Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 25.02 [2] => 37.14 [3] => 34.20 [4] => 42.46 [5] => 38.87 [6] => 41.52 [7] => 44.00 [8] => 34.59 [9] => 28.41 [10] => 34.66 [11] => 41.81 [12] => 37.88 [13] => 46.13 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.70 [3] => 24.21 [4] => 31.53 [5] => 31.34 [6] => 31.38 [7] => 37.12 [8] => 20.22 [9] => 18.83 [10] => 26.18 [11] => 33.45 [12] => 33.22 [13] => 34.26 ) [BS_share] => Array ( [0] => 121.311 [1] => 147.64 [2] => 164.000 [3] => 154.38 [4] => 155.90 [5] => 157.40 [6] => 157.19 [7] => 143.26 [8] => 166.33 [9] => 168.66 [10] => 170.92 [11] => 173.78 [12] => 173.13 [13] => 177.77 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 121.311 [1] => 148.000 [2] => 164.000 [3] => 168.000 [4] => 166.000 [5] => 163.000 [6] => 158.000 [7] => 147.000 [8] => 148.000 [9] => 169.000 [10] => 171.000 [11] => 176.000 [12] => 173.000 [13] => 179.000 ) [Revenue] => Array ( [0] => 1305 [1] => 1424 [2] => 1735 [3] => 2076 [4] => 2275 [5] => 2267 [6] => 2428 [7] => 2578 [8] => 2827 [9] => 3263 [10] => 3332 [11] => 3447 [12] => 3480 [13] => 3655 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Gross Profit] => Array ( [0] => 1305 [1] => 1424 [2] => 1735 [3] => 2076 [4] => 2275 [5] => 2267 [6] => 2428 [7] => 2578 [8] => 2827 [9] => 3263 [10] => 3332 [11] => 3447 [12] => 3480 [13] => 3655 ) [SGA] => Array ( [0] => 1062 [1] => 1212 [2] => 1294 [3] => 1428 [4] => 1609 [5] => 1789 [6] => 1911 [7] => 1908 [8] => 1638 [9] => 1827 [10] => 1868 [11] => 2087 [12] => 2475 [13] => 2207 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 72 [1] => 68 [2] => 35 [3] => 39 [4] => 47 [5] => 54 [6] => 63 [7] => 66 [8] => 90 [9] => 164 [10] => 145 [11] => 142 [12] => 138 [13] => 149 ) [Operating Income] => Array ( [0] => 154 [1] => 161 [2] => 419 [3] => 620 [4] => 666 [5] => 451 [6] => 552 [7] => 620 [8] => 503 [9] => 694 [10] => 753 [11] => 566 [12] => -209 [13] => 685 ) [other_operating_charges] => Array ( [0] => -89 [1] => -51 [2] => -22 [3] => -28 [4] => 0 [5] => -27 [6] => 35 [7] => -50 [8] => -686 [9] => -742 [10] => -711 [11] => -794 [12] => -1214 [13] => -763 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 23.55 [2] => 28.67 [3] => 34.07 [4] => 41.17 [5] => 36.94 [6] => 39.71 [7] => 37.97 [8] => 24.88 [9] => 26.38 [10] => 34.63 [11] => 38.8 [12] => 33.53 [13] => 44.81 ) [mktcap] => Array ( [0] => 0 [1] => 3476.922 [2] => 4701.88 [3] => 5259.7266 [4] => 6418.403 [5] => 5814.356 [6] => 6242.0149 [7] => 5439.5822 [8] => 4138.2904 [9] => 4449.2508 [10] => 5918.9596 [11] => 6742.664 [12] => 5805.0489 [13] => 7965.8737 ) [Cash and Equiv] => Array ( [0] => 129 [1] => 170 [2] => 265 [3] => 425 [4] => 425 [5] => 258 [6] => 346 [7] => 240 [8] => 196 [9] => 221 [10] => 316 [11] => 436 [12] => 500 [13] => 796 ) [ev_addition] => Array ( [0] => 848 [1] => 633 [2] => 327 [3] => -36 [4] => 45 [5] => 367 [6] => 496 [7] => 1058 [8] => 2504 [9] => 2202 [10] => 1982 [11] => 1990 [12] => 1879 [13] => 1558 ) [ev_addition_per_share] => Array ( [0] => 6.99 [1] => 4.287 [2] => 1.994 [3] => -0.233 [4] => 0.289 [5] => 2.332 [6] => 3.155 [7] => 7.385 [8] => 15.054 [9] => 13.056 [10] => 11.596 [11] => 11.451 [12] => 10.853 [13] => 8.764 ) [ev] => Array ( [0] => 0 [1] => 4109.922 [2] => 5028.88 [3] => 5223.7266 [4] => 6463.403 [5] => 6181.356 [6] => 6738.0149 [7] => 6497.5822 [8] => 6642.2904 [9] => 6651.2508 [10] => 7900.9596 [11] => 8732.664 [12] => 7684.0489 [13] => 9523.8737 ) [Non Operating Income] => Array ( [0] => 3 [1] => 21 [2] => 22 [3] => 25 [4] => 9 [5] => 41 [6] => 114 [7] => 32 [8] => 0 [9] => 0 [10] => 0 [11] => -171 [12] => 0 [13] => -60 ) [tax] => Array ( [0] => 33 [1] => 62 [2] => 141 [3] => 159 [4] => 197 [5] => 143 [6] => 63 [7] => 144 [8] => 97 [9] => 96 [10] => 140 [11] => 32 [12] => 101 [13] => 122 ) [Pretax Income] => Array ( [0] => 65 [1] => 79 [2] => 354 [3] => 567 [4] => 591 [5] => 421 [6] => 514 [7] => 554 [8] => 398 [9] => 520 [10] => 587 [11] => 239 [12] => -337 [13] => 499 ) [InterestIncome] => Array ( [0] => 68 [1] => 67 [2] => 74 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => -89 [1] => -82 [2] => -65 [3] => -53 [4] => -22 [5] => -30 [6] => -38 [7] => -66 [8] => -105 [9] => -174 [10] => -166 [11] => -156 [12] => -128 [13] => -126 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 72 [1] => 68 [2] => 35 [3] => 39 [4] => 47 [5] => 54 [6] => 63 [7] => 66 [8] => 90 [9] => 164 [10] => 145 [11] => 142 [12] => 138 [13] => 149 ) [ReconciledDepreciation] => Array ( [0] => 72 [1] => 68 [2] => 35 [3] => 39 [4] => 47 [5] => 54 [6] => 63 [7] => 66 [8] => 90 [9] => 164 [10] => 145 [11] => 142 [12] => 138 [13] => 149 ) [EBIT] => Array ( [0] => 154 [1] => 161 [2] => 419 [3] => 620 [4] => 613 [5] => 451 [6] => 552 [7] => 620 [8] => 503 [9] => 694 [10] => 753 [11] => 395 [12] => -209 [13] => 625 ) [EBITDA_morn] => Array ( [0] => 226 [1] => 229 [2] => 454 [3] => 659 [4] => 660 [5] => 505 [6] => 615 [7] => 686 [8] => 593 [9] => 858 [10] => 898 [11] => 537 [12] => -71 [13] => 774 ) [EBITDA] => Array ( [0] => 226 [1] => 229 [2] => 454 [3] => 659 [4] => 660 [5] => 505 [6] => 615 [7] => 686 [8] => 593 [9] => 858 [10] => 898 [11] => 537 [12] => -71 [13] => 774 ) [EBITDA_1] => Array ( [0] => 226 [1] => 229 [2] => 454 [3] => 659 [4] => 660 [5] => 505 [6] => 615 [7] => 686 [8] => 593 [9] => 858 [10] => 898 [11] => 537 [12] => -71 [13] => 774 ) [DDA_new] => Array ( [0] => 72 [1] => 68 [2] => 35 [3] => 39 [4] => 47 [5] => 54 [6] => 63 [7] => 66 [8] => 90 [9] => 164 [10] => 145 [11] => 142 [12] => 138 [13] => 149 ) [EBITDA_new] => Array ( [0] => 226 [1] => 229 [2] => 454 [3] => 659 [4] => 660 [5] => 505 [6] => 615 [7] => 686 [8] => 593 [9] => 858 [10] => 898 [11] => 537 [12] => -71 [13] => 774 ) [EBITDA_per_share] => Array ( [0] => 1.86 [1] => 1.55 [2] => 2.77 [3] => 3.92 [4] => 3.98 [5] => 3.1 [6] => 3.89 [7] => 4.67 [8] => 4.01 [9] => 5.08 [10] => 5.25 [11] => 3.05 [12] => -0.41 [13] => 4.32 ) [Operating_Income_per_share] => Array ( [0] => 1.27 [1] => 1.09 [2] => 2.55 [3] => 3.69 [4] => 4.01 [5] => 2.77 [6] => 3.49 [7] => 4.22 [8] => 3.4 [9] => 4.11 [10] => 4.4 [11] => 3.22 [12] => -1.21 [13] => 3.83 ) [Net Income] => Array ( [0] => 9 [1] => 2 [2] => 210 [3] => 414 [4] => 402 [5] => 281 [6] => 449 [7] => 409 [8] => 303 [9] => 438 [10] => 455 [11] => 204 [12] => -446 [13] => 365 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.575 [4] => 0.75 [5] => 0.86 [6] => 0.94 [7] => 1 [8] => 1.04 [9] => 1.04 [10] => 1.04 [11] => 1.04 [12] => 1.08 [13] => 1.12 ) [Shares Outstanding] => Array ( [0] => 121.311 [1] => 148.000 [2] => 164.000 [3] => 168.000 [4] => 166.000 [5] => 163.000 [6] => 158.000 [7] => 147.000 [8] => 148.000 [9] => 169.000 [10] => 171.000 [11] => 176.000 [12] => 173.000 [13] => 179.000 ) [shares_diluted] => Array ( [0] => 121.311 [1] => 148.000 [2] => 164.000 [3] => 168.000 [4] => 166.000 [5] => 163.000 [6] => 158.000 [7] => 147.000 [8] => 148.000 [9] => 169.000 [10] => 171.000 [11] => 176.000 [12] => 173.000 [13] => 179.000 ) [shares_basic] => Array ( [0] => 121.311 [1] => 136.000 [2] => 147.000 [3] => 152.000 [4] => 157.000 [5] => 161.000 [6] => 157.000 [7] => 145.000 [8] => 148.000 [9] => 168.000 [10] => 170.000 [11] => 173.000 [12] => 173.000 [13] => 176.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 ) [SGA_pct] => Array ( [0] => 81.38 [1] => 85.11 [2] => 74.58 [3] => 68.79 [4] => 70.73 [5] => 78.91 [6] => 78.71 [7] => 74.01 [8] => 57.94 [9] => 55.99 [10] => 56.06 [11] => 60.55 [12] => 71.12 [13] => 60.38 ) [Interest Expense_pct] => Array ( [0] => -6.82 [1] => -5.76 [2] => -3.75 [3] => -2.55 [4] => -0.97 [5] => -1.32 [6] => -1.57 [7] => -2.56 [8] => -3.71 [9] => -5.33 [10] => -4.98 [11] => -4.53 [12] => -3.68 [13] => -3.45 ) [Pretax Income_pct] => Array ( [0] => 4.98 [1] => 5.55 [2] => 20.40 [3] => 27.31 [4] => 25.98 [5] => 18.57 [6] => 21.17 [7] => 21.49 [8] => 14.08 [9] => 15.94 [10] => 17.62 [11] => 6.93 [12] => -9.68 [13] => 13.65 ) [Net Income_pct] => Array ( [0] => 0.69 [1] => 0.14 [2] => 12.10 [3] => 19.94 [4] => 17.67 [5] => 12.40 [6] => 18.49 [7] => 15.87 [8] => 10.72 [9] => 13.42 [10] => 13.66 [11] => 5.92 [12] => -12.82 [13] => 9.99 ) [DaysSalesOutstanding] => Array ( [0] => 1307.57 [1] => 1461.79 [2] => 1386.16 [3] => 1227.22 [4] => 1173.78 [5] => 1292.23 [6] => 1316.29 [7] => 1166.78 [8] => 1178.92 [9] => 91.28 [10] => 91.91 [11] => 104.51 [12] => 109.19 [13] => 113.74 ) [Payable] => Array ( [0] => 5484 [1] => 6799 [2] => 7725 [3] => 8210 [4] => 8562 [5] => 9148 [6] => 10062 [7] => 9265 [8] => 10332 [9] => 46 [10] => 57 [11] => 253 [12] => 325 [13] => 398 ) [DaysPayable] => Array ( [0] => 1533.84 [1] => 1742.72 [2] => 1625.14 [3] => 1443.47 [4] => 1373.68 [5] => 1472.88 [6] => 1512.62 [7] => 1311.76 [8] => 1333.99 [9] => 5.15 [10] => 6.24 [11] => 26.79 [12] => 34.09 [13] => 39.75 ) [Accts Rec.] => Array ( [0] => 4675 [1] => 5703 [2] => 6589 [3] => 6980 [4] => 7316 [5] => 8026 [6] => 8756 [7] => 8241 [8] => 9131 [9] => 816 [10] => 839 [11] => 987 [12] => 1041 [13] => 1139 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 5890 [1] => 7249 [2] => 8223 [3] => 8907 [4] => 9246 [5] => 9847 [6] => 10874 [7] => 10001 [8] => 11181 [9] => 10975 [10] => 11100 [11] => 10987 [12] => 10898 [13] => 10461 ) [Other Current Assets] => Array ( [0] => 1086 [1] => 1376 [2] => 1369 [3] => 1502 [4] => 1505 [5] => 1563 [6] => 1772 [7] => 1520 [8] => 1854 [9] => 9938 [10] => 9945 [11] => 9564 [12] => 9357 [13] => 8526 ) [Net PPE] => Array ( [0] => 192 [1] => 185 [2] => 213 [3] => 249 [4] => 249 [5] => 212 [6] => 167 [7] => 315 [8] => 312 [9] => 352 [10] => 381 [11] => 406 [12] => 468 [13] => 481 ) [Intangibles] => Array ( [0] => 1225 [1] => 1201 [2] => 1262 [3] => 1345 [4] => 1551 [5] => 1584 [6] => 1656 [7] => 1726 [8] => 3957 [9] => 3849 [10] => 3786 [11] => 3715 [12] => 3212 [13] => 3191 ) [Total Assets] => Array ( [0] => 7590 [1] => 8949 [2] => 10145 [3] => 10958 [4] => 11653 [5] => 12194 [6] => 13378 [7] => 12948 [8] => 16402 [9] => 15625 [10] => 15850 [11] => 15728 [12] => 15112 [13] => 14800 ) [Other Long-Term Assets] => Array ( [0] => 283 [1] => 314 [2] => 447 [3] => 457 [4] => 607 [5] => 551 [6] => 681 [7] => 906 [8] => 952 [9] => 449 [10] => 583 [11] => 620 [12] => 534 [13] => 667 ) [Total Assets Non-liquid] => Array ( [0] => 7461 [1] => 8779 [2] => 9880 [3] => 10533 [4] => 11228 [5] => 11936 [6] => 13032 [7] => 12708 [8] => 16206 [9] => 15404 [10] => 15534 [11] => 15292 [12] => 14612 [13] => 14004 ) [HardAssets] => Array ( [0] => 6236 [1] => 7578 [2] => 8618 [3] => 9188 [4] => 9677 [5] => 10352 [6] => 11376 [7] => 10982 [8] => 12249 [9] => 11555 [10] => 11748 [11] => 11577 [12] => 11400 [13] => 10813 ) [Accts Payable] => Array ( [0] => 5484 [1] => 6799 [2] => 7725 [3] => 8210 [4] => 8562 [5] => 9148 [6] => 10062 [7] => 9265 [8] => 10332 [9] => 46 [10] => 57 [11] => 290 [12] => 337 [13] => 424 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 785 [9] => 209 [10] => 110 [11] => 15 [12] => 15 [13] => 15 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 785 [9] => 209 [10] => 110 [11] => 15 [12] => 15 [13] => 15 ) [Minority_interest] => Array ( [0] => 19 [1] => 16 [2] => 25 [3] => 19 [4] => 20 [5] => 25 [6] => 42 [7] => 48 [8] => 50 [9] => 49 [10] => 31 [11] => 31 [12] => 26 [13] => 28 ) [Total Current Liabilities] => Array ( [0] => 5883 [1] => 7242 [2] => 8127 [3] => 8674 [4] => 9060 [5] => 9668 [6] => 10546 [7] => 9701 [8] => 11609 [9] => 10498 [10] => 10309 [11] => 9996 [12] => 10194 [13] => 9474 ) [Other Current Liab.] => Array ( [0] => 399 [1] => 443 [2] => 402 [3] => 464 [4] => 498 [5] => 520 [6] => 484 [7] => 436 [8] => 492 [9] => 10243 [10] => 10142 [11] => 9691 [12] => 9842 [13] => 9035 ) [CommonStock] => Array ( [0] => 20 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 390 [1] => 867 [2] => 960 [3] => 1100 [4] => 977 [5] => 557 [6] => 388 [7] => 41 [8] => 886 [9] => 918 [10] => 985 [11] => 1073 [12] => 1125 [13] => 1316 ) [Retained Earnings] => Array ( [0] => -167 [1] => -165 [2] => 42 [3] => 367 [4] => 675 [5] => 948 [6] => 1250 [7] => 1463 [8] => 1593 [9] => 1859 [10] => 2136 [11] => 2160 [12] => 1427 [13] => 1595 ) [Treasury Stock] => Array ( [0] => 0 [1] => -11 [2] => -17 [3] => -17 [4] => -16 [5] => -10 [6] => -6 [7] => -4 [8] => -4 [9] => -3 [10] => -3 [11] => -3 [12] => -3 [13] => -3 ) [Total Equity] => Array ( [0] => 238 [1] => 696 [2] => 854 [3] => 1324 [4] => 1424 [5] => 1256 [6] => 1454 [7] => 1347 [8] => 1845 [9] => 2180 [10] => 2577 [11] => 2486 [12] => 1699 [13] => 2215 ) [Long-Term Debt] => Array ( [0] => 958 [1] => 787 [2] => 567 [3] => 370 [4] => 450 [5] => 600 [6] => 800 [7] => 1250 [8] => 1865 [9] => 2165 [10] => 2157 [11] => 2380 [12] => 2338 [13] => 2311 ) [Total Liabilities] => Array ( [0] => 7352 [1] => 8253 [2] => 9291 [3] => 9634 [4] => 10229 [5] => 10938 [6] => 11924 [7] => 11601 [8] => 14557 [9] => 13445 [10] => 13273 [11] => 13242 [12] => 13413 [13] => 12585 ) [Other Long-Term Liab.] => Array ( [0] => 511 [1] => 224 [2] => 597 [3] => 590 [4] => 719 [5] => 670 [6] => 578 [7] => 650 [8] => 846 [9] => 595 [10] => 557 [11] => 458 [12] => 480 [13] => 519 ) [Cash and Equiv_pct] => Array ( [0] => 1.70 [1] => 1.90 [2] => 2.61 [3] => 3.88 [4] => 3.65 [5] => 2.12 [6] => 2.59 [7] => 1.85 [8] => 1.19 [9] => 1.41 [10] => 1.99 [11] => 2.77 [12] => 3.31 [13] => 5.38 ) [Accts Rec._pct] => Array ( [0] => 61.59 [1] => 63.73 [2] => 64.95 [3] => 63.70 [4] => 62.78 [5] => 65.82 [6] => 65.45 [7] => 63.65 [8] => 55.67 [9] => 5.22 [10] => 5.29 [11] => 6.28 [12] => 6.89 [13] => 7.70 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 14.31 [1] => 15.38 [2] => 13.49 [3] => 13.71 [4] => 12.92 [5] => 12.82 [6] => 13.25 [7] => 11.74 [8] => 11.30 [9] => 63.60 [10] => 62.74 [11] => 60.81 [12] => 61.92 [13] => 57.61 ) [Total Current Assets_pct] => Array ( [0] => 77.60 [1] => 81.00 [2] => 81.05 [3] => 81.28 [4] => 79.34 [5] => 80.75 [6] => 81.28 [7] => 77.24 [8] => 68.17 [9] => 70.24 [10] => 70.03 [11] => 69.86 [12] => 72.11 [13] => 70.68 ) [Net PPE_pct] => Array ( [0] => 2.53 [1] => 2.07 [2] => 2.10 [3] => 2.27 [4] => 2.14 [5] => 1.74 [6] => 1.25 [7] => 2.43 [8] => 1.90 [9] => 2.25 [10] => 2.40 [11] => 2.58 [12] => 3.10 [13] => 3.25 ) [Intangibles_pct] => Array ( [0] => 16.14 [1] => 13.42 [2] => 12.44 [3] => 12.27 [4] => 13.31 [5] => 12.99 [6] => 12.38 [7] => 13.33 [8] => 24.13 [9] => 24.63 [10] => 23.89 [11] => 23.62 [12] => 21.25 [13] => 21.56 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.73 [1] => 3.51 [2] => 4.41 [3] => 4.17 [4] => 5.21 [5] => 4.52 [6] => 5.09 [7] => 7.00 [8] => 5.80 [9] => 2.87 [10] => 3.68 [11] => 3.94 [12] => 3.53 [13] => 4.51 ) [Accts Payable_pct] => Array ( [0] => 72.25 [1] => 75.97 [2] => 76.15 [3] => 74.92 [4] => 73.47 [5] => 75.02 [6] => 75.21 [7] => 71.56 [8] => 62.99 [9] => 0.29 [10] => 0.36 [11] => 1.84 [12] => 2.23 [13] => 2.86 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 4.79 [9] => 1.34 [10] => 0.69 [11] => 0.10 [12] => 0.10 [13] => 0.10 ) [Other Current Liab._pct] => Array ( [0] => 5.26 [1] => 4.95 [2] => 3.96 [3] => 4.23 [4] => 4.27 [5] => 4.26 [6] => 3.62 [7] => 3.37 [8] => 3.00 [9] => 65.56 [10] => 63.99 [11] => 61.62 [12] => 65.13 [13] => 61.05 ) [Total Current Liabilities_pct] => Array ( [0] => 77.51 [1] => 80.93 [2] => 80.11 [3] => 79.16 [4] => 77.75 [5] => 79.28 [6] => 78.83 [7] => 74.92 [8] => 70.78 [9] => 67.19 [10] => 65.04 [11] => 63.56 [12] => 67.46 [13] => 64.01 ) [Long-Term Debt_pct] => Array ( [0] => 12.62 [1] => 8.79 [2] => 5.59 [3] => 3.38 [4] => 3.86 [5] => 4.92 [6] => 5.98 [7] => 9.65 [8] => 11.37 [9] => 13.86 [10] => 13.61 [11] => 15.13 [12] => 15.47 [13] => 15.61 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.73 [1] => 2.50 [2] => 5.88 [3] => 5.38 [4] => 6.17 [5] => 5.49 [6] => 4.32 [7] => 5.02 [8] => 6.60 [9] => 5.00 [10] => 5.09 [11] => 5.51 [12] => 5.83 [13] => 5.41 ) [Total Liabilities_pct] => Array ( [0] => 96.86 [1] => 92.22 [2] => 91.58 [3] => 87.92 [4] => 87.78 [5] => 89.70 [6] => 89.13 [7] => 89.60 [8] => 88.75 [9] => 86.05 [10] => 83.74 [11] => 84.19 [12] => 88.76 [13] => 85.03 ) [netcash] => Array ( [0] => -59.54 [1] => -54.75 [2] => -55.04 [3] => -59.65 [4] => -62.89 [5] => -67.85 [6] => -73.66 [7] => -79.3 [8] => -86.34 [9] => -78.41 [10] => -75.81 [11] => -73.69 [12] => -74.59 [13] => -66.32 ) [NCAV] => Array ( [0] => -30.64 [1] => -25.78 [2] => -24.9 [3] => -25.74 [4] => -27.69 [5] => -29.61 [6] => -31.88 [7] => -36.16 [8] => -45.17 [9] => -74.78 [10] => -72.13 [11] => -69.43 [12] => -70.08 [13] => -61.51 ) [NCAV_real] => Array ( [0] => -12.05 [1] => -6.8 [2] => -6.51 [3] => -4.71 [4] => -6.31 [5] => -6.93 [6] => -6.68 [7] => -11.17 [8] => -20.3 [9] => -14.64 [10] => -12.71 [11] => -12.98 [12] => -14.53 [13] => -11.95 ) [Book Value Per Share] => Array ( [0] => 1.96 [1] => 4.71 [2] => 5.21 [3] => 8.58 [4] => 9.13 [5] => 7.98 [6] => 9.25 [7] => 9.4 [8] => 11.09 [9] => 12.93 [10] => 15.08 [11] => 14.31 [12] => 9.81 [13] => 12.46 ) [Tangibles_book_per_share] => Array ( [0] => -8.14 [1] => -3.42 [2] => -2.49 [3] => -0.14 [4] => -0.81 [5] => -2.08 [6] => -1.29 [7] => -2.65 [8] => -12.7 [9] => -9.9 [10] => -7.07 [11] => -7.07 [12] => -8.74 [13] => -5.49 ) [deb2equity] => Array ( [0] => 4.025 [1] => 1.131 [2] => 0.664 [3] => 0.279 [4] => 0.316 [5] => 0.478 [6] => 0.55 [7] => 0.928 [8] => 1.436 [9] => 1.089 [10] => 0.88 [11] => 0.963 [12] => 1.385 [13] => 1.05 ) [debt2rev_totaldebt] => Array ( [0] => 958 [1] => 787 [2] => 567 [3] => 370 [4] => 450 [5] => 600 [6] => 800 [7] => 1250 [8] => 2650 [9] => 2374 [10] => 2267 [11] => 2395 [12] => 2353 [13] => 2326 ) [debt2rev] => Array ( [0] => 0.734 [1] => 0.553 [2] => 0.327 [3] => 0.178 [4] => 0.198 [5] => 0.265 [6] => 0.329 [7] => 0.485 [8] => 0.937 [9] => 0.728 [10] => 0.68 [11] => 0.695 [12] => 0.676 [13] => 0.636 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0.616 [1] => 0.637 [2] => 0.649 [3] => 0.637 [4] => 0.628 [5] => 0.658 [6] => 0.655 [7] => 0.636 [8] => 0.557 [9] => 0.052 [10] => 0.053 [11] => 0.063 [12] => 0.069 [13] => 0.077 ) [cash2asset] => Array ( [0] => 0.017 [1] => 0.019 [2] => 0.026 [3] => 0.039 [4] => 0.036 [5] => 0.021 [6] => 0.026 [7] => 0.019 [8] => 0.012 [9] => 0.014 [10] => 0.02 [11] => 0.028 [12] => 0.033 [13] => 0.054 ) [equity2asset] => Array ( [0] => 0.031 [1] => 0.078 [2] => 0.084 [3] => 0.121 [4] => 0.122 [5] => 0.103 [6] => 0.109 [7] => 0.104 [8] => 0.112 [9] => 0.14 [10] => 0.163 [11] => 0.158 [12] => 0.112 [13] => 0.15 ) [ppe2asset] => Array ( [0] => 0.025 [1] => 0.021 [2] => 0.021 [3] => 0.023 [4] => 0.021 [5] => 0.017 [6] => 0.012 [7] => 0.024 [8] => 0.019 [9] => 0.023 [10] => 0.024 [11] => 0.026 [12] => 0.031 [13] => 0.033 ) [interest2rev] => Array ( [0] => -6.82 [1] => -5.758 [2] => -3.746 [3] => -2.553 [4] => -0.967 [5] => -1.323 [6] => -1.565 [7] => -2.56 [8] => -3.714 [9] => -5.333 [10] => -4.982 [11] => -4.526 [12] => -3.678 [13] => -3.447 ) [std2asset] => Array ( [0] => 0.775 [1] => 0.809 [2] => 0.801 [3] => 0.792 [4] => 0.777 [5] => 0.793 [6] => 0.788 [7] => 0.749 [8] => 0.708 [9] => 0.672 [10] => 0.65 [11] => 0.636 [12] => 0.675 [13] => 0.64 ) [ltd2asset] => Array ( [0] => 0.126 [1] => 0.088 [2] => 0.056 [3] => 0.034 [4] => 0.039 [5] => 0.049 [6] => 0.06 [7] => 0.097 [8] => 0.114 [9] => 0.139 [10] => 0.136 [11] => 0.151 [12] => 0.155 [13] => 0.156 ) [turnover] => Array ( [0] => 0.172 [1] => 0.159 [2] => 0.171 [3] => 0.189 [4] => 0.195 [5] => 0.186 [6] => 0.181 [7] => 0.199 [8] => 0.172 [9] => 0.209 [10] => 0.21 [11] => 0.219 [12] => 0.23 [13] => 0.247 ) [CF_Net Income] => Array ( [0] => 9 [1] => 2 [2] => 210 [3] => 414 [4] => 402 [5] => 281 [6] => 449 [7] => 409 [8] => 324 [9] => 459 [10] => 470 [11] => 220 [12] => -433 [13] => 377 ) [buybackratio] => Array ( [0] => -1 [1] => -144.5 [2] => -0.02 [3] => -0.1 [4] => -0.14 [5] => -0.13 [6] => -0.04 [7] => -0.06 [8] => -0.05 [9] => -0.04 [10] => -0.08 [11] => -0.27 [12] => 0.12 [13] => -0.41 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 72 [1] => 68 [2] => 35 [3] => 39 [4] => 47 [5] => 54 [6] => 63 [7] => 66 [8] => 90 [9] => 164 [10] => 145 [11] => 142 [12] => 138 [13] => 149 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 79 [1] => 221 [2] => 343 [3] => 493 [4] => 360 [5] => 95 [6] => 147 [7] => 268 [8] => 224 [9] => 419 [10] => 489 [11] => 439 [12] => 525 [13] => 561 ) [Cash Flow from Others] => Array ( [0] => -7 [1] => 144 [2] => 58 [3] => 30 [4] => -103 [5] => -122 [6] => -102 [7] => -17 [8] => 49 [9] => -3 [10] => 28 [11] => 408 [12] => 951 [13] => 125 ) [Cash Flow_PPE] => Array ( [0] => -22 [1] => -13 [2] => -29 [3] => -38 [4] => -38 [5] => -26 [6] => 150 [7] => -158 [8] => -88 [9] => -76 [10] => -73 [11] => -98 [12] => -130 [13] => -100 ) [Cash Flow_EXPD] => Array ( [0] => -8 [1] => 0 [2] => -13 [3] => -91 [4] => -137 [5] => 55 [6] => -68 [7] => -81 [8] => -971 [9] => 113 [10] => -20 [11] => 2 [12] => -33 [13] => -26 ) [Cash Flow_CPEX] => Array ( [0] => -30 [1] => -40 [2] => -47 [3] => -57 [4] => -49 [5] => -32 [6] => -55 [7] => -185 [8] => -94 [9] => -96 [10] => -83 [11] => -111 [12] => -137 [13] => -119 ) [Cash Flow from Investing] => Array ( [0] => -41 [1] => -10 [2] => -50 [3] => -135 [4] => -183 [5] => 32 [6] => 67 [7] => -221 [8] => -1033 [9] => 102 [10] => -94 [11] => -101 [12] => -172 [13] => -120 ) [Net Issuance of Stock] => Array ( [0] => 9 [1] => 5 [2] => 3 [3] => 39 [4] => -281 [5] => -323 [6] => -195 [7] => -455 [8] => -60 [9] => 18 [10] => 36 [11] => 60 [12] => -47 [13] => 155 ) [Issuance of Stock] => Array ( [0] => 9 [1] => 289 [2] => 4 [3] => 40 [4] => 58 [5] => 37 [6] => 16 [7] => 25 [8] => 15 [9] => 18 [10] => 36 [11] => 60 [12] => 53 [13] => 155 ) [Net Issuance of Debt] => Array ( [0] => -32 [1] => -172 [2] => -221 [3] => -198 [4] => 80 [5] => 143 [6] => 200 [7] => 443 [8] => 385 [9] => -311 [10] => -209 [11] => -65 [12] => -14 [13] => -14 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -63 [4] => -115 [5] => -135 [6] => -145 [7] => -143 [8] => -159 [9] => -191 [10] => -176 [11] => -193 [12] => -196 [13] => -203 ) [Cash from Financing] => Array ( [0] => -23 [1] => -167 [2] => -218 [3] => -222 [4] => -203 [5] => -270 [6] => -129 [7] => -146 [8] => 808 [9] => -516 [10] => -293 [11] => -214 [12] => -291 [13] => -137 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 113 [5] => 45 [6] => 11 [7] => 9 [8] => 642 [9] => -32 [10] => 56 [11] => -16 [12] => -34 [13] => -75 ) [Net Change in Cash] => Array ( [0] => 8 [1] => 40 [2] => 83 [3] => 153 [4] => -13 [5] => -158 [6] => 95 [7] => -88 [8] => -1 [9] => 5 [10] => 102 [11] => 124 [12] => 62 [13] => 304 ) [NetChangeinCash_others] => Array ( [0] => -7 [1] => -4 [2] => 8 [3] => 17 [4] => 13 [5] => -15 [6] => 10 [7] => 11 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [total_freecashflow] => Array ( [0] => 49 [1] => 181 [2] => 296 [3] => 436 [4] => 311 [5] => 63 [6] => 92 [7] => 83 [8] => 130 [9] => 323 [10] => 406 [11] => 328 [12] => 388 [13] => 442 ) [CF_Net Income_pct] => Array ( [0] => 11.39 [1] => 0.90 [2] => 61.22 [3] => 83.98 [4] => 111.67 [5] => 295.79 [6] => 305.44 [7] => 152.61 [8] => 144.64 [9] => 109.55 [10] => 96.11 [11] => 50.11 [12] => -82.48 [13] => 67.20 ) [CF_DDA_pct] => Array ( [0] => 72 [1] => 68 [2] => 35 [3] => 39 [4] => 47 [5] => 54 [6] => 63 [7] => 66 [8] => 90 [9] => 164 [10] => 145 [11] => 142 [12] => 138 [13] => 149 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -37.97 [1] => -18.10 [2] => -13.70 [3] => -11.56 [4] => -13.61 [5] => -33.68 [6] => -37.41 [7] => -69.03 [8] => -41.96 [9] => -22.91 [10] => -16.97 [11] => -25.28 [12] => -26.10 [13] => -21.21 ) [Cash Flow from Investing_pct] => Array ( [0] => -51.90 [1] => -4.52 [2] => -14.58 [3] => -27.38 [4] => -50.83 [5] => 33.68 [6] => 45.58 [7] => -82.46 [8] => -461.16 [9] => 24.34 [10] => -19.22 [11] => -23.01 [12] => -32.76 [13] => -21.39 ) [Net Issuance of Stock_pct] => Array ( [0] => 11.39 [1] => 2.26 [2] => 0.87 [3] => 7.91 [4] => -78.06 [5] => -340.00 [6] => -132.65 [7] => -169.78 [8] => -26.79 [9] => 4.30 [10] => 7.36 [11] => 13.67 [12] => -8.95 [13] => 27.63 ) [Net Issuance of Debt_pct] => Array ( [0] => -40.51 [1] => -77.83 [2] => -64.43 [3] => -40.16 [4] => 22.22 [5] => 150.53 [6] => 136.05 [7] => 165.30 [8] => 171.88 [9] => -74.22 [10] => -42.74 [11] => -14.81 [12] => -2.67 [13] => -2.50 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -12.78 [4] => -31.94 [5] => -142.11 [6] => -98.64 [7] => -53.36 [8] => -70.98 [9] => -45.58 [10] => -35.99 [11] => -43.96 [12] => -37.33 [13] => -36.19 ) [Other Financing_pct] => Array ( [0] => -29.11 [1] => -75.57 [2] => -63.56 [3] => -45.03 [4] => -56.39 [5] => -284.21 [6] => -87.76 [7] => -54.48 [8] => 360.71 [9] => -123.15 [10] => -59.92 [11] => -48.75 [12] => -55.43 [13] => -24.42 ) [Cash from Financing_pct] => Array ( [0] => -29.11 [1] => -75.57 [2] => -63.56 [3] => -45.03 [4] => -87.78 [5] => -331.58 [6] => -95.24 [7] => -57.84 [8] => 74.11 [9] => -115.51 [10] => -71.37 [11] => -45.10 [12] => -48.95 [13] => -11.05 ) [Net Change in Cash_pct] => Array ( [0] => 10.13 [1] => 18.10 [2] => 24.20 [3] => 31.03 [4] => -3.61 [5] => -166.32 [6] => 64.63 [7] => -32.84 [8] => -0.45 [9] => 1.19 [10] => 20.86 [11] => 28.25 [12] => 11.81 [13] => 54.19 ) [total_freecashflow_pct] => Array ( [0] => 62.03 [1] => 81.90 [2] => 86.30 [3] => 88.44 [4] => 86.39 [5] => 66.32 [6] => 62.59 [7] => 30.97 [8] => 58.04 [9] => 77.09 [10] => 83.03 [11] => 74.72 [12] => 73.90 [13] => 78.79 ) [per share rev] => Array ( [0] => 10.76 [1] => 9.62 [2] => 10.58 [3] => 12.36 [4] => 13.7 [5] => 13.91 [6] => 15.37 [7] => 17.54 [8] => 19.1 [9] => 19.31 [10] => 19.49 [11] => 19.59 [12] => 20.12 [13] => 20.42 ) [per share eps] => Array ( [0] => 0.07 [1] => 0.01 [2] => 1.28 [3] => 2.17 [4] => 2.42 [5] => 1.72 [6] => 2.84 [7] => 2.78 [8] => 2.05 [9] => 2.59 [10] => 2.66 [11] => 1.15 [12] => -2.58 [13] => 2.04 ) [eps_nri] => Array ( [0] => 0.07 [1] => 0.01 [2] => 1.28 [3] => 2.46 [4] => 2.42 [5] => 1.72 [6] => 2.84 [7] => 2.78 [8] => 2.04 [9] => 2.58 [10] => 2.66 [11] => 1.15 [12] => -2.58 [13] => 2.04 ) [per share_freecashflow] => Array ( [0] => 0.4 [1] => 1.22 [2] => 1.8 [3] => 2.6 [4] => 1.87 [5] => 0.39 [6] => 0.58 [7] => 0.56 [8] => 0.88 [9] => 1.91 [10] => 2.37 [11] => 1.86 [12] => 2.24 [13] => 2.47 ) [ROE] => Array ( [0] => 3.78 [1] => 0.29 [2] => 24.59 [3] => 31.27 [4] => 28.23 [5] => 22.37 [6] => 30.88 [7] => 30.36 [8] => 16.42 [9] => 20.09 [10] => 17.66 [11] => 8.21 [12] => -26.25 [13] => 16.48 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.265 [4] => 0.31 [5] => 0.5 [6] => 0.331 [7] => 0.36 [8] => 0.507 [9] => 0.402 [10] => 0.391 [11] => 0.904 [12] => 0 [13] => 0.549 ) [ROA] => Array ( [0] => 0.12 [1] => 0.02 [2] => 2.07 [3] => 3.78 [4] => 3.45 [5] => 2.3 [6] => 3.36 [7] => 3.16 [8] => 1.85 [9] => 2.8 [10] => 2.87 [11] => 1.3 [12] => -2.95 [13] => 2.47 ) [ROC_capital] => Array ( [0] => 7168 [1] => 8810 [2] => 9805 [3] => 10658 [4] => 11000 [5] => 11622 [6] => 12813 [7] => 11836 [8] => 13347 [9] => 21265 [10] => 21426 [11] => 20957 [12] => 20723 [13] => 19468 ) [ROC] => Array ( [0] => 0.13 [1] => 0.02 [2] => 2.14 [3] => 3.88 [4] => 3.65 [5] => 2.42 [6] => 3.5 [7] => 3.46 [8] => 2.27 [9] => 2.06 [10] => 2.12 [11] => 0.97 [12] => -2.15 [13] => 1.87 ) [ROC_JOEL_capital] => Array ( [0] => 192 [1] => 185 [2] => 213 [3] => 249 [4] => 249 [5] => 212 [6] => 167 [7] => 375 [8] => 473 [9] => 817 [10] => 966 [11] => 976 [12] => 687 [13] => 687 ) [ROC_JOEL] => Array ( [0] => 80.21 [1] => 87.03 [2] => 196.71 [3] => 249 [4] => 267.47 [5] => 212.74 [6] => 330.54 [7] => 165.33 [8] => 106.34 [9] => 84.94 [10] => 77.95 [11] => 57.99 [12] => -30.42 [13] => 99.71 ) [ROC_JOEL_new] => Array ( [0] => 80.21 [1] => 87.03 [2] => 196.71 [3] => 249 [4] => 246.18 [5] => 183.07 [6] => 204.14 [7] => 123.04 [8] => 81.88 [9] => 70.81 [10] => 66.48 [11] => 34.4 [12] => -24.27 [13] => 71.86 ) [grossmargin] => Array ( [0] => 100 [1] => 100 [2] => 100 [3] => 100 [4] => 100 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 ) [pretaxmargin] => Array ( [0] => 4.98 [1] => 5.55 [2] => 20.4 [3] => 27.31 [4] => 25.98 [5] => 18.57 [6] => 21.17 [7] => 21.49 [8] => 14.08 [9] => 15.94 [10] => 17.62 [11] => 6.93 [12] => -9.68 [13] => 13.65 ) [operatingmargin] => Array ( [0] => 11.8 [1] => 11.31 [2] => 24.15 [3] => 29.87 [4] => 29.27 [5] => 19.89 [6] => 22.73 [7] => 24.05 [8] => 17.79 [9] => 21.27 [10] => 22.6 [11] => 16.42 [12] => -6.01 [13] => 18.74 ) [netmargin] => Array ( [0] => 0.69 [1] => 0.14 [2] => 12.1 [3] => 19.94 [4] => 17.67 [5] => 12.4 [6] => 18.49 [7] => 15.87 [8] => 10.72 [9] => 13.42 [10] => 13.66 [11] => 5.92 [12] => -12.82 [13] => 9.99 ) [pettm] => Array ( [0] => 0.000 [1] => 2355.000 [2] => 22.680 [3] => 13.820 [4] => 17.020 [5] => 21.060 [6] => 14.020 [7] => 13.760 [8] => 12.120 [9] => 10.110 [10] => 13.000 [11] => 33.450 [12] => 0.000 [13] => 21.820 ) [penri] => Array ( [0] => 0.00 [1] => 2355.00 [2] => 22.75 [3] => 13.79 [4] => 17.01 [5] => 21.11 [6] => 14.03 [7] => 13.76 [8] => 12.14 [9] => 10.19 [10] => 13.02 [11] => 33.74 [12] => 0.00 [13] => 21.86 ) [pe] => Array ( [0] => 0.000 [1] => 2355.000 [2] => 22.680 [3] => 13.820 [4] => 17.020 [5] => 21.060 [6] => 14.020 [7] => 13.760 [8] => 12.120 [9] => 10.110 [10] => 13.000 [11] => 33.450 [12] => 0.000 [13] => 21.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 41.04 [7] => 0 [8] => 0 [9] => 21.83 [10] => 20.75 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 19.960 [2] => 15.580 [3] => 13.050 [4] => 22.250 [5] => 87.950 [6] => 68.470 [7] => 69.040 [8] => 29.980 [9] => 13.810 [10] => 14.550 [11] => 20.970 [12] => 15.040 [13] => 18.140 ) [ps] => Array ( [0] => 0.000 [1] => 2.470 [2] => 2.650 [3] => 2.750 [4] => 3.000 [5] => 2.670 [6] => 2.590 [7] => 2.170 [8] => 1.310 [9] => 1.370 [10] => 1.770 [11] => 1.980 [12] => 1.690 [13] => 2.180 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.534 [7] => 1.426 [8] => 1.052 [9] => 0.75 [10] => 1.044 [11] => 1.232 [12] => 1.464 [13] => 1.906 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.500 [7] => 2.880 [8] => 3.140 [9] => 8.430 [10] => 7.800 [11] => -2.100 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.980 [7] => 6.480 [8] => 6.270 [9] => 11.840 [10] => 11.140 [11] => 0.950 [12] => 4.190 [13] => 4.830 ) [zscore] => Array ( [0] => 0.000 [1] => 0.390 [2] => 0.600 [3] => 0.740 [4] => 0.830 [5] => 0.740 [6] => 0.770 [7] => 0.790 [8] => 0.510 [9] => 0.680 [10] => 0.810 [11] => 0.810 [12] => 0.580 [13] => 0.940 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 4 [5] => 3 [6] => 6 [7] => 3 [8] => 4 [9] => 4 [10] => 8 [11] => 5 [12] => 4 [13] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.680 [4] => -2.390 [5] => -2.480 [6] => -2.320 [7] => -2.320 [8] => -2.190 [9] => -3.190 [10] => -2.440 [11] => -2.350 [12] => -2.800 [13] => -2.390 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.89 [7] => 2.43 [8] => 2.52 [9] => 2.55 [10] => 2.58 [11] => 2.50 [12] => 1.58 [13] => 1.42 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 21.020 [7] => 15.600 [8] => 9.860 [9] => 10.340 [10] => 13.440 [11] => 15.500 [12] => 21.270 [13] => 31.590 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 23.390 [7] => 25.800 [8] => 20.870 [9] => 21.040 [10] => 24.390 [11] => 23.180 [12] => 23.060 [13] => 27.320 ) [medpsvalue] => Array ( [0] => 0 [1] => 19.61 [2] => 22.29 [3] => 25.5 [4] => 28.3 [5] => 28.53 [6] => 31.58 [7] => 36.09 [8] => 39.26 [9] => 39.8 [10] => 40.21 [11] => 40.33 [12] => 40.95 [13] => 42.25 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.890 [2] => 3.000 [3] => 2.520 [4] => 2.840 [5] => 2.730 [6] => 2.780 [7] => 2.520 [8] => 2.350 [9] => 2.040 [10] => 2.370 [11] => 2.530 [12] => 2.210 [13] => 2.610 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 17.950 [2] => 11.460 [3] => 7.930 [4] => 9.790 [5] => 12.070 [6] => 10.960 [7] => 9.470 [8] => 11.200 [9] => 7.750 [10] => 8.800 [11] => 16.260 [12] => 0.000 [13] => 12.300 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 25.530 [2] => 12.410 [3] => 8.430 [4] => 9.700 [5] => 13.500 [6] => 12.210 [7] => 10.480 [8] => 13.210 [9] => 9.580 [10] => 10.490 [11] => 15.430 [12] => 0.000 [13] => 14.030 ) [pb] => Array ( [0] => 0 [1] => 5 [2] => 5.5 [3] => 3.97 [4] => 4.51 [5] => 4.63 [6] => 4.29 [7] => 4.04 [8] => 2.24 [9] => 2.04 [10] => 2.3 [11] => 2.71 [12] => 3.42 [13] => 3.6 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1305 [1] => 1424 [2] => 1735 [3] => 2076 [4] => 2275 [5] => 2267 [6] => 2428 [7] => 2578 [8] => 2827 [9] => 3263 [10] => 3332 [11] => 3447 [12] => 3480 [13] => 3655 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 72 [1] => 68 [2] => 35 [3] => 39 [4] => 47 [5] => 54 [6] => 63 [7] => 66 [8] => 90 [9] => 164 [10] => 145 [11] => 142 [12] => 138 [13] => 149 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 89 [1] => 82 [2] => 65 [3] => 53 [4] => 22 [5] => 30 [6] => 38 [7] => 66 [8] => 105 [9] => 174 [10] => 166 [11] => 156 [12] => 128 [13] => 126 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 41 [1] => 42 [2] => 54 [3] => 61 [4] => 74 [5] => 65 [6] => 58 [7] => 40 [8] => 20 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 88 [1] => 128 [2] => 211 [3] => 364 [4] => 351 [5] => 193 [6] => 288 [7] => 200 [8] => 176 [9] => 221 [10] => 316 [11] => 436 [12] => 500 [13] => 796 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1410 [1] => 1732 [2] => 1870 [3] => 2020 [4] => 2186 [5] => 2179 [6] => 2511 [7] => 2466 [8] => 2826 [9] => 10387 [10] => 10528 [11] => 10184 [12] => 9891 [13] => 9193 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5484 [1] => 6799 [2] => 7725 [3] => 8210 [4] => 8562 [5] => 9148 [6] => 10062 [7] => 9265 [8] => 10332 [9] => 46 [10] => 57 [11] => 290 [12] => 337 [13] => 424 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 785 [9] => 209 [10] => 110 [11] => 15 [12] => 15 [13] => 15 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 130 [1] => 163 [2] => 233 [3] => 327 [4] => 351 [5] => 367 [6] => 430 [7] => 393 [8] => 492 [9] => 332 [10] => 307 [11] => 346 [12] => 562 [13] => 611 ) [BS_other_liabilities_Insurance] => Array ( [0] => 780 [1] => 504 [2] => 766 [3] => 727 [4] => 866 [5] => 823 [6] => 632 [7] => 693 [8] => 1083 [9] => 10693 [10] => 10642 [11] => 10211 [12] => 10161 [13] => 9224 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -21 [1] => -15 [2] => 9 [3] => -53 [4] => -22 [5] => -30 [6] => -38 [7] => -66 [8] => -105 [9] => -174 [10] => -166 [11] => -156 [12] => -128 [13] => -126 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1134 [1] => -1280 [2] => -1329 [3] => -1467 [4] => -1656 [5] => -1843 [6] => -1974 [7] => -1974 [8] => -1728 [9] => -1991 [10] => -2013 [11] => -2229 [12] => -2613 [13] => -2356 ) [BS_MoneyMarket] => Array ( [0] => -88 [1] => -128 [2] => -211 [3] => -364 [4] => -351 [5] => -193 [6] => -288 [7] => -200 [8] => -176 [9] => -221 [10] => -316 [11] => -436 [12] => -500 [13] => -796 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1498 [1] => 1860 [2] => 2081 [3] => 2384 [4] => 2537 [5] => 2372 [6] => 2799 [7] => 2666 [8] => 3002 [9] => 10608 [10] => 10844 [11] => 10620 [12] => 10391 [13] => 9989 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 910 [1] => 667 [2] => 999 [3] => 1054 [4] => 1217 [5] => 1190 [6] => 1062 [7] => 1086 [8] => 1575 [9] => 11025 [10] => 10949 [11] => 10557 [12] => 10723 [13] => 9835 ) [cash2debt] => Array ( [0] => 0.135 [1] => 0.216 [2] => 0.467 [3] => 1.149 [4] => 0.944 [5] => 0.43 [6] => 0.433 [7] => 0.192 [8] => 0.074 [9] => 0.093 [10] => 0.139 [11] => 0.182 [12] => 0.212 [13] => 0.342 ) [interest_coverage] => Array ( [0] => 1.73 [1] => 1.96 [2] => 6.45 [3] => 11.7 [4] => 30.27 [5] => 15.03 [6] => 14.53 [7] => 9.39 [8] => 4.79 [9] => 3.99 [10] => 4.54 [11] => 3.63 [12] => 0 [13] => 5.44 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => -25 [1] => -19 [2] => -12 [3] => -8 [4] => -7 [5] => -11 [6] => -18 [7] => -17 [8] => -21 [9] => -21 [10] => -15 [11] => -16 [12] => -13 [13] => -12 ) [TaxProvision] => Array ( [0] => -33 [1] => -62 [2] => -141 [3] => -159 [4] => -197 [5] => -143 [6] => -63 [7] => -144 [8] => -97 [9] => -96 [10] => -140 [11] => -32 [12] => -101 [13] => -122 ) [SpecialCharges] => Array ( [0] => 18 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -7 [9] => -13 [10] => 0 [11] => 0 [12] => 495 [13] => -2 ) [Net Income (Continuing Operations)] => Array ( [0] => 9 [1] => 2 [2] => 210 [3] => 414 [4] => 402 [5] => 281 [6] => 449 [7] => 409 [8] => 323 [9] => 457 [10] => 470 [11] => 219 [12] => -433 [13] => 377 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1 [9] => 2 [10] => 0 [11] => 1 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0.07 [1] => 0.01 [2] => 1.28 [3] => 2.17 [4] => 2.42 [5] => 1.72 [6] => 2.84 [7] => 2.78 [8] => 2.05 [9] => 2.59 [10] => 2.66 [11] => 1.15 [12] => -2.58 [13] => 2.04 ) [eps_basic] => Array ( [0] => 0.07 [1] => 0.01 [2] => 1.43 [3] => 2.4 [4] => 2.56 [5] => 1.75 [6] => 2.86 [7] => 2.82 [8] => 2.05 [9] => 2.61 [10] => 2.68 [11] => 1.18 [12] => -2.58 [13] => 2.07 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 88 [1] => 128 [2] => 211 [3] => 364 [4] => 351 [5] => 193 [6] => 288 [7] => 200 [8] => 176 [9] => 221 [10] => 316 [11] => 436 [12] => 500 [13] => 796 ) [MarketableSecurities] => Array ( [0] => 41 [1] => 42 [2] => 54 [3] => 61 [4] => 74 [5] => 65 [6] => 58 [7] => 40 [8] => 20 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 102 [1] => 98 [2] => 113 [3] => 126 [4] => 138 [5] => 130 [6] => 53 [7] => 56 [8] => 0 [9] => 45 [10] => 73 [11] => 73 [12] => 78 [13] => 89 ) [BuildingsAndImprovements] => Array ( [0] => 27 [1] => 33 [2] => 43 [3] => 44 [4] => 52 [5] => 40 [6] => 44 [7] => 140 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 142 [1] => 149 [2] => 186 [3] => 240 [4] => 268 [5] => 232 [6] => 272 [7] => 330 [8] => 359 [9] => 390 [10] => 488 [11] => 509 [12] => 576 [13] => 618 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 271 [1] => 280 [2] => 342 [3] => 410 [4] => 458 [5] => 402 [6] => 369 [7] => 526 [8] => 548 [9] => 609 [10] => 753 [11] => 792 [12] => 881 [13] => 949 ) [AccumulatedDepreciation] => Array ( [0] => -79 [1] => -95 [2] => -129 [3] => -161 [4] => -209 [5] => -190 [6] => -202 [7] => -211 [8] => -236 [9] => -257 [10] => -372 [11] => -386 [12] => -413 [13] => -468 ) [AccountsPayable] => Array ( [0] => 5484 [1] => 6799 [2] => 7725 [3] => 8210 [4] => 8562 [5] => 9148 [6] => 10062 [7] => 9265 [8] => 10314 [9] => 9705 [10] => 0 [11] => 59 [12] => 88 [13] => 123 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 18 [9] => 46 [10] => 57 [11] => 60 [12] => 63 [13] => 72 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -9705 [10] => 0 [11] => 171 [12] => 186 [13] => 229 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5 [8] => 21 [9] => 31 [10] => 9 [11] => 26 [12] => 21 [13] => 25 ) [LongTermDebt] => Array ( [0] => 958 [1] => 787 [2] => 567 [3] => 370 [4] => 450 [5] => 600 [6] => 800 [7] => 1250 [8] => 1865 [9] => 2165 [10] => 2157 [11] => 2354 [12] => 2338 [13] => 2311 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 26 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 83 [11] => 138 [12] => 119 [13] => 145 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 237 [9] => 187 [10] => 167 [11] => 270 [12] => 282 [13] => 136 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 9 [1] => 2 [2] => 210 [3] => 414 [4] => 402 [5] => 281 [6] => 449 [7] => 409 [8] => 324 [9] => 455 [10] => 488 [11] => 219 [12] => -433 [13] => 377 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -4 [10] => 18 [11] => 14 [12] => -14 [13] => -4 ) [ChangeInReceivables] => Array ( [0] => -742 [1] => -1142 [2] => -563 [3] => -93 [4] => -60 [5] => -1171 [6] => -248 [7] => 632 [8] => -599 [9] => 0 [10] => -35 [11] => -92 [12] => -17 [13] => -116 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 851 [1] => 1446 [2] => 547 [3] => 81 [4] => -32 [5] => 1085 [6] => 430 [7] => -953 [8] => 782 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 13 [1] => 25 [2] => 48 [3] => 4 [4] => 44 [5] => -156 [6] => -345 [7] => -256 [8] => -239 [9] => -176 [10] => -249 [11] => -347 [12] => -185 [13] => -129 ) [CF_DeferredTax] => Array ( [0] => -8 [1] => -18 [2] => -8 [3] => 6 [4] => -30 [5] => 38 [6] => 82 [7] => 66 [8] => 0 [9] => -21 [10] => 77 [11] => 17 [12] => 54 [13] => 39 ) [PurchaseOfPPE] => Array ( [0] => -30 [1] => -40 [2] => -47 [3] => -57 [4] => -49 [5] => -32 [6] => -55 [7] => -185 [8] => -94 [9] => -96 [10] => -83 [11] => -111 [12] => -135 [13] => -112 ) [SaleOfPPE] => Array ( [0] => 8 [1] => 27 [2] => 18 [3] => 19 [4] => 11 [5] => 6 [6] => 205 [7] => 27 [8] => 6 [9] => 20 [10] => 10 [11] => 13 [12] => 5 [13] => 12 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2 [13] => -7 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -971 [9] => 113 [10] => -22 [11] => -12 [12] => -33 [13] => -30 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2 [11] => 14 [12] => 0 [13] => 4 ) [PurchaseOfInvestment] => Array ( [0] => -32 [1] => -16 [2] => -21 [3] => -48 [4] => -80 [5] => -42 [6] => -25 [7] => -1 [8] => 0 [9] => 0 [10] => -1 [11] => -5 [12] => -7 [13] => -7 ) [SaleOfInvestment] => Array ( [0] => 25 [1] => 14 [2] => 13 [3] => 42 [4] => 69 [5] => 47 [6] => 10 [7] => 19 [8] => 15 [9] => 21 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -12 [1] => 5 [2] => -13 [3] => -91 [4] => -134 [5] => 53 [6] => -68 [7] => -81 [8] => 11 [9] => 44 [10] => 0 [11] => 0 [12] => 0 [13] => 20 ) [sloanratio] => Array ( [0] => -0 [1] => -0.02 [2] => -0.01 [3] => 0.01 [4] => 0.02 [5] => 0.01 [6] => 0.02 [7] => 0.03 [8] => 0.07 [9] => -0.01 [10] => 0 [11] => -0.01 [12] => -0.05 [13] => -0.01 ) [current_ratio] => Array ( [0] => 1 [1] => 1 [2] => 1.01 [3] => 1.03 [4] => 1.02 [5] => 1.02 [6] => 1.03 [7] => 1.03 [8] => 0.96 [9] => 1.05 [10] => 1.08 [11] => 1.1 [12] => 1.07 [13] => 1.1 ) [quick_ratio] => Array ( [0] => 1 [1] => 1 [2] => 1.01 [3] => 1.03 [4] => 1.02 [5] => 1.02 [6] => 1.03 [7] => 1.03 [8] => 0.96 [9] => 1.05 [10] => 1.08 [11] => 1.1 [12] => 1.07 [13] => 1.1 ) [ev_per_share] => Array ( [0] => 0 [1] => 27.84 [2] => 30.66 [3] => 33.84 [4] => 41.46 [5] => 39.27 [6] => 42.87 [7] => 45.36 [8] => 39.93 [9] => 39.44 [10] => 46.23 [11] => 50.25 [12] => 44.38 [13] => 53.57 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 3.92 [2] => 8.06 [3] => 11.86 [4] => 10.31 [5] => 7.41 [6] => 8.19 [7] => 9.54 [8] => 7.57 [9] => 10.44 [10] => 9.53 [11] => 6.48 [12] => 0 [13] => 7.13 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.2 [2] => 1.29 [3] => 1.34 [4] => 1.45 [5] => 1.29 [6] => 1.26 [7] => 1.05 [8] => 0.63 [9] => 0.66 [10] => 0.86 [11] => 0.96 [12] => 0.82 [13] => 1.06 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.69 [4] => 1.82 [5] => 2.33 [6] => 2.37 [7] => 2.63 [8] => 4.18 [9] => 3.94 [10] => 3 [11] => 2.68 [12] => 3.22 [13] => 2.5 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -21.7 [2] => -11.08 [3] => 5.87 [4] => -0.98 [5] => -0.96 [6] => 0.13 [7] => 8.86 [8] => -16.1 [9] => -1.4 [10] => -1.34 [11] => -1.67 [12] => 0.37 [13] => -2.68 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -10.59 [2] => 9.98 [3] => 16.82 [4] => 10.84 [5] => 1.53 [6] => 10.5 [7] => 14.12 [8] => 8.89 [9] => 1.1 [10] => 0.93 [11] => 0.51 [12] => 2.71 [13] => 1.49 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -85.71 [2] => 12700 [3] => 69.53 [4] => 11.52 [5] => -28.93 [6] => 65.12 [7] => -2.11 [8] => -26.26 [9] => 26.34 [10] => 2.7 [11] => -56.77 [12] => -324.35 [13] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.967586206897 [7] => 4.77777777778 [8] => 3.86624203822 [9] => 1.20877817319 [10] => 1.66923076923 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.7 [7] => 1.47 [8] => 1.19 [9] => 1.25 [10] => 1.42 [11] => 1.67 [12] => 1.45 [13] => 1.64 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.97 [7] => 0 [8] => 0 [9] => 1.21 [10] => 1.67 [11] => 0 [12] => 0 [13] => 0 ) )
Willis Group Holdings PLC (NYSE:WSH)
Days Inventory
0.00 (As of Mar. 2014)

Willis Group Holdings PLC's inventory for the three months ended in Mar. 2014 was $0 Mil. Willis Group Holdings PLC's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Willis Group Holdings PLC's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Willis Group Holdings PLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Willis Group Holdings PLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Willis Group Holdings PLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Willis Group Holdings PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Willis Group Holdings PLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1097*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Willis Group Holdings PLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Willis Group Holdings PLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Willis Group Holdings PLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Willis Group Holdings PLC Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide