Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 5.71 [7] => 7.47 [8] => 6.70 [9] => 3.98 [10] => 5.60 [11] => 11.62 [12] => 6.33 [13] => 17.06 [14] => 21.98 [15] => 40.16 [16] => 34.89 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 3.02 [8] => 3.85 [9] => 2.63 [10] => 2.70 [11] => 4.54 [12] => 3.06 [13] => 4.27 [14] => 14.51 [15] => 22.27 [16] => 17.68 ) [BS_share] => Array ( [0] => 3.810 [1] => 5.893 [2] => 7.322 [3] => 10.26 [4] => 10.839 [5] => 14.45 [6] => 14.66 [7] => 18.53 [8] => 21.13 [9] => 21.25 [10] => 21.62 [11] => 27.42 [12] => 30.269 [13] => 38.49 [14] => 46.97 [15] => 55.29 [16] => 62.73 ) [Fiscal Year] => Array ( [0] => Mar97 [1] => Mar98 [2] => Mar99 [3] => Mar00 [4] => Mar01 [5] => Mar02 [6] => Mar03 [7] => Mar04 [8] => Mar05 [9] => Mar06 [10] => Mar07 [11] => Mar08 [12] => Mar09 [13] => Mar10 [14] => Mar11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199703 [1] => 199803 [2] => 199903 [3] => 200003 [4] => 200103 [5] => 200203 [6] => 200303 [7] => 200403 [8] => 200503 [9] => 200603 [10] => 200703 [11] => 200803 [12] => 200903 [13] => 201003 [14] => 201103 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.810 [1] => 5.893 [2] => 7.322 [3] => 8.832 [4] => 10.839 [5] => 12.527 [6] => 14.535 [7] => 16.871 [8] => 19.823 [9] => 21.208 [10] => 21.479 [11] => 25.168 [12] => 30.269 [13] => 34.133 [14] => 42.306 [15] => 54.073 [16] => 57.633 ) [Revenue] => Array ( [0] => 0.072 [1] => 0.07 [2] => 0 [3] => 0 [4] => 0.051 [5] => 20.75 [6] => 16.784 [7] => 24.733 [8] => 28.467 [9] => 37.358 [10] => 52.427 [11] => 69.5 [12] => 96.489 [13] => 121.653 [14] => 148.062 [15] => 155.626 [16] => 164.032 ) [COGS] => Array ( [0] => 0.072 [1] => 0 [2] => 0.066 [3] => 0 [4] => 0 [5] => 14.989 [6] => 11.323 [7] => 17.172 [8] => 19.643 [9] => 24.569 [10] => 33.271 [11] => 47.628 [12] => 72.084 [13] => 82.979 [14] => 90.982 [15] => 102.486 [16] => 148.69 ) [Gross Profit] => Array ( [0] => 0 [1] => 0.07 [2] => -0.066 [3] => 0 [4] => 0.051 [5] => 5.762 [6] => 5.461 [7] => 7.561 [8] => 8.824 [9] => 12.79 [10] => 19.157 [11] => 21.872 [12] => 24.406 [13] => 38.674 [14] => 57.08 [15] => 53.14 [16] => 15.342 ) [SGA] => Array ( [0] => 0.435 [1] => 0.775 [2] => 1.325 [3] => 1.446 [4] => 3.827 [5] => 7.249 [6] => 7.229 [7] => 9.488 [8] => 7.862 [9] => 9.191 [10] => 12.1 [11] => 16.111 [12] => 19.267 [13] => 28.959 [14] => 37.871 [15] => 74.923 [16] => 75.182 ) [RD] => Array ( [0] => 0.362 [1] => 1.55 [2] => 3.048 [3] => 5.576 [4] => 13.3 [5] => 24.228 [6] => 25.403 [7] => 19.898 [8] => 15.229 [9] => 14.53 [10] => 18.976 [11] => 22.371 [12] => 24.536 [13] => 26.213 [14] => 34.663 [15] => 73.198 [16] => 91.132 ) [DDA] => Array ( [0] => 0 [1] => 0.07 [2] => 0.265 [3] => 0.757 [4] => 2.373 [5] => 3.576 [6] => 4.553 [7] => 5.233 [8] => 5.227 [9] => 2.361 [10] => 1.222 [11] => 1.506 [12] => 1.566 [13] => 1.957 [14] => 3.455 [15] => 11.395 [16] => 16.288 ) [Operating Income] => Array ( [0] => -0.797 [1] => -2.325 [2] => -4.705 [3] => -7.779 [4] => -19.45 [5] => -29.292 [6] => -32.71 [7] => -27.057 [8] => -19.495 [9] => -13.292 [10] => -13.142 [11] => -18.115 [12] => -21.335 [13] => -18.874 [14] => -23.451 [15] => -106.376 [16] => -167.26 ) [other_operating_charges] => Array ( [0] => -1.11022302463E-16 [1] => -0.07 [2] => -0.266 [3] => -0.757 [4] => -2.374 [5] => -3.577 [6] => -5.539 [7] => -5.232 [8] => -5.228 [9] => -2.361 [10] => -1.223 [11] => -1.505 [12] => -1.938 [13] => -2.376 [14] => -7.997 [15] => -11.395 [16] => -16.288 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.098 [7] => 5.915 [8] => 5.635 [9] => 2.765 [10] => 4.883 [11] => 10.325 [12] => 4.99 [13] => 16.49 [14] => 21.98 [15] => 26.71 [16] => 19.61 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 45.41668 [7] => 109.60495 [8] => 119.06755 [9] => 58.75625 [10] => 105.57046 [11] => 283.1115 [12] => 151.04231 [13] => 634.7001 [14] => 1032.4006 [15] => 1476.7959 [16] => 1230.1353 ) [Cash and Equiv] => Array ( [0] => 0.435 [1] => 1.338 [2] => 4.175 [3] => 21.962 [4] => 26.482 [5] => 45.974 [6] => 19.158 [7] => 15.851 [8] => 16.773 [9] => 6.718 [10] => 20.008 [11] => 22.114 [12] => 65.43 [13] => 104.205 [14] => 180.303 [15] => 215.86 [16] => 210.604 ) [ev_addition] => Array ( [0] => -0.363 [1] => -1.056 [2] => -3.711 [3] => -20.998 [4] => -25.679 [5] => -42.815 [6] => -16.636 [7] => -12.447 [8] => -13.547 [9] => -5.848 [10] => -2.154 [11] => -10.618 [12] => -51.471 [13] => -87.93 [14] => -139.952 [15] => -135.138 [16] => -144.591 ) [ev_addition_per_share] => Array ( [0] => -0.095 [1] => -0.179 [2] => -0.507 [3] => -2.047 [4] => -2.369 [5] => -2.963 [6] => -1.135 [7] => -0.672 [8] => -0.641 [9] => -0.275 [10] => -0.1 [11] => -0.387 [12] => -1.7 [13] => -2.284 [14] => -2.98 [15] => -2.444 [16] => -2.305 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.78068 [7] => 97.15795 [8] => 105.52055 [9] => 52.90825 [10] => 103.41646 [11] => 272.4935 [12] => 99.57131 [13] => 546.7701 [14] => 892.4486 [15] => 1341.6579 [16] => 1085.5443 ) [Non Operating Income] => Array ( [0] => 0.217 [1] => 0.07 [2] => 0 [3] => 0 [4] => 0.001 [5] => -0.832 [6] => -1.384 [7] => -1.675 [8] => -2.317 [9] => -1.228 [10] => 1.878 [11] => 3.7 [12] => 10.497 [13] => 1.844 [14] => 0.842 [15] => 15.005 [16] => -12.911 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.645 [11] => -4.346 [12] => 5.164 [13] => 8.441 [14] => 9.647 [15] => 1.738 [16] => 0.873 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.196 [11] => -8.961 [12] => -10.836 [13] => -19.177 [14] => -24.71 [15] => -97.036 [16] => -184.537 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.07 [2] => 0.265 [3] => 0.344 [4] => 1.489 [5] => 1.081 [6] => 1.275 [7] => 0.547 [8] => 0.375 [9] => 0.327 [10] => 0.662 [11] => 1.279 [12] => 1.49 [13] => 0.392 [14] => 1.222 [15] => 0.426 [16] => 1.018 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.066 [3] => -0.069 [4] => -0.105 [5] => -0.215 [6] => -0.231 [7] => -0.235 [8] => -0.229 [9] => -0.269 [10] => -1.844 [11] => -1.23 [12] => -1.86 [13] => -2.958 [14] => -3.988 [15] => -6.091 [16] => -5.384 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.07 [2] => 0.265 [3] => 0.757 [4] => 2.373 [5] => 3.576 [6] => 4.553 [7] => 5.233 [8] => 5.227 [9] => 2.361 [10] => 1.222 [11] => 1.506 [12] => 1.566 [13] => 1.957 [14] => 3.455 [15] => 11.395 [16] => 16.288 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0.07 [2] => 0.27 [3] => 0.76 [4] => 2.37 [5] => 3.58 [6] => 4.55 [7] => 5.23 [8] => 5.23 [9] => 2.36 [10] => 1.22 [11] => 1.51 [12] => 1.57 [13] => 1.96 [14] => 3.46 [15] => 11.4 [16] => 16.29 ) [EBIT] => Array ( [0] => -0.797 [1] => -2.325 [2] => -4.705 [3] => -7.779 [4] => -19.45 [5] => -29.292 [6] => -32.71 [7] => -27.057 [8] => -19.495 [9] => -13.292 [10] => -5.352 [11] => -7.731 [12] => -8.977 [13] => -16.219 [14] => -20.722 [15] => -90.945 [16] => -179.153 ) [EBITDA_morn] => Array ( [0] => -0.797 [1] => -2.254 [2] => -4.44 [3] => -7.022 [4] => -17.077 [5] => -25.715 [6] => -28.157 [7] => -21.825 [8] => -14.267 [9] => -10.931 [10] => -4.13 [11] => -6.226 [12] => -7.41 [13] => -14.262 [14] => -17.267 [15] => -79.55 [16] => -162.865 ) [EBITDA] => Array ( [0] => -0.797 [1] => -2.255 [2] => -4.44 [3] => -7.022 [4] => -17.077 [5] => -25.716 [6] => -28.157 [7] => -21.824 [8] => -14.268 [9] => -10.931 [10] => -4.13 [11] => -6.225 [12] => -7.411 [13] => -14.262 [14] => -17.267 [15] => -79.55 [16] => -162.865 ) [DDA_new] => Array ( [0] => 0 [1] => 0.07 [2] => 0.27 [3] => 0.76 [4] => 2.37 [5] => 3.58 [6] => 4.55 [7] => 5.23 [8] => 5.23 [9] => 2.36 [10] => 1.22 [11] => 1.51 [12] => 1.57 [13] => 1.96 [14] => 3.46 [15] => 11.4 [16] => 16.29 ) [EBITDA_new] => Array ( [0] => -0.797 [1] => -2.254 [2] => -4.44 [3] => -7.022 [4] => -17.077 [5] => -25.715 [6] => -28.157 [7] => -21.825 [8] => -14.267 [9] => -10.931 [10] => -4.13 [11] => -6.226 [12] => -7.41 [13] => -14.262 [14] => -17.267 [15] => -79.55 [16] => -162.865 ) [EBITDA_per_share] => Array ( [0] => -0.21 [1] => -0.38 [2] => -0.61 [3] => -0.8 [4] => -1.58 [5] => -2.05 [6] => -1.94 [7] => -1.29 [8] => -0.72 [9] => -0.52 [10] => -0.19 [11] => -0.25 [12] => -0.24 [13] => -0.42 [14] => -0.41 [15] => -1.47 [16] => -2.83 ) [Operating_Income_per_share] => Array ( [0] => -0.21 [1] => -0.39 [2] => -0.64 [3] => -0.88 [4] => -1.79 [5] => -2.34 [6] => -2.25 [7] => -1.6 [8] => -0.98 [9] => -0.63 [10] => -0.61 [11] => -0.72 [12] => -0.7 [13] => -0.55 [14] => -0.55 [15] => -1.97 [16] => -2.9 ) [Net Income] => Array ( [0] => -0.58 [1] => -2.325 [2] => -4.374 [3] => -7.435 [4] => -18.064 [5] => -29.276 [6] => -33.05 [7] => -28.769 [8] => -21.665 [9] => -14.462 [10] => -9.801 [11] => -10.021 [12] => -19.343 [13] => -34.689 [14] => -42.142 [15] => -98.774 [16] => -185.41 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 3.810 [1] => 5.893 [2] => 7.322 [3] => 8.832 [4] => 10.839 [5] => 12.527 [6] => 14.535 [7] => 16.871 [8] => 19.823 [9] => 21.208 [10] => 21.479 [11] => 25.168 [12] => 30.269 [13] => 34.133 [14] => 42.306 [15] => 54.073 [16] => 57.633 ) [shares_diluted] => Array ( [0] => 3.810 [1] => 5.893 [2] => 7.322 [3] => 8.832 [4] => 10.839 [5] => 12.527 [6] => 14.535 [7] => 16.871 [8] => 19.823 [9] => 21.208 [10] => 21.479 [11] => 25.168 [12] => 30.269 [13] => 34.133 [14] => 42.306 [15] => 54.073 [16] => 57.633 ) [shares_basic] => Array ( [0] => 3.810 [1] => 5.893 [2] => 7.322 [3] => 8.832 [4] => 10.839 [5] => 12.527 [6] => 14.535 [7] => 16.871 [8] => 19.823 [9] => 21.208 [10] => 21.479 [11] => 25.168 [12] => 30.269 [13] => 34.133 [14] => 42.306 [15] => 54.073 [16] => 57.633 ) [COGS_pct] => Array ( [0] => 1.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.72 [6] => 0.67 [7] => 0.69 [8] => 0.69 [9] => 0.66 [10] => 0.63 [11] => 0.69 [12] => 0.75 [13] => 0.68 [14] => 0.61 [15] => 0.66 [16] => 0.91 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 100.00 [2] => 0 [3] => 0 [4] => 100.00 [5] => 27.77 [6] => 32.54 [7] => 30.57 [8] => 31.00 [9] => 34.24 [10] => 36.54 [11] => 31.47 [12] => 25.29 [13] => 31.79 [14] => 38.55 [15] => 34.15 [16] => 9.35 ) [SGA_pct] => Array ( [0] => 604.17 [1] => 1,107.14 [2] => 0 [3] => 0 [4] => 7,503.92 [5] => 34.93 [6] => 43.07 [7] => 38.36 [8] => 27.62 [9] => 24.60 [10] => 23.08 [11] => 23.18 [12] => 19.97 [13] => 23.80 [14] => 25.58 [15] => 48.14 [16] => 45.83 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => -205.88 [5] => -1.04 [6] => -1.38 [7] => -0.95 [8] => -0.80 [9] => -0.72 [10] => -3.52 [11] => -1.77 [12] => -1.93 [13] => -2.43 [14] => -2.69 [15] => -3.91 [16] => -3.28 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -13.73 [11] => -12.89 [12] => -11.23 [13] => -15.76 [14] => -16.69 [15] => -62.35 [16] => -112.50 ) [Net Income_pct] => Array ( [0] => -805.56 [1] => -3,321.43 [2] => 0 [3] => 0 [4] => -35,419.61 [5] => -141.09 [6] => -196.91 [7] => -116.32 [8] => -76.11 [9] => -38.71 [10] => -18.69 [11] => -14.42 [12] => -20.05 [13] => -28.51 [14] => -28.46 [15] => -63.47 [16] => -113.03 ) [DaysSalesOutstanding] => Array ( [0] => 735.07 [1] => 0 [2] => 0 [3] => 0 [4] => 10277.25 [5] => 19.23 [6] => 104.91 [7] => 57.1 [8] => 64.02 [9] => 51.43 [10] => 65.67 [11] => 70.42 [12] => 52.88 [13] => 74.06 [14] => 74.29 [15] => 103.64 [16] => 131.99 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.79 [6] => 0 [7] => 0 [8] => 22.76 [9] => 10.87 [10] => 26.78 [11] => 67.16 [12] => 56.07 [13] => 35.4 [14] => 67.42 [15] => 160.07 [16] => 99.73 ) [Payable] => Array ( [0] => 0.072 [1] => 0.211 [2] => 0 [3] => 0 [4] => 5.295 [5] => 3.233 [6] => 5.666 [7] => 2.855 [8] => 3.692 [9] => 2.805 [10] => 5.227 [11] => 8.229 [12] => 8.742 [13] => 10.162 [14] => 19.497 [15] => 39.009 [16] => 45.962 ) [DaysPayable] => Array ( [0] => 365 [1] => 1100.21 [2] => 0 [3] => 0 [4] => 37895.59 [5] => 56.87 [6] => 123.22 [7] => 42.13 [8] => 47.34 [9] => 27.41 [10] => 36.39 [11] => 43.22 [12] => 33.07 [13] => 30.49 [14] => 48.06 [15] => 91.49 [16] => 102.27 ) [Accts Rec.] => Array ( [0] => 0.145 [1] => 0 [2] => 0.331 [3] => 0.344 [4] => 1.436 [5] => 1.093 [6] => 4.824 [7] => 3.869 [8] => 4.993 [9] => 5.264 [10] => 9.432 [11] => 13.409 [12] => 13.979 [13] => 24.685 [14] => 30.134 [15] => 44.189 [16] => 59.315 ) [Inventory] => Array ( [0] => 0 [1] => 0.141 [2] => 0 [3] => 0 [4] => 0 [5] => 0.484 [6] => 0 [7] => 0 [8] => 1.225 [9] => 0.732 [10] => 2.441 [11] => 8.763 [12] => 11.073 [13] => 8.048 [14] => 16.805 [15] => 44.946 [16] => 40.626 ) [inventory2sales] => Array ( [0] => 0 [1] => 2.014 [2] => 0 [3] => 0 [4] => 0 [5] => 0.023 [6] => 0 [7] => 0 [8] => 0.043 [9] => 0.02 [10] => 0.047 [11] => 0.126 [12] => 0.115 [13] => 0.066 [14] => 0.113 [15] => 0.289 [16] => 0.248 ) [Total Current Assets] => Array ( [0] => 0.58 [1] => 1.55 [2] => 4.705 [3] => 22.443 [4] => 28.142 [5] => 47.853 [6] => 24.163 [7] => 20.126 [8] => 23.448 [9] => 13.333 [10] => 34.101 [11] => 50.093 [12] => 95.106 [13] => 143.214 [14] => 236.31 [15] => 318.819 [16] => 319.726 ) [Other Current Assets] => Array ( [0] => -5.55111512313E-17 [1] => 0.071 [2] => 0.199 [3] => 0.137 [4] => 0.224 [5] => 0.302 [6] => 0.181 [7] => 0.406 [8] => 0.457 [9] => 0.619 [10] => 2.22 [11] => 5.807 [12] => 4.624 [13] => 6.276 [14] => 9.068 [15] => 13.824 [16] => 9.181 ) [Net PPE] => Array ( [0] => 0.145 [1] => 0.493 [2] => 1.524 [3] => 3.855 [4] => 9.544 [5] => 11.213 [6] => 11.689 [7] => 8.164 [8] => 4.774 [9] => 3.397 [10] => 3.349 [11] => 3.58 [12] => 6.108 [13] => 6.113 [14] => 12.083 [15] => 58.194 [16] => 67.349 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0.199 [3] => 0.138 [4] => 1.38 [5] => 0.995 [6] => 1.068 [7] => 0.647 [8] => 0.966 [9] => 0.74 [10] => 0.623 [11] => 0.558 [12] => 0.341 [13] => 0.283 [14] => 15.061 [15] => 92.094 [16] => 79.844 ) [Total Assets] => Array ( [0] => 0.797 [1] => 2.043 [2] => 6.428 [3] => 26.436 [4] => 46.954 [5] => 68.987 [6] => 45.237 [7] => 38.246 [8] => 36.738 [9] => 25.305 [10] => 51.693 [11] => 76.693 [12] => 107.313 [13] => 153.69 [14] => 273.374 [15] => 490.077 [16] => 491.671 ) [Other Long-Term Assets] => Array ( [0] => 0.072 [1] => 2.22044604925E-16 [2] => 0 [3] => -3.5527136788E-15 [4] => 7.888 [5] => 8.926 [6] => 8.317 [7] => 9.309 [8] => 7.55 [9] => 7.835 [10] => 13.62 [11] => 22.462 [12] => 5.758 [13] => 4.08 [14] => 9.92 [15] => 20.97 [16] => 24.752 ) [Total Assets Non-liquid] => Array ( [0] => 0.362 [1] => 0.705 [2] => 2.253 [3] => 4.474 [4] => 20.472 [5] => 23.013 [6] => 26.079 [7] => 22.395 [8] => 19.965 [9] => 18.587 [10] => 31.685 [11] => 54.579 [12] => 41.883 [13] => 49.485 [14] => 93.071 [15] => 274.217 [16] => 281.067 ) [HardAssets] => Array ( [0] => 0.362 [1] => 0.705 [2] => 2.054 [3] => 4.336 [4] => 19.092 [5] => 22.018 [6] => 25.011 [7] => 21.748 [8] => 18.999 [9] => 17.847 [10] => 31.062 [11] => 54.021 [12] => 41.542 [13] => 49.202 [14] => 78.01 [15] => 182.123 [16] => 201.223 ) [Accts Payable] => Array ( [0] => 0.072 [1] => 0.211 [2] => 1.06 [3] => 0.826 [4] => 5.295 [5] => 3.233 [6] => 5.666 [7] => 2.855 [8] => 3.692 [9] => 2.805 [10] => 5.227 [11] => 8.229 [12] => 11.372 [13] => 13.549 [14] => 24.765 [15] => 50.581 [16] => 64.747 ) [Short-Term Debt] => Array ( [0] => 0.072 [1] => 0.141 [2] => 0.199 [3] => 0.207 [4] => 0.25 [5] => 2.842 [6] => 1.955 [7] => 2.609 [8] => 1.949 [9] => 0.145 [10] => 5.908 [11] => 11.488 [12] => 4.968 [13] => 3.54 [14] => 15.418 [15] => 28.566 [16] => 53.025 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.072 [1] => 0.141 [2] => 0.199 [3] => 0.207 [4] => 0.25 [5] => 2.842 [6] => 1.955 [7] => 2.609 [8] => 1.949 [9] => 0.145 [10] => 5.908 [11] => 11.488 [12] => 4.968 [13] => 3.54 [14] => 15.418 [15] => 28.566 [16] => 53.025 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14.921 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.145 [1] => 0.352 [2] => 1.193 [3] => 1.033 [4] => 5.545 [5] => 7.259 [6] => 10.473 [7] => 8.373 [8] => 10.853 [9] => 12.515 [10] => 16.165 [11] => 28.562 [12] => 26.451 [13] => 29.999 [14] => 54.375 [15] => 80.466 [16] => 124.967 ) [Other Current Liab.] => Array ( [0] => 0.001 [1] => 0 [2] => -0.066 [3] => 0 [4] => 0 [5] => 1.184 [6] => 2.852 [7] => 2.909 [8] => 5.212 [9] => 9.565 [10] => 5.03 [11] => 8.845 [12] => 10.111 [13] => 12.91 [14] => 14.192 [15] => 1.319 [16] => 7.195 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 1.304 [1] => 4.579 [2] => 12.061 [3] => 39.517 [4] => 71.676 [5] => 116.663 [6] => 0.028 [7] => 0.07 [8] => 2.413 [9] => 202.393 [10] => 206.424 [11] => 255.804 [12] => 251.143 [13] => 297.895 [14] => 435.749 [15] => 739.769 [16] => 924.702 ) [Retained Earnings] => Array ( [0] => -0.725 [1] => -3.029 [2] => -7.157 [3] => -14.871 [4] => -31.772 [5] => -60.671 [6] => -98.976 [7] => -139.562 [8] => -175 [9] => -196.053 [10] => -207.927 [11] => -240.416 [12] => -215.32 [13] => -242.372 [14] => -284.509 [15] => -429.932 [16] => -615.342 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 0.652 [1] => 1.55 [2] => 4.904 [3] => 24.646 [4] => 40.856 [5] => 59.042 [6] => 32.179 [7] => 25.982 [8] => 22.018 [9] => 8.365 [10] => 9.205 [11] => 28.948 [12] => 48.276 [13] => 96.711 [14] => 181.086 [15] => 336.081 [16] => 322.902 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.141 [2] => 0.265 [3] => 0.757 [4] => 0.553 [5] => 0.317 [6] => 0.567 [7] => 0.795 [8] => 1.277 [9] => 0.725 [10] => 11.946 [11] => 0.008 [12] => 8.991 [13] => 12.735 [14] => 10.012 [15] => 52.156 [16] => 12.988 ) [Total Liabilities] => Array ( [0] => 0.145 [1] => 0.493 [2] => 1.524 [3] => 1.79 [4] => 6.098 [5] => 9.945 [6] => 13.058 [7] => 12.264 [8] => 14.72 [9] => 16.94 [10] => 42.488 [11] => 47.745 [12] => 59.037 [13] => 56.979 [14] => 92.288 [15] => 153.996 [16] => 168.769 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.066 [3] => 0 [4] => 0 [5] => 2.369 [6] => 2.018 [7] => 3.096 [8] => 2.59 [9] => 3.7 [10] => 14.377 [11] => 19.175 [12] => 23.595 [13] => 14.245 [14] => 20.969 [15] => 6.845 [16] => 21.315 ) [Cash and Equiv_pct] => Array ( [0] => 54.58 [1] => 65.49 [2] => 64.95 [3] => 83.08 [4] => 56.40 [5] => 66.64 [6] => 42.35 [7] => 41.44 [8] => 45.66 [9] => 26.55 [10] => 38.71 [11] => 28.83 [12] => 60.97 [13] => 67.80 [14] => 65.95 [15] => 44.05 [16] => 42.83 ) [Accts Rec._pct] => Array ( [0] => 18.19 [1] => 0.00 [2] => 5.15 [3] => 1.30 [4] => 3.06 [5] => 1.58 [6] => 10.66 [7] => 10.12 [8] => 13.59 [9] => 20.80 [10] => 18.25 [11] => 17.48 [12] => 13.03 [13] => 16.06 [14] => 11.02 [15] => 9.02 [16] => 12.06 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 6.90 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.70 [6] => 0.00 [7] => 0.00 [8] => 3.33 [9] => 2.89 [10] => 4.72 [11] => 11.43 [12] => 10.32 [13] => 5.24 [14] => 6.15 [15] => 9.17 [16] => 8.26 ) [Other Current Assets_pct] => Array ( [0] => -0.00 [1] => 3.48 [2] => 3.10 [3] => 0.52 [4] => 0.48 [5] => 0.44 [6] => 0.40 [7] => 1.06 [8] => 1.24 [9] => 2.45 [10] => 4.29 [11] => 7.57 [12] => 4.31 [13] => 4.08 [14] => 3.32 [15] => 2.82 [16] => 1.87 ) [Total Current Assets_pct] => Array ( [0] => 72.77 [1] => 75.87 [2] => 73.20 [3] => 84.90 [4] => 59.94 [5] => 69.37 [6] => 53.41 [7] => 52.62 [8] => 63.82 [9] => 52.69 [10] => 65.97 [11] => 65.32 [12] => 88.62 [13] => 93.18 [14] => 86.44 [15] => 65.05 [16] => 65.03 ) [Net PPE_pct] => Array ( [0] => 18.19 [1] => 24.13 [2] => 23.71 [3] => 14.58 [4] => 20.33 [5] => 16.25 [6] => 25.84 [7] => 21.35 [8] => 12.99 [9] => 13.42 [10] => 6.48 [11] => 4.67 [12] => 5.69 [13] => 3.98 [14] => 4.42 [15] => 11.87 [16] => 13.70 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.10 [3] => 0.52 [4] => 2.94 [5] => 1.44 [6] => 2.36 [7] => 1.69 [8] => 2.63 [9] => 2.92 [10] => 1.21 [11] => 0.73 [12] => 0.32 [13] => 0.18 [14] => 5.51 [15] => 18.79 [16] => 16.24 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.03 [1] => 0.00 [2] => 0.00 [3] => -0.00 [4] => 16.80 [5] => 12.94 [6] => 18.39 [7] => 24.34 [8] => 20.55 [9] => 30.96 [10] => 26.35 [11] => 29.29 [12] => 5.37 [13] => 2.65 [14] => 3.63 [15] => 4.28 [16] => 5.03 ) [Accts Payable_pct] => Array ( [0] => 9.03 [1] => 10.33 [2] => 16.49 [3] => 3.12 [4] => 11.28 [5] => 4.69 [6] => 12.53 [7] => 7.46 [8] => 10.05 [9] => 11.08 [10] => 10.11 [11] => 10.73 [12] => 10.60 [13] => 8.82 [14] => 9.06 [15] => 10.32 [16] => 13.17 ) [Short-Term Debt_pct] => Array ( [0] => 9.03 [1] => 6.90 [2] => 3.10 [3] => 0.78 [4] => 0.53 [5] => 4.12 [6] => 4.32 [7] => 6.82 [8] => 5.31 [9] => 0.57 [10] => 11.43 [11] => 14.98 [12] => 4.63 [13] => 2.30 [14] => 5.64 [15] => 5.83 [16] => 10.78 ) [Other Current Liab._pct] => Array ( [0] => 0.13 [1] => 0.00 [2] => -1.03 [3] => 0.00 [4] => 0.00 [5] => 1.72 [6] => 6.30 [7] => 7.61 [8] => 14.19 [9] => 37.80 [10] => 9.73 [11] => 11.53 [12] => 9.42 [13] => 8.40 [14] => 5.19 [15] => 0.27 [16] => 1.46 ) [Total Current Liabilities_pct] => Array ( [0] => 18.19 [1] => 17.23 [2] => 18.56 [3] => 3.91 [4] => 11.81 [5] => 10.52 [6] => 23.15 [7] => 21.89 [8] => 29.54 [9] => 49.46 [10] => 31.27 [11] => 37.24 [12] => 24.65 [13] => 19.52 [14] => 19.89 [15] => 16.42 [16] => 25.42 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 6.90 [2] => 4.12 [3] => 2.86 [4] => 1.18 [5] => 0.46 [6] => 1.25 [7] => 2.08 [8] => 3.48 [9] => 2.87 [10] => 23.11 [11] => 0.01 [12] => 8.38 [13] => 8.29 [14] => 3.66 [15] => 10.64 [16] => 2.64 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.03 [3] => 0.00 [4] => 0.00 [5] => 3.43 [6] => 4.46 [7] => 8.09 [8] => 7.05 [9] => 14.62 [10] => 27.81 [11] => 25.00 [12] => 21.99 [13] => 9.27 [14] => 10.21 [15] => 4.36 [16] => 6.27 ) [Total Liabilities_pct] => Array ( [0] => 18.19 [1] => 24.13 [2] => 23.71 [3] => 6.77 [4] => 12.99 [5] => 14.42 [6] => 28.87 [7] => 32.07 [8] => 40.07 [9] => 66.94 [10] => 82.19 [11] => 62.25 [12] => 55.01 [13] => 37.07 [14] => 33.76 [15] => 31.42 [16] => 34.33 ) [netcash] => Array ( [0] => 0.08 [1] => 0.14 [2] => 0.36 [3] => 1.97 [4] => 1.88 [5] => 2.49 [6] => 0.42 [7] => 0.19 [8] => 0.1 [9] => -0.48 [10] => -1.04 [11] => -0.93 [12] => 0.21 [13] => 1.23 [14] => 1.87 [15] => 1.12 [16] => 0.67 ) [NCAV] => Array ( [0] => 0.1 [1] => 0.16 [2] => 0.4 [3] => 1.99 [4] => 1.98 [5] => 2.57 [6] => 0.66 [7] => 0.35 [8] => 0.3 [9] => -0.28 [10] => -0.66 [11] => -0.41 [12] => 0.74 [13] => 1.81 [14] => 2.53 [15] => 2.12 [16] => 1.7 ) [NCAV_real] => Array ( [0] => 0.11 [1] => 0.18 [2] => 0.43 [3] => 2.01 [4] => 2.03 [5] => 2.62 [6] => 0.76 [7] => 0.42 [8] => 0.41 [9] => -0.17 [10] => -0.39 [11] => 0.09 [12] => 1.19 [13] => 2.24 [14] => 3.07 [15] => 2.98 [16] => 2.41 ) [Book Value Per Share] => Array ( [0] => 0.17 [1] => 0.26 [2] => 0.67 [3] => 2.4 [4] => 3.77 [5] => 4.09 [6] => 2.2 [7] => 1.4 [8] => 1.04 [9] => 0.39 [10] => 0.43 [11] => 1.06 [12] => 1.59 [13] => 2.51 [14] => 3.86 [15] => 6.08 [16] => 5.15 ) [Tangibles_book_per_share] => Array ( [0] => 0.17 [1] => 0.26 [2] => 0.64 [3] => 2.39 [4] => 3.64 [5] => 4.02 [6] => 2.12 [7] => 1.37 [8] => 1 [9] => 0.36 [10] => 0.4 [11] => 1.04 [12] => 1.58 [13] => 2.51 [14] => 3.53 [15] => 4.41 [16] => 3.87 ) [deb2equity] => Array ( [0] => 0.11 [1] => 0.182 [2] => 0.095 [3] => 0.039 [4] => 0.02 [5] => 0.054 [6] => 0.078 [7] => 0.131 [8] => 0.147 [9] => 0.104 [10] => 1.94 [11] => 0.397 [12] => 0.289 [13] => 0.168 [14] => 0.14 [15] => 0.24 [16] => 0.204 ) [debt2rev_totaldebt] => Array ( [0] => 0.072 [1] => 0.282 [2] => 0.464 [3] => 0.964 [4] => 0.803 [5] => 3.159 [6] => 2.522 [7] => 3.404 [8] => 3.226 [9] => 0.87 [10] => 17.854 [11] => 11.496 [12] => 13.959 [13] => 16.275 [14] => 25.43 [15] => 80.722 [16] => 66.013 ) [debt2rev] => Array ( [0] => 1 [1] => 4.029 [2] => 0 [3] => 0 [4] => 15.745 [5] => 0.152 [6] => 0.15 [7] => 0.138 [8] => 0.113 [9] => 0.023 [10] => 0.341 [11] => 0.165 [12] => 0.145 [13] => 0.134 [14] => 0.172 [15] => 0.519 [16] => 0.402 ) [cogs2rev] => Array ( [0] => 1.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.72 [6] => 0.67 [7] => 0.69 [8] => 0.69 [9] => 0.66 [10] => 0.63 [11] => 0.69 [12] => 0.75 [13] => 0.68 [14] => 0.61 [15] => 0.66 [16] => 0.91 ) [inventory2rev] => Array ( [0] => 0 [1] => 2.014 [2] => 0 [3] => 0 [4] => 0 [5] => 0.023 [6] => 0 [7] => 0 [8] => 0.043 [9] => 0.02 [10] => 0.047 [11] => 0.126 [12] => 0.115 [13] => 0.066 [14] => 0.113 [15] => 0.289 [16] => 0.248 ) [ar2asset] => Array ( [0] => 0.182 [1] => 0 [2] => 0 [3] => 0 [4] => 0.031 [5] => 0.016 [6] => 0.107 [7] => 0.101 [8] => 0.136 [9] => 0.208 [10] => 0.182 [11] => 0.175 [12] => 0.13 [13] => 0.161 [14] => 0.11 [15] => 0.09 [16] => 0.121 ) [cash2asset] => Array ( [0] => 0.546 [1] => 0.655 [2] => 0 [3] => 0 [4] => 0.564 [5] => 0.666 [6] => 0.424 [7] => 0.414 [8] => 0.457 [9] => 0.265 [10] => 0.387 [11] => 0.288 [12] => 0.61 [13] => 0.678 [14] => 0.66 [15] => 0.44 [16] => 0.428 ) [equity2asset] => Array ( [0] => 0.818 [1] => 0.759 [2] => 0 [3] => 0 [4] => 0.87 [5] => 0.856 [6] => 0.711 [7] => 0.679 [8] => 0.599 [9] => 0.331 [10] => 0.178 [11] => 0.377 [12] => 0.45 [13] => 0.629 [14] => 0.662 [15] => 0.686 [16] => 0.657 ) [equity2liab_tangbile] => Array ( [0] => 4.497 [1] => 3.144 [2] => 0 [3] => 0 [4] => 6.474 [5] => 5.837 [6] => 2.383 [7] => 2.066 [8] => 1.43 [9] => 0.45 [10] => 0.202 [11] => 0.595 [12] => 0.812 [13] => 1.692 [14] => 1.799 [15] => 1.584 [16] => 1.44 ) [ppe2asset] => Array ( [0] => 0.182 [1] => 0.241 [2] => 0 [3] => 0 [4] => 0.203 [5] => 0.163 [6] => 0.258 [7] => 0.213 [8] => 0.13 [9] => 0.134 [10] => 0.065 [11] => 0.047 [12] => 0.057 [13] => 0.04 [14] => 0.044 [15] => 0.119 [16] => 0.137 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -205.882 [5] => -1.036 [6] => -1.376 [7] => -0.95 [8] => -0.804 [9] => -0.72 [10] => -3.517 [11] => -1.77 [12] => -1.928 [13] => -2.432 [14] => -2.693 [15] => -3.914 [16] => -3.282 ) [std2asset] => Array ( [0] => 0.182 [1] => 0.172 [2] => 0 [3] => 0 [4] => 0.118 [5] => 0.105 [6] => 0.232 [7] => 0.219 [8] => 0.295 [9] => 0.495 [10] => 0.313 [11] => 0.372 [12] => 0.246 [13] => 0.195 [14] => 0.199 [15] => 0.164 [16] => 0.254 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.069 [2] => 0 [3] => 0 [4] => 0.012 [5] => 0.005 [6] => 0.013 [7] => 0.021 [8] => 0.035 [9] => 0.029 [10] => 0.231 [11] => 0 [12] => 0.084 [13] => 0.083 [14] => 0.037 [15] => 0.106 [16] => 0.026 ) [turnover] => Array ( [0] => 0.09 [1] => 0.034 [2] => 0 [3] => 0 [4] => 0.001 [5] => 0.301 [6] => 0.371 [7] => 0.647 [8] => 0.775 [9] => 1.476 [10] => 1.014 [11] => 0.906 [12] => 0.899 [13] => 0.792 [14] => 0.542 [15] => 0.318 [16] => 0.334 ) [CF_Net Income] => Array ( [0] => -0.58 [1] => -2.325 [2] => -4.374 [3] => -7.435 [4] => -18.064 [5] => -29.276 [6] => -33.05 [7] => -28.769 [8] => -21.665 [9] => -14.462 [10] => -9.801 [11] => -10.021 [12] => -19.343 [13] => -27.618 [14] => -34.357 [15] => -98.774 [16] => -185.41 ) [buybackratio] => Array ( [0] => 0.5 [1] => 0.82 [2] => 1.74 [3] => 3.63 [4] => 1.95 [5] => 1.52 [6] => 0.01 [7] => 0.59 [8] => 0.58 [9] => 0.07 [10] => 0 [11] => 0.12 [12] => 2.37 [13] => 2.16 [14] => 3.92 [15] => 2.77 [16] => 0.82 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0.07 [2] => 0.265 [3] => 0.757 [4] => 2.373 [5] => 3.576 [6] => 4.553 [7] => 5.233 [8] => 5.227 [9] => 2.361 [10] => 1.222 [11] => 1.506 [12] => 1.566 [13] => 1.957 [14] => 3.455 [15] => 11.395 [16] => 16.288 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.652 [1] => -2.113 [2] => -3.446 [3] => -6.884 [4] => -12.504 [5] => -21.593 [6] => -26.81 [7] => -20.667 [8] => -11.703 [9] => -10.008 [10] => -12.492 [11] => -15.349 [12] => -7.346 [13] => -19.418 [14] => -23.979 [15] => -84.547 [16] => -116.789 ) [Cash Flow from Others] => Array ( [0] => -6.93889390391E-17 [1] => 0.072 [2] => -0.066 [3] => 0.069 [4] => -0.000999999999999 [5] => 3.346 [6] => 2.016 [7] => 4.474 [8] => 5.219 [9] => 4.672 [10] => 1.758 [11] => -4.021 [12] => -5.087 [13] => 3.889 [14] => 5.671 [15] => -0.103 [16] => 33.725 ) [Cash Flow_PPE] => Array ( [0] => -0.217 [1] => -0.423 [2] => -1.127 [3] => -2.272 [4] => -8.045 [5] => -4.987 [6] => -2.776 [7] => -2.062 [8] => -0.348 [9] => -0.26 [10] => -1.008 [11] => -1.05 [12] => -4.676 [13] => -0.204 [14] => -3.613 [15] => -30.363 [16] => -26.45 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -13.016 [15] => -1.125 [16] => 1.178 ) [Cash Flow_CPEX] => Array ( [0] => -0.217 [1] => -0.423 [2] => -1.127 [3] => -2.272 [4] => -8.045 [5] => -5.099 [6] => -2.776 [7] => -2.062 [8] => -0.462 [9] => -0.34 [10] => -1.019 [11] => -1.642 [12] => -4.676 [13] => -0.204 [14] => -3.613 [15] => -31.352 [16] => -26.45 ) [Cash Flow from Investing] => Array ( [0] => -0.217 [1] => -0.423 [2] => -4.97 [3] => -19.827 [4] => -21.453 [5] => -26.136 [6] => 29.467 [7] => 2.864 [8] => -0.863 [9] => 11.049 [10] => -10.201 [11] => 16.78 [12] => -12.96 [13] => 6.746 [14] => -20.326 [15] => -49.293 [16] => -22.756 ) [Net Issuance of Stock] => Array ( [0] => 0.29 [1] => 1.902 [2] => 7.621 [3] => 26.987 [4] => 35.259 [5] => 44.369 [6] => 0.369 [7] => 16.855 [8] => 12.577 [9] => 1.059 [10] => 0 [11] => 1.171 [12] => 45.878 [13] => 59.625 [14] => 134.563 [15] => 273.556 [16] => 152.34 ) [Issuance of Stock] => Array ( [0] => 0.29 [1] => 1.902 [2] => 7.621 [3] => 26.987 [4] => 35.259 [5] => 44.369 [6] => 0.369 [7] => 16.855 [8] => 12.577 [9] => 1.059 [10] => 0 [11] => 1.171 [12] => 45.878 [13] => 59.625 [14] => 134.563 [15] => 273.556 [16] => 152.34 ) [Net Issuance of Debt] => Array ( [0] => 0.725 [1] => 1.62 [2] => -0.066 [3] => -0.275 [4] => -0.226 [5] => 2.366 [6] => -1.581 [7] => 0.28 [8] => -1.008 [9] => -1.478 [10] => 24.059 [11] => 3.249 [12] => 7.617 [13] => -2.407 [14] => -3.323 [15] => -5.598 [16] => -13.678 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -7.333 [13] => -4 [14] => -6 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 1.087 [1] => 3.522 [2] => 7.356 [3] => 26.781 [4] => 35.127 [5] => 46.735 [6] => -1.211 [7] => 17.135 [8] => 11.643 [9] => -0.418 [10] => 23.262 [11] => 4.26 [12] => 40.582 [13] => 50.026 [14] => 119.171 [15] => 260.801 [16] => 134.338 ) [Other Financing] => Array ( [0] => 0.072 [1] => -2.22044604925E-16 [2] => -0.199 [3] => 0.069 [4] => 0.094 [5] => 0 [6] => 0.001 [7] => 0 [8] => 0.074 [9] => 0.001 [10] => -0.797 [11] => -0.16 [12] => -5.58 [13] => -3.192 [14] => -6.069 [15] => -7.157 [16] => -4.324 ) [Net Change in Cash] => Array ( [0] => 0.29 [1] => 0.916 [2] => -0.994 [3] => 0.069 [4] => 1.17 [5] => -0.994 [6] => 1.445 [7] => -0.669 [8] => -0.923 [9] => 0.623 [10] => 0.57 [11] => 5.691 [12] => 24.933 [13] => 39.525 [14] => 77.982 [15] => 125.673 [16] => -10.445 ) [NetChangeinCash_others] => Array ( [0] => 0.072 [1] => -0.07 [2] => 0.066 [3] => -0.000999999999998 [4] => -1.7763568394E-15 [5] => 0 [6] => -0.001 [7] => -0.001 [8] => -1.7763568394E-15 [9] => 0 [10] => 0.001 [11] => 0 [12] => 4.657 [13] => 2.171 [14] => 3.116 [15] => -1.288 [16] => -5.238 ) [total_freecashflow] => Array ( [0] => -0.869 [1] => -2.536 [2] => -4.573 [3] => -9.156 [4] => -20.549 [5] => -26.692 [6] => -29.586 [7] => -22.729 [8] => -12.165 [9] => -10.348 [10] => -13.511 [11] => -16.991 [12] => -12.022 [13] => -19.622 [14] => -27.592 [15] => -115.899 [16] => -143.239 ) [per share rev] => Array ( [0] => 0.02 [1] => 0.01 [2] => 0 [3] => 0 [4] => 0 [5] => 1.66 [6] => 1.15 [7] => 1.47 [8] => 1.44 [9] => 1.76 [10] => 2.44 [11] => 2.76 [12] => 3.19 [13] => 3.56 [14] => 3.5 [15] => 2.88 [16] => 2.85 ) [per share eps] => Array ( [0] => -0.152 [1] => -0.395 [2] => -0.603 [3] => -0.843 [4] => -1.666 [5] => -2.326 [6] => -2.265 [7] => -1.708 [8] => -1.099 [9] => -0.691 [10] => -0.455 [11] => -0.408 [12] => -0.641 [13] => -1.02 [14] => -1 [15] => -1.83 [16] => -3.22 ) [eps_nri] => Array ( [0] => -0.15 [1] => -0.39 [2] => -0.6 [3] => -0.84 [4] => -1.67 [5] => -2.34 [6] => -2.27 [7] => -1.71 [8] => -1.09 [9] => -0.68 [10] => -0.46 [11] => -0.4 [12] => -0.64 [13] => -1.02 [14] => -1 [15] => -1.83 [16] => -3.22 ) [per share_freecashflow] => Array ( [0] => -0.23 [1] => -0.43 [2] => -0.62 [3] => -1.04 [4] => -1.9 [5] => -2.13 [6] => -2.04 [7] => -1.35 [8] => -0.61 [9] => -0.49 [10] => -0.63 [11] => -0.68 [12] => -0.4 [13] => -0.57 [14] => -0.65 [15] => -2.14 [16] => -2.49 ) [ROE] => Array ( [0] => -88.96 [1] => -150 [2] => -89.19 [3] => -30.17 [4] => -44.21 [5] => -49.59 [6] => -102.71 [7] => -110.73 [8] => -98.4 [9] => -172.89 [10] => -106.47 [11] => -34.62 [12] => -40.07 [13] => -35.87 [14] => -23.27 [15] => -29.39 [16] => -57.42 ) [ROA] => Array ( [0] => -72.77 [1] => -113.8 [2] => -68.05 [3] => -28.12 [4] => -38.47 [5] => -42.44 [6] => -73.06 [7] => -75.22 [8] => -58.97 [9] => -57.15 [10] => -18.96 [11] => -13.07 [12] => -18.02 [13] => -22.57 [14] => -15.42 [15] => -20.15 [16] => -37.71 ) [ROC_capital] => Array ( [0] => 0.725 [1] => 2.114 [2] => 6.428 [3] => 26.435 [4] => 37.91 [5] => 59.368 [6] => 36.033 [7] => 28.696 [8] => 28.679 [9] => 17.349 [10] => 39.67 [11] => 59.48 [12] => 105.838 [13] => 155.603 [14] => 257.461 [15] => 390.837 [16] => 396.256 ) [ROC] => Array ( [0] => -80 [1] => -109.98 [2] => -68.05 [3] => -28.13 [4] => -47.65 [5] => -49.31 [6] => -91.72 [7] => -100.25 [8] => -75.54 [9] => -83.36 [10] => -24.71 [11] => -16.85 [12] => -18.28 [13] => -22.29 [14] => -16.37 [15] => -25.27 [16] => -46.79 ) [ROC_JOEL_capital] => Array ( [0] => 0.217 [1] => 0.494 [2] => 1.524 [3] => 3.855 [4] => 9.544 [5] => 11.213 [6] => 11.689 [7] => 8.164 [8] => 4.774 [9] => 3.397 [10] => 7.185 [11] => 14.485 [12] => 14.301 [13] => 18.663 [14] => 29.133 [15] => 109.253 [16] => 104.529 ) [ROC_JOEL] => Array ( [0] => -367.28 [1] => -470.65 [2] => -308.73 [3] => -201.79 [4] => -203.79 [5] => -261.23 [6] => -279.84 [7] => -331.42 [8] => -408.36 [9] => -391.29 [10] => -182.91 [11] => -125.06 [12] => -149.19 [13] => -101.13 [14] => -80.5 [15] => -97.37 [16] => -160.01 ) [ROC_JOEL_new] => Array ( [0] => -361.29 [1] => -467.34 [2] => -308.73 [3] => -201.79 [4] => -203.79 [5] => -261.23 [6] => -279.84 [7] => -331.42 [8] => -408.36 [9] => -391.29 [10] => -54.58 [11] => -43.05 [12] => -46.94 [13] => -65.54 [14] => -56.72 [15] => -77.71 [16] => -158.92 ) [grossmargin] => Array ( [0] => 0 [1] => 100 [2] => 0 [3] => 0 [4] => 100 [5] => 27.77 [6] => 32.54 [7] => 30.57 [8] => 31 [9] => 34.24 [10] => 36.54 [11] => 31.47 [12] => 25.29 [13] => 31.79 [14] => 38.55 [15] => 34.15 [16] => 9.35 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -13.73 [11] => -12.89 [12] => -11.23 [13] => -15.76 [14] => -16.69 [15] => -62.35 [16] => -112.5 ) [operatingmargin] => Array ( [0] => -1106.94 [1] => -3321.43 [2] => 0 [3] => 0 [4] => -38137.25 [5] => -141.17 [6] => -194.89 [7] => -109.4 [8] => -68.48 [9] => -35.58 [10] => -25.07 [11] => -26.06 [12] => -22.11 [13] => -15.51 [14] => -15.84 [15] => -68.35 [16] => -101.97 ) [netmargin] => Array ( [0] => -805.56 [1] => -3321.43 [2] => 0 [3] => 0 [4] => -35419.61 [5] => -141.09 [6] => -196.91 [7] => -116.32 [8] => -76.11 [9] => -38.71 [10] => -18.69 [11] => -14.42 [12] => -20.05 [13] => -28.51 [14] => -28.46 [15] => -63.47 [16] => -113.03 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.450 [7] => 4.290 [8] => 5.640 [9] => 7.680 [10] => 12.210 [11] => 9.830 [12] => 3.330 [13] => 7.600 [14] => 5.680 [15] => 6.060 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -57 [7] => -36.42 [8] => -7.51 [9] => -15.81 [10] => -5.26 [11] => -7.98 [12] => -15.81 [13] => -21.73 [14] => -13.64 [15] => -20.15 [16] => -78.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2800.000 [5] => 0.000 [6] => 2.630 [7] => 4.200 [8] => 4.080 [9] => 1.580 [10] => 1.970 [11] => 3.850 [12] => 1.440 [13] => 4.650 [14] => 6.280 [15] => 9.270 [16] => 6.930 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.336 [7] => -1.67 [8] => -1.686 [9] => -1.602 [10] => -1.23 [11] => -0.984 [12] => -0.678 [13] => -0.602 [14] => -0.554 [15] => -0.902 [16] => -1.17 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 43.540 [7] => 21.940 [8] => -9.410 [9] => -28.730 [10] => -32.680 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 53.390 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 70.370 [7] => -25.300 [8] => -49.720 [9] => -68.500 [10] => -74.020 [11] => -9.540 [12] => -4.030 [13] => -7.440 [14] => -3.530 [15] => -2.710 [16] => 49.010 ) [zscore] => Array ( [0] => 0.000 [1] => -1.270 [2] => -0.930 [3] => 0.180 [4] => -0.370 [5] => -0.230 [6] => -0.250 [7] => 1.240 [8] => -0.680 [9] => -7.300 [10] => -2.810 [11] => -0.080 [12] => 0.190 [13] => 5.680 [14] => 6.250 [15] => 4.730 [16] => 2.160 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 4 [5] => 5 [6] => 3 [7] => 3 [8] => 4 [9] => 5 [10] => 3 [11] => 2 [12] => 3 [13] => 4 [14] => 4 [15] => 4 [16] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.190 [4] => 3.760 [5] => 215.860 [6] => 0.510 [7] => -3.070 [8] => -3.260 [9] => -2.920 [10] => -1.870 [11] => -1.800 [12] => -3.310 [13] => -2.660 [14] => -1.760 [15] => -3.270 [16] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.45 [7] => -1.67 [8] => -1.77 [9] => -1.77 [10] => -1.59 [11] => -1.24 [12] => -0.90 [13] => -0.77 [14] => -0.74 [15] => -0.98 [16] => -1.53 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -4.850 [8] => -3.630 [9] => -1.870 [10] => -3.490 [11] => -8.600 [12] => -7.010 [13] => -21.460 [14] => -28.070 [15] => 0.000 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -14.020 [7] => -10.420 [8] => -8.250 [9] => -8.810 [10] => -11.560 [11] => -8.780 [12] => -5.590 [13] => -3.460 [14] => -1.560 [15] => -3.550 [16] => -6.390 ) [medpsvalue] => Array ( [0] => 0 [1] => 0.24 [2] => 0.04 [3] => 0.04 [4] => 0.04 [5] => 6.57 [6] => 4.7 [7] => 5.61 [8] => 5.49 [9] => 6.97 [10] => 9.87 [11] => 10.67 [12] => 13.77 [13] => 14.13 [14] => 13.93 [15] => 11.46 [16] => 11.26 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.670 [7] => 3.980 [8] => 3.840 [9] => 1.430 [10] => 1.940 [11] => 3.990 [12] => 1.030 [13] => 4.490 [14] => 6.030 [15] => 8.620 [16] => 6.620 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.740 [7] => 16.190 [8] => 18.160 [9] => 17.940 [10] => 27.480 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.38 [7] => 31.13 [8] => 56.35 [9] => 0 [10] => 0 [11] => 0 [12] => 23.76 [13] => 13.41 [14] => 11.75 [15] => 23.85 [16] => 29.27 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.69 [7] => 16.9 [8] => 18.78 [9] => 0 [10] => 0 [11] => 0 [12] => 6.74 [13] => 9.11 [14] => 8.69 [15] => 12.6 [16] => 11.54 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.46 [7] => 4.32 [8] => 5.64 [9] => 7.68 [10] => 12.21 [11] => 9.93 [12] => 3.16 [13] => 6.57 [14] => 6.23 [15] => 6.06 [16] => 5.07 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.41 [7] => 4.23 [8] => 5.42 [9] => 7.09 [10] => 11.36 [11] => 9.74 [12] => 3.14 [13] => 6.57 [14] => 5.69 [15] => 4.39 [16] => 3.81 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.072 [1] => 0.07 [2] => 0 [3] => 0 [4] => 0.051 [5] => 20.75 [6] => 16.784 [7] => 24.733 [8] => 28.467 [9] => 37.358 [10] => 52.427 [11] => 69.5 [12] => 96.489 [13] => 121.653 [14] => 148.062 [15] => 155.626 [16] => 164.032 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.07 [2] => 0.265 [3] => 0.757 [4] => 2.373 [5] => 3.576 [6] => 4.553 [7] => 5.233 [8] => 5.227 [9] => 2.361 [10] => 1.222 [11] => 1.506 [12] => 1.566 [13] => 1.957 [14] => 3.455 [15] => 11.395 [16] => 16.288 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.066 [3] => 0.069 [4] => 0.105 [5] => 0.215 [6] => 0.231 [7] => 0.235 [8] => 0.229 [9] => 0.269 [10] => 1.844 [11] => 1.23 [12] => 1.86 [13] => 2.958 [14] => 3.988 [15] => 6.091 [16] => 5.384 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 3.844 [3] => 21.548 [4] => 24.929 [5] => 45.434 [6] => 17.126 [7] => 14.245 [8] => 16.509 [9] => 5.821 [10] => 18.532 [11] => 14.769 [12] => 34.51 [13] => 33.725 [14] => 31.841 [15] => 26.902 [16] => 32.091 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.435 [1] => 1.338 [2] => 0.331 [3] => 0.413 [4] => 1.552 [5] => 0.54 [6] => 2.032 [7] => 1.605 [8] => 0.264 [9] => 0.897 [10] => 1.475 [11] => 7.345 [12] => 30.92 [13] => 70.48 [14] => 148.462 [15] => 188.958 [16] => 178.513 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.072 [1] => 0.212 [2] => 4.043 [3] => 21.686 [4] => 33.042 [5] => 55.146 [6] => 25.624 [7] => 23.961 [8] => 25.741 [9] => 15.007 [10] => 36.814 [11] => 51.801 [12] => 55.965 [13] => 52.129 [14] => 67.634 [15] => 106.642 [16] => 106.65 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.072 [1] => 0.211 [2] => 1.06 [3] => 0.826 [4] => 5.295 [5] => 3.233 [6] => 5.666 [7] => 2.855 [8] => 3.692 [9] => 2.805 [10] => 5.227 [11] => 8.229 [12] => 11.372 [13] => 13.549 [14] => 24.765 [15] => 50.581 [16] => 64.747 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.072 [1] => 0.141 [2] => 0.199 [3] => 0.207 [4] => 0.25 [5] => 2.842 [6] => 1.955 [7] => 2.609 [8] => 1.949 [9] => 0.145 [10] => 5.908 [11] => 11.488 [12] => 4.968 [13] => 3.54 [14] => 15.418 [15] => 28.566 [16] => 53.025 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.182 [9] => 1.223 [10] => 0.316 [11] => 0.199 [12] => 0.432 [13] => 0.878 [14] => 2.041 [15] => 1.319 [16] => 7.195 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.001 [1] => 5.55111512313E-17 [2] => -5.55111512313E-17 [3] => 1.11022302463E-16 [4] => -1.11022302463E-16 [5] => 3.553 [6] => 4.87 [7] => 6.005 [8] => 5.62 [9] => 12.042 [10] => 19.091 [11] => 27.821 [12] => 33.274 [13] => 26.277 [14] => 40.052 [15] => 21.374 [16] => 30.814 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0.07 [2] => 0.199 [3] => 0.275 [4] => 1.385 [5] => 0.866 [6] => 1.044 [7] => 0.313 [8] => 0.146 [9] => 0.057 [10] => -1.182 [11] => 0.049 [12] => -0.369 [13] => -2.566 [14] => -2.766 [15] => -5.665 [16] => -4.366 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.435 [1] => -0.845 [2] => -1.59 [3] => -2.203 [4] => -6.2 [5] => -10.825 [6] => -11.782 [7] => -14.721 [8] => -13.089 [9] => -11.552 [10] => -13.322 [11] => -17.617 [12] => -20.833 [13] => -30.916 [14] => -41.326 [15] => -86.318 [16] => -91.47 ) [BS_MoneyMarket] => Array ( [0] => -0.435 [1] => -1.338 [2] => -0.331 [3] => -0.413 [4] => -1.552 [5] => -0.54 [6] => -2.032 [7] => -1.605 [8] => -0.264 [9] => -0.897 [10] => -1.475 [11] => -7.345 [12] => -30.92 [13] => -70.48 [14] => -148.462 [15] => -188.958 [16] => -178.513 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.507 [1] => 1.55 [2] => 4.374 [3] => 22.099 [4] => 34.594 [5] => 55.686 [6] => 27.656 [7] => 25.566 [8] => 26.005 [9] => 15.904 [10] => 38.289 [11] => 59.146 [12] => 86.885 [13] => 122.609 [14] => 216.096 [15] => 295.6 [16] => 285.163 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.001 [1] => 5.55111512313E-17 [2] => -5.55111512313E-17 [3] => 1.11022302463E-16 [4] => -1.11022302463E-16 [5] => 3.553 [6] => 4.87 [7] => 6.005 [8] => 7.802 [9] => 13.265 [10] => 19.407 [11] => 28.02 [12] => 33.706 [13] => 27.155 [14] => 42.093 [15] => 22.693 [16] => 38.009 ) [cash2debt] => Array ( [0] => 6.042 [1] => 4.745 [2] => 8.998 [3] => 22.782 [4] => 32.979 [5] => 14.553 [6] => 7.596 [7] => 4.657 [8] => 5.199 [9] => 7.722 [10] => 1.121 [11] => 1.924 [12] => 4.687 [13] => 6.403 [14] => 7.09 [15] => 2.674 [16] => 3.19 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.815 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -7.785 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.645 [11] => 4.346 [12] => -5.164 [13] => -8.441 [14] => -9.647 [15] => -1.738 [16] => -0.873 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.986 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.877 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.58 [1] => -2.325 [2] => -4.374 [3] => -7.435 [4] => -18.064 [5] => -29.276 [6] => -33.05 [7] => -28.769 [8] => -21.665 [9] => -14.462 [10] => -9.801 [11] => -10.021 [12] => -19.343 [13] => -34.689 [14] => -34.357 [15] => -98.774 [16] => -185.41 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -0.152 [1] => -0.395 [2] => -0.603 [3] => -0.843 [4] => -1.666 [5] => -2.326 [6] => -2.265 [7] => -1.708 [8] => -1.099 [9] => -0.691 [10] => -0.455 [11] => -0.408 [12] => -0.641 [13] => -1.02 [14] => -1 [15] => -1.83 [16] => -3.22 ) [eps_basic] => Array ( [0] => -0.152 [1] => -0.395 [2] => -0.603 [3] => -0.843 [4] => -1.666 [5] => -2.326 [6] => -2.265 [7] => -1.708 [8] => -1.099 [9] => -0.691 [10] => -0.455 [11] => -0.408 [12] => -0.641 [13] => -1.02 [14] => -1 [15] => -1.83 [16] => -3.22 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.046 [11] => 4.018 [12] => 9.613 [13] => 8.603 [14] => 13.199 [15] => 30.324 [16] => 26.497 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.395 [11] => 0.463 [12] => 0.505 [13] => 0.782 [14] => 3.453 [15] => 7.516 [16] => 9.889 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.089 [13] => -1.851 [14] => -1.196 [15] => -0.279 [16] => -2.388 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.282 [12] => 1.043 [13] => 0.514 [14] => 1.349 [15] => 7.385 [16] => 6.628 ) [OtherInventories] => Array ( [0] => 0 [1] => 0.141 [2] => 0 [3] => 0 [4] => 0 [5] => 0.484 [6] => 0 [7] => 0 [8] => 1.225 [9] => 0.732 [10] => 0 [11] => 0 [12] => 0.001 [13] => 2.22044604925E-16 [14] => 0 [15] => -3.5527136788E-15 [16] => -1.7763568394E-15 ) [CashAndCashEquivalents] => Array ( [0] => 0.435 [1] => 1.338 [2] => 0.331 [3] => 0.413 [4] => 1.552 [5] => 0.54 [6] => 2.032 [7] => 1.605 [8] => 0.264 [9] => 0.897 [10] => 1.475 [11] => 7.345 [12] => 30.92 [13] => 70.48 [14] => 148.462 [15] => 188.958 [16] => 178.513 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 3.844 [3] => 21.548 [4] => 24.929 [5] => 45.434 [6] => 17.126 [7] => 14.245 [8] => 16.509 [9] => 5.821 [10] => 18.532 [11] => 14.769 [12] => 34.51 [13] => 33.725 [14] => 31.841 [15] => 26.902 [16] => 32.091 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.575 [16] => 0.532 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.59 [6] => 5.244 [7] => 5.743 [8] => 6.623 [9] => 6.881 [10] => 7.064 [11] => 8.092 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.834 [6] => 17.265 [7] => 19.107 [8] => 21.09 [9] => 22.146 [10] => 22.717 [11] => 23.716 [12] => 23.085 [13] => 29.024 [14] => 39.126 [15] => 96.228 [16] => 115.864 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.651 [5] => 17.425 [6] => 22.509 [7] => 24.851 [8] => 27.714 [9] => 29.027 [10] => 29.782 [11] => 31.808 [12] => 30.649 [13] => 38.439 [14] => 49.214 [15] => 112.405 [16] => 132.818 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -0.141 [2] => -0.331 [3] => -0.964 [4] => -3.107 [5] => -6.212 [6] => -10.82 [7] => -16.687 [8] => -22.94 [9] => -25.63 [10] => -26.433 [11] => -28.228 [12] => -24.541 [13] => -32.326 [14] => -37.131 [15] => -54.211 [16] => -65.469 ) [AccountsPayable] => Array ( [0] => 0.072 [1] => 0.211 [2] => 1.06 [3] => 0.826 [4] => 5.295 [5] => 3.233 [6] => 5.666 [7] => 2.855 [8] => 3.692 [9] => 2.805 [10] => 5.227 [11] => 8.229 [12] => 6.971 [13] => 7.598 [14] => 18.27 [15] => 37.956 [16] => 42.872 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.771 [13] => 2.564 [14] => 1.087 [15] => 0.876 [16] => 0.709 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.63 [13] => 3.387 [14] => 5.408 [15] => 11.749 [16] => 21.166 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.065 [16] => 0.468 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.141 [2] => 0.265 [3] => 0.757 [4] => 0.553 [5] => 0 [6] => 0 [7] => 0.795 [8] => 1.277 [9] => 0.725 [10] => 11.946 [11] => 0.008 [12] => 8.991 [13] => 12.735 [14] => 10.012 [15] => 52.156 [16] => 12.988 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.317 [6] => 0.567 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.932 [15] => 14.529 [16] => 9.499 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.58 [1] => -2.325 [2] => -4.374 [3] => -7.435 [4] => -18.064 [5] => -29.276 [6] => -33.05 [7] => -28.769 [8] => -21.665 [9] => -14.462 [10] => -9.801 [11] => -10.021 [12] => -19.343 [13] => -27.618 [14] => -34.357 [15] => -98.774 [16] => -185.41 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.145 [1] => 0 [2] => 0 [3] => -0.069 [4] => -1.234 [5] => -0.23 [6] => -3.636 [7] => 1.531 [8] => -0.799 [9] => -0.083 [10] => -4.112 [11] => 3.743 [12] => 0.795 [13] => -5.667 [14] => 5.523 [15] => 6.733 [16] => -12.289 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.484 [6] => 0 [7] => 0 [8] => -1.225 [9] => 0.539 [10] => -1.702 [11] => -6.027 [12] => -3.93 [13] => 5.523 [14] => -1.927 [15] => -7.92 [16] => 5.179 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.08 [6] => 0.146 [7] => -0.203 [8] => -0.016 [9] => -0.145 [10] => -0.054 [11] => -0.243 [12] => -0.28 [13] => 0.054 [14] => -0.488 [15] => 0.179 [16] => 0.513 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0.07 [2] => 0.862 [3] => -0.275 [4] => 4.539 [5] => -1.999 [6] => 2.153 [7] => -3.487 [8] => 0.761 [9] => -1.026 [10] => 2.04 [11] => 2.276 [12] => 4.391 [13] => 0.645 [14] => -2.831 [15] => 1.237 [16] => 20.538 ) [ChangeInWorkingCapital] => Array ( [0] => -0.072 [1] => 0.07 [2] => 0.729 [3] => -0.275 [4] => 3.188 [5] => 0.761 [6] => -0.329 [7] => -1.605 [8] => -0.484 [9] => -2.579 [10] => -2.675 [11] => 1.744 [12] => 12.948 [13] => 3.576 [14] => 0.491 [15] => 3.344 [16] => 19.149 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.996 [11] => -4.557 [12] => 2.57 [13] => -1.222 [14] => 0.761 [15] => -0.409 [16] => -0.541 ) [PurchaseOfPPE] => Array ( [0] => -0.217 [1] => -0.423 [2] => -1.127 [3] => -2.272 [4] => -8.045 [5] => -5.099 [6] => -2.776 [7] => -2.062 [8] => -0.462 [9] => -0.34 [10] => -1.019 [11] => -1.642 [12] => -4.676 [13] => -0.204 [14] => -3.613 [15] => -30.363 [16] => -26.45 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.112 [6] => 0 [7] => 0 [8] => 0.114 [9] => 0.08 [10] => 0.01 [11] => 0.592 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.989 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -13.016 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -3.844 [3] => -17.555 [4] => -5.045 [5] => -21.149 [6] => 0 [7] => 0 [8] => -0.516 [9] => 0 [10] => -12.694 [11] => 0 [12] => -22.59 [13] => 0 [14] => -25.258 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 32.243 [7] => 4.926 [8] => 0 [9] => 11.31 [10] => 0.524 [11] => 23.999 [12] => 15.347 [13] => 3.744 [14] => 21.561 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0.001 [3] => -3.5527136788E-15 [4] => -8.363 [5] => 3.5527136788E-15 [6] => -7.1054273576E-15 [7] => 0 [8] => 0.001 [9] => -0.001 [10] => 2.978 [11] => -6.169 [12] => -1.041 [13] => 3.206 [14] => 0 [15] => -17.941 [16] => 3.694 ) [sloanratio] => Array ( [0] => 0.36 [1] => 0.1 [2] => 0.63 [3] => 0.73 [4] => 0.34 [5] => 0.27 [6] => -0.79 [7] => -0.29 [8] => -0.25 [9] => -0.61 [10] => 0.25 [11] => -0.15 [12] => 0.01 [13] => -0.14 [14] => 0.01 [15] => 0.07 [16] => -0.09 ) [current_ratio] => Array ( [0] => 4 [1] => 4.4 [2] => 3.94 [3] => 21.73 [4] => 5.08 [5] => 6.59 [6] => 2.31 [7] => 2.4 [8] => 2.16 [9] => 1.07 [10] => 2.11 [11] => 1.75 [12] => 3.6 [13] => 4.77 [14] => 4.35 [15] => 3.96 [16] => 2.56 ) [quick_ratio] => Array ( [0] => 4 [1] => 4 [2] => 3.94 [3] => 21.73 [4] => 5.08 [5] => 6.53 [6] => 2.31 [7] => 2.4 [8] => 2.05 [9] => 1.01 [10] => 1.96 [11] => 1.45 [12] => 3.18 [13] => 4.51 [14] => 4.04 [15] => 3.4 [16] => 2.23 ) [EBITDA_1] => Array ( [0] => 0 [1] => -2.255 [2] => -4.44 [3] => -7.022 [4] => -17.077 [5] => -25.716 [6] => -28.157 [7] => -21.824 [8] => -14.268 [9] => -10.931 [10] => -4.13 [11] => -6.225 [12] => -7.411 [13] => -14.262 [14] => -17.267 [15] => -79.55 [16] => -162.865 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.97 [6] => 0 [7] => 0 [8] => 16.04 [9] => 33.56 [10] => 13.63 [11] => 5.44 [12] => 6.51 [13] => 10.31 [14] => 5.41 [15] => 2.28 [16] => 3.66 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.66 [7] => 1.05 [8] => 1.03 [9] => 0.4 [10] => 0.49 [11] => 0.97 [12] => 0.36 [13] => 1.17 [14] => 1.58 [15] => 2.33 [16] => 1.74 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -54.67 [2] => -24.25 [3] => -40.13 [4] => -5.64 [5] => -33.31 [6] => -1.45 [7] => -26.4 [8] => -14.03 [9] => -0.57 [10] => -1.74 [11] => -26.83 [12] => -10.39 [13] => -27.16 [14] => -22.03 [15] => -17.71 [16] => -13.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -50 [2] => -100 [3] => 0 [4] => 0 [5] => 0 [6] => -30.72 [7] => 27.83 [8] => -2.04 [9] => 22.22 [10] => 38.64 [11] => 13.11 [12] => 15.58 [13] => 11.6 [14] => -1.69 [15] => -17.71 [16] => -1.04 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.968 [7] => 5.245 [8] => 4.995 [9] => 2.485 [10] => 4.783 [11] => 9.935 [12] => 3.29 [13] => 14.21 [14] => 19 [15] => 24.27 [16] => 17.31 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
Westport Innovations Inc (NAS:WPRT)
Days Inventory
113.95 (As of Mar. 2014)

Westport Innovations Inc's inventory for the three months ended in Mar. 2014 was $37.1 Mil. Westport Innovations Inc's cost of goods sold for the three months ended in Mar. 2014 was $29.7 Mil. Hence, Westport Innovations Inc's days inventory for the three months ended in Mar. 2014 was 113.95.

Westport Innovations Inc's days inventory declined from Mar. 2013 (199.73) to Mar. 2014 (113.95).

Inventory can be measured by Days Sales of Inventory (DSI). Westport Innovations Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 80.60.

Inventory turnover measures how fast the company turns over its inventory within a year. Westport Innovations Inc's inventory turnover for the three months ended in Mar. 2014 was 0.80.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Westport Innovations Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.89.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Westport Innovations Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=40.626/148.69*365
=99.73

Westport Innovations Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=37.13/29.651*91
=113.95

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Westport Innovations Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=37.13/41.923*91
=80.60

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Westport Innovations Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Westport Innovations Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=37.13 / 41.923
=0.89

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Westport Innovations Inc Annual Data

Mar04Mar05Mar06Mar07Mar08Mar09Mar10Mar11Dec12Dec13
DaysInventory 0.0022.7610.8726.7867.1656.0735.4067.42160.0799.73

Westport Innovations Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.00143.91161.50192.87154.33199.73182.94157.3353.07113.95
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide