] => 5.628 [13] => 0.061 [14] => 0.031 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 5.207 [2] => 5.645 [3] => 6.166 [4] => 7.249 [5] => 8.773 [6] => 8.458 [7] => 8.992 [8] => 7.272 [9] => 22.709 [10] => 26.489 [11] => 30.024 [12] => 30.543 [13] => 2.227 [14] => 13.026 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 18.98 [2] => 24.159 [3] => 40.444 [4] => 47.809 [5] => 57.293 [6] => 62.723 [7] => 158.652 [8] => 182.657 [9] => 74.295 [10] => 245.935 [11] => 273.766 [12] => 309.281 [13] => 77.895 [14] => 114.531 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 2.419 [2] => 6.309 [3] => 3.205 [4] => 5.654 [5] => 2.284 [6] => 2.654 [7] => 4.573 [8] => 5.931 [9] => 9.963 [10] => 9.433 [11] => 13.887 [12] => 7.553 [13] => 2.737 [14] => 13.997 ) [GrossPPE] => Array ( [0] => 0 [1] => 55.075 [2] => 67.81 [3] => 86.602 [4] => 107.943 [5] => 127.257 [6] => 148.252 [7] => 176.099 [8] => 199.91 [9] => 254.543 [10] => 286.086 [11] => 323.146 [12] => 353.005 [13] => 82.92 [14] => 141.585 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -9.992 [2] => -16.845 [3] => -27.387 [4] => -41.028 [5] => -57.05 [6] => -67.046 [7] => -89.834 [8] => -100.873 [9] => -120.892 [10] => -146.378 [11] => -164.899 [12] => -192.721 [13] => -41.438 [14] => -71.07 ) [AccountsPayable] => Array ( [0] => 0 [1] => 7.936 [2] => 8.53 [3] => 9.878 [4] => 14.227 [5] => 13.969 [6] => 13.572 [7] => 17.049 [8] => 19.764 [9] => 15.877 [10] => 13.978 [11] => 15.862 [12] => 11.651 [13] => 4.676 [14] => 3.913 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6.076 [13] => 2.17 [14] => 4.722 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 44.84 [2] => 33.092 [3] => 29.878 [4] => 42.814 [5] => 45.256 [6] => 45.055 [7] => 41.366 [8] => 53.069 [9] => 59.247 [10] => 54.643 [11] => 54.409 [12] => 22.35 [13] => 17.282 [14] => 30.995 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 112.283 [2] => 19.804 [3] => 16.586 [4] => 11.096 [5] => 5.952 [6] => 1.728 [7] => 0.723 [8] => 200.455 [9] => 200.136 [10] => 200.326 [11] => 201.766 [12] => 166.792 [13] => 0 [14] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 12.939 [2] => 10.131 [3] => 2.243 [4] => 1.203 [5] => 0.026 [6] => 0 [7] => 0.006 [8] => 0.159 [9] => 0.166 [10] => 0.157 [11] => 5.705 [12] => 11.589 [13] => 8.152 [14] => 20.62 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => -39.493 [2] => -1.507 [3] => 25.06 [4] => 17.397 [5] => 24.022 [6] => 21.065 [7] => 14.411 [8] => 0.961 [9] => 3.197 [10] => 12.131 [11] => 17.841 [12] => -5.143 [13] => 5.284 [14] => -273.945 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -4.305 [2] => -5.541 [3] => -4.653 [4] => -11.359 [5] => -3.811 [6] => -5.177 [7] => -8.555 [8] => -9.831 [9] => -18.729 [10] => -4.003 [11] => -4.666 [12] => 9.056 [13] => -0.717 [14] => -3.477 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -4.092 [2] => -7.413 [3] => -12.242 [4] => -3.466 [5] => -7.861 [6] => -9.364 [7] => -0.867 [8] => -27.077 [9] => -57.797 [10] => 13.049 [11] => -1.754 [12] => -1.723 [13] => 20.622 [14] => 7.374 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -6.103 [9] => -6.666 [10] => 5.953 [11] => -5.094 [12] => -10.556 [13] => -15.498 [14] => -21.945 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => -0.955 [2] => 0.964 [3] => 0.509 [4] => 3.153 [5] => -0.849 [6] => 0.647 [7] => 2.504 [8] => 1.889 [9] => -4.694 [10] => -6.925 [11] => 3.462 [12] => 15.113 [13] => 5.226 [14] => 11.597 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 1.374 [2] => -20.919 [3] => -24.44 [4] => -6.569 [5] => -15.265 [6] => -39.705 [7] => -9.867 [8] => -13.438 [9] => -72.351 [10] => 8.074 [11] => -8.052 [12] => 11.89 [13] => 9.633 [14] => -67.602 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 1.087 [2] => 1.047 [3] => 0.946 [4] => 4.565 [5] => 5.068 [6] => -0.329 [7] => -8.852 [8] => -8.708 [9] => 18.325 [10] => -9.247 [11] => 9.244 [12] => -6.969 [13] => 3.786 [14] => 51.958 ) [PurchaseOfPPE] => Array ( [0] => -3.147 [1] => -14.109 [2] => -16.764 [3] => -17.974 [4] => -25.915 [5] => -18.477 [6] => -31.583 [7] => -30.348 [8] => -36.083 [9] => -65.354 [10] => -38.227 [11] => -50.728 [12] => -48.581 [13] => -23.435 [14] => -41.821 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.418 [10] => -1.037 [11] => -1.69 [12] => 3.876 [13] => -4.112 [14] => -4.291 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -28.914 [10] => -6.785 [11] => -2.923 [12] => -5.639 [13] => 0 [14] => -95.409 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -57.037 [10] => -101.443 [11] => -81.07 [12] => -25.097 [13] => -2.878 [14] => -20.719 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.499 [8] => 0 [9] => 0 [10] => 71.499 [11] => 130.548 [12] => 43.257 [13] => 13.565 [14] => 27.332 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.032 [1] => 0 [2] => 1.206 [3] => -4.456 [4] => 0.071 [5] => 0.049 [6] => 0 [7] => 0.5 [8] => -27.758 [9] => 5.781 [10] => 1.037 [11] => 1.69 [12] => 1.624 [13] => 15.812 [14] => 13.591 ) [sloanratio] => Array ( [0] => -0.2 [1] => -0.2 [2] => 0.07 [3] => 0.09 [4] => 0.01 [5] => 0.01 [6] => 0.13 [7] => 0.03 [8] => 0.06 [9] => 0.23 [10] => 0.02 [11] => -0.07 [12] => -0.05 [13] => -0.07 [14] => -0.12 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 415.996 [3] => 567.4175 [4] => 1002.896 [5] => 954.18 [6] => 694.212 [7] => 810.6096 [8] => 1068.7888 [9] => 776.1357 [10] => 732.4098 [11] => 608.3101 [12] => 648.615 [13] => 833.303 [14] => 1446.441 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 6412.353 [2] => 0.898 [3] => -0.896 [4] => -1.493 [5] => -2.126 [6] => -2.025 [7] => -2.485 [8] => -1.189 [9] => 1.442 [10] => 0.761 [11] => 0.776 [12] => 0.205 [13] => -1.877 [14] => 2.122 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => -497.35 [2] => 1.93 [3] => 1.36 [4] => 1.33 [5] => 1.7 [6] => 1.59 [7] => 1.27 [8] => 0.79 [9] => 1.6 [10] => 1.65 [11] => 1.98 [12] => 1.12 [13] => 1.3 [14] => -3.97 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -1449.18 [2] => 0.77 [3] => 0.79 [4] => 0.79 [5] => 1.09 [6] => 0.95 [7] => 0.55 [8] => 0.04 [9] => 0.6 [10] => 0.64 [11] => 0.98 [12] => 0.12 [13] => 0.3 [14] => -6.23 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 2.12 [2] => 1.23 [3] => 1 [4] => 1.06 [5] => 1.1 [6] => 1.11 [7] => 1.13 [8] => 0.96 [9] => 0.76 [10] => 0.91 [11] => 0.95 [12] => 0.97 [13] => 0.84 [14] => 0.82 ) [netcash] => Array ( [0] => 0 [1] => -16331.76 [2] => -3.17 [3] => -0.62 [4] => -0.52 [5] => -0.05 [6] => -0.1 [7] => 0.42 [8] => -1 [9] => -3.55 [10] => -2.65 [11] => -2.86 [12] => -3.02 [13] => -2.44 [14] => -7.9 ) [NCAV] => Array ( [0] => 0 [1] => -14009.25 [2] => -1.22 [3] => 1.15 [4] => 1.72 [5] => 2.47 [6] => 2.47 [7] => 3.22 [8] => 2.29 [9] => 0.78 [10] => 1.43 [11] => 1.28 [12] => 0.96 [13] => -1.13 [14] => -6.41 ) [NCAV_real] => Array ( [0] => 0 [1] => -10514.59 [2] => 0.71 [3] => 3.13 [4] => 3.84 [5] => 5.08 [6] => 5.31 [7] => 5.92 [8] => 5.73 [9] => 5.16 [10] => 5.6 [11] => 5.45 [12] => 5.45 [13] => 5.6 [14] => -0.9 ) [Book Value Per Share] => Array ( [0] => 0 [1] => -4528 [2] => 5.05 [3] => 6.31 [4] => 7.22 [5] => 8.25 [6] => 8.58 [7] => 9.64 [8] => 10.61 [9] => 10.84 [10] => 11.39 [11] => 12.02 [12] => 11.92 [13] => 13.18 [14] => 9.76 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => -7744.53 [2] => 2.95 [3] => 5.48 [4] => 6.32 [5] => 7.47 [6] => 7.98 [7] => 9.13 [8] => 9.53 [9] => 8.97 [10] => 9.54 [11] => 10.22 [12] => 9.99 [13] => 11.9 [14] => 6.41 ) [buybackratio] => Array ( [0] => 0 [1] => 0.18 [2] => 56.69 [3] => -2.09 [4] => -0.1 [5] => -0.17 [6] => -0.14 [7] => -0.41 [8] => -17.99 [9] => -3.76 [10] => -0.06 [11] => -0.04 [12] => 0.1 [13] => -0.37 [14] => 0.02 ) [per share rev] => Array ( [0] => 0 [1] => 9267.76 [2] => 13.11 [3] => 5.99 [4] => 7.2 [5] => 8.42 [6] => 9.07 [7] => 9.56 [8] => 10.6 [9] => 12.45 [10] => 13.02 [11] => 13.67 [12] => 13.4 [13] => 5.48 [14] => 5.35 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 237.76 [2] => -1.21 [3] => 0.12 [4] => 0.41 [5] => 0.53 [6] => -0.75 [7] => -0.01 [8] => -0.32 [9] => -1.84 [10] => 0.9 [11] => 0.59 [12] => 0.34 [13] => 1.16 [14] => -1.73 ) [ROC] => Array ( [0] => 0 [1] => -20.37 [2] => -0.94 [3] => 9.69 [4] => 5.77 [5] => 6.69 [6] => 5.52 [7] => 3.61 [8] => 0.15 [9] => 0.48 [10] => 1.77 [11] => 2.52 [12] => -0.7 [13] => 0.57 [14] => -34.79 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -27.01 [2] => 10.22 [3] => 18.82 [4] => 17.66 [5] => 21.04 [6] => 16.2 [7] => 8.86 [8] => 0.53 [9] => 5.75 [10] => 6.13 [11] => 9 [12] => 1.08 [13] => 4.16 [14] => -98.97 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -25.74 [2] => 9.27 [3] => 18.42 [4] => 16.98 [5] => 19.5 [6] => 15.04 [7] => 8.22 [8] => 0.5 [9] => 6.92 [10] => 5.77 [11] => 8.44 [12] => -0.03 [13] => 2.28 [14] => -72.11 ) [current_ratio] => Array ( [0] => 0 [1] => 1.88 [2] => 2.05 [3] => 3.81 [4] => 3.33 [5] => 3.89 [6] => 4.05 [7] => 4.71 [8] => 6.69 [9] => 6.33 [10] => 7.11 [11] => 6.98 [12] => 6.59 [13] => 8.53 [14] => 4.23 ) [quick_ratio] => Array ( [0] => 0 [1] => 1.26 [2] => 1.12 [3] => 2.58 [4] => 2.31 [5] => 2.73 [6] => 2.77 [7] => 3.26 [8] => 5.12 [9] => 3.99 [10] => 4.74 [11] => 4.65 [12] => 4.42 [13] => 7.78 [14] => 3.62 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 18.8 [3] => 16.559 [4] => 28.91 [5] => 26.37 [6] => 18.37 [7] => 20.79 [8] => 27.98 [9] => 21.87 [10] => 19.7 [11] => 16.31 [12] => 16.71 [13] => 19.11 [14] => 32.83 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0.897 [3] => 2.495 [4] => 2.488 [5] => 2.939 [6] => 3.402 [7] => 4.322 [8] => 1.242 [9] => 1.215 [10] => 1.347 [11] => 1.408 [12] => 1.373 [13] => 1.098 [14] => 0.551 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => -1.28 [3] => 12.22 [4] => 7.3 [5] => 8.7 [6] => 7.21 [7] => 4.29 [8] => 0.25 [9] => 0.78 [10] => 2.75 [11] => 3.79 [12] => -1.1 [13] => 1.01 [14] => -59.59 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 2.33 [3] => 4.93 [4] => 2.85 [5] => 4.35 [6] => 5.35 [7] => 2.68 [8] => 0.14 [9] => 2.7 [10] => 3.14 [11] => 5.82 [12] => 0.7 [13] => 2.47 [14] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.96 [3] => 1.19 [4] => 1.73 [5] => 1.39 [6] => 0.92 [7] => 1 [8] => 1.13 [9] => 0.67 [10] => 0.6 [11] => 0.46 [12] => 0.51 [13] => 1.17 [14] => 2.36 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 33.15 [3] => 1.79 [4] => 3.51 [5] => 2.6 [6] => 1.94 [7] => 2.52 [8] => 12.31 [9] => 4.96 [10] => 2.31 [11] => 1.52 [12] => 0 [13] => 3.52 [14] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 6.07 [3] => 3.19 [4] => 4.81 [5] => 3.82 [6] => 2.56 [7] => 2.55 [8] => 3.06 [9] => 2.28 [10] => 1.99 [11] => 1.52 [12] => 1.65 [13] => 1.76 [14] => 4.79 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 3.54 [3] => 2.77 [4] => 4.21 [5] => 3.45 [6] => 2.38 [7] => 2.41 [8] => 2.75 [9] => 1.88 [10] => 1.66 [11] => 1.29 [12] => 1.38 [13] => 1.59 [14] => 3.15 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -136605.88 [3] => -39.85 [4] => -1.51 [5] => -1.49 [6] => -1.64 [7] => -2.32 [8] => -5.23 [9] => -3.68 [10] => -1.79 [11] => -1.29 [12] => -0.36 [13] => -0.99 [14] => -18.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -99.86 [3] => -54.31 [4] => 20.2 [5] => 16.94 [6] => 7.72 [7] => 5.4 [8] => 10.88 [9] => 17.45 [10] => 4.58 [11] => 4.99 [12] => -1.98 [13] => -59.1 [14] => -2.37 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.18 [4] => 17.67 [5] => 11.54 [6] => 8.26 [7] => 7.23 [8] => 12.74 [9] => 26.19 [10] => 13.24 [11] => 12.13 [12] => 17.19 [13] => 0 [14] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -33.33 [5] => 36 [6] => -11.76 [7] => -31.67 [8] => -92.68 [9] => 200 [10] => 255.56 [11] => 46.88 [12] => -127.66 [13] => 0 [14] => -4421.43 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.5789473684 [8] => 0 [9] => 0 [10] => 0 [11] => 2.54153846154 [12] => 0 [13] => 928.761061947 [14] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 55.43 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.22 [8] => 3.68 [9] => 3.76 [10] => 2.79 [11] => 2.2 [12] => 1.79 [13] => 1.79 [14] => 4.57 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.75 [8] => 100.59 [9] => 27.24 [10] => 6.62 [11] => 2.54 [12] => 0 [13] => 31.33 [14] => 0 ) )
Wright Medical Group Inc (NAS:WMGI)
Days Inventory
411.89 (As of Mar. 2014)

Wright Medical Group Inc's inventory for the three months ended in Mar. 2014 was $78.8 Mil. Wright Medical Group Inc's cost of goods sold for the three months ended in Mar. 2014 was $17.4 Mil. Hence, Wright Medical Group Inc's days inventory for the three months ended in Mar. 2014 was 411.89.

Wright Medical Group Inc's days inventory declined from Mar. 2013 (961.91) to Mar. 2014 (411.89).

Inventory can be measured by Days Sales of Inventory (DSI). Wright Medical Group Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 100.95.

Inventory turnover measures how fast the company turns over its inventory within a year. Wright Medical Group Inc's inventory turnover for the three months ended in Mar. 2014 was 0.22.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Wright Medical Group Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.11.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Wright Medical Group Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=72.443/59.721*365
=442.75

Wright Medical Group Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=78.833/17.417*91
=411.89

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Wright Medical Group Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=78.833/71.062*91
=100.95

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Wright Medical Group Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Wright Medical Group Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=78.833 / 71.062
=1.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Wright Medical Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 330.69327.76323.42380.66478.22401.37383.16376.96434.76442.75

Wright Medical Group Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 365.15393.601,213.871,190.96392.48961.91384.41401.95378.37411.89
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide