Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 24.73 [1] => 19.00 [2] => 24.13 [3] => 22.38 [4] => 21.69 [5] => 17.69 [6] => 12.13 [7] => 13.58 [8] => 11.99 [9] => 13.58 [10] => 19.12 [11] => 13.11 [12] => 15.34 [13] => 13.55 [14] => 11.44 [15] => 11.87 [16] => 9.07 [17] => 8.42 [18] => 9.86 [19] => 13.70 ) [price_low] => Array ( [0] => 0.00 [1] => 16.27 [2] => 16.50 [3] => 17.38 [4] => 12.25 [5] => 10.94 [6] => 7.63 [7] => 8.82 [8] => 8.26 [9] => 9.45 [10] => 12.33 [11] => 10.35 [12] => 11.27 [13] => 8.60 [14] => 6.69 [15] => 3.80 [16] => 6.12 [17] => 5.86 [18] => 7.61 [19] => 8.73 ) [BS_share] => Array ( [0] => 37.039 [1] => 36.910 [2] => 58.707 [3] => 57.876 [4] => 55.890 [5] => 52.367 [6] => 51.27 [7] => 51.51 [8] => 51.54 [9] => 51.55 [10] => 51.69 [11] => 51.29 [12] => 50.80 [13] => 50.25 [14] => 48.80 [15] => 48.92 [16] => 49.02 [17] => 49.17 [18] => 49.32 [19] => 49.45 ) [Fiscal Year] => Array ( [0] => Aug94 [1] => Aug95 [2] => Aug96 [3] => Aug97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199408 [1] => 199508 [2] => 199608 [3] => 199708 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 37.039 [1] => 36.910 [2] => 58.707 [3] => 57.876 [4] => 55.890 [5] => 52.367 [6] => 51.354 [7] => 50.842 [8] => 51.262 [9] => 51.663 [10] => 51.940 [11] => 51.448 [12] => 51.249 [13] => 50.477 [14] => 49.033 [15] => 49.117 [16] => 49.292 [17] => 49.413 [18] => 49.312 [19] => 49.411 ) [Revenue] => Array ( [0] => 426.5 [1] => 515.7 [2] => 857.2 [3] => 933.1 [4] => 946.127 [5] => 982.735 [6] => 990.924 [7] => 943.729 [8] => 948.698 [9] => 971.444 [10] => 1040.717 [11] => 1097.093 [12] => 1188.178 [13] => 1240.438 [14] => 1191.764 [15] => 1032.144 [16] => 812.235 [17] => 823.089 [18] => 344.182 [19] => 348.584 ) [COGS] => Array ( [0] => 311.6 [1] => 415.1 [2] => 632.7 [3] => 686.2 [4] => 718.9 [5] => 843.637 [6] => 886.405 [7] => 846.415 [8] => 836.314 [9] => 868.547 [10] => 923.176 [11] => 1044.467 [12] => 1065.76 [13] => 1162.739 [14] => 1103.076 [15] => 899.31 [16] => 696.971 [17] => 692.603 [18] => 280.442 [19] => 298.982 ) [Gross Profit] => Array ( [0] => 114.9 [1] => 100.6 [2] => 224.5 [3] => 246.9 [4] => 227.227 [5] => 139.098 [6] => 104.519 [7] => 97.314 [8] => 112.384 [9] => 102.897 [10] => 117.541 [11] => 52.626 [12] => 122.418 [13] => 77.699 [14] => 88.688 [15] => 132.834 [16] => 115.264 [17] => 130.486 [18] => 63.74 [19] => 49.602 ) [SGA] => Array ( [0] => 27.3 [1] => 28 [2] => 64.2 [3] => 65.3 [4] => 60.1 [5] => 59.452 [6] => 63.58 [7] => 66.707 [8] => 64.962 [9] => 67.619 [10] => 75.817 [11] => 74.423 [12] => 82.695 [13] => 84.199 [14] => 89.111 [15] => 83.229 [16] => 75.243 [17] => 68.278 [18] => 62.603 [19] => 52.186 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 17.6 [1] => 19.9 [2] => 41.2 [3] => 47.3 [4] => 52.2 [5] => 55 [6] => 58.86 [7] => 60.948 [8] => 60.624 [9] => 60.823 [10] => 59.965 [11] => 91.554 [12] => 57.913 [13] => 94.33 [14] => 0 [15] => 0 [16] => 56.529 [17] => 55.815 [18] => 47.642 [19] => 82.048 ) [Operating Income] => Array ( [0] => 70 [1] => 52.7 [2] => 119.1 [3] => 134.3 [4] => 114.927 [5] => 79.646 [6] => 19.224 [7] => 30.607 [8] => 47.422 [9] => 35.278 [10] => 41.724 [11] => -23.129 [12] => 39.497 [13] => -13.767 [14] => -16.754 [15] => 44.073 [16] => 40.021 [17] => 62.208 [18] => 1.137 [19] => -2.584 ) [other_operating_charges] => Array ( [0] => -17.6 [1] => -19.9 [2] => -41.2 [3] => -47.3 [4] => -52.2 [5] => -1.42108547152E-14 [6] => -21.715 [7] => 0 [8] => 0 [9] => -7.1054273576E-15 [10] => -7.1054273576E-15 [11] => -1.332 [12] => -0.226 [13] => -7.267 [14] => -16.331 [15] => -5.532 [16] => 0 [17] => 1.42108547152E-14 [18] => -4.4408920985E-16 [19] => 3.10862446895E-15 ) [Month End Stock Price] => Array ( [0] => 18.907 [1] => 18.6 [2] => 17.875 [3] => 21.875 [4] => 17.75 [5] => 11.688 [6] => 10.125 [7] => 12.1 [8] => 11.22 [9] => 13.52 [10] => 17.86 [11] => 11.85 [12] => 14.99 [13] => 8.99 [14] => 11.44 [15] => 11.6 [16] => 8.61 [17] => 8.26 [18] => 8.66 [19] => 12.68 ) [mktcap] => Array ( [0] => 700.296373 [1] => 686.526 [2] => 1049.387625 [3] => 1266.0375 [4] => 992.0475 [5] => 612.065496 [6] => 519.10875 [7] => 623.271 [8] => 578.2788 [9] => 696.956 [10] => 923.1834 [11] => 607.7865 [12] => 761.492 [13] => 451.7475 [14] => 558.272 [15] => 567.472 [16] => 422.0622 [17] => 406.1442 [18] => 427.1112 [19] => 627.026 ) [Cash and Equiv] => Array ( [0] => 3.2 [1] => 2.3 [2] => 2.4 [3] => 5.3 [4] => 2.5 [5] => 5.4 [6] => 10.579 [7] => 12.01 [8] => 23.383 [9] => 36.305 [10] => 51.914 [11] => 15.5 [12] => 26.122 [13] => 18.121 [14] => 4.33 [15] => 1.297 [16] => 2.003 [17] => 26.661 [18] => 4.044 [19] => 19.594 ) [ev_addition] => Array ( [0] => 27.6 [1] => 72.7 [2] => 57 [3] => 84.5 [4] => 176 [5] => 215.3 [6] => 240.127 [7] => 180.254 [8] => 139.38 [9] => 125.981 [10] => 110.034 [11] => 145.597 [12] => 134.349 [13] => 121.412 [14] => 187.684 [15] => 116.699 [16] => 125.379 [17] => 100.989 [18] => 192.156 [19] => 130.406 ) [ev_addition_per_share] => Array ( [0] => 0.745 [1] => 1.97 [2] => 0.971 [3] => 1.46 [4] => 3.149 [5] => 4.111 [6] => 4.684 [7] => 3.499 [8] => 2.704 [9] => 2.444 [10] => 2.129 [11] => 2.839 [12] => 2.645 [13] => 2.416 [14] => 3.846 [15] => 2.386 [16] => 2.558 [17] => 2.054 [18] => 3.896 [19] => 2.637 ) [ev_per_share] => Array ( [0] => 19.657 [1] => 20.57 [2] => 18.845 [3] => 23.335 [4] => 20.9 [5] => 15.798 [6] => 14.805 [7] => 15.6 [8] => 13.92 [9] => 15.96 [10] => 19.99 [11] => 14.69 [12] => 17.63 [13] => 11.41 [14] => 15.29 [15] => 13.99 [16] => 11.17 [17] => 10.31 [18] => 12.56 [19] => 15.32 ) [ev] => Array ( [0] => 727.896373 [1] => 759.226 [2] => 1106.387625 [3] => 1350.5375 [4] => 1168.0475 [5] => 827.365496 [6] => 759.23575 [7] => 803.525 [8] => 717.6588 [9] => 822.937 [10] => 1033.2174 [11] => 753.3835 [12] => 895.841 [13] => 573.1595 [14] => 745.956 [15] => 684.171 [16] => 547.4412 [17] => 507.1332 [18] => 619.2672 [19] => 757.432 ) [Non Operating Income] => Array ( [0] => -0.9 [1] => -0.3 [2] => -0.1 [3] => -12.6 [4] => -41.5 [5] => -0.036 [6] => -2.511 [7] => -1.123 [8] => 0.016 [9] => 0.025 [10] => 0.273 [11] => 0.017 [12] => 0.309 [13] => 0.093 [14] => 0.214 [15] => 0.111 [16] => 0.137 [17] => -0.727 [18] => -0.051 [19] => -0.004 ) [tax] => Array ( [0] => 26 [1] => 19.6 [2] => 43.7 [3] => 48.2 [4] => 25 [5] => 25.6 [6] => 0.42 [7] => 5.67 [8] => 13.55 [9] => 9.317 [10] => 11.985 [11] => -14.125 [12] => 10.823 [13] => -22.229 [14] => -10.836 [15] => 14.635 [16] => -0.849 [17] => 21.554 [18] => -0.682 [19] => 16.793 ) [Pretax Income] => Array ( [0] => 69.1 [1] => 50.9 [2] => 111.8 [3] => 113.6 [4] => 65.8 [5] => 68.017 [6] => 1.138 [7] => 15.33 [8] => 36.618 [9] => 25.18 [10] => 32.378 [11] => -33.59 [12] => 28.869 [13] => -24.054 [14] => -26.67 [15] => 35.198 [16] => 33.591 [17] => 54.631 [18] => -2.244 [19] => -11.39 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.23 [6] => 0.138 [7] => 0.262 [8] => 0.025 [9] => 0.065 [10] => 0.666 [11] => 0.479 [12] => 0.315 [13] => 0.7 [14] => 0.153 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -2 [1] => -1.7 [2] => -7.2 [3] => -8.1 [4] => -7.7 [5] => -11.823 [6] => -15.713 [7] => -14.416 [8] => -10.845 [9] => -10.188 [10] => -10.285 [11] => -10.957 [12] => -11.252 [13] => -11.08 [14] => -10.283 [15] => -8.986 [16] => -6.567 [17] => -6.85 [18] => -3.33 [19] => -8.802 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 17.6 [1] => 19.9 [2] => 41.2 [3] => 47.3 [4] => 52.2 [5] => 55 [6] => 58.86 [7] => 60.948 [8] => 60.624 [9] => 60.823 [10] => 59.965 [11] => 91.554 [12] => 57.913 [13] => 94.33 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 17.6 [1] => 19.9 [2] => 41.2 [3] => 47.3 [4] => 52.2 [5] => 55 [6] => 58.86 [7] => 60.95 [8] => 60.62 [9] => 60.82 [10] => 59.97 [11] => 91.55 [12] => 57.91 [13] => 94.33 [14] => 0 [15] => 0 [16] => 56.53 [17] => 55.82 [18] => 47.64 [19] => 82.05 ) [EBIT] => Array ( [0] => 71.1 [1] => 52.6 [2] => 119 [3] => 121.7 [4] => 73.5 [5] => 79.84 [6] => 16.851 [7] => 29.746 [8] => 47.463 [9] => 35.368 [10] => 42.663 [11] => -22.633 [12] => 40.121 [13] => -12.974 [14] => -16.387 [15] => 44.184 [16] => 40.158 [17] => 61.481 [18] => 1.086 [19] => -2.588 ) [EBITDA_morn] => Array ( [0] => 88.7 [1] => 72.5 [2] => 160.2 [3] => 169 [4] => 125.7 [5] => 134.84 [6] => 75.711 [7] => 90.694 [8] => 108.087 [9] => 96.191 [10] => 102.628 [11] => 68.921 [12] => 98.034 [13] => 81.356 [14] => -16.754 [15] => 44.073 [16] => 40.021 [17] => 62.208 [18] => 1.137 [19] => -2.584 ) [EBITDA] => Array ( [0] => 88.7 [1] => 72.5 [2] => 160.2 [3] => 169 [4] => 125.7 [5] => 134.84 [6] => 75.711 [7] => 90.694 [8] => 108.087 [9] => 96.191 [10] => 102.628 [11] => 68.921 [12] => 98.034 [13] => 81.356 [14] => -16.387 [15] => 44.184 [16] => 96.687 [17] => 117.296 [18] => 48.728 [19] => 79.46 ) [EBITDA_1] => Array ( [0] => 88.7 [1] => 72.5 [2] => 160.2 [3] => 169 [4] => 125.7 [5] => 134.84 [6] => 75.711 [7] => 90.694 [8] => 108.087 [9] => 96.191 [10] => 102.628 [11] => 68.921 [12] => 98.034 [13] => 81.356 [14] => 0 [15] => 0 [16] => 96.687 [17] => 117.296 [18] => 48.728 [19] => 79.46 ) [DDA_new] => Array ( [0] => 17.6 [1] => 19.9 [2] => 41.2 [3] => 47.3 [4] => 52.2 [5] => 55 [6] => 58.86 [7] => 60.95 [8] => 60.62 [9] => 60.82 [10] => 59.97 [11] => 91.55 [12] => 57.91 [13] => 94.33 [14] => 0 [15] => 0 [16] => 56.53 [17] => 55.82 [18] => 47.64 [19] => 82.05 ) [EBITDA_new] => Array ( [0] => 88.7 [1] => 72.5 [2] => 160.2 [3] => 169 [4] => 125.7 [5] => 134.84 [6] => 75.711 [7] => 90.694 [8] => 108.087 [9] => 96.191 [10] => 102.628 [11] => 68.921 [12] => 98.034 [13] => 81.356 [14] => -16.754 [15] => 44.073 [16] => 40.021 [17] => 62.208 [18] => 1.137 [19] => -2.584 ) [EBITDA_per_share] => Array ( [0] => 2.39 [1] => 1.96 [2] => 2.73 [3] => 2.92 [4] => 2.25 [5] => 2.57 [6] => 1.47 [7] => 1.78 [8] => 2.11 [9] => 1.86 [10] => 1.98 [11] => 1.34 [12] => 1.91 [13] => 1.61 [14] => -0.33 [15] => 0.9 [16] => 1.96 [17] => 2.37 [18] => 0.99 [19] => 1.61 ) [Operating_Income_per_share] => Array ( [0] => 1.89 [1] => 1.43 [2] => 2.03 [3] => 2.32 [4] => 2.06 [5] => 1.52 [6] => 0.37 [7] => 0.6 [8] => 0.93 [9] => 0.68 [10] => 0.8 [11] => -0.45 [12] => 0.77 [13] => -0.27 [14] => -0.34 [15] => 0.9 [16] => 0.81 [17] => 1.26 [18] => 0.02 [19] => -0.05 ) [Net Income] => Array ( [0] => 43.1 [1] => 31.3 [2] => 68.1 [3] => 65.4 [4] => 40.8 [5] => 42.417 [6] => 0.718 [7] => 9.66 [8] => 23.068 [9] => 15.863 [10] => 20.393 [11] => -19.465 [12] => 17.619 [13] => -1.825 [14] => -15.834 [15] => 20.563 [16] => 36.856 [17] => -21.698 [18] => 0.676 [19] => -97.265 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.12 [1] => 0.195 [2] => 0.21 [3] => 0.235 [4] => 0.21 [5] => 0.31 [6] => 0.335 [7] => 0.34 [8] => 0.34 [9] => 0.34 [10] => 0.34 [11] => 0.34 [12] => 0.34 [13] => 0.34 [14] => 0.34 [15] => 0.085 [16] => 0.03 [17] => 0.12 [18] => 0.12 [19] => 0.12 ) [Shares Outstanding] => Array ( [0] => 37.039 [1] => 36.910 [2] => 58.707 [3] => 57.876 [4] => 55.890 [5] => 52.367 [6] => 51.354 [7] => 50.842 [8] => 51.262 [9] => 51.663 [10] => 51.940 [11] => 51.448 [12] => 51.249 [13] => 50.477 [14] => 49.033 [15] => 49.117 [16] => 49.292 [17] => 49.413 [18] => 49.312 [19] => 49.411 ) [shares_diluted] => Array ( [0] => 37.039 [1] => 36.910 [2] => 58.707 [3] => 57.876 [4] => 55.890 [5] => 52.367 [6] => 51.354 [7] => 50.842 [8] => 51.262 [9] => 51.663 [10] => 51.940 [11] => 51.448 [12] => 51.249 [13] => 50.477 [14] => 49.033 [15] => 49.117 [16] => 49.292 [17] => 49.413 [18] => 49.312 [19] => 49.411 ) [shares_basic] => Array ( [0] => 37.039 [1] => 36.910 [2] => 58.707 [3] => 57.876 [4] => 55.890 [5] => 52.367 [6] => 51.354 [7] => 50.842 [8] => 51.262 [9] => 51.549 [10] => 51.662 [11] => 51.448 [12] => 50.935 [13] => 50.477 [14] => 49.033 [15] => 48.834 [16] => 48.965 [17] => 49.160 [18] => 49.312 [19] => 49.411 ) [COGS_pct] => Array ( [0] => 0.73 [1] => 0.80 [2] => 0.74 [3] => 0.74 [4] => 0.76 [5] => 0.86 [6] => 0.89 [7] => 0.90 [8] => 0.88 [9] => 0.89 [10] => 0.89 [11] => 0.95 [12] => 0.90 [13] => 0.94 [14] => 0.93 [15] => 0.87 [16] => 0.86 [17] => 0.84 [18] => 0.81 [19] => 0.86 ) [Gross Profit_pct] => Array ( [0] => 26.94 [1] => 19.51 [2] => 26.19 [3] => 26.46 [4] => 24.02 [5] => 14.15 [6] => 10.55 [7] => 10.31 [8] => 11.85 [9] => 10.59 [10] => 11.29 [11] => 4.80 [12] => 10.30 [13] => 6.26 [14] => 7.44 [15] => 12.87 [16] => 14.19 [17] => 15.85 [18] => 18.52 [19] => 14.23 ) [SGA_pct] => Array ( [0] => 6.40 [1] => 5.43 [2] => 7.49 [3] => 7.00 [4] => 6.35 [5] => 6.05 [6] => 6.42 [7] => 7.07 [8] => 6.85 [9] => 6.96 [10] => 7.29 [11] => 6.78 [12] => 6.96 [13] => 6.79 [14] => 7.48 [15] => 8.06 [16] => 9.26 [17] => 8.30 [18] => 18.19 [19] => 14.97 ) [Interest Expense_pct] => Array ( [0] => -0.47 [1] => -0.33 [2] => -0.84 [3] => -0.87 [4] => -0.81 [5] => -1.20 [6] => -1.59 [7] => -1.53 [8] => -1.14 [9] => -1.05 [10] => -0.99 [11] => -1.00 [12] => -0.95 [13] => -0.89 [14] => -0.86 [15] => -0.87 [16] => -0.81 [17] => -0.83 [18] => -0.97 [19] => -2.53 ) [Pretax Income_pct] => Array ( [0] => 16.20 [1] => 9.87 [2] => 13.04 [3] => 12.17 [4] => 6.95 [5] => 6.92 [6] => 0.11 [7] => 1.62 [8] => 3.86 [9] => 2.59 [10] => 3.11 [11] => -3.06 [12] => 2.43 [13] => -1.94 [14] => -2.24 [15] => 3.41 [16] => 4.14 [17] => 6.64 [18] => -0.65 [19] => -3.27 ) [Net Income_pct] => Array ( [0] => 10.11 [1] => 6.07 [2] => 7.94 [3] => 7.01 [4] => 4.31 [5] => 4.32 [6] => 0.07 [7] => 1.02 [8] => 2.43 [9] => 1.63 [10] => 1.96 [11] => -1.77 [12] => 1.48 [13] => -0.15 [14] => -1.33 [15] => 1.99 [16] => 4.54 [17] => -2.64 [18] => 0.20 [19] => -27.90 ) [DaysSalesOutstanding] => Array ( [0] => 30.04 [1] => 30.01 [2] => 16.27 [3] => 19.68 [4] => 25.85 [5] => 27.48 [6] => 28.43 [7] => 26.85 [8] => 27.24 [9] => 31.17 [10] => 33.57 [11] => 34.51 [12] => 32.42 [13] => 32.71 [14] => 31.32 [15] => 36.12 [16] => 45.33 [17] => 39.06 [18] => 72.65 [19] => 32.49 ) [DaysInventory] => Array ( [0] => 70.52 [1] => 59.35 [2] => 40.61 [3] => 44.73 [4] => 76.26 [5] => 67.41 [6] => 62.32 [7] => 53.62 [8] => 51.95 [9] => 48.68 [10] => 50.19 [11] => 50.97 [12] => 41.96 [13] => 34.07 [14] => 39.11 [15] => 36.53 [16] => 55.68 [17] => 56.42 [18] => 73.2 [19] => 43.6 ) [Payable] => Array ( [0] => 25.3 [1] => 24.4 [2] => 26.3 [3] => 29.9 [4] => 58.4 [5] => 63.9 [6] => 67.896 [7] => 64.06 [8] => 63.422 [9] => 55.368 [10] => 74.558 [11] => 78.726 [12] => 83.441 [13] => 88.706 [14] => 73.747 [15] => 70.957 [16] => 70.289 [17] => 79.841 [18] => 50.715 [19] => 30.865 ) [DaysPayable] => Array ( [0] => 21.65 [1] => 17.27 [2] => 11.2 [3] => 11.7 [4] => 22.53 [5] => 23.73 [6] => 25.01 [7] => 24.78 [8] => 24.4 [9] => 20.8 [10] => 26.15 [11] => 26.19 [12] => 25.63 [13] => 26.1 [14] => 22.59 [15] => 25.09 [16] => 31.59 [17] => 35.41 [18] => 53.78 [19] => 32.32 ) [InventoryTurnover] => Array ( [0] => 5.18 [1] => 6.15 [2] => 8.99 [3] => 8.16 [4] => 4.79 [5] => 5.41 [6] => 5.86 [7] => 6.81 [8] => 7.03 [9] => 7.5 [10] => 7.27 [11] => 7.16 [12] => 8.7 [13] => 10.71 [14] => 9.33 [15] => 9.99 [16] => 6.55 [17] => 6.47 [18] => 4.99 [19] => 8.37 ) [Accts Rec.] => Array ( [0] => 35.1 [1] => 42.4 [2] => 38.2 [3] => 50.3 [4] => 67 [5] => 74 [6] => 77.182 [7] => 69.425 [8] => 70.806 [9] => 82.968 [10] => 95.731 [11] => 103.735 [12] => 105.538 [13] => 111.179 [14] => 102.25 [15] => 102.153 [16] => 100.868 [17] => 88.079 [18] => 68.502 [19] => 31.033 ) [Inventory] => Array ( [0] => 60.2 [1] => 67.5 [2] => 70.4 [3] => 84.1 [4] => 150.2 [5] => 155.8 [6] => 151.349 [7] => 124.338 [8] => 119.033 [9] => 115.835 [10] => 126.932 [11] => 145.846 [12] => 122.531 [13] => 108.532 [14] => 118.195 [15] => 90.004 [16] => 106.328 [17] => 107.057 [18] => 56.24 [19] => 35.718 ) [inventory2sales] => Array ( [0] => 0.141 [1] => 0.131 [2] => 0.082 [3] => 0.09 [4] => 0.159 [5] => 0.159 [6] => 0.153 [7] => 0.132 [8] => 0.125 [9] => 0.119 [10] => 0.122 [11] => 0.133 [12] => 0.103 [13] => 0.087 [14] => 0.099 [15] => 0.087 [16] => 0.131 [17] => 0.13 [18] => 0.163 [19] => 0.102 ) [Total Current Assets] => Array ( [0] => 105.9 [1] => 120 [2] => 119.2 [3] => 149.4 [4] => 242.1 [5] => 252.3 [6] => 262.475 [7] => 223.035 [8] => 240.398 [9] => 251.418 [10] => 287.292 [11] => 279.684 [12] => 294.247 [13] => 274.35 [14] => 262.562 [15] => 226.96 [16] => 243.898 [17] => 226.334 [18] => 166.856 [19] => 107.782 ) [Other Current Assets] => Array ( [0] => 7.4 [1] => 7.8 [2] => 8.2 [3] => 9.7 [4] => 22.4 [5] => 17.1 [6] => 23.365 [7] => 17.262 [8] => 27.176 [9] => 16.31 [10] => 12.715 [11] => 14.603 [12] => 40.056 [13] => 36.518 [14] => 37.787 [15] => 33.506 [16] => 34.699 [17] => 4.537 [18] => 38.07 [19] => 21.437 ) [Net PPE] => Array ( [0] => 247.1 [1] => 292.2 [2] => 330.5 [3] => 386.5 [4] => 625.1 [5] => 653.8 [6] => 662.204 [7] => 634.928 [8] => 597.979 [9] => 565.722 [10] => 551.16 [11] => 494.228 [12] => 468.372 [13] => 413.296 [14] => 405.408 [15] => 379.483 [16] => 380.801 [17] => 369.836 [18] => 460.656 [19] => 298.964 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 361.4 [1] => 434.7 [2] => 467 [3] => 555.6 [4] => 900.1 [5] => 936.5 [6] => 954.494 [7] => 892.008 [8] => 873.757 [9] => 858.1 [10] => 882.234 [11] => 820.513 [12] => 799.114 [13] => 744.197 [14] => 710.85 [15] => 655.101 [16] => 677.609 [17] => 678.83 [18] => 700.715 [19] => 481.563 ) [Other Long-Term Assets] => Array ( [0] => 8.4 [1] => 22.5 [2] => 17.3 [3] => 19.7 [4] => 32.9 [5] => 30.4 [6] => 29.815 [7] => 34.045 [8] => 35.38 [9] => 40.96 [10] => 43.782 [11] => 46.601 [12] => 36.495 [13] => 56.551 [14] => 42.88 [15] => 48.658 [16] => 52.91 [17] => 82.66 [18] => 73.203 [19] => 74.817 ) [Total Assets Non-liquid] => Array ( [0] => 358.2 [1] => 432.4 [2] => 464.6 [3] => 550.3 [4] => 897.6 [5] => 931.1 [6] => 943.915 [7] => 879.998 [8] => 850.374 [9] => 821.795 [10] => 830.32 [11] => 805.013 [12] => 772.992 [13] => 726.076 [14] => 706.52 [15] => 653.804 [16] => 675.606 [17] => 652.169 [18] => 696.671 [19] => 461.969 ) [HardAssets] => Array ( [0] => 358.2 [1] => 432.4 [2] => 464.6 [3] => 550.3 [4] => 897.6 [5] => 931.1 [6] => 943.915 [7] => 879.998 [8] => 850.374 [9] => 821.795 [10] => 830.32 [11] => 805.013 [12] => 772.992 [13] => 726.076 [14] => 706.52 [15] => 653.804 [16] => 675.606 [17] => 652.169 [18] => 696.671 [19] => 461.969 ) [Accts Payable] => Array ( [0] => 25.3 [1] => 24.4 [2] => 26.3 [3] => 29.9 [4] => 58.4 [5] => 63.9 [6] => 123.629 [7] => 121.311 [8] => 122 [9] => 114.892 [10] => 147.635 [11] => 148.879 [12] => 154.998 [13] => 135.314 [14] => 143.681 [15] => 133.909 [16] => 129.531 [17] => 137.149 [18] => 82.86 [19] => 53.717 ) [Short-Term Debt] => Array ( [0] => 0.5 [1] => 6.4 [2] => 6.3 [3] => 6.3 [4] => 51.5 [5] => 0.2 [6] => 0.241 [7] => 0 [8] => 0 [9] => 0.112 [10] => 0.115 [11] => 0.086 [12] => 0.184 [13] => 0.175 [14] => 0.051 [15] => 0.052 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.5 [1] => 6.4 [2] => 6.3 [3] => 6.3 [4] => 51.5 [5] => 0.2 [6] => 0.241 [7] => 0 [8] => 0 [9] => 0.112 [10] => 0.115 [11] => 0.086 [12] => 0.184 [13] => 0.175 [14] => 0.051 [15] => 0.052 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 46.1 [1] => 52.8 [2] => 59.1 [3] => 62.3 [4] => 160.7 [5] => 111.5 [6] => 123.87 [7] => 121.311 [8] => 122 [9] => 115.004 [10] => 147.75 [11] => 148.965 [12] => 155.182 [13] => 161.428 [14] => 143.732 [15] => 134.838 [16] => 134.759 [17] => 155.295 [18] => 99.019 [19] => 73.877 ) [Other Current Liab.] => Array ( [0] => 20.3 [1] => 22 [2] => 26.5 [3] => 26.1 [4] => 50.8 [5] => 47.4 [6] => 0 [7] => 0 [8] => 0 [9] => 1.42108547152E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 25.939 [14] => 0 [15] => 0.877 [16] => 5.228 [17] => 18.146 [18] => 16.159 [19] => 20.16 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 170.7 [5] => 170.7 [6] => 171.819 [7] => 173.114 [8] => 173.081 [9] => 173.037 [10] => 173.172 [11] => 173.456 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 178.005 [19] => 178.342 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 173.302 [13] => 173.95 [14] => 174.816 [15] => 175.945 [16] => 178.089 [17] => 178.315 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 143.4 [1] => 110.3 [2] => 143.5 [3] => 183.2 [4] => 315.7 [5] => 341.5 [6] => 324.797 [7] => 316.939 [8] => 322.485 [9] => 320.823 [10] => 323.645 [11] => 286.713 [12] => 287.023 [13] => 268.062 [14] => 233.239 [15] => 253.757 [16] => 287.664 [17] => 260.016 [18] => 254.732 [19] => 151.485 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -85.1 [5] => -117.4 [6] => -118.595 [7] => -115.516 [8] => -115.103 [9] => -114.821 [10] => -112.98 [11] => -120.831 [12] => -125.059 [13] => -134.872 [14] => -142.774 [15] => -141.157 [16] => -139.908 [17] => -138.01 [18] => -136.14 [19] => -134.465 ) [Total Equity] => Array ( [0] => 214.8 [1] => 236.7 [2] => 264.7 [3] => 303.6 [4] => 396.6 [5] => 393.8 [6] => 376.548 [7] => 364.855 [8] => 355.948 [9] => 350.316 [10] => 357.092 [11] => 310.219 [12] => 274.074 [13] => 280.915 [14] => 207.581 [15] => 225.422 [16] => 259.666 [17] => 196.244 [18] => 205.501 [19] => 168.142 ) [Long-Term Debt] => Array ( [0] => 30.3 [1] => 68.6 [2] => 53.1 [3] => 83.5 [4] => 127 [5] => 220.5 [6] => 250.465 [7] => 192.264 [8] => 162.763 [9] => 162.174 [10] => 161.833 [11] => 161.011 [12] => 160.287 [13] => 139.358 [14] => 191.963 [15] => 117.944 [16] => 127.382 [17] => 127.65 [18] => 196.2 [19] => 150 ) [Total Liabilities] => Array ( [0] => 146.6 [1] => 198 [2] => 202.3 [3] => 252 [4] => 503.5 [5] => 542.7 [6] => 577.946 [7] => 527.153 [8] => 517.809 [9] => 507.784 [10] => 525.142 [11] => 510.294 [12] => 525.04 [13] => 463.282 [14] => 503.269 [15] => 429.679 [16] => 417.943 [17] => 482.586 [18] => 495.214 [19] => 313.421 ) [Other Long-Term Liab.] => Array ( [0] => 38.3 [1] => 39.8 [2] => 46.6 [3] => 56.9 [4] => 120.9 [5] => 107.3 [6] => 96.655 [7] => 107.94 [8] => 121.669 [9] => 114.727 [10] => 109.674 [11] => 108.984 [12] => 142.997 [13] => 108.39 [14] => 32.533 [15] => 31.181 [16] => 34.723 [17] => 24.396 [18] => 26.993 [19] => 20.459 ) [Cash and Equiv_pct] => Array ( [0] => 0.89 [1] => 0.53 [2] => 0.51 [3] => 0.95 [4] => 0.28 [5] => 0.58 [6] => 1.11 [7] => 1.35 [8] => 2.68 [9] => 4.23 [10] => 5.88 [11] => 1.89 [12] => 3.27 [13] => 2.43 [14] => 0.61 [15] => 0.20 [16] => 0.30 [17] => 3.93 [18] => 0.58 [19] => 4.07 ) [Accts Rec._pct] => Array ( [0] => 9.71 [1] => 9.75 [2] => 8.18 [3] => 9.05 [4] => 7.44 [5] => 7.90 [6] => 8.09 [7] => 7.78 [8] => 8.10 [9] => 9.67 [10] => 10.85 [11] => 12.64 [12] => 13.21 [13] => 14.94 [14] => 14.38 [15] => 15.59 [16] => 14.89 [17] => 12.98 [18] => 9.78 [19] => 6.44 ) [Inventory_pct] => Array ( [0] => 16.66 [1] => 15.53 [2] => 15.07 [3] => 15.14 [4] => 16.69 [5] => 16.64 [6] => 15.86 [7] => 13.94 [8] => 13.62 [9] => 13.50 [10] => 14.39 [11] => 17.77 [12] => 15.33 [13] => 14.58 [14] => 16.63 [15] => 13.74 [16] => 15.69 [17] => 15.77 [18] => 8.03 [19] => 7.42 ) [Other Current Assets_pct] => Array ( [0] => 2.05 [1] => 1.79 [2] => 1.76 [3] => 1.75 [4] => 2.49 [5] => 1.83 [6] => 2.45 [7] => 1.94 [8] => 3.11 [9] => 1.90 [10] => 1.44 [11] => 1.78 [12] => 5.01 [13] => 4.91 [14] => 5.32 [15] => 5.11 [16] => 5.12 [17] => 0.67 [18] => 5.43 [19] => 4.45 ) [Total Current Assets_pct] => Array ( [0] => 29.30 [1] => 27.61 [2] => 25.52 [3] => 26.89 [4] => 26.90 [5] => 26.94 [6] => 27.50 [7] => 25.00 [8] => 27.51 [9] => 29.30 [10] => 32.56 [11] => 34.09 [12] => 36.82 [13] => 36.87 [14] => 36.94 [15] => 34.65 [16] => 35.99 [17] => 33.34 [18] => 23.81 [19] => 22.38 ) [Net PPE_pct] => Array ( [0] => 68.37 [1] => 67.22 [2] => 70.77 [3] => 69.56 [4] => 69.45 [5] => 69.81 [6] => 69.38 [7] => 71.18 [8] => 68.44 [9] => 65.93 [10] => 62.47 [11] => 60.23 [12] => 58.61 [13] => 55.54 [14] => 57.03 [15] => 57.93 [16] => 56.20 [17] => 54.48 [18] => 65.74 [19] => 62.08 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.32 [1] => 5.18 [2] => 3.70 [3] => 3.55 [4] => 3.66 [5] => 3.25 [6] => 3.12 [7] => 3.82 [8] => 4.05 [9] => 4.77 [10] => 4.96 [11] => 5.68 [12] => 4.57 [13] => 7.60 [14] => 6.03 [15] => 7.43 [16] => 7.81 [17] => 12.18 [18] => 10.45 [19] => 15.54 ) [Accts Payable_pct] => Array ( [0] => 7.00 [1] => 5.61 [2] => 5.63 [3] => 5.38 [4] => 6.49 [5] => 6.82 [6] => 12.95 [7] => 13.60 [8] => 13.96 [9] => 13.39 [10] => 16.73 [11] => 18.14 [12] => 19.40 [13] => 18.18 [14] => 20.21 [15] => 20.44 [16] => 19.12 [17] => 20.20 [18] => 11.83 [19] => 11.15 ) [Short-Term Debt_pct] => Array ( [0] => 0.14 [1] => 1.47 [2] => 1.35 [3] => 1.13 [4] => 5.72 [5] => 0.02 [6] => 0.03 [7] => 0.00 [8] => 0.00 [9] => 0.01 [10] => 0.01 [11] => 0.01 [12] => 0.02 [13] => 0.02 [14] => 0.01 [15] => 0.01 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.62 [1] => 5.06 [2] => 5.67 [3] => 4.70 [4] => 5.64 [5] => 5.06 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 3.49 [14] => 0.00 [15] => 0.13 [16] => 0.77 [17] => 2.67 [18] => 2.31 [19] => 4.19 ) [Total Current Liabilities_pct] => Array ( [0] => 12.76 [1] => 12.15 [2] => 12.66 [3] => 11.21 [4] => 17.85 [5] => 11.91 [6] => 12.98 [7] => 13.60 [8] => 13.96 [9] => 13.40 [10] => 16.75 [11] => 18.16 [12] => 19.42 [13] => 21.69 [14] => 20.22 [15] => 20.58 [16] => 19.89 [17] => 22.88 [18] => 14.13 [19] => 15.34 ) [Long-Term Debt_pct] => Array ( [0] => 8.38 [1] => 15.78 [2] => 11.37 [3] => 15.03 [4] => 14.11 [5] => 23.55 [6] => 26.24 [7] => 21.55 [8] => 18.63 [9] => 18.90 [10] => 18.34 [11] => 19.62 [12] => 20.06 [13] => 18.73 [14] => 27.00 [15] => 18.00 [16] => 18.80 [17] => 18.80 [18] => 28.00 [19] => 31.15 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.42 [1] => 17.62 [2] => 19.29 [3] => 19.11 [4] => 23.98 [5] => 22.50 [6] => 21.33 [7] => 23.94 [8] => 26.67 [9] => 26.87 [10] => 24.43 [11] => 24.41 [12] => 26.23 [13] => 21.84 [14] => 23.57 [15] => 27.00 [16] => 22.99 [17] => 29.41 [18] => 28.54 [19] => 18.59 ) [Total Liabilities_pct] => Array ( [0] => 40.56 [1] => 45.55 [2] => 43.32 [3] => 45.36 [4] => 55.94 [5] => 57.95 [6] => 60.55 [7] => 59.10 [8] => 59.26 [9] => 59.18 [10] => 59.52 [11] => 62.19 [12] => 65.70 [13] => 62.25 [14] => 70.80 [15] => 65.59 [16] => 61.68 [17] => 71.09 [18] => 70.67 [19] => 65.08 ) [netcash] => Array ( [0] => -3.87 [1] => -5.3 [2] => -3.41 [3] => -4.26 [4] => -8.96 [5] => -10.26 [6] => -11.07 [7] => -10 [8] => -9.59 [9] => -9.15 [10] => -9.16 [11] => -9.65 [12] => -9.82 [13] => -8.86 [14] => -10.22 [15] => -8.76 [16] => -8.49 [17] => -9.27 [18] => -9.96 [19] => -5.94 ) [NCAV] => Array ( [0] => -2.35 [1] => -3.53 [2] => -2.32 [3] => -2.88 [4] => -6.72 [5] => -7.71 [6] => -8.46 [7] => -7.78 [8] => -7.41 [9] => -6.82 [10] => -6.54 [11] => -6.71 [12] => -7.06 [13] => -6.12 [14] => -7.44 [15] => -6.27 [16] => -5.86 [17] => -6.84 [18] => -8.35 [19] => -5.11 ) [NCAV_real] => Array ( [0] => -1.1 [1] => -2.11 [2] => -1.42 [3] => -1.77 [4] => -4.68 [5] => -5.55 [6] => -6.15 [7] => -5.9 [8] => -5.38 [9] => -4.97 [10] => -4.6 [11] => -4.5 [12] => -4.54 [13] => -3.76 [14] => -4.93 [15] => -4.14 [16] => -3.55 [17] => -5.21 [18] => -6.66 [19] => -4.16 ) [Book Value Per Share] => Array ( [0] => 5.8 [1] => 6.41 [2] => 4.51 [3] => 5.25 [4] => 7.1 [5] => 7.52 [6] => 7.34 [7] => 7.08 [8] => 6.91 [9] => 6.8 [10] => 6.91 [11] => 6.05 [12] => 5.4 [13] => 5.59 [14] => 4.25 [15] => 4.61 [16] => 5.3 [17] => 3.99 [18] => 4.17 [19] => 3.4 ) [Tangibles_book_per_share] => Array ( [0] => 5.8 [1] => 6.41 [2] => 4.51 [3] => 5.25 [4] => 7.1 [5] => 7.52 [6] => 7.34 [7] => 7.08 [8] => 6.91 [9] => 6.8 [10] => 6.91 [11] => 6.05 [12] => 5.4 [13] => 5.59 [14] => 4.25 [15] => 4.61 [16] => 5.3 [17] => 3.99 [18] => 4.17 [19] => 3.4 ) [deb2equity] => Array ( [0] => 0.143 [1] => 0.317 [2] => 0.224 [3] => 0.296 [4] => 0.45 [5] => 0.56 [6] => 0.666 [7] => 0.527 [8] => 0.457 [9] => 0.463 [10] => 0.454 [11] => 0.519 [12] => 0.586 [13] => 0.497 [14] => 0.925 [15] => 0.523 [16] => 0.491 [17] => 0.65 [18] => 0.955 [19] => 0.892 ) [debt2rev_totaldebt] => Array ( [0] => 30.8 [1] => 75 [2] => 59.4 [3] => 89.8 [4] => 178.5 [5] => 220.7 [6] => 250.706 [7] => 192.264 [8] => 162.763 [9] => 162.286 [10] => 161.948 [11] => 161.097 [12] => 160.471 [13] => 139.533 [14] => 192.014 [15] => 117.996 [16] => 127.382 [17] => 127.65 [18] => 196.2 [19] => 150 ) [debt2rev] => Array ( [0] => 0.072 [1] => 0.145 [2] => 0.069 [3] => 0.096 [4] => 0.189 [5] => 0.225 [6] => 0.253 [7] => 0.204 [8] => 0.172 [9] => 0.167 [10] => 0.156 [11] => 0.147 [12] => 0.135 [13] => 0.112 [14] => 0.161 [15] => 0.114 [16] => 0.157 [17] => 0.155 [18] => 0.57 [19] => 0.43 ) [cogs2rev] => Array ( [0] => 0.73 [1] => 0.80 [2] => 0.74 [3] => 0.74 [4] => 0.76 [5] => 0.86 [6] => 0.89 [7] => 0.90 [8] => 0.88 [9] => 0.89 [10] => 0.89 [11] => 0.95 [12] => 0.90 [13] => 0.94 [14] => 0.93 [15] => 0.87 [16] => 0.86 [17] => 0.84 [18] => 0.81 [19] => 0.86 ) [inventory2rev] => Array ( [0] => 0.141 [1] => 0.131 [2] => 0.082 [3] => 0.09 [4] => 0.159 [5] => 0.159 [6] => 0.153 [7] => 0.132 [8] => 0.125 [9] => 0.119 [10] => 0.122 [11] => 0.133 [12] => 0.103 [13] => 0.087 [14] => 0.099 [15] => 0.087 [16] => 0.131 [17] => 0.13 [18] => 0.163 [19] => 0.102 ) [ar2asset] => Array ( [0] => 0.097 [1] => 0.098 [2] => 0.082 [3] => 0.091 [4] => 0.074 [5] => 0.079 [6] => 0.081 [7] => 0.078 [8] => 0.081 [9] => 0.097 [10] => 0.109 [11] => 0.126 [12] => 0.132 [13] => 0.149 [14] => 0.144 [15] => 0.156 [16] => 0.149 [17] => 0.13 [18] => 0.098 [19] => 0.064 ) [cash2asset] => Array ( [0] => 0.009 [1] => 0.005 [2] => 0.005 [3] => 0.01 [4] => 0.003 [5] => 0.006 [6] => 0.011 [7] => 0.013 [8] => 0.027 [9] => 0.042 [10] => 0.059 [11] => 0.019 [12] => 0.033 [13] => 0.024 [14] => 0.006 [15] => 0.002 [16] => 0.003 [17] => 0.039 [18] => 0.006 [19] => 0.041 ) [equity2asset] => Array ( [0] => 0.594 [1] => 0.545 [2] => 0.567 [3] => 0.546 [4] => 0.441 [5] => 0.421 [6] => 0.395 [7] => 0.409 [8] => 0.407 [9] => 0.408 [10] => 0.405 [11] => 0.378 [12] => 0.343 [13] => 0.377 [14] => 0.292 [15] => 0.344 [16] => 0.383 [17] => 0.289 [18] => 0.293 [19] => 0.349 ) [equity2liab_tangbile] => Array ( [0] => 1.465 [1] => 1.195 [2] => 1.308 [3] => 1.205 [4] => 0.788 [5] => 0.726 [6] => 0.652 [7] => 0.692 [8] => 0.687 [9] => 0.69 [10] => 0.68 [11] => 0.608 [12] => 0.522 [13] => 0.606 [14] => 0.412 [15] => 0.525 [16] => 0.621 [17] => 0.407 [18] => 0.415 [19] => 0.536 ) [ppe2asset] => Array ( [0] => 0.684 [1] => 0.672 [2] => 0.708 [3] => 0.696 [4] => 0.694 [5] => 0.698 [6] => 0.694 [7] => 0.712 [8] => 0.684 [9] => 0.659 [10] => 0.625 [11] => 0.602 [12] => 0.586 [13] => 0.555 [14] => 0.57 [15] => 0.579 [16] => 0.562 [17] => 0.545 [18] => 0.657 [19] => 0.621 ) [interest2rev] => Array ( [0] => -0.469 [1] => -0.33 [2] => -0.84 [3] => -0.868 [4] => -0.814 [5] => -1.203 [6] => -1.586 [7] => -1.528 [8] => -1.143 [9] => -1.049 [10] => -0.988 [11] => -0.999 [12] => -0.947 [13] => -0.893 [14] => -0.863 [15] => -0.871 [16] => -0.809 [17] => -0.832 [18] => -0.968 [19] => -2.525 ) [std2asset] => Array ( [0] => 0.128 [1] => 0.121 [2] => 0.127 [3] => 0.112 [4] => 0.179 [5] => 0.119 [6] => 0.13 [7] => 0.136 [8] => 0.14 [9] => 0.134 [10] => 0.167 [11] => 0.182 [12] => 0.194 [13] => 0.217 [14] => 0.202 [15] => 0.206 [16] => 0.199 [17] => 0.229 [18] => 0.141 [19] => 0.153 ) [ltd2asset] => Array ( [0] => 0.084 [1] => 0.158 [2] => 0.114 [3] => 0.15 [4] => 0.141 [5] => 0.235 [6] => 0.262 [7] => 0.216 [8] => 0.186 [9] => 0.189 [10] => 0.183 [11] => 0.196 [12] => 0.201 [13] => 0.187 [14] => 0.27 [15] => 0.18 [16] => 0.188 [17] => 0.188 [18] => 0.28 [19] => 0.311 ) [turnover] => Array ( [0] => 1.18 [1] => 1.186 [2] => 1.836 [3] => 1.679 [4] => 1.051 [5] => 1.049 [6] => 1.038 [7] => 1.058 [8] => 1.086 [9] => 1.132 [10] => 1.18 [11] => 1.337 [12] => 1.487 [13] => 1.667 [14] => 1.677 [15] => 1.576 [16] => 1.199 [17] => 1.213 [18] => 0.491 [19] => 0.724 ) [CF_Net Income] => Array ( [0] => 42.1 [1] => 31.3 [2] => 68.1 [3] => 65.4 [4] => 40.8 [5] => 42.4 [6] => 0.718 [7] => 9.66 [8] => 23.068 [9] => 15.863 [10] => 20.393 [11] => -19.465 [12] => 17.619 [13] => -1.825 [14] => -15.834 [15] => 20.563 [16] => 36.856 [17] => -21.698 [18] => 0.676 [19] => -97.265 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.06 [2] => 0 [3] => 0 [4] => -0.04 [5] => 0 [6] => -0.12 [7] => -0.24 [8] => -0.01 [9] => -0.01 [10] => -0.07 [11] => 0 [12] => -0.09 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 12.18 [1] => 11.06 [2] => 10.85 [3] => 11.55 [4] => 10.8 [5] => 11.71 [6] => 1.52 [7] => 5.47 [8] => 8.34 [9] => 6.86 [10] => 7.83 [11] => 0 [12] => 6.57 [13] => 0 [14] => 0 [15] => 6.6 [16] => 9.15 [17] => 7.77 [18] => 1.13 [19] => 0 ) [CF_DDA] => Array ( [0] => 17.6 [1] => 19.9 [2] => 41.2 [3] => 47.3 [4] => 52.2 [5] => 55 [6] => 58.86 [7] => 60.948 [8] => 60.624 [9] => 60.823 [10] => 59.965 [11] => 91.554 [12] => 57.913 [13] => 94.33 [14] => 0 [15] => 0 [16] => 56.529 [17] => 55.815 [18] => 47.642 [19] => 82.048 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 64.7 [1] => 47.5 [2] => 136.4 [3] => 99.7 [4] => 117.9 [5] => 89.3 [6] => 80.254 [7] => 103.866 [8] => 76.269 [9] => 63.105 [10] => 70.737 [11] => 18.223 [12] => 37.982 [13] => 54.813 [14] => -2.52 [15] => 110.914 [16] => 22.753 [17] => 64.484 [18] => 35.928 [19] => -1.655 ) [Cash Flow from Others] => Array ( [0] => 0.3 [1] => 0.6 [2] => 1.8 [3] => -0.7 [4] => 0.5 [5] => 0.4 [6] => 2.161 [7] => 4.386 [8] => 1.278 [9] => 3.012 [10] => 3.751 [11] => 1.232 [12] => -15.839 [13] => -10.095 [14] => 67.113 [15] => 74.118 [16] => -4.783 [17] => 39.209 [18] => -9.544 [19] => 73.756 ) [Cash Flow_PPE] => Array ( [0] => -41.5 [1] => -64.4 [2] => -82 [3] => -126.7 [4] => -67.4 [5] => -79.4 [6] => -86.652 [7] => -29.184 [8] => -18.926 [9] => -24.248 [10] => -29.52 [11] => -29.128 [12] => -4.996 [13] => -15.383 [14] => 9.056 [15] => 9.615 [16] => 10.653 [17] => 43.83 [18] => 7.194 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -8.518 [10] => -9.935 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 20.817 [19] => 105.067 ) [Cash Flow_CPEX] => Array ( [0] => -42.1 [1] => -64.5 [2] => -82.5 [3] => -127.4 [4] => -77 [5] => -80.6 [6] => -86.896 [7] => -29.791 [8] => -19.201 [9] => -24.261 [10] => -29.565 [11] => -31.494 [12] => -23.856 [13] => -30.088 [14] => -48.324 [15] => -45.948 [16] => -42.99 [17] => -78.063 [18] => -149.424 [19] => -37.466 ) [Cash Flow from Investing] => Array ( [0] => -41.4 [1] => -79.1 [2] => -71.1 [3] => -125.5 [4] => -67.5 [5] => -79.4 [6] => -86.652 [7] => -29.184 [8] => -18.926 [9] => -32.766 [10] => -39.455 [11] => -29.128 [12] => -4.996 [13] => -15.383 [14] => -39.268 [15] => -36.333 [16] => -30.499 [17] => -33.623 [18] => -121.177 [19] => 68.844 ) [Net Issuance of Stock] => Array ( [0] => -4 [1] => -3.2 [2] => -6.9 [3] => -10.8 [4] => -66.5 [5] => -32.3 [6] => -1.213 [7] => 2.296 [8] => 0.325 [9] => 0.199 [10] => 1.499 [11] => -7.861 [12] => -4.937 [13] => -10.049 [14] => -8.496 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 1 [1] => 2 [2] => 0.3 [3] => 0.1 [4] => 1.7 [5] => 0.1 [6] => 0.087 [7] => 2.296 [8] => 0.325 [9] => 0.199 [10] => 1.499 [11] => 0 [12] => 1.503 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -12.5 [1] => 41 [2] => -46.5 [3] => 51.8 [4] => 31.8 [5] => 41.4 [6] => 30 [7] => -58.049 [8] => -28.775 [9] => -0.089 [10] => 0.388 [11] => -0.125 [12] => -0.194 [13] => -20.212 [14] => 53.206 [15] => -73.463 [16] => 9.698 [17] => 0.41 [18] => 68.55 [19] => -46.2 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -6.3 [1] => -7.2 [2] => -11.2 [3] => -13.1 [4] => -15.5 [5] => -16.2 [6] => -17.207 [7] => -17.498 [8] => -17.52 [9] => -17.527 [10] => -17.56 [11] => -17.523 [12] => -17.335 [13] => -17.205 [14] => -16.713 [15] => -4.151 [16] => -1.475 [17] => -5.905 [18] => -5.918 [19] => -5.929 ) [Cash from Financing] => Array ( [0] => -22.7 [1] => 30.7 [2] => -64.6 [3] => 27.8 [4] => -50.5 [5] => -7 [6] => 11.58 [7] => -73.251 [8] => -45.97 [9] => -17.417 [10] => -15.673 [11] => -25.509 [12] => -22.364 [13] => -47.431 [14] => 27.997 [15] => -77.614 [16] => 8.452 [17] => -6.203 [18] => 62.632 [19] => -51.639 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0.1 [2] => 5.3290705182E-15 [3] => -0.1 [4] => -0.3 [5] => 0.1 [6] => 0 [7] => -3.5527136788E-15 [8] => 0 [9] => -3.5527136788E-15 [10] => 0 [11] => 0 [12] => 0.102 [13] => 0.035 [14] => 0 [15] => -1.06581410364E-14 [16] => 0.229 [17] => -0.708 [18] => 8.881784197E-16 [19] => 0.49 ) [Net Change in Cash] => Array ( [0] => 0.6 [1] => -0.9 [2] => 0.8 [3] => 2.1 [4] => -0.1 [5] => 2.9 [6] => 5.182 [7] => 1.431 [8] => 11.373 [9] => 12.922 [10] => 15.609 [11] => -36.414 [12] => 10.622 [13] => -8.001 [14] => -13.791 [15] => -3.033 [16] => 0.706 [17] => 24.658 [18] => -22.617 [19] => 15.55 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0 [5] => 1.42108547152E-14 [6] => 0 [7] => 0 [8] => -1.42108547152E-14 [9] => 7.1054273576E-15 [10] => 0 [11] => 0 [12] => 7.1054273576E-15 [13] => 0 [14] => 3.99680288865E-15 [15] => 0 [16] => 0 [17] => 0 [18] => 1.42108547152E-14 [19] => 1.31006316906E-14 ) [total_freecashflow] => Array ( [0] => 22.6 [1] => -17 [2] => 53.9 [3] => -27.7 [4] => 40.9 [5] => 8.7 [6] => -6.642 [7] => 74.075 [8] => 57.068 [9] => 38.844 [10] => 41.172 [11] => -13.271 [12] => 14.126 [13] => 24.725 [14] => -50.844 [15] => 64.966 [16] => -20.237 [17] => -13.579 [18] => -113.496 [19] => -39.121 ) [CF_Net Income_pct] => Array ( [0] => 65.07 [1] => 65.89 [2] => 49.93 [3] => 65.60 [4] => 34.61 [5] => 47.48 [6] => 0.89 [7] => 9.30 [8] => 30.25 [9] => 25.14 [10] => 28.83 [11] => -106.82 [12] => 46.39 [13] => -3.33 [14] => 0 [15] => 18.54 [16] => 161.98 [17] => -33.65 [18] => 1.88 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 18 [1] => 20 [2] => 41 [3] => 47 [4] => 52 [5] => 55 [6] => 59 [7] => 61 [8] => 61 [9] => 61 [10] => 60 [11] => 92 [12] => 58 [13] => 94 [14] => 0 [15] => 0 [16] => 57 [17] => 56 [18] => 48 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -65.07 [1] => -135.79 [2] => -60.48 [3] => -127.78 [4] => -65.31 [5] => -90.26 [6] => -108.28 [7] => -28.68 [8] => -25.18 [9] => -38.45 [10] => -41.80 [11] => -172.83 [12] => -62.81 [13] => -54.89 [14] => 0 [15] => -41.43 [16] => -188.94 [17] => -121.06 [18] => -415.90 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -63.99 [1] => -166.53 [2] => -52.13 [3] => -125.88 [4] => -57.25 [5] => -88.91 [6] => -107.97 [7] => -28.10 [8] => -24.81 [9] => -51.92 [10] => -55.78 [11] => -159.84 [12] => -13.15 [13] => -28.06 [14] => 0 [15] => -32.76 [16] => -134.04 [17] => -52.14 [18] => -337.28 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => -6.18 [1] => -6.74 [2] => -5.06 [3] => -10.83 [4] => -56.40 [5] => -36.17 [6] => -1.51 [7] => 2.21 [8] => 0.43 [9] => 0.32 [10] => 2.12 [11] => -43.14 [12] => -13.00 [13] => -18.33 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => -19.32 [1] => 86.32 [2] => -34.09 [3] => 51.96 [4] => 26.97 [5] => 46.36 [6] => 37.38 [7] => -55.89 [8] => -37.73 [9] => -0.14 [10] => 0.55 [11] => -0.69 [12] => -0.51 [13] => -36.87 [14] => 0 [15] => -66.23 [16] => 42.62 [17] => 0.64 [18] => 190.80 [19] => 0 ) [Dividends_pct] => Array ( [0] => -9.74 [1] => -15.16 [2] => -8.21 [3] => -13.14 [4] => -13.15 [5] => -18.14 [6] => -21.44 [7] => -16.85 [8] => -22.97 [9] => -27.77 [10] => -24.82 [11] => -96.16 [12] => -45.64 [13] => -31.39 [14] => 0 [15] => -3.74 [16] => -6.48 [17] => -9.16 [18] => -16.47 [19] => 0 ) [Other Financing_pct] => Array ( [0] => -35.09 [1] => 64.63 [2] => -47.36 [3] => 27.88 [4] => -42.83 [5] => -7.84 [6] => 14.43 [7] => -70.52 [8] => -60.27 [9] => -27.60 [10] => -22.16 [11] => -139.98 [12] => -58.88 [13] => -86.53 [14] => 0 [15] => -69.98 [16] => 37.15 [17] => -9.62 [18] => 174.33 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => -35.24 [1] => 64.42 [2] => -47.36 [3] => 27.98 [4] => -42.58 [5] => -7.95 [6] => 14.43 [7] => -70.52 [8] => -60.27 [9] => -27.60 [10] => -22.16 [11] => -139.98 [12] => -59.15 [13] => -86.60 [14] => 0 [15] => -69.98 [16] => 36.14 [17] => -8.52 [18] => 174.33 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0.93 [1] => -1.89 [2] => 0.59 [3] => 2.11 [4] => -0.08 [5] => 3.25 [6] => 6.46 [7] => 1.38 [8] => 14.91 [9] => 20.48 [10] => 22.07 [11] => -199.82 [12] => 27.97 [13] => -14.60 [14] => 0 [15] => -2.73 [16] => 3.10 [17] => 38.24 [18] => -62.95 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 34.93 [1] => -35.79 [2] => 39.52 [3] => -27.78 [4] => 34.69 [5] => 9.74 [6] => -8.28 [7] => 71.32 [8] => 74.82 [9] => 61.55 [10] => 58.20 [11] => -72.83 [12] => 37.19 [13] => 45.11 [14] => 0 [15] => 58.57 [16] => -88.94 [17] => -21.06 [18] => -315.90 [19] => 0 ) [per share rev] => Array ( [0] => 11.51 [1] => 13.97 [2] => 14.6 [3] => 16.12 [4] => 16.93 [5] => 18.77 [6] => 19.3 [7] => 18.56 [8] => 18.51 [9] => 18.8 [10] => 20.04 [11] => 21.32 [12] => 23.18 [13] => 24.57 [14] => 24.31 [15] => 21.01 [16] => 16.48 [17] => 16.66 [18] => 6.98 [19] => 7.05 ) [per share eps] => Array ( [0] => 1.164 [1] => 0.848 [2] => 1.16 [3] => 1.13 [4] => 0.73 [5] => 0.81 [6] => 0.03 [7] => 0.19 [8] => 0.45 [9] => 0.31 [10] => 0.39 [11] => -0.38 [12] => 0.34 [13] => -0.04 [14] => -0.32 [15] => 0.42 [16] => 0.75 [17] => -0.44 [18] => 0.01 [19] => -1.97 ) [eps_nri] => Array ( [0] => 1.13 [1] => 0.85 [2] => 1.16 [3] => 1.13 [4] => 0.73 [5] => 0.81 [6] => 0.01 [7] => 0.19 [8] => 0.45 [9] => 0.31 [10] => 0.39 [11] => -0.38 [12] => 0.35 [13] => -0.04 [14] => -0.32 [15] => 0.42 [16] => 0.7 [17] => 0.67 [18] => -0.03 [19] => -0.57 ) [per share_freecashflow] => Array ( [0] => 0.61 [1] => -0.46 [2] => 0.92 [3] => -0.48 [4] => 0.73 [5] => 0.17 [6] => -0.13 [7] => 1.46 [8] => 1.11 [9] => 0.75 [10] => 0.79 [11] => -0.26 [12] => 0.28 [13] => 0.49 [14] => -1.04 [15] => 1.32 [16] => -0.41 [17] => -0.27 [18] => -2.3 [19] => -0.79 ) [ROE] => Array ( [0] => 20.07 [1] => 13.22 [2] => 25.73 [3] => 21.54 [4] => 10.29 [5] => 10.77 [6] => 0.19 [7] => 2.65 [8] => 6.48 [9] => 4.53 [10] => 5.71 [11] => -6.27 [12] => 6.43 [13] => -0.65 [14] => -7.63 [15] => 9.12 [16] => 14.19 [17] => -11.06 [18] => 0.33 [19] => -57.85 ) [payout] => Array ( [0] => 0.103 [1] => 0.23 [2] => 0.181 [3] => 0.208 [4] => 0.288 [5] => 0.383 [6] => 11.167 [7] => 1.789 [8] => 0.756 [9] => 1.097 [10] => 0.872 [11] => 0 [12] => 1 [13] => 0 [14] => 0 [15] => 0.202 [16] => 0.04 [17] => 0 [18] => 12 [19] => 0 ) [ROA] => Array ( [0] => 11.93 [1] => 7.2 [2] => 14.58 [3] => 11.77 [4] => 4.53 [5] => 4.53 [6] => 0.08 [7] => 1.08 [8] => 2.64 [9] => 1.85 [10] => 2.31 [11] => -2.37 [12] => 2.2 [13] => -0.25 [14] => -2.23 [15] => 3.14 [16] => 5.44 [17] => -3.2 [18] => 0.1 [19] => -20.2 ) [ROC_capital] => Array ( [0] => 360.4 [1] => 420 [2] => 457.9 [3] => 545.6 [4] => 889.6 [5] => 923.2 [6] => 948.044 [7] => 875.225 [8] => 865.553 [9] => 833.45 [10] => 851.167 [11] => 788.515 [12] => 802.675 [13] => 724.164 [14] => 705.757 [15] => 639.949 [16] => 659.398 [17] => 600.707 [18] => 665.582 [19] => 428.183 ) [ROC] => Array ( [0] => 11.96 [1] => 7.45 [2] => 14.87 [3] => 11.99 [4] => 4.59 [5] => 4.59 [6] => 0.08 [7] => 1.1 [8] => 2.67 [9] => 1.9 [10] => 2.4 [11] => -2.47 [12] => 2.2 [13] => -0.25 [14] => -2.24 [15] => 3.21 [16] => 5.59 [17] => -3.61 [18] => 0.1 [19] => -22.72 ) [ROC_JOEL_capital] => Array ( [0] => 304.2 [1] => 363.5 [2] => 394.5 [3] => 474.6 [4] => 755.5 [5] => 789.4 [6] => 790.471 [7] => 724.642 [8] => 692.994 [9] => 665.943 [10] => 638.903 [11] => 609.533 [12] => 581.499 [13] => 508.272 [14] => 519.959 [15] => 470.36 [16] => 487.937 [17] => 414.214 [18] => 524.449 [19] => 313.275 ) [ROC_JOEL] => Array ( [0] => 23.01 [1] => 14.5 [2] => 30.19 [3] => 28.3 [4] => 15.21 [5] => 10.09 [6] => 2.43 [7] => 4.22 [8] => 6.84 [9] => 5.3 [10] => 6.53 [11] => -3.79 [12] => 6.79 [13] => -2.71 [14] => -3.22 [15] => 9.37 [16] => 8.2 [17] => 15.02 [18] => 0.22 [19] => -0.82 ) [ROC_JOEL_new] => Array ( [0] => 23.13 [1] => 14.38 [2] => 29.98 [3] => 25.36 [4] => 9.7 [5] => 10.05 [6] => 2.1 [7] => 4.04 [8] => 6.63 [9] => 5.04 [10] => 6.18 [11] => -3.62 [12] => 6.6 [13] => -2.46 [14] => -3.13 [15] => 9.37 [16] => 8.2 [17] => 13.95 [18] => 0.21 [19] => -0.78 ) [grossmargin] => Array ( [0] => 26.94 [1] => 19.51 [2] => 26.19 [3] => 26.46 [4] => 24.02 [5] => 14.15 [6] => 10.55 [7] => 10.31 [8] => 11.85 [9] => 10.59 [10] => 11.29 [11] => 4.8 [12] => 10.3 [13] => 6.26 [14] => 7.44 [15] => 12.87 [16] => 14.19 [17] => 15.85 [18] => 18.52 [19] => 14.23 ) [pretaxmargin] => Array ( [0] => 16.2 [1] => 9.87 [2] => 13.04 [3] => 12.17 [4] => 6.95 [5] => 6.92 [6] => 0.11 [7] => 1.62 [8] => 3.86 [9] => 2.59 [10] => 3.11 [11] => -3.06 [12] => 2.43 [13] => -1.94 [14] => -2.24 [15] => 3.41 [16] => 4.14 [17] => 6.64 [18] => -0.65 [19] => -3.27 ) [operatingmargin] => Array ( [0] => 16.41 [1] => 10.22 [2] => 13.89 [3] => 14.39 [4] => 12.15 [5] => 8.1 [6] => 1.94 [7] => 3.24 [8] => 5 [9] => 3.63 [10] => 4.01 [11] => -2.11 [12] => 3.32 [13] => -1.11 [14] => -1.41 [15] => 4.27 [16] => 4.93 [17] => 7.56 [18] => 0.33 [19] => -0.74 ) [netmargin] => Array ( [0] => 10.11 [1] => 6.07 [2] => 7.94 [3] => 7.01 [4] => 4.31 [5] => 4.32 [6] => 0.07 [7] => 1.02 [8] => 2.43 [9] => 1.63 [10] => 1.96 [11] => -1.77 [12] => 1.48 [13] => -0.15 [14] => -1.33 [15] => 1.99 [16] => 4.54 [17] => -2.64 [18] => 0.2 [19] => -27.9 ) [pettm] => Array ( [0] => 0.000 [1] => 21.960 [2] => 16.510 [3] => 22.160 [4] => 24.380 [5] => 14.570 [6] => 920.450 [7] => 70.350 [8] => 24.610 [9] => 43.190 [10] => 44.870 [11] => 0.000 [12] => 46.550 [13] => 35.960 [14] => 0.000 [15] => 27.880 [16] => 11.510 [17] => 0.000 [18] => 866.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 21.88 [2] => 16.55 [3] => 22.10 [4] => 24.32 [5] => 14.61 [6] => 1012.50 [7] => 71.18 [8] => 24.39 [9] => 43.61 [10] => 44.65 [11] => 0.00 [12] => 45.42 [13] => 0.00 [14] => 0.00 [15] => 27.62 [16] => 11.48 [17] => 12.71 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 21.960 [2] => 16.510 [3] => 22.160 [4] => 24.380 [5] => 14.570 [6] => 920.450 [7] => 70.350 [8] => 24.610 [9] => 43.190 [10] => 44.870 [11] => 0.000 [12] => 46.550 [13] => 35.960 [14] => 0.000 [15] => 27.880 [16] => 11.510 [17] => 0.000 [18] => 866.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.580 [7] => 1.630 [8] => 1.590 [9] => 1.930 [10] => 2.580 [11] => 1.950 [12] => 2.780 [13] => 1.600 [14] => 2.690 [15] => 2.520 [16] => 1.620 [17] => 2.070 [18] => 2.080 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.4 [11] => -2.57 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.07 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 39.720 [3] => 46.540 [4] => 24.320 [5] => 68.750 [6] => 0.000 [7] => 8.290 [8] => 10.020 [9] => 17.790 [10] => 22.610 [11] => 0.000 [12] => 55.520 [13] => 17.980 [14] => 81.710 [15] => 8.720 [16] => 12.660 [17] => 3.740 [18] => 12.030 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 1.330 [2] => 1.220 [3] => 1.400 [4] => 1.050 [5] => 0.620 [6] => 0.520 [7] => 0.650 [8] => 0.610 [9] => 0.720 [10] => 0.890 [11] => 0.560 [12] => 0.650 [13] => 0.370 [14] => 0.470 [15] => 0.550 [16] => 0.520 [17] => 0.500 [18] => 0.890 [19] => 1.800 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.106 [6] => 0.176 [7] => 0.168 [8] => 0.49 [9] => 0.66 [10] => 0.734 [11] => 0.708 [12] => 0.758 [13] => 0.522 [14] => 0.33 [15] => 0.056 [16] => 0.164 [17] => 0.134 [18] => 0.024 [19] => -0.536 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.120 [6] => -9.650 [7] => -25.560 [8] => -20.280 [9] => -5.390 [10] => 8.510 [11] => 6.760 [12] => -5.060 [13] => -2.420 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.880 [6] => -8.290 [7] => -24.270 [8] => -16.440 [9] => 1.080 [10] => 13.720 [11] => 11.770 [12] => 0.290 [13] => 1.220 [14] => 4.000 [15] => 0.490 [16] => 1.410 [17] => 1.560 [18] => 0.290 [19] => -6.190 ) [zscore] => Array ( [0] => 0.000 [1] => 4.180 [2] => 5.090 [3] => 4.350 [4] => 2.940 [5] => 2.610 [6] => 2.180 [7] => 2.400 [8] => 2.530 [9] => 2.730 [10] => 3.020 [11] => 2.550 [12] => 3.140 [13] => 2.780 [14] => 2.830 [15] => 3.210 [16] => 2.720 [17] => 2.610 [18] => 1.810 [19] => 2.310 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 6 [6] => 4 [7] => 6 [8] => 8 [9] => 5 [10] => 7 [11] => 4 [12] => 7 [13] => 5 [14] => 5 [15] => 6 [16] => 5 [17] => 3 [18] => 6 [19] => 1 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.490 [4] => -2.420 [5] => -2.320 [6] => -2.700 [7] => -2.930 [8] => -2.790 [9] => -2.450 [10] => -2.670 [11] => -1.900 [12] => -2.920 [13] => -2.240 [14] => -2.850 [15] => 0.000 [16] => -2.510 [17] => -3.020 [18] => -2.840 [19] => -3.860 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.45 [6] => 0.40 [7] => 0.44 [8] => 0.52 [9] => 0.44 [10] => 0.39 [11] => 0.18 [12] => 0.23 [13] => 0.20 [14] => 0.06 [15] => 0.07 [16] => 0.12 [17] => 0.12 [18] => 0.06 [19] => -0.26 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.990 [6] => 16.770 [7] => 23.080 [8] => 21.440 [9] => 30.440 [10] => 46.120 [11] => 66.360 [12] => 63.830 [13] => 44.510 [14] => 188.220 [15] => 163.850 [16] => 71.520 [17] => 67.940 [18] => 133.320 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.530 [6] => 7.810 [7] => 11.090 [8] => 10.720 [9] => 11.950 [10] => 11.990 [11] => 10.780 [12] => 10.860 [13] => 9.870 [14] => 5.220 [15] => 6.260 [16] => 4.830 [17] => 3.790 [18] => -0.160 [19] => -2.810 ) [medpsvalue] => Array ( [0] => 6.5 [1] => 8.14 [2] => 8.53 [3] => 9.08 [4] => 9.77 [5] => 10.88 [6] => 11.19 [7] => 10.76 [8] => 10.71 [9] => 10.9 [10] => 11.62 [11] => 12.35 [12] => 13.47 [13] => 14.19 [14] => 14.08 [15] => 12.21 [16] => 9.56 [17] => 9.67 [18] => 5.61 [19] => 4.08 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.470 [2] => 0.830 [3] => 1.170 [4] => 1.140 [5] => 0.840 [6] => 0.770 [7] => 0.850 [8] => 0.760 [9] => 0.850 [10] => 0.990 [11] => 0.690 [12] => 0.750 [13] => 0.460 [14] => 0.630 [15] => 0.660 [16] => 0.670 [17] => 0.620 [18] => 1.290 [19] => 2.170 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 10.480 [2] => 4.430 [3] => 6.610 [4] => 8.620 [5] => 6.090 [6] => 10.030 [7] => 10.860 [8] => 6.640 [9] => 8.560 [10] => 10.070 [11] => 10.930 [12] => 9.260 [13] => 7.050 [14] => 14.050 [15] => 15.480 [16] => 4.390 [17] => 3.480 [18] => 11.830 [19] => 11.430 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 14.320 [2] => 5.960 [3] => 8.920 [4] => 9.410 [5] => 10.310 [6] => 39.490 [7] => 27.450 [8] => 15.120 [9] => 23.330 [10] => 24.760 [11] => 0.000 [12] => 23.440 [13] => 0.000 [14] => 0.000 [15] => 15.520 [16] => 13.680 [17] => 8.150 [18] => 130.480 [19] => 0.000 ) [p2medpsvalue] => Array ( [0] => 2.91 [1] => 2.29 [2] => 2.1 [3] => 2.41 [4] => 1.82 [5] => 1.07 [6] => 0.9 [7] => 1.12 [8] => 1.05 [9] => 1.24 [10] => 1.54 [11] => 0.96 [12] => 1.11 [13] => 0.63 [14] => 0.81 [15] => 0.95 [16] => 0.9 [17] => 0.85 [18] => 1.54 [19] => 3.11 ) [p2grahamnumber] => Array ( [0] => 1.55 [1] => 1.68 [2] => 1.65 [3] => 1.89 [4] => 1.64 [5] => 1 [6] => 6.66 [7] => 2.21 [8] => 1.35 [9] => 1.97 [10] => 2.28 [11] => 0 [12] => 2.28 [13] => 0 [14] => 0 [15] => 1.76 [16] => 0.94 [17] => 1.06 [18] => 7.66 [19] => 0 ) [p2tangible_book] => Array ( [0] => 3.26 [1] => 2.9 [2] => 3.96 [3] => 4.17 [4] => 2.5 [5] => 1.55 [6] => 1.38 [7] => 1.71 [8] => 1.62 [9] => 1.99 [10] => 2.58 [11] => 1.96 [12] => 2.78 [13] => 1.61 [14] => 2.69 [15] => 2.52 [16] => 1.62 [17] => 2.07 [18] => 2.08 [19] => 3.73 ) [pb] => Array ( [0] => 3.26 [1] => 2.9 [2] => 3.96 [3] => 4.17 [4] => 2.5 [5] => 1.55 [6] => 1.38 [7] => 1.71 [8] => 1.62 [9] => 1.99 [10] => 2.58 [11] => 1.96 [12] => 2.78 [13] => 1.61 [14] => 2.69 [15] => 2.52 [16] => 1.62 [17] => 2.07 [18] => 2.08 [19] => 3.73 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 426.5 [1] => 515.7 [2] => 857.2 [3] => 933.1 [4] => 946.127 [5] => 982.735 [6] => 990.924 [7] => 943.729 [8] => 948.698 [9] => 971.444 [10] => 1040.717 [11] => 1097.093 [12] => 1188.178 [13] => 1240.438 [14] => 1191.764 [15] => 1032.144 [16] => 812.235 [17] => 823.089 [18] => 344.182 [19] => 348.584 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 17.6 [1] => 19.9 [2] => 41.2 [3] => 47.3 [4] => 52.2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2 [1] => 1.7 [2] => 7.2 [3] => 8.1 [4] => 7.7 [5] => 11.823 [6] => 15.713 [7] => 14.416 [8] => 10.845 [9] => 10.188 [10] => 10.285 [11] => 10.957 [12] => 11.252 [13] => 11.08 [14] => 10.283 [15] => 8.986 [16] => 6.567 [17] => 6.85 [18] => 3.33 [19] => 8.802 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.2 [1] => 2.3 [2] => 2.4 [3] => 5.3 [4] => 2.5 [5] => 5.4 [6] => 10.579 [7] => 12.01 [8] => 23.383 [9] => 36.305 [10] => 51.914 [11] => 15.5 [12] => 26.122 [13] => 18.121 [14] => 4.33 [15] => 1.297 [16] => 2.003 [17] => 26.661 [18] => 4.044 [19] => 19.594 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 76 [1] => 97.8 [2] => 95.9 [3] => 113.5 [4] => 205.5 [5] => 203.3 [6] => 204.529 [7] => 175.645 [8] => 181.589 [9] => 173.105 [10] => 183.429 [11] => 207.05 [12] => 199.082 [13] => 201.601 [14] => 198.862 [15] => 172.168 [16] => 193.937 [17] => 194.254 [18] => 167.513 [19] => 131.972 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 25.3 [1] => 24.4 [2] => 26.3 [3] => 29.9 [4] => 58.4 [5] => 63.9 [6] => 123.629 [7] => 121.311 [8] => 122 [9] => 114.892 [10] => 147.635 [11] => 148.879 [12] => 154.998 [13] => 135.314 [14] => 143.681 [15] => 133.909 [16] => 129.531 [17] => 137.149 [18] => 82.86 [19] => 53.717 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.5 [1] => 6.4 [2] => 6.3 [3] => 6.3 [4] => 51.5 [5] => 0.2 [6] => 0.241 [7] => 0 [8] => 0 [9] => 0.112 [10] => 0.115 [11] => 0.086 [12] => 0.184 [13] => 0.175 [14] => 0.051 [15] => 0.052 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.877 [16] => 5.228 [17] => 0 [18] => 0 [19] => 10.118 ) [BS_other_liabilities_Insurance] => Array ( [0] => 90.5 [1] => 98.6 [2] => 116.6 [3] => 132.3 [4] => 266.6 [5] => 258.1 [6] => 203.611 [7] => 213.578 [8] => 233.046 [9] => 230.606 [10] => 215.559 [11] => 200.318 [12] => 209.571 [13] => 188.435 [14] => 167.574 [15] => 176.897 [16] => 155.802 [17] => 217.787 [18] => 216.154 [19] => 99.586 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2 [1] => -1.7 [2] => -7.2 [3] => -8.1 [4] => -7.7 [5] => -11.593 [6] => -15.575 [7] => -14.154 [8] => -10.82 [9] => -10.123 [10] => -9.619 [11] => -10.478 [12] => -10.937 [13] => -10.38 [14] => -10.13 [15] => -8.986 [16] => -6.567 [17] => -6.85 [18] => -3.33 [19] => -8.802 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -44.9 [1] => -47.9 [2] => -105.4 [3] => -112.6 [4] => -112.3 [5] => -114.452 [6] => -122.44 [7] => -127.655 [8] => -125.586 [9] => -128.442 [10] => -135.782 [11] => -165.977 [12] => -140.608 [13] => -178.529 [14] => -89.111 [15] => -83.229 [16] => -131.772 [17] => -124.093 [18] => -110.245 [19] => -134.234 ) [BS_MoneyMarket] => Array ( [0] => -3.2 [1] => -2.3 [2] => -2.4 [3] => -5.3 [4] => -2.5 [5] => -5.4 [6] => -10.579 [7] => -12.01 [8] => -23.383 [9] => -36.305 [10] => -51.914 [11] => -15.5 [12] => -26.122 [13] => -18.121 [14] => -4.33 [15] => -1.297 [16] => -2.003 [17] => -26.661 [18] => -4.044 [19] => -19.594 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 79.2 [1] => 100.1 [2] => 98.3 [3] => 118.8 [4] => 208 [5] => 208.7 [6] => 215.108 [7] => 187.655 [8] => 204.972 [9] => 209.41 [10] => 235.343 [11] => 222.55 [12] => 225.204 [13] => 219.722 [14] => 203.192 [15] => 173.465 [16] => 195.94 [17] => 220.915 [18] => 171.557 [19] => 151.566 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 90.5 [1] => 98.6 [2] => 116.6 [3] => 132.3 [4] => 266.6 [5] => 258.1 [6] => 203.611 [7] => 213.578 [8] => 233.046 [9] => 230.606 [10] => 215.559 [11] => 200.318 [12] => 209.571 [13] => 188.435 [14] => 167.574 [15] => 177.774 [16] => 161.03 [17] => 217.787 [18] => 216.154 [19] => 109.704 ) [cash2debt] => Array ( [0] => 0.104 [1] => 0.031 [2] => 0.04 [3] => 0.059 [4] => 0.014 [5] => 0.024 [6] => 0.042 [7] => 0.062 [8] => 0.144 [9] => 0.224 [10] => 0.321 [11] => 0.096 [12] => 0.163 [13] => 0.13 [14] => 0.023 [15] => 0.011 [16] => 0.016 [17] => 0.209 [18] => 0.021 [19] => 0.131 ) [interest_coverage] => Array ( [0] => 35 [1] => 31 [2] => 16.54 [3] => 16.58 [4] => 14.93 [5] => 6.74 [6] => 1.22 [7] => 2.12 [8] => 4.37 [9] => 3.46 [10] => 4.06 [11] => 0 [12] => 3.51 [13] => 0 [14] => 0 [15] => 4.9 [16] => 6.09 [17] => 9.08 [18] => 0.34 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -26 [1] => -19.6 [2] => -43.7 [3] => -48.2 [4] => -25 [5] => -25.6 [6] => -0.42 [7] => -5.67 [8] => -13.55 [9] => -9.317 [10] => -11.985 [11] => 14.125 [12] => -10.823 [13] => 22.229 [14] => 10.836 [15] => -14.635 [16] => 0.849 [17] => -21.554 [18] => 0.682 [19] => -16.793 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.715 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.332 [12] => 0.226 [13] => 7.267 [14] => 16.331 [15] => 5.532 [16] => 0 [17] => 6.204 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 42.1 [1] => 31.3 [2] => 68.1 [3] => 65.4 [4] => 40.8 [5] => 42.417 [6] => 0.718 [7] => 9.66 [8] => 23.068 [9] => 15.863 [10] => 20.393 [11] => -19.465 [12] => 18.046 [13] => -1.825 [14] => -15.834 [15] => 20.563 [16] => 34.44 [17] => 33.077 [18] => -1.562 [19] => -28.183 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.416 [17] => -54.775 [18] => 2.238 [19] => -69.082 ) [eps_diluated] => Array ( [0] => 1.164 [1] => 0.848 [2] => 1.16 [3] => 1.13 [4] => 0.73 [5] => 0.81 [6] => 0.03 [7] => 0.19 [8] => 0.45 [9] => 0.31 [10] => 0.39 [11] => -0.38 [12] => 0.34 [13] => -0.04 [14] => -0.32 [15] => 0.42 [16] => 0.75 [17] => -0.44 [18] => 0.01 [19] => -1.97 ) [eps_basic] => Array ( [0] => 1.164 [1] => 0.848 [2] => 1.16 [3] => 1.13 [4] => 0.73 [5] => 0.81 [6] => 0.03 [7] => 0.19 [8] => 0.45 [9] => 0.31 [10] => 0.39 [11] => -0.38 [12] => 0.35 [13] => -0.04 [14] => -0.32 [15] => 0.42 [16] => 0.75 [17] => -0.44 [18] => 0.01 [19] => -1.97 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 49.53 [7] => 34.349 [8] => 33.989 [9] => 27.282 [10] => 38.247 [11] => 36.81 [12] => 37.393 [13] => 37.401 [14] => 53.905 [15] => 37.454 [16] => 44.075 [17] => 62.767 [18] => 39.894 [19] => 27.706 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 101.831 [7] => 80.343 [8] => 79.2 [9] => 83.757 [10] => 89.992 [11] => 112.776 [12] => 114.584 [13] => 115.848 [14] => 115.539 [15] => 100.251 [16] => 116.456 [17] => 100.044 [18] => 61.482 [19] => 17.087 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -30.491 [7] => -19.535 [8] => -21.619 [9] => -23.124 [10] => -30.038 [11] => -35.748 [12] => -38.903 [13] => -49.921 [14] => -51.249 [15] => -47.701 [16] => -54.203 [17] => -55.754 [18] => -45.136 [19] => -9.075 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 60.2 [1] => 67.5 [2] => 70.4 [3] => 84.1 [4] => 150.2 [5] => 155.8 [6] => 30.479 [7] => 29.181 [8] => 27.463 [9] => 27.92 [10] => 28.731 [11] => 32.008 [12] => 9.457 [13] => 5.204 [14] => -7.1054273576E-15 [15] => 0 [16] => 0 [17] => 7.1054273576E-15 [18] => 7.1054273576E-15 [19] => 3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 3.2 [1] => 2.3 [2] => 2.4 [3] => 5.3 [4] => 2.5 [5] => 5.4 [6] => 10.579 [7] => 12.01 [8] => 23.383 [9] => 36.305 [10] => 51.914 [11] => 15.5 [12] => 26.122 [13] => 18.121 [14] => 4.33 [15] => 1.297 [16] => 2.003 [17] => 26.661 [18] => 4.044 [19] => 19.594 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.021 [7] => 5.307 [8] => 5.307 [9] => 5.521 [10] => 6.438 [11] => 6.896 [12] => 13.041 [13] => 12.45 [14] => 12.543 [15] => 12.25 [16] => 12.495 [17] => 6.824 [18] => 3.391 [19] => 1.734 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 130.666 [7] => 134.979 [8] => 136.412 [9] => 137.604 [10] => 138.919 [11] => 133.197 [12] => 134.653 [13] => 124.465 [14] => 122.224 [15] => 117.413 [16] => 119.835 [17] => 121.625 [18] => 130.25 [19] => 82.61 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1009.881 [7] => 1043.694 [8] => 1055.507 [9] => 1061.342 [10] => 1067.129 [11] => 1016.297 [12] => 1024.791 [13] => 983.937 [14] => 985.452 [15] => 948.591 [16] => 965.173 [17] => 992.244 [18] => 936.244 [19] => 447.396 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.874 [7] => 9.338 [8] => 8.674 [9] => 8.427 [10] => 18.668 [11] => 7.125 [12] => 7.922 [13] => 6.264 [14] => 34.105 [15] => 6.972 [16] => 19.892 [17] => 69.958 [18] => 18.708 [19] => 7.207 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1173.018 [7] => 1199.036 [8] => 1211.819 [9] => 1218.712 [10] => 1237.076 [11] => 1169.513 [12] => 1180.407 [13] => 1127.116 [14] => 1154.324 [15] => 1085.226 [16] => 1117.395 [17] => 1190.651 [18] => 1088.593 [19] => 538.947 ) [AccumulatedDepreciation] => Array ( [0] => -133.2 [1] => -150.7 [2] => -165 [3] => -189 [4] => -428 [5] => -477.4 [6] => -510.814 [7] => -564.108 [8] => -613.84 [9] => -652.99 [10] => -685.916 [11] => -675.285 [12] => -712.035 [13] => -713.82 [14] => -748.916 [15] => -705.743 [16] => -736.594 [17] => -820.815 [18] => -627.937 [19] => -239.983 ) [AccountsPayable] => Array ( [0] => 25.3 [1] => 24.4 [2] => 26.3 [3] => 29.9 [4] => 58.4 [5] => 63.9 [6] => 67.896 [7] => 64.06 [8] => 63.422 [9] => 55.368 [10] => 74.558 [11] => 78.726 [12] => 83.441 [13] => 88.706 [14] => 73.747 [15] => 70.957 [16] => 70.289 [17] => 77.925 [18] => 50.072 [19] => 29.9 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.916 [18] => 0.643 [19] => 0.965 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 55.733 [7] => 57.251 [8] => 58.578 [9] => 59.524 [10] => 73.077 [11] => 70.153 [12] => 71.557 [13] => 46.608 [14] => 69.934 [15] => 62.952 [16] => 59.242 [17] => 57.308 [18] => 32.145 [19] => 22.852 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.877 [16] => 5.228 [17] => 0 [18] => 0 [19] => 10.118 ) [LongTermDebt] => Array ( [0] => 30.3 [1] => 68.6 [2] => 53.1 [3] => 83.5 [4] => 127 [5] => 220.5 [6] => 250.465 [7] => 192.264 [8] => 162.763 [9] => 162.174 [10] => 161.833 [11] => 161.011 [12] => 160.287 [13] => 139.358 [14] => 191.963 [15] => 117.944 [16] => 127.382 [17] => 127.65 [18] => 196.2 [19] => 150 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 31.9 [1] => 36.8 [2] => 43.5 [3] => 49.3 [4] => 94.9 [5] => 103.4 [6] => 106.956 [7] => 105.638 [8] => 111.377 [9] => 115.879 [10] => 105.885 [11] => 91.334 [12] => 66.574 [13] => 54.106 [14] => 25.588 [15] => 28.663 [16] => 3.765 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 109.453 [15] => 117.053 [16] => 117.314 [17] => 175.245 [18] => 173.002 [19] => 69.085 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 42.1 [1] => 31.3 [2] => 68.1 [3] => 65.4 [4] => 40.8 [5] => 42.4 [6] => 0.718 [7] => 9.66 [8] => 23.068 [9] => 15.863 [10] => 20.393 [11] => -19.465 [12] => 17.619 [13] => -1.825 [14] => -15.834 [15] => 20.563 [16] => 36.856 [17] => -21.698 [18] => 0.676 [19] => -97.265 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -4.2 [1] => -7.3 [2] => 7.1 [3] => -7.6 [4] => 1.5 [5] => -7.1 [6] => 2.462 [7] => 6.418 [8] => -1.688 [9] => -9.396 [10] => -13.859 [11] => -2.421 [12] => -6.833 [13] => -5.144 [14] => 13.046 [15] => -2.52 [16] => 3.776 [17] => 6.432 [18] => 21.726 [19] => -0.972 ) [ChangeInInventory] => Array ( [0] => -0.6 [1] => -7.3 [2] => -10.6 [3] => -10.1 [4] => -6.6 [5] => -5.6 [6] => 4.473 [7] => 27.011 [8] => 5.305 [9] => 4.548 [10] => -11.001 [11] => -18.914 [12] => -2.884 [13] => 13.999 [14] => -9.663 [15] => 28.191 [16] => -16.324 [17] => 18.965 [18] => 18.235 [19] => -2.393 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 7.9 [1] => 4.1 [2] => 20.7 [3] => 9.4 [4] => 38 [5] => -8.2 [6] => 16.099 [7] => 0.247 [8] => -10.211 [9] => -18.934 [10] => 15.428 [11] => 6.739 [12] => 1.975 [13] => 13.857 [14] => -32.553 [15] => 0.779 [16] => -9.562 [17] => 6.638 [18] => -20.162 [19] => -8.663 ) [ChangeInWorkingCapital] => Array ( [0] => 1.7 [1] => -8.9 [2] => 10.6 [3] => -24.8 [4] => 25.4 [5] => -20.6 [6] => 16.661 [7] => 27.838 [8] => -24.809 [9] => -23.747 [10] => -13.024 [11] => -41.22 [12] => -17.909 [13] => 0.203 [14] => -44.395 [15] => 3.889 [16] => -43.522 [17] => 14.427 [18] => -0.769 [19] => -34.821 ) [CF_DeferredTax] => Array ( [0] => 3 [1] => 4.6 [2] => 14.7 [3] => 12.5 [4] => -1 [5] => 12.1 [6] => 1.854 [7] => 1.034 [8] => 16.108 [9] => 7.154 [10] => -0.348 [11] => -13.878 [12] => -3.802 [13] => -27.8 [14] => -9.404 [15] => 12.344 [16] => -22.327 [17] => -23.269 [18] => -2.077 [19] => -25.373 ) [PurchaseOfPPE] => Array ( [0] => -42.1 [1] => -64.5 [2] => -82.5 [3] => -127.4 [4] => -77 [5] => -80.6 [6] => -86.896 [7] => -29.791 [8] => -19.201 [9] => -24.261 [10] => -29.565 [11] => -31.494 [12] => -23.856 [13] => -30.088 [14] => -48.324 [15] => -45.948 [16] => -42.99 [17] => -78.063 [18] => -149.424 [19] => -37.466 ) [SaleOfPPE] => Array ( [0] => 0.6 [1] => 0.1 [2] => 0.5 [3] => 0.7 [4] => 9.6 [5] => 1.2 [6] => 0.244 [7] => 0.607 [8] => 0.275 [9] => 0.013 [10] => 0.045 [11] => 2.366 [12] => 18.86 [13] => 14.705 [14] => 9.056 [15] => 9.615 [16] => 10.653 [17] => 43.83 [18] => 7.194 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 20.817 [19] => 105.067 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => -14.7 [2] => 10.9 [3] => 1.2 [4] => -0.1 [5] => -1.13242748512E-14 [6] => -2.22044604925E-16 [7] => -6.66133814775E-16 [8] => 2.10942374679E-15 [9] => -8.518 [10] => -9.935 [11] => -4.4408920985E-16 [12] => 0 [13] => 1.7763568394E-15 [14] => -1.7763568394E-15 [15] => 1.7763568394E-15 [16] => 1.838 [17] => 0.61 [18] => 0.236 [19] => 1.243 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.14 [2] => 0.01 [3] => 0.16 [4] => -0.01 [5] => 0.03 [6] => 0.01 [7] => -0.07 [8] => -0.04 [9] => -0.02 [10] => -0.01 [11] => -0.01 [12] => -0.02 [13] => -0.06 [14] => 0.04 [15] => -0.08 [16] => 0.07 [17] => -0.08 [18] => 0.12 [19] => -0.34 ) [dividend_yield] => Array ( [0] => 0.63 [1] => 1.05 [2] => 1.17 [3] => 1.07 [4] => 1.18 [5] => 2.65 [6] => 3.31 [7] => 2.81 [8] => 3.03 [9] => 2.51 [10] => 1.9 [11] => 2.87 [12] => 2.27 [13] => 3.78 [14] => 2.97 [15] => 0.73 [16] => 0.35 [17] => 1.45 [18] => 1.39 [19] => 0.95 ) [current_ratio] => Array ( [0] => 2.3 [1] => 2.27 [2] => 2.02 [3] => 2.4 [4] => 1.51 [5] => 2.26 [6] => 2.12 [7] => 1.84 [8] => 1.97 [9] => 2.19 [10] => 1.94 [11] => 1.88 [12] => 1.9 [13] => 1.7 [14] => 1.83 [15] => 1.68 [16] => 1.81 [17] => 1.46 [18] => 1.69 [19] => 1.46 ) [quick_ratio] => Array ( [0] => 0.99 [1] => 0.99 [2] => 0.83 [3] => 1.05 [4] => 0.57 [5] => 0.87 [6] => 0.9 [7] => 0.81 [8] => 0.99 [9] => 1.18 [10] => 1.09 [11] => 0.9 [12] => 1.11 [13] => 1.03 [14] => 1 [15] => 1.02 [16] => 1.02 [17] => 0.77 [18] => 1.12 [19] => 0.98 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 6.98 [2] => 16.78 [3] => 11.21 [4] => 10.63 [5] => 9.7 [6] => 2.53 [7] => 3.64 [8] => 6.61 [9] => 4.29 [10] => 4.04 [11] => 0 [12] => 4.27 [13] => 0 [14] => 0 [15] => 6.44 [16] => 7.31 [17] => 12.27 [18] => 0.77 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.35 [2] => -59.05 [3] => 1.42 [4] => 3.43 [5] => 6.3 [6] => 2.09 [7] => -0.47 [8] => -0.06 [9] => -0.02 [10] => -0.27 [11] => 0.77 [12] => 0.96 [13] => 1.08 [14] => 2.89 [15] => -0.25 [16] => -0.2 [17] => -0.31 [18] => -0.31 [19] => -0.26 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 21.37 [2] => 4.51 [3] => 10.41 [4] => 5.02 [5] => 10.87 [6] => 2.82 [7] => -3.83 [8] => -0.27 [9] => 1.57 [10] => 6.6 [11] => 6.39 [12] => 8.72 [13] => 6 [14] => -1.06 [15] => -13.57 [16] => -21.56 [17] => 1.09 [18] => -58.1 [19] => 1 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -27.15 [2] => 36.79 [3] => -2.59 [4] => -35.4 [5] => 10.96 [6] => -96.3 [7] => 533.33 [8] => 136.84 [9] => -31.11 [10] => 25.81 [11] => -197.44 [12] => 0 [13] => -111.76 [14] => 0 [15] => 0 [16] => 78.57 [17] => -158.67 [18] => 0 [19] => -19800 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.44367588933 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.24676850764 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.23 [6] => 1.3 [7] => 1.09 [8] => 1.05 [9] => 1.13 [10] => 1.49 [11] => 1.1 [12] => 1.38 [13] => 0.91 [14] => 2.19 [15] => 1.85 [16] => 1.78 [17] => 2.18 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.44 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.25 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 123.71 [19] => 0 ) )
Wausau Paper Corp (NYSE:WPP)
Days Inventory
54.05 (As of Mar. 2014)

Wausau Paper Corp's inventory for the three months ended in Mar. 2014 was $41.2 Mil. Wausau Paper Corp's cost of goods sold for the three months ended in Mar. 2014 was $69.3 Mil. Hence, Wausau Paper Corp's days inventory for the three months ended in Mar. 2014 was 54.05.

Wausau Paper Corp's days inventory declined from Mar. 2013 (90.19) to Mar. 2014 (54.05).

Inventory can be measured by Days Sales of Inventory (DSI). Wausau Paper Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 48.33.

Inventory turnover measures how fast the company turns over its inventory within a year. Wausau Paper Corp's inventory turnover for the three months ended in Mar. 2014 was 1.68.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Wausau Paper Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.53.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Wausau Paper Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=35.718/298.982*365
=43.60

Wausau Paper Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=41.16/69.298*91
=54.05

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Wausau Paper Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=41.16/77.507*91
=48.33

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Wausau Paper Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Wausau Paper Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=41.16 / 77.507
=0.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Wausau Paper Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 50.1950.9741.9634.0739.1136.5355.6856.4273.2043.60

Wausau Paper Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 67.4133.9086.9995.3771.0190.1945.1042.0142.7954.05
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide