Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.00 [1] => 7.95 [2] => 19.42 [3] => 20.83 [4] => 23.54 [5] => 17.25 [6] => 13.94 [7] => 14.59 [8] => 18.49 [9] => 24.10 [10] => 35.22 [11] => 66.90 [12] => 60.80 [13] => 58.49 [14] => 58.49 [15] => 56.82 [16] => 64.55 [17] => 69.26 [18] => 80.12 [19] => 97.47 ) [price_low] => Array ( [0] => 0.00 [1] => 4.67 [2] => 7.50 [3] => 15.17 [4] => 12.06 [5] => 9.75 [6] => 8.38 [7] => 10.48 [8] => 12.90 [9] => 12.90 [10] => 22.43 [11] => 34.03 [12] => 42.20 [13] => 35.54 [14] => 30.62 [15] => 30.97 [16] => 47.86 [17] => 51.10 [18] => 66.22 [19] => 74.13 ) [BS_share] => Array ( [0] => 23.200 [1] => 14.12 [2] => 21.333 [3] => 26.912 [4] => 28.315 [5] => 29.798 [6] => 27.40 [7] => 27.251 [8] => 25.63 [9] => 26.05 [10] => 27.10 [11] => 27.58 [12] => 27.82 [13] => 27.97 [14] => 28.31 [15] => 32.14 [16] => 32.45 [17] => 33.01 [18] => 34.52 [19] => 34.72 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 23.200 [1] => 15.652 [2] => 21.333 [3] => 26.912 [4] => 28.315 [5] => 29.798 [6] => 27.793 [7] => 27.251 [8] => 26.674 [9] => 26.037 [10] => 26.931 [11] => 27.769 [12] => 27.829 [13] => 27.824 [14] => 27.022 [15] => 28.521 [16] => 30.579 [17] => 30.678 [18] => 31.744 [19] => 32.258 ) [Revenue] => Array ( [0] => 283.7 [1] => 276.2 [2] => 365.4 [3] => 679.9 [4] => 1062.3 [5] => 1246.272 [6] => 1310.166 [7] => 1238.646 [8] => 1181.136 [9] => 1232.908 [10] => 1315.024 [11] => 1658.249 [12] => 1771.214 [13] => 1758.022 [14] => 1700.237 [15] => 2001.815 [16] => 2844.595 [17] => 2977.759 [18] => 3431.712 [19] => 3743.33 ) [COGS] => Array ( [0] => 195.1 [1] => 215.6 [2] => 283.4 [3] => 521.8 [4] => 811.3 [5] => 943.2 [6] => 999.117 [7] => 939.606 [8] => 893.614 [9] => 927.825 [10] => 978.089 [11] => 1239.77 [12] => 1313.944 [13] => 1311.037 [14] => 1258.243 [15] => 1520.983 [16] => 2171.354 [17] => 2249.465 [18] => 2617.317 [19] => 2844.077 ) [Gross Profit] => Array ( [0] => 88.6 [1] => 60.6 [2] => 82 [3] => 158.1 [4] => 251 [5] => 303.072 [6] => 311.049 [7] => 299.04 [8] => 287.276 [9] => 305.083 [10] => 336.935 [11] => 418.479 [12] => 457.27 [13] => 446.985 [14] => 441.994 [15] => 480.832 [16] => 673.241 [17] => 728.294 [18] => 814.395 [19] => 899.253 ) [SGA] => Array ( [0] => 71.3 [1] => 43.5 [2] => 58.4 [3] => 118 [4] => 187.9 [5] => 232.4 [6] => 256.753 [7] => 247.847 [8] => 236.891 [9] => 243.894 [10] => 254.883 [11] => 301.196 [12] => 321.876 [13] => 335.831 [14] => 343.386 [15] => 399.772 [16] => 507.669 [17] => 529.244 [18] => 589.487 [19] => 628.044 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 2.3 [1] => 1.7 [2] => 2.5 [3] => 5.3 [4] => 9 [5] => 11.2 [6] => 12.26 [7] => 12.083 [8] => 8.111 [9] => 7.418 [10] => 6.768 [11] => 6.07 [12] => 5.786 [13] => 6.42 [14] => 7.071 [15] => 8.533 [16] => 10.771 [17] => 11.725 [18] => 15.911 [19] => 17.706 ) [Operating Income] => Array ( [0] => 15 [1] => 15.4 [2] => 21.1 [3] => 34.8 [4] => 54.1 [5] => 59.472 [6] => 54.296 [7] => 48.324 [8] => 50.924 [9] => 61.189 [10] => 82.052 [11] => 117.283 [12] => 135.394 [13] => 111.154 [14] => 98.608 [15] => 81.06 [16] => 165.572 [17] => 199.05 [18] => 224.908 [19] => 271.209 ) [other_operating_charges] => Array ( [0] => -2.3 [1] => -1.7 [2] => -2.5 [3] => -5.3 [4] => -9 [5] => -11.2 [6] => 7.1054273576E-15 [7] => -2.869 [8] => 0.539 [9] => -2.13162820728E-14 [10] => 1.42108547152E-14 [11] => 4.26325641456E-14 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.68434188608E-14 [18] => -2.84217094304E-14 [19] => -5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 4.926 [1] => 7.945 [2] => 19.25 [3] => 16.459 [4] => 16.75 [5] => 11.563 [6] => 11.52 [7] => 14.2 [8] => 16.38 [9] => 22.73 [10] => 35.22 [11] => 59.81 [12] => 47.16 [13] => 36.76 [14] => 38.4 [15] => 48.98 [16] => 63.08 [17] => 65.66 [18] => 74.9 [19] => 96.06 ) [mktcap] => Array ( [0] => 114.2832 [1] => 112.1834 [2] => 410.66025 [3] => 442.944608 [4] => 474.27625 [5] => 344.554274 [6] => 315.648 [7] => 386.9642 [8] => 419.8194 [9] => 592.1165 [10] => 954.462 [11] => 1649.5598 [12] => 1311.9912 [13] => 1028.1772 [14] => 1087.104 [15] => 1574.2172 [16] => 2046.946 [17] => 2167.4366 [18] => 2585.548 [19] => 3335.2032 ) [Cash and Equiv] => Array ( [0] => 1.7 [1] => 3.8 [2] => 2.9 [3] => 7.9 [4] => 7.2 [5] => 7.5 [6] => 4.781 [7] => 9.132 [8] => 25.88 [9] => 36.339 [10] => 85.144 [11] => 27.65 [12] => 33.8 [13] => 9.405 [14] => 41.444 [15] => 58.093 [16] => 126.498 [17] => 15.673 [18] => 73.77 [19] => 19.478 ) [ev_addition] => Array ( [0] => 50.7 [1] => 62 [2] => 50.1 [3] => 130.3 [4] => 166.1 [5] => 157.8 [6] => 137.984 [7] => 93.197 [8] => 54.625 [9] => 23.833 [10] => -25.088 [11] => 22.429 [12] => 6.284 [13] => 44.87 [14] => -20.393 [15] => 111.603 [16] => 47.937 [17] => 203.247 [18] => 516.238 [19] => 497.562 ) [ev_addition_per_share] => Array ( [0] => 2.185 [1] => 4.391 [2] => 2.348 [3] => 4.842 [4] => 5.866 [5] => 5.296 [6] => 5.036 [7] => 3.42 [8] => 2.131 [9] => 0.915 [10] => -0.926 [11] => 0.813 [12] => 0.226 [13] => 1.604 [14] => -0.72 [15] => 3.472 [16] => 1.477 [17] => 6.157 [18] => 14.955 [19] => 14.331 ) [ev_per_share] => Array ( [0] => 7.116 [1] => 12.335 [2] => 21.6 [3] => 21.299 [4] => 22.62 [5] => 16.863 [6] => 16.56 [7] => 17.62 [8] => 18.51 [9] => 23.64 [10] => 34.29 [11] => 60.62 [12] => 47.39 [13] => 38.36 [14] => 37.68 [15] => 52.45 [16] => 64.56 [17] => 71.82 [18] => 89.85 [19] => 110.39 ) [ev] => Array ( [0] => 164.9832 [1] => 174.1834 [2] => 460.76025 [3] => 573.244608 [4] => 640.37625 [5] => 502.354274 [6] => 453.632 [7] => 480.1612 [8] => 474.4444 [9] => 615.9495 [10] => 929.374 [11] => 1671.9888 [12] => 1318.2752 [13] => 1073.0472 [14] => 1066.711 [15] => 1685.8202 [16] => 2094.883 [17] => 2370.6836 [18] => 3101.786 [19] => 3832.7652 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.5 [3] => 1.5 [4] => 0.1 [5] => 0.3 [6] => -10.65 [7] => -9.955 [8] => -7.19 [9] => -5.509 [10] => -4.413 [11] => -3.344 [12] => -3.821 [13] => -3.172 [14] => 0 [15] => 0 [16] => 0 [17] => -8.916 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 4.6 [1] => 4.3 [2] => 6.9 [3] => 12.1 [4] => 15.8 [5] => 17.3 [6] => 11.321 [7] => 13.928 [8] => 15.198 [9] => 20.785 [10] => 29.534 [11] => 43.411 [12] => 49.34 [13] => 40.493 [14] => 36.221 [15] => 26.756 [16] => 50.36 [17] => 56.85 [18] => 62.642 [19] => 77.66 ) [Pretax Income] => Array ( [0] => 12 [1] => 13.1 [2] => 20 [3] => 30.5 [4] => 41 [5] => 46.8 [6] => 30.435 [7] => 38.369 [8] => 43.734 [9] => 55.68 [10] => 77.639 [11] => 113.939 [12] => 131.573 [13] => 107.982 [14] => 96.59 [15] => 78.329 [16] => 162.082 [17] => 194.592 [18] => 220.243 [19] => 265.379 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -3.2 [1] => -4.2 [2] => -3.5 [3] => -4.8 [4] => -11.4 [5] => -12.9 [6] => -13.211 [7] => -9.955 [8] => -7.19 [9] => -5.509 [10] => -4.413 [11] => -3.344 [12] => -3.821 [13] => -3.172 [14] => -2.018 [15] => -2.731 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.3 [1] => 1.7 [2] => 2.5 [3] => 5.3 [4] => 9 [5] => 11.2 [6] => 12.26 [7] => 12.083 [8] => 8.111 [9] => 7.418 [10] => 6.768 [11] => 6.07 [12] => 5.786 [13] => 6.42 [14] => 7.071 [15] => 8.533 [16] => 10.771 [17] => 11.725 [18] => 15.911 [19] => 17.706 ) [ReconciledDepreciation] => Array ( [0] => 2.3 [1] => 1.7 [2] => 2.5 [3] => 5.3 [4] => 9 [5] => 11.2 [6] => 12.26 [7] => 12.08 [8] => 8.11 [9] => 7.42 [10] => 6.77 [11] => 6.07 [12] => 5.79 [13] => 6.42 [14] => 7.07 [15] => 8.53 [16] => 10.77 [17] => 11.73 [18] => 15.91 [19] => 17.71 ) [EBIT] => Array ( [0] => 15.2 [1] => 17.3 [2] => 23.5 [3] => 35.3 [4] => 52.4 [5] => 59.7 [6] => 43.646 [7] => 48.324 [8] => 50.924 [9] => 61.189 [10] => 82.052 [11] => 117.283 [12] => 135.394 [13] => 111.154 [14] => 98.608 [15] => 81.06 [16] => 165.572 [17] => 199.05 [18] => 224.908 [19] => 271.209 ) [EBITDA_morn] => Array ( [0] => 17.5 [1] => 19 [2] => 26 [3] => 40.6 [4] => 61.4 [5] => 70.9 [6] => 55.906 [7] => 60.407 [8] => 59.035 [9] => 68.607 [10] => 88.82 [11] => 123.353 [12] => 141.18 [13] => 117.574 [14] => 105.679 [15] => 89.593 [16] => 176.343 [17] => 210.775 [18] => 240.819 [19] => 288.915 ) [EBITDA] => Array ( [0] => 17.5 [1] => 19 [2] => 26 [3] => 40.6 [4] => 61.4 [5] => 70.9 [6] => 55.906 [7] => 60.407 [8] => 59.035 [9] => 68.607 [10] => 88.82 [11] => 123.353 [12] => 141.18 [13] => 117.574 [14] => 105.679 [15] => 89.593 [16] => 176.343 [17] => 210.775 [18] => 240.819 [19] => 288.915 ) [EBITDA_1] => Array ( [0] => 17.5 [1] => 19 [2] => 26 [3] => 40.6 [4] => 61.4 [5] => 70.9 [6] => 55.906 [7] => 60.407 [8] => 59.035 [9] => 68.607 [10] => 88.82 [11] => 123.353 [12] => 141.18 [13] => 117.574 [14] => 105.679 [15] => 89.593 [16] => 176.343 [17] => 210.775 [18] => 240.819 [19] => 288.915 ) [DDA_new] => Array ( [0] => 2.3 [1] => 1.7 [2] => 2.5 [3] => 5.3 [4] => 9 [5] => 11.2 [6] => 12.26 [7] => 12.08 [8] => 8.11 [9] => 7.42 [10] => 6.77 [11] => 6.07 [12] => 5.79 [13] => 6.42 [14] => 7.07 [15] => 8.53 [16] => 10.77 [17] => 11.73 [18] => 15.91 [19] => 17.71 ) [EBITDA_new] => Array ( [0] => 17.5 [1] => 19 [2] => 26 [3] => 40.6 [4] => 61.4 [5] => 70.9 [6] => 55.906 [7] => 60.407 [8] => 59.035 [9] => 68.607 [10] => 88.82 [11] => 123.353 [12] => 141.18 [13] => 117.574 [14] => 105.679 [15] => 89.593 [16] => 176.343 [17] => 210.775 [18] => 240.819 [19] => 288.915 ) [EBITDA_per_share] => Array ( [0] => 0.75 [1] => 1.21 [2] => 1.22 [3] => 1.51 [4] => 2.17 [5] => 2.38 [6] => 2.01 [7] => 2.22 [8] => 2.21 [9] => 2.63 [10] => 3.3 [11] => 4.44 [12] => 5.07 [13] => 4.23 [14] => 3.91 [15] => 3.14 [16] => 5.77 [17] => 6.87 [18] => 7.59 [19] => 8.96 ) [Operating_Income_per_share] => Array ( [0] => 0.65 [1] => 0.98 [2] => 0.99 [3] => 1.29 [4] => 1.91 [5] => 2 [6] => 1.95 [7] => 1.77 [8] => 1.91 [9] => 2.35 [10] => 3.05 [11] => 4.22 [12] => 4.87 [13] => 3.99 [14] => 3.65 [15] => 2.84 [16] => 5.41 [17] => 6.49 [18] => 7.09 [19] => 8.41 ) [Net Income] => Array ( [0] => 5.8 [1] => 7.2 [2] => 13 [3] => 18.4 [4] => 25.2 [5] => 29.5 [6] => 19.114 [7] => 24.441 [8] => 28.536 [9] => 34.895 [10] => 48.105 [11] => 70.019 [12] => 82.364 [13] => 65.577 [14] => 60.369 [15] => 43.314 [16] => 80.76 [17] => 90.45 [18] => 103.334 [19] => 127.723 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.076 [1] => 0.083 [2] => 0.091 [3] => 0.093 [4] => 0.095 [5] => 0.1 [6] => 0.1 [7] => 0.1 [8] => 0.115 [9] => 0.2 [10] => 0.38 [11] => 0.62 [12] => 0.95 [13] => 1.31 [14] => 1.75 [15] => 1.89 [16] => 2.04 [17] => 2.23 [18] => 2.48 [19] => 1.15 ) [Shares Outstanding] => Array ( [0] => 23.200 [1] => 15.652 [2] => 21.333 [3] => 26.912 [4] => 28.315 [5] => 29.798 [6] => 27.793 [7] => 27.251 [8] => 26.674 [9] => 26.037 [10] => 26.931 [11] => 27.769 [12] => 27.829 [13] => 27.824 [14] => 27.022 [15] => 28.521 [16] => 30.579 [17] => 30.678 [18] => 31.744 [19] => 32.258 ) [shares_diluted] => Array ( [0] => 23.200 [1] => 15.652 [2] => 21.333 [3] => 26.912 [4] => 28.315 [5] => 29.798 [6] => 27.793 [7] => 27.251 [8] => 26.674 [9] => 26.037 [10] => 26.931 [11] => 27.769 [12] => 27.829 [13] => 27.824 [14] => 27.022 [15] => 28.521 [16] => 30.579 [17] => 30.678 [18] => 31.744 [19] => 32.258 ) [shares_basic] => Array ( [0] => 23.200 [1] => 13.846 [2] => 19.104 [3] => 25.068 [4] => 27.097 [5] => 28.641 [6] => 26.549 [7] => 25.946 [8] => 25.558 [9] => 25.086 [10] => 25.507 [11] => 26.049 [12] => 26.150 [13] => 26.297 [14] => 26.453 [15] => 28.223 [16] => 30.467 [17] => 30.678 [18] => 31.680 [19] => 32.196 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.78 [2] => 0.78 [3] => 0.77 [4] => 0.76 [5] => 0.76 [6] => 0.76 [7] => 0.76 [8] => 0.76 [9] => 0.75 [10] => 0.74 [11] => 0.75 [12] => 0.74 [13] => 0.75 [14] => 0.74 [15] => 0.76 [16] => 0.76 [17] => 0.76 [18] => 0.76 [19] => 0.76 ) [Gross Profit_pct] => Array ( [0] => 31.23 [1] => 21.94 [2] => 22.44 [3] => 23.25 [4] => 23.63 [5] => 24.32 [6] => 23.74 [7] => 24.14 [8] => 24.32 [9] => 24.74 [10] => 25.62 [11] => 25.24 [12] => 25.82 [13] => 25.43 [14] => 26.00 [15] => 24.02 [16] => 23.67 [17] => 24.46 [18] => 23.73 [19] => 24.02 ) [SGA_pct] => Array ( [0] => 25.13 [1] => 15.75 [2] => 15.98 [3] => 17.36 [4] => 17.69 [5] => 18.65 [6] => 19.60 [7] => 20.01 [8] => 20.06 [9] => 19.78 [10] => 19.38 [11] => 18.16 [12] => 18.17 [13] => 19.10 [14] => 20.20 [15] => 19.97 [16] => 17.85 [17] => 17.77 [18] => 17.18 [19] => 16.78 ) [Interest Expense_pct] => Array ( [0] => -1.13 [1] => -1.52 [2] => -0.96 [3] => -0.71 [4] => -1.07 [5] => -1.04 [6] => -1.01 [7] => -0.80 [8] => -0.61 [9] => -0.45 [10] => -0.34 [11] => -0.20 [12] => -0.22 [13] => -0.18 [14] => -0.12 [15] => -0.14 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 4.23 [1] => 4.74 [2] => 5.47 [3] => 4.49 [4] => 3.86 [5] => 3.76 [6] => 2.32 [7] => 3.10 [8] => 3.70 [9] => 4.52 [10] => 5.90 [11] => 6.87 [12] => 7.43 [13] => 6.14 [14] => 5.68 [15] => 3.91 [16] => 5.70 [17] => 6.53 [18] => 6.42 [19] => 7.09 ) [Net Income_pct] => Array ( [0] => 2.04 [1] => 2.61 [2] => 3.56 [3] => 2.71 [4] => 2.37 [5] => 2.37 [6] => 1.46 [7] => 1.97 [8] => 2.42 [9] => 2.83 [10] => 3.66 [11] => 4.22 [12] => 4.65 [13] => 3.73 [14] => 3.55 [15] => 2.16 [16] => 2.84 [17] => 3.04 [18] => 3.01 [19] => 3.41 ) [DaysSalesOutstanding] => Array ( [0] => 44.77 [1] => 57.62 [2] => 50.94 [3] => 54.6 [4] => 49.79 [5] => 48.32 [6] => 45.62 [7] => 42.23 [8] => 39.99 [9] => 40.76 [10] => 40.31 [11] => 42.21 [12] => 36.61 [13] => 37.04 [14] => 32.48 [15] => 48.55 [16] => 39.15 [17] => 40.16 [18] => 40.17 [19] => 38.96 ) [DaysInventory] => Array ( [0] => 92.23 [1] => 101.07 [2] => 103.42 [3] => 121.22 [4] => 91.15 [5] => 86.64 [6] => 75.19 [7] => 72.23 [8] => 72.05 [9] => 76.42 [10] => 81.62 [11] => 78.47 [12] => 80.84 [13] => 80.22 [14] => 72.79 [15] => 98.41 [16] => 65.88 [17] => 75.51 [18] => 76.15 [19] => 74.84 ) [Payable] => Array ( [0] => 13.1 [1] => 17.2 [2] => 15.4 [3] => 43.8 [4] => 61.2 [5] => 90 [6] => 86.108 [7] => 58.127 [8] => 59.965 [9] => 76.526 [10] => 94.704 [11] => 100.829 [12] => 102.795 [13] => 88.596 [14] => 63.85 [15] => 145.825 [16] => 182.185 [17] => 127.359 [18] => 184.957 [19] => 141.104 ) [DaysPayable] => Array ( [0] => 16.85 [1] => 22.73 [2] => 15.38 [3] => 23.51 [4] => 21.03 [5] => 26.36 [6] => 23.99 [7] => 17.13 [8] => 18.53 [9] => 22.66 [10] => 26.29 [11] => 22.19 [12] => 21.18 [13] => 18.39 [14] => 13.71 [15] => 26.59 [16] => 23.38 [17] => 15.61 [18] => 19.67 [19] => 13.76 ) [InventoryTurnover] => Array ( [0] => 3.96 [1] => 3.61 [2] => 3.53 [3] => 3.01 [4] => 4 [5] => 4.21 [6] => 4.85 [7] => 5.05 [8] => 5.07 [9] => 4.78 [10] => 4.47 [11] => 4.65 [12] => 4.51 [13] => 4.55 [14] => 5.01 [15] => 3.71 [16] => 5.54 [17] => 4.83 [18] => 4.79 [19] => 4.88 ) [Accts Rec.] => Array ( [0] => 34.8 [1] => 43.6 [2] => 51 [3] => 101.7 [4] => 144.9 [5] => 165 [6] => 163.77 [7] => 143.301 [8] => 129.396 [9] => 137.678 [10] => 145.213 [11] => 191.747 [12] => 177.646 [13] => 178.415 [14] => 151.317 [15] => 266.284 [16] => 305.088 [17] => 327.664 [18] => 377.655 [19] => 399.565 ) [Inventory] => Array ( [0] => 49.3 [1] => 59.7 [2] => 80.3 [3] => 173.3 [4] => 202.6 [5] => 223.9 [6] => 205.805 [7] => 185.943 [8] => 176.407 [9] => 194.267 [10] => 218.704 [11] => 266.543 [12] => 291.024 [13] => 288.149 [14] => 250.914 [15] => 410.078 [16] => 391.925 [17] => 465.349 [18] => 546.083 [19] => 583.154 ) [inventory2sales] => Array ( [0] => 0.174 [1] => 0.216 [2] => 0.22 [3] => 0.255 [4] => 0.191 [5] => 0.18 [6] => 0.157 [7] => 0.15 [8] => 0.149 [9] => 0.158 [10] => 0.166 [11] => 0.161 [12] => 0.164 [13] => 0.164 [14] => 0.148 [15] => 0.205 [16] => 0.138 [17] => 0.156 [18] => 0.159 [19] => 0.156 ) [Total Current Assets] => Array ( [0] => 93.6 [1] => 112.4 [2] => 161.7 [3] => 318.1 [4] => 369 [5] => 415.1 [6] => 392.535 [7] => 357.199 [8] => 345.561 [9] => 377.528 [10] => 457.699 [11] => 493.991 [12] => 521.05 [13] => 487.228 [14] => 456.703 [15] => 755.298 [16] => 838.004 [17] => 828.177 [18] => 1015.451 [19] => 1021.102 ) [Other Current Assets] => Array ( [0] => 7.8 [1] => 5.3 [2] => 27.5 [3] => 35.2 [4] => 14.3 [5] => 18.7 [6] => 18.179 [7] => 18.823 [8] => 13.878 [9] => 9.244 [10] => 8.638 [11] => 8.051 [12] => 18.58 [13] => 11.259 [14] => 13.028 [15] => 20.843 [16] => 14.493 [17] => 19.491 [18] => 17.943 [19] => 18.905 ) [Net PPE] => Array ( [0] => 8.8 [1] => 11.3 [2] => 8.8 [3] => 21.9 [4] => 31.7 [5] => 31.4 [6] => 30.258 [7] => 30.703 [8] => 25.85 [9] => 22.066 [10] => 15.093 [11] => 17.244 [12] => 21.211 [13] => 26.904 [14] => 24.209 [15] => 33.118 [16] => 31.221 [17] => 39.455 [18] => 42.842 [19] => 45.418 ) [Intangibles] => Array ( [0] => 13.2 [1] => 17 [2] => 22.2 [3] => 77.4 [4] => 110.3 [5] => 131.6 [6] => 128.656 [7] => 124.737 [8] => 125.536 [9] => 130.466 [10] => 132.165 [11] => 158.912 [12] => 162.349 [13] => 217.129 [14] => 230.468 [15] => 361.823 [16] => 360.33 [17] => 394.806 [18] => 616.763 [19] => 596.453 ) [Total Assets] => Array ( [0] => 119.7 [1] => 144.9 [2] => 197.2 [3] => 426 [4] => 535.3 [5] => 588.2 [6] => 563.47 [7] => 520.82 [8] => 503.719 [9] => 535.095 [10] => 608.289 [11] => 678.731 [12] => 710.368 [13] => 748.169 [14] => 716.061 [15] => 1160.613 [16] => 1237.227 [17] => 1268.148 [18] => 1682.055 [19] => 1669.531 ) [Other Long-Term Assets] => Array ( [0] => 4.1 [1] => 4.2 [2] => 4.5 [3] => 8.6 [4] => 24.3 [5] => 10.1 [6] => 12.021 [7] => 8.181 [8] => 6.772 [9] => 5.035 [10] => 3.332 [11] => 8.584 [12] => 5.758 [13] => 16.908 [14] => 4.681 [15] => 10.374 [16] => 7.672 [17] => 5.71 [18] => 6.999 [19] => 6.558 ) [Total Assets Non-liquid] => Array ( [0] => 118 [1] => 141.1 [2] => 194.3 [3] => 418.1 [4] => 528.1 [5] => 580.7 [6] => 558.689 [7] => 511.688 [8] => 477.839 [9] => 498.756 [10] => 523.145 [11] => 651.081 [12] => 676.568 [13] => 738.764 [14] => 674.617 [15] => 1102.52 [16] => 1110.729 [17] => 1252.475 [18] => 1608.285 [19] => 1650.053 ) [HardAssets] => Array ( [0] => 104.8 [1] => 124.1 [2] => 172.1 [3] => 340.7 [4] => 417.8 [5] => 449.1 [6] => 430.033 [7] => 386.951 [8] => 352.303 [9] => 368.29 [10] => 390.98 [11] => 492.169 [12] => 514.219 [13] => 521.635 [14] => 444.149 [15] => 740.697 [16] => 750.399 [17] => 857.669 [18] => 991.522 [19] => 1053.6 ) [Accts Payable] => Array ( [0] => 13.1 [1] => 17.2 [2] => 15.4 [3] => 43.8 [4] => 61.2 [5] => 90 [6] => 86.108 [7] => 87.112 [8] => 86.18 [9] => 107.831 [10] => 137.103 [11] => 169.219 [12] => 145.104 [13] => 129.089 [14] => 107.556 [15] => 223.775 [16] => 265.933 [17] => 203.02 [18] => 282.354 [19] => 243.399 ) [Short-Term Debt] => Array ( [0] => 33.8 [1] => 46.9 [2] => 0.6 [3] => 1 [4] => 1 [5] => 5.9 [6] => 1.887 [7] => 0.429 [8] => 0.272 [9] => 0.172 [10] => 10.056 [11] => 10.079 [12] => 10.084 [13] => 0.275 [14] => 0.268 [15] => 0.151 [16] => 0 [17] => 20 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 33.8 [1] => 46.9 [2] => 0.6 [3] => 1 [4] => 1 [5] => 5.9 [6] => 1.887 [7] => 0.429 [8] => 0.272 [9] => 0.172 [10] => 10.056 [11] => 10.079 [12] => 10.084 [13] => 0.275 [14] => 0.268 [15] => 0.151 [16] => 0 [17] => 20 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 11.9 [1] => 12.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 156.782 [16] => 164.435 [17] => 198.92 [18] => 273.826 [19] => 286.996 ) [Total Current Liabilities] => Array ( [0] => 53.6 [1] => 71.2 [2] => 23.9 [3] => 60.3 [4] => 84.5 [5] => 122.8 [6] => 114.094 [7] => 87.541 [8] => 86.452 [9] => 108.003 [10] => 147.159 [11] => 179.298 [12] => 155.188 [13] => 129.364 [14] => 107.824 [15] => 223.926 [16] => 266.005 [17] => 223.039 [18] => 282.358 [19] => 243.506 ) [Other Current Liab.] => Array ( [0] => 6.7 [1] => 7.1 [2] => 7.9 [3] => 15.5 [4] => 22.3 [5] => 26.9 [6] => 26.099 [7] => 0 [8] => -1.42108547152E-14 [9] => 0 [10] => -2.84217094304E-14 [11] => 0 [12] => -2.84217094304E-14 [13] => 0 [14] => 0 [15] => -2.84217094304E-14 [16] => 0.072 [17] => 0.019 [18] => 0.00400000000002 [19] => 0.107 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.6 [6] => 14.796 [7] => 15.052 [8] => 15.501 [9] => 15.869 [10] => 16.15 [11] => 16.627 [12] => 16.934 [13] => 17.117 [14] => 17.349 [15] => 19.255 [16] => 19.41 [17] => 19.688 [18] => 20.446 [19] => 20.549 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 202.1 [6] => 204.871 [7] => 210.859 [8] => 216.124 [9] => 226.363 [10] => 238.627 [11] => 264.903 [12] => 253.422 [13] => 267.669 [14] => 282.636 [15] => 461.563 [16] => 472.883 [17] => 493.519 [18] => 592.82 [19] => 606.384 ) [Retained Earnings] => Array ( [0] => 25.8 [1] => 31.1 [2] => 40.8 [3] => 56.7 [4] => 79.3 [5] => 106 [6] => 122.348 [7] => 143.487 [8] => 169.649 [9] => 199.34 [10] => 237.342 [11] => 290.383 [12] => 346.375 [13] => 375.207 [14] => 386.225 [15] => 372.454 [16] => 387.186 [17] => 404.36 [18] => 251.475 [19] => 339.362 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -14.3 [6] => -31.925 [7] => -35.144 [8] => -59.607 [9] => -66.334 [10] => -67.17 [11] => -84.891 [12] => -100.219 [13] => -109.605 [14] => -114.425 [15] => -114.425 [16] => -114.425 [17] => -114.425 [18] => -114.425 [19] => -114.425 ) [Total Equity] => Array ( [0] => 46.8 [1] => 53.8 [2] => 121.9 [3] => 225.6 [4] => 274.6 [5] => 301.7 [6] => 304.164 [7] => 322.42 [8] => 329.201 [9] => 360.869 [10] => 402.738 [11] => 450.65 [12] => 516.386 [13] => 549.957 [14] => 570.66 [15] => 738.026 [16] => 764.461 [17] => 802.79 [18] => 748.214 [19] => 840.396 ) [Long-Term Debt] => Array ( [0] => 6.7 [1] => 6.3 [2] => 50.4 [3] => 137.2 [4] => 172.3 [5] => 159.4 [6] => 140.878 [7] => 101.9 [8] => 80.233 [9] => 60 [10] => 50 [11] => 40 [12] => 30 [13] => 54 [14] => 20.783 [15] => 12.763 [16] => 10 [17] => 0 [18] => 316.182 [19] => 230.044 ) [Total Liabilities] => Array ( [0] => 72.9 [1] => 91.1 [2] => 75.3 [3] => 200.4 [4] => 260.7 [5] => 286.5 [6] => 259.306 [7] => 198.4 [8] => 174.518 [9] => 174.226 [10] => 205.551 [11] => 228.081 [12] => 193.982 [13] => 198.212 [14] => 145.401 [15] => 422.587 [16] => 472.766 [17] => 465.358 [18] => 933.841 [19] => 829.135 ) [Other Long-Term Liab.] => Array ( [0] => 11.9 [1] => 12.6 [2] => 0 [3] => 1.99840144433E-14 [4] => -2.26485497024E-14 [5] => 0.1 [6] => 3.5527136788E-15 [7] => 3.5527136788E-15 [8] => -1.7763568394E-15 [9] => 0.153 [10] => 0.155 [11] => 0.189 [12] => 0.118 [13] => 1.042 [14] => 1.06581410364E-14 [15] => 157.448 [16] => 164.451 [17] => 198.92 [18] => 273.84 [19] => 287.509 ) [Cash and Equiv_pct] => Array ( [0] => 1.42 [1] => 2.62 [2] => 1.47 [3] => 1.85 [4] => 1.35 [5] => 1.28 [6] => 0.85 [7] => 1.75 [8] => 5.14 [9] => 6.79 [10] => 14.00 [11] => 4.07 [12] => 4.76 [13] => 1.26 [14] => 5.79 [15] => 5.01 [16] => 10.22 [17] => 1.24 [18] => 4.39 [19] => 1.17 ) [Accts Rec._pct] => Array ( [0] => 29.07 [1] => 30.09 [2] => 25.86 [3] => 23.87 [4] => 27.07 [5] => 28.05 [6] => 29.06 [7] => 27.51 [8] => 25.69 [9] => 25.73 [10] => 23.87 [11] => 28.25 [12] => 25.01 [13] => 23.85 [14] => 21.13 [15] => 22.94 [16] => 24.66 [17] => 25.84 [18] => 22.45 [19] => 23.93 ) [Inventory_pct] => Array ( [0] => 41.19 [1] => 41.20 [2] => 40.72 [3] => 40.68 [4] => 37.85 [5] => 38.07 [6] => 36.52 [7] => 35.70 [8] => 35.02 [9] => 36.31 [10] => 35.95 [11] => 39.27 [12] => 40.97 [13] => 38.51 [14] => 35.04 [15] => 35.33 [16] => 31.68 [17] => 36.70 [18] => 32.47 [19] => 34.93 ) [Other Current Assets_pct] => Array ( [0] => 6.52 [1] => 3.66 [2] => 13.95 [3] => 8.26 [4] => 2.67 [5] => 3.18 [6] => 3.23 [7] => 3.61 [8] => 2.76 [9] => 1.73 [10] => 1.42 [11] => 1.19 [12] => 2.62 [13] => 1.50 [14] => 1.82 [15] => 1.80 [16] => 1.17 [17] => 1.54 [18] => 1.07 [19] => 1.13 ) [Total Current Assets_pct] => Array ( [0] => 78.20 [1] => 77.57 [2] => 82.00 [3] => 74.67 [4] => 68.93 [5] => 70.57 [6] => 69.66 [7] => 68.58 [8] => 68.60 [9] => 70.55 [10] => 75.24 [11] => 72.78 [12] => 73.35 [13] => 65.12 [14] => 63.78 [15] => 65.08 [16] => 67.73 [17] => 65.31 [18] => 60.37 [19] => 61.16 ) [Net PPE_pct] => Array ( [0] => 7.35 [1] => 7.80 [2] => 4.46 [3] => 5.14 [4] => 5.92 [5] => 5.34 [6] => 5.37 [7] => 5.90 [8] => 5.13 [9] => 4.12 [10] => 2.48 [11] => 2.54 [12] => 2.99 [13] => 3.60 [14] => 3.38 [15] => 2.85 [16] => 2.52 [17] => 3.11 [18] => 2.55 [19] => 2.72 ) [Intangibles_pct] => Array ( [0] => 11.03 [1] => 11.73 [2] => 11.26 [3] => 18.17 [4] => 20.61 [5] => 22.37 [6] => 22.83 [7] => 23.95 [8] => 24.92 [9] => 24.38 [10] => 21.73 [11] => 23.41 [12] => 22.85 [13] => 29.02 [14] => 32.19 [15] => 31.18 [16] => 29.12 [17] => 31.13 [18] => 36.67 [19] => 35.73 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.43 [1] => 2.90 [2] => 2.28 [3] => 2.02 [4] => 4.54 [5] => 1.72 [6] => 2.13 [7] => 1.57 [8] => 1.34 [9] => 0.94 [10] => 0.55 [11] => 1.26 [12] => 0.81 [13] => 2.26 [14] => 0.65 [15] => 0.89 [16] => 0.62 [17] => 0.45 [18] => 0.42 [19] => 0.39 ) [Accts Payable_pct] => Array ( [0] => 10.94 [1] => 11.87 [2] => 7.81 [3] => 10.28 [4] => 11.43 [5] => 15.30 [6] => 15.28 [7] => 16.73 [8] => 17.11 [9] => 20.15 [10] => 22.54 [11] => 24.93 [12] => 20.43 [13] => 17.25 [14] => 15.02 [15] => 19.28 [16] => 21.49 [17] => 16.01 [18] => 16.79 [19] => 14.58 ) [Short-Term Debt_pct] => Array ( [0] => 28.24 [1] => 32.37 [2] => 0.30 [3] => 0.23 [4] => 0.19 [5] => 1.00 [6] => 0.33 [7] => 0.08 [8] => 0.05 [9] => 0.03 [10] => 1.65 [11] => 1.48 [12] => 1.42 [13] => 0.04 [14] => 0.04 [15] => 0.01 [16] => 0.00 [17] => 1.58 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.60 [1] => 4.90 [2] => 4.01 [3] => 3.64 [4] => 4.17 [5] => 4.57 [6] => 4.63 [7] => 0.00 [8] => -0.00 [9] => 0.00 [10] => -0.00 [11] => 0.00 [12] => -0.00 [13] => 0.00 [14] => 0.00 [15] => -0.00 [16] => 0.01 [17] => 0.00 [18] => 0.00 [19] => 0.01 ) [Total Current Liabilities_pct] => Array ( [0] => 44.78 [1] => 49.14 [2] => 12.12 [3] => 14.15 [4] => 15.79 [5] => 20.88 [6] => 20.25 [7] => 16.81 [8] => 17.16 [9] => 20.18 [10] => 24.19 [11] => 26.42 [12] => 21.85 [13] => 17.29 [14] => 15.06 [15] => 19.29 [16] => 21.50 [17] => 17.59 [18] => 16.79 [19] => 14.59 ) [Long-Term Debt_pct] => Array ( [0] => 5.60 [1] => 4.35 [2] => 25.56 [3] => 32.21 [4] => 32.19 [5] => 27.10 [6] => 25.00 [7] => 19.57 [8] => 15.93 [9] => 11.21 [10] => 8.22 [11] => 5.89 [12] => 4.22 [13] => 7.22 [14] => 2.90 [15] => 1.10 [16] => 0.81 [17] => 0.00 [18] => 18.80 [19] => 13.78 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.53 [1] => 9.39 [2] => 0.51 [3] => 0.68 [4] => 0.73 [5] => 0.73 [6] => 0.77 [7] => 1.72 [8] => 1.56 [9] => 1.16 [10] => 1.38 [11] => 1.29 [12] => 1.24 [13] => 1.98 [14] => 2.35 [15] => 16.02 [16] => 15.90 [17] => 19.11 [18] => 19.93 [19] => 21.30 ) [Total Liabilities_pct] => Array ( [0] => 60.90 [1] => 62.87 [2] => 38.18 [3] => 47.04 [4] => 48.70 [5] => 48.71 [6] => 46.02 [7] => 38.09 [8] => 34.65 [9] => 32.56 [10] => 33.79 [11] => 33.60 [12] => 27.31 [13] => 26.49 [14] => 20.31 [15] => 36.41 [16] => 38.21 [17] => 36.70 [18] => 55.52 [19] => 49.66 ) [netcash] => Array ( [0] => -3.07 [1] => -6.18 [2] => -3.39 [3] => -7.15 [4] => -8.95 [5] => -9.36 [6] => -9.29 [7] => -6.95 [8] => -5.8 [9] => -5.29 [10] => -4.44 [11] => -7.27 [12] => -5.76 [13] => -6.75 [14] => -3.67 [15] => -11.34 [16] => -10.67 [17] => -13.62 [18] => -24.92 [19] => -23.32 ) [NCAV] => Array ( [0] => -0.88 [1] => -1.75 [2] => 0.19 [3] => -1.1 [4] => -1.54 [5] => -1.45 [6] => -1.05 [7] => 0.41 [8] => 1.43 [9] => 2.4 [10] => 3.61 [11] => 2.78 [12] => 4.26 [13] => 3.18 [14] => 4.77 [15] => 1.25 [16] => 2.42 [17] => 0.87 [18] => -8.8 [19] => -6.29 ) [NCAV_real] => Array ( [0] => 0.89 [1] => 1.51 [2] => 3.96 [3] => 4.37 [4] => 3.82 [5] => 4.32 [6] => 4.86 [7] => 5.83 [8] => 6.67 [9] => 7.8 [10] => 9.3 [11] => 9.64 [12] => 11.76 [13] => 10.33 [14] => 11 [15] => 10.35 [16] => 11.26 [17] => 10.99 [18] => 2.36 [19] => 5.53 ) [Book Value Per Share] => Array ( [0] => 2.02 [1] => 3.81 [2] => 5.62 [3] => 8.38 [4] => 9.7 [5] => 10.12 [6] => 11.1 [7] => 11.83 [8] => 12.84 [9] => 13.85 [10] => 14.86 [11] => 16.34 [12] => 18.56 [13] => 19.66 [14] => 20.16 [15] => 22.96 [16] => 23.56 [17] => 24.32 [18] => 21.67 [19] => 24.2 ) [Tangibles_book_per_share] => Array ( [0] => 1.45 [1] => 2.61 [2] => 4.58 [3] => 5.51 [4] => 5.8 [5] => 5.71 [6] => 6.41 [7] => 7.25 [8] => 7.95 [9] => 8.84 [10] => 9.98 [11] => 10.58 [12] => 12.73 [13] => 11.9 [14] => 12.02 [15] => 11.71 [16] => 12.45 [17] => 12.36 [18] => 3.81 [19] => 7.03 ) [deb2equity] => Array ( [0] => 0.865 [1] => 0.989 [2] => 0.418 [3] => 0.613 [4] => 0.631 [5] => 0.548 [6] => 0.469 [7] => 0.317 [8] => 0.245 [9] => 0.167 [10] => 0.149 [11] => 0.111 [12] => 0.078 [13] => 0.099 [14] => 0.037 [15] => 0.017 [16] => 0.013 [17] => 0.025 [18] => 0.423 [19] => 0.274 ) [debt2rev_totaldebt] => Array ( [0] => 40.5 [1] => 53.2 [2] => 51 [3] => 138.2 [4] => 173.3 [5] => 165.3 [6] => 142.765 [7] => 102.329 [8] => 80.505 [9] => 60.172 [10] => 60.056 [11] => 50.079 [12] => 40.084 [13] => 54.275 [14] => 21.051 [15] => 12.914 [16] => 10 [17] => 20 [18] => 316.182 [19] => 230.044 ) [debt2rev] => Array ( [0] => 0.143 [1] => 0.193 [2] => 0.14 [3] => 0.203 [4] => 0.163 [5] => 0.133 [6] => 0.109 [7] => 0.083 [8] => 0.068 [9] => 0.049 [10] => 0.046 [11] => 0.03 [12] => 0.023 [13] => 0.031 [14] => 0.012 [15] => 0.006 [16] => 0.004 [17] => 0.007 [18] => 0.092 [19] => 0.061 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.78 [2] => 0.78 [3] => 0.77 [4] => 0.76 [5] => 0.76 [6] => 0.76 [7] => 0.76 [8] => 0.76 [9] => 0.75 [10] => 0.74 [11] => 0.75 [12] => 0.74 [13] => 0.75 [14] => 0.74 [15] => 0.76 [16] => 0.76 [17] => 0.76 [18] => 0.76 [19] => 0.76 ) [inventory2rev] => Array ( [0] => 0.174 [1] => 0.216 [2] => 0.22 [3] => 0.255 [4] => 0.191 [5] => 0.18 [6] => 0.157 [7] => 0.15 [8] => 0.149 [9] => 0.158 [10] => 0.166 [11] => 0.161 [12] => 0.164 [13] => 0.164 [14] => 0.148 [15] => 0.205 [16] => 0.138 [17] => 0.156 [18] => 0.159 [19] => 0.156 ) [ar2asset] => Array ( [0] => 0.291 [1] => 0.301 [2] => 0.259 [3] => 0.239 [4] => 0.271 [5] => 0.281 [6] => 0.291 [7] => 0.275 [8] => 0.257 [9] => 0.257 [10] => 0.239 [11] => 0.283 [12] => 0.25 [13] => 0.238 [14] => 0.211 [15] => 0.229 [16] => 0.247 [17] => 0.258 [18] => 0.225 [19] => 0.239 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.026 [2] => 0.015 [3] => 0.019 [4] => 0.013 [5] => 0.013 [6] => 0.008 [7] => 0.018 [8] => 0.051 [9] => 0.068 [10] => 0.14 [11] => 0.041 [12] => 0.048 [13] => 0.013 [14] => 0.058 [15] => 0.05 [16] => 0.102 [17] => 0.012 [18] => 0.044 [19] => 0.012 ) [equity2asset] => Array ( [0] => 0.391 [1] => 0.371 [2] => 0.618 [3] => 0.53 [4] => 0.513 [5] => 0.513 [6] => 0.54 [7] => 0.619 [8] => 0.654 [9] => 0.674 [10] => 0.662 [11] => 0.664 [12] => 0.727 [13] => 0.735 [14] => 0.797 [15] => 0.636 [16] => 0.618 [17] => 0.633 [18] => 0.445 [19] => 0.503 ) [equity2liab_tangbile] => Array ( [0] => 0.461 [1] => 0.404 [2] => 1.324 [3] => 0.74 [4] => 0.63 [5] => 0.594 [6] => 0.677 [7] => 0.996 [8] => 1.167 [9] => 1.322 [10] => 1.316 [11] => 1.279 [12] => 1.825 [13] => 1.679 [14] => 2.34 [15] => 0.89 [16] => 0.855 [17] => 0.877 [18] => 0.141 [19] => 0.294 ) [ppe2asset] => Array ( [0] => 0.074 [1] => 0.078 [2] => 0.045 [3] => 0.051 [4] => 0.059 [5] => 0.053 [6] => 0.054 [7] => 0.059 [8] => 0.051 [9] => 0.041 [10] => 0.025 [11] => 0.025 [12] => 0.03 [13] => 0.036 [14] => 0.034 [15] => 0.029 [16] => 0.025 [17] => 0.031 [18] => 0.025 [19] => 0.027 ) [interest2rev] => Array ( [0] => -1.128 [1] => -1.521 [2] => -0.958 [3] => -0.706 [4] => -1.073 [5] => -1.035 [6] => -1.008 [7] => -0.804 [8] => -0.609 [9] => -0.447 [10] => -0.336 [11] => -0.202 [12] => -0.216 [13] => -0.18 [14] => -0.119 [15] => -0.136 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.448 [1] => 0.491 [2] => 0.121 [3] => 0.142 [4] => 0.158 [5] => 0.209 [6] => 0.202 [7] => 0.168 [8] => 0.172 [9] => 0.202 [10] => 0.242 [11] => 0.264 [12] => 0.218 [13] => 0.173 [14] => 0.151 [15] => 0.193 [16] => 0.215 [17] => 0.176 [18] => 0.168 [19] => 0.146 ) [ltd2asset] => Array ( [0] => 0.056 [1] => 0.043 [2] => 0.256 [3] => 0.322 [4] => 0.322 [5] => 0.271 [6] => 0.25 [7] => 0.196 [8] => 0.159 [9] => 0.112 [10] => 0.082 [11] => 0.059 [12] => 0.042 [13] => 0.072 [14] => 0.029 [15] => 0.011 [16] => 0.008 [17] => 0 [18] => 0.188 [19] => 0.138 ) [turnover] => Array ( [0] => 2.37 [1] => 1.906 [2] => 1.853 [3] => 1.596 [4] => 1.984 [5] => 2.119 [6] => 2.325 [7] => 2.378 [8] => 2.345 [9] => 2.304 [10] => 2.162 [11] => 2.443 [12] => 2.493 [13] => 2.35 [14] => 2.374 [15] => 1.725 [16] => 2.299 [17] => 2.348 [18] => 2.04 [19] => 2.242 ) [CF_Net Income] => Array ( [0] => 5.8 [1] => 7.2 [2] => 13 [3] => 18.4 [4] => 25.2 [5] => 29.5 [6] => 19.114 [7] => 24.441 [8] => 28.536 [9] => 34.895 [10] => 48.105 [11] => 70.528 [12] => 82.233 [13] => 67.489 [14] => 60.369 [15] => 51.573 [16] => 111.722 [17] => 137.742 [18] => 157.601 [19] => 187.719 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.1 [2] => -2.71 [3] => -4.73 [4] => -0.13 [5] => -0.05 [6] => -0.07 [7] => -0.03 [8] => -0.14 [9] => -0.14 [10] => -0.14 [11] => -0.09 [12] => -0.05 [13] => -0.06 [14] => -0.1 [15] => -0.2 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.85 [1] => 4.82 [2] => 7.36 [3] => 9.45 [4] => 11.16 [5] => 11.28 [6] => 10.03 [7] => 12.1 [8] => 14.11 [9] => 16.33 [10] => 19.97 [11] => 24.67 [12] => 29.09 [13] => 25.42 [14] => 24.01 [15] => 20.56 [16] => 31.06 [17] => 34.06 [18] => 19.78 [19] => 29.24 ) [CF_DDA] => Array ( [0] => 2.3 [1] => 1.7 [2] => 2.5 [3] => 5.3 [4] => 9 [5] => 11.2 [6] => 12.26 [7] => 12.083 [8] => 8.111 [9] => 7.418 [10] => 6.768 [11] => 6.07 [12] => 5.786 [13] => 6.42 [14] => 7.071 [15] => 8.533 [16] => 10.771 [17] => 11.725 [18] => 15.911 [19] => 17.706 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.4 [1] => 7.5 [2] => -13.8 [3] => -20.8 [4] => 6.7 [5] => 41.9 [6] => 49.06 [7] => 52.573 [8] => 66.861 [9] => 60.252 [10] => 56.739 [11] => 35.782 [12] => 68.541 [13] => 107.998 [14] => 113.473 [15] => 88.287 [16] => 152.799 [17] => 61.452 [18] => 173.343 [19] => 150.269 ) [Cash Flow from Others] => Array ( [0] => 0.8 [1] => 1.1 [2] => -1.9 [3] => -1.4 [4] => 4.5 [5] => 3.4 [6] => 11.588 [7] => 10.324 [8] => 14.287 [9] => 6.424 [10] => 6.44 [11] => 11.757 [12] => 1.276 [13] => 6.778 [14] => 6.591 [15] => 2.859 [16] => 5.386 [17] => 10.067 [18] => 10.561 [19] => 10.95 ) [Cash Flow_PPE] => Array ( [0] => -4.1 [1] => -14.9 [2] => -15.9 [3] => -127.3 [4] => -34.9 [5] => -32.6 [6] => -7.032 [7] => -3.339 [8] => -2.201 [9] => -2.791 [10] => 0.1 [11] => -5.35 [12] => -9.435 [13] => -5.643 [14] => 0.226 [15] => 0.249 [16] => 2.111 [17] => 0.737 [18] => 0.504 [19] => 0.323 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.896 [7] => 0 [8] => -1.864 [9] => -18.424 [10] => -3.403 [11] => -49.481 [12] => -9.889 [13] => -108.972 [14] => 0.076 [15] => -9.84 [16] => -3.824 [17] => -43.455 [18] => -80.479 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4.1 [1] => -14.9 [2] => -15.9 [3] => -127.3 [4] => -34.9 [5] => -32.6 [6] => -7.032 [7] => -4.624 [8] => -4.539 [9] => -3.069 [10] => -4.846 [11] => -7.226 [12] => -9.883 [13] => -6.071 [14] => -3.973 [15] => -5.912 [16] => -8.421 [17] => -13.925 [18] => -12.317 [19] => -14.58 ) [Cash Flow from Investing] => Array ( [0] => -6.4 [1] => -11.9 [2] => -15.8 [3] => -127.9 [4] => -36.3 [5] => -11.9 [6] => -10.103 [7] => -3.304 [8] => -4.065 [9] => -22.509 [10] => -3.303 [11] => -54.728 [12] => -22.28 [13] => -108 [14] => -3.671 [15] => -15.503 [16] => -10.134 [17] => -56.643 [18] => -92.292 [19] => -14.257 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 0.7 [2] => 35.2 [3] => 82.6 [4] => 3.4 [5] => -12.8 [6] => -16.358 [7] => -2.379 [8] => -20.432 [9] => -1.9 [10] => 5.932 [11] => -11.627 [12] => -11.506 [13] => -5.255 [14] => 1.096 [15] => 10.335 [16] => 6.042 [17] => 5.359 [18] => 5.312 [19] => 2.185 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 0.7 [2] => 35.2 [3] => 87 [4] => 3.4 [5] => 1.5 [6] => 1.246 [7] => 0.84 [8] => 4.031 [9] => 4.827 [10] => 6.768 [11] => 6.094 [12] => 3.822 [13] => 4.131 [14] => 5.916 [15] => 10.335 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 5.6 [1] => 6 [2] => -2.4 [3] => 72.9 [4] => 26.9 [5] => -14.1 [6] => -22.565 [7] => -39.901 [8] => -21.824 [9] => -20.18 [10] => -0.114 [11] => -9.943 [12] => -10.064 [13] => 14.081 [14] => -0.266 [15] => -7.471 [16] => -2.763 [17] => 10 [18] => 296.748 [19] => -83.559 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -1 [1] => -1.3 [2] => -1.9 [3] => -2.4 [4] => -2.6 [5] => -2.9 [6] => -2.737 [7] => -2.638 [8] => -3.017 [9] => -5.204 [10] => -10.103 [11] => -16.978 [12] => -26.372 [13] => -36.745 [14] => -49.351 [15] => -57.085 [16] => -66.028 [17] => -73.276 [18] => -256.219 [19] => -39.836 ) [Cash from Financing] => Array ( [0] => 4.6 [1] => 5.4 [2] => 31 [3] => 153.1 [4] => 27.7 [5] => -29.8 [6] => -41.66 [7] => -44.918 [8] => -46.048 [9] => -27.284 [10] => -4.631 [11] => -38.548 [12] => -39.571 [13] => -24.933 [14] => -77.763 [15] => -56.135 [16] => -74.26 [17] => -115.634 [18] => -23.081 [19] => -189.049 ) [Other Financing] => Array ( [0] => -0.1 [1] => 4.4408920985E-16 [2] => 0.1 [3] => -5.77315972805E-15 [4] => 8.881784197E-16 [5] => -4.4408920985E-16 [6] => 5.3290705182E-15 [7] => 3.99680288865E-15 [8] => -0.775 [9] => 8.881784197E-16 [10] => -0.346 [11] => 0 [12] => 8.371 [13] => 2.986 [14] => -29.242 [15] => -1.914 [16] => -11.511 [17] => -57.717 [18] => -68.922 [19] => -67.839 ) [Net Change in Cash] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.5 [3] => 4.4 [4] => -2 [5] => 0.2 [6] => -2.703 [7] => 4.351 [8] => 16.748 [9] => 10.459 [10] => 48.805 [11] => -57.494 [12] => 6.69 [13] => -24.935 [14] => 32.039 [15] => 16.649 [16] => 68.405 [17] => -110.825 [18] => 58.097 [19] => -54.292 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => 0.1 [3] => 1.7763568394E-14 [4] => -0.1 [5] => 0 [6] => -7.1054273576E-15 [7] => 0 [8] => 0 [9] => -7.1054273576E-15 [10] => 0 [11] => 7.1054273576E-15 [12] => 0 [13] => 0 [14] => 1.42108547152E-14 [15] => -1.42108547152E-14 [16] => 2.84217094304E-14 [17] => 0 [18] => 0.127 [19] => -1.255 ) [total_freecashflow] => Array ( [0] => -1.7 [1] => -7.4 [2] => -29.7 [3] => -148.1 [4] => -28.2 [5] => 9.3 [6] => 42.028 [7] => 47.949 [8] => 62.322 [9] => 57.183 [10] => 51.893 [11] => 28.556 [12] => 58.658 [13] => 101.927 [14] => 109.5 [15] => 82.375 [16] => 144.378 [17] => 47.527 [18] => 161.026 [19] => 135.689 ) [CF_Net Income_pct] => Array ( [0] => 241.67 [1] => 96.00 [2] => 0 [3] => 0 [4] => 376.12 [5] => 70.41 [6] => 38.96 [7] => 46.49 [8] => 42.68 [9] => 57.92 [10] => 84.78 [11] => 197.10 [12] => 119.98 [13] => 62.49 [14] => 53.20 [15] => 58.42 [16] => 73.12 [17] => 224.15 [18] => 90.92 [19] => 124.92 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 2 [2] => 0 [3] => 0 [4] => 9 [5] => 11 [6] => 12 [7] => 12 [8] => 8 [9] => 7 [10] => 7 [11] => 6 [12] => 6 [13] => 6 [14] => 7 [15] => 9 [16] => 11 [17] => 12 [18] => 16 [19] => 18 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -170.83 [1] => -198.67 [2] => 0 [3] => 0 [4] => -520.90 [5] => -77.80 [6] => -14.33 [7] => -8.80 [8] => -6.79 [9] => -5.09 [10] => -8.54 [11] => -20.19 [12] => -14.42 [13] => -5.62 [14] => -3.50 [15] => -6.70 [16] => -5.51 [17] => -22.66 [18] => -7.11 [19] => -9.70 ) [Cash Flow from Investing_pct] => Array ( [0] => -266.67 [1] => -158.67 [2] => 0 [3] => 0 [4] => -541.79 [5] => -28.40 [6] => -20.59 [7] => -6.28 [8] => -6.08 [9] => -37.36 [10] => -5.82 [11] => -152.95 [12] => -32.51 [13] => -100.00 [14] => -3.24 [15] => -17.56 [16] => -6.63 [17] => -92.17 [18] => -53.24 [19] => -9.49 ) [Net Issuance of Stock_pct] => Array ( [0] => 4.17 [1] => 9.33 [2] => 0 [3] => 0 [4] => 50.75 [5] => -30.55 [6] => -33.34 [7] => -4.53 [8] => -30.56 [9] => -3.15 [10] => 10.45 [11] => -32.49 [12] => -16.79 [13] => -4.87 [14] => 0.97 [15] => 11.71 [16] => 3.95 [17] => 8.72 [18] => 3.06 [19] => 1.45 ) [Net Issuance of Debt_pct] => Array ( [0] => 233.33 [1] => 80.00 [2] => 0 [3] => 0 [4] => 401.49 [5] => -33.65 [6] => -45.99 [7] => -75.90 [8] => -32.64 [9] => -33.49 [10] => -0.20 [11] => -27.79 [12] => -14.68 [13] => 13.04 [14] => -0.23 [15] => -8.46 [16] => -1.81 [17] => 16.27 [18] => 171.19 [19] => -55.61 ) [Dividends_pct] => Array ( [0] => -41.67 [1] => -17.33 [2] => 0 [3] => 0 [4] => -38.81 [5] => -6.92 [6] => -5.58 [7] => -5.02 [8] => -4.51 [9] => -8.64 [10] => -17.81 [11] => -47.45 [12] => -38.48 [13] => -34.02 [14] => -43.49 [15] => -64.66 [16] => -43.21 [17] => -119.24 [18] => -147.81 [19] => -26.51 ) [Other Financing_pct] => Array ( [0] => 191.67 [1] => 72.00 [2] => 0 [3] => 0 [4] => 413.43 [5] => -71.12 [6] => -84.92 [7] => -85.44 [8] => -68.87 [9] => -45.28 [10] => -8.16 [11] => -107.73 [12] => -57.73 [13] => -23.09 [14] => -68.53 [15] => -63.58 [16] => -48.60 [17] => -188.17 [18] => -13.32 [19] => -125.81 ) [Cash from Financing_pct] => Array ( [0] => 195.83 [1] => 72.00 [2] => 0 [3] => 0 [4] => 413.43 [5] => -71.12 [6] => -84.92 [7] => -85.44 [8] => -67.71 [9] => -45.28 [10] => -7.55 [11] => -107.73 [12] => -69.95 [13] => -25.85 [14] => -42.76 [15] => -61.41 [16] => -41.07 [17] => -94.25 [18] => 26.45 [19] => -80.66 ) [Net Change in Cash_pct] => Array ( [0] => 29.17 [1] => 12.00 [2] => 0 [3] => 0 [4] => -29.85 [5] => 0.48 [6] => -5.51 [7] => 8.28 [8] => 25.05 [9] => 17.36 [10] => 86.02 [11] => -160.68 [12] => 9.76 [13] => -23.09 [14] => 28.23 [15] => 18.86 [16] => 44.77 [17] => -180.34 [18] => 33.52 [19] => -36.13 ) [total_freecashflow_pct] => Array ( [0] => -70.83 [1] => -98.67 [2] => 0 [3] => 0 [4] => -420.90 [5] => 22.20 [6] => 85.67 [7] => 91.20 [8] => 93.21 [9] => 94.91 [10] => 91.46 [11] => 79.81 [12] => 85.58 [13] => 94.38 [14] => 96.50 [15] => 93.30 [16] => 94.49 [17] => 77.34 [18] => 92.89 [19] => 90.30 ) [per share rev] => Array ( [0] => 12.23 [1] => 17.65 [2] => 17.13 [3] => 25.26 [4] => 37.52 [5] => 41.82 [6] => 47.14 [7] => 45.45 [8] => 44.28 [9] => 47.35 [10] => 48.83 [11] => 59.72 [12] => 63.65 [13] => 63.18 [14] => 62.92 [15] => 70.19 [16] => 93.02 [17] => 97.06 [18] => 108.11 [19] => 116.04 ) [per share eps] => Array ( [0] => 0.25 [1] => 0.46 [2] => 0.6 [3] => 0.68 [4] => 0.89 [5] => 0.99 [6] => 0.69 [7] => 0.9 [8] => 1.07 [9] => 1.34 [10] => 1.79 [11] => 2.52 [12] => 2.96 [13] => 2.36 [14] => 2.09 [15] => 1.4 [16] => 2.49 [17] => 2.74 [18] => 2.7 [19] => 3.68 ) [eps_nri] => Array ( [0] => 0.25 [1] => 0.36 [2] => 0.51 [3] => 0.72 [4] => 0.94 [5] => 0.99 [6] => 0.69 [7] => 0.9 [8] => 1.07 [9] => 1.37 [10] => 1.83 [11] => 2.54 [12] => 2.95 [13] => 2.43 [14] => 2.09 [15] => 1.52 [16] => 2.64 [17] => 2.95 [18] => 3.26 [19] => 3.96 ) [per share_freecashflow] => Array ( [0] => -0.07 [1] => -0.47 [2] => -1.39 [3] => -5.5 [4] => -1 [5] => 0.31 [6] => 1.51 [7] => 1.76 [8] => 2.34 [9] => 2.2 [10] => 1.93 [11] => 1.03 [12] => 2.11 [13] => 3.66 [14] => 4.05 [15] => 2.89 [16] => 4.72 [17] => 1.55 [18] => 5.07 [19] => 4.21 ) [ROE] => Array ( [0] => 12.39 [1] => 13.38 [2] => 10.66 [3] => 8.16 [4] => 9.18 [5] => 9.78 [6] => 6.28 [7] => 7.58 [8] => 8.67 [9] => 9.67 [10] => 11.94 [11] => 15.54 [12] => 15.95 [13] => 11.92 [14] => 10.58 [15] => 5.87 [16] => 10.56 [17] => 11.27 [18] => 13.81 [19] => 15.2 ) [payout] => Array ( [0] => 0.304 [1] => 0.18 [2] => 0.152 [3] => 0.137 [4] => 0.107 [5] => 0.101 [6] => 0.145 [7] => 0.111 [8] => 0.107 [9] => 0.149 [10] => 0.212 [11] => 0.246 [12] => 0.321 [13] => 0.555 [14] => 0.837 [15] => 1.35 [16] => 0.819 [17] => 0.814 [18] => 0.919 [19] => 0.313 ) [ROA] => Array ( [0] => 4.85 [1] => 4.97 [2] => 6.59 [3] => 4.32 [4] => 4.71 [5] => 5.02 [6] => 3.39 [7] => 4.69 [8] => 5.67 [9] => 6.52 [10] => 7.91 [11] => 10.32 [12] => 11.59 [13] => 8.76 [14] => 8.43 [15] => 3.73 [16] => 6.53 [17] => 7.13 [18] => 6.14 [19] => 7.65 ) [ROC_capital] => Array ( [0] => 110.2 [1] => 129 [2] => 198 [3] => 375.2 [4] => 415 [5] => 465.2 [6] => 440.972 [7] => 406.725 [8] => 385.289 [9] => 408.838 [10] => 481.43 [11] => 519.286 [12] => 560.841 [13] => 525.391 [14] => 493.94 [15] => 809.259 [16] => 883.718 [17] => 887.123 [18] => 1076.236 [19] => 1085.425 ) [ROC] => Array ( [0] => 5.26 [1] => 5.58 [2] => 6.57 [3] => 4.9 [4] => 6.07 [5] => 6.34 [6] => 4.33 [7] => 6.01 [8] => 7.41 [9] => 8.54 [10] => 9.99 [11] => 13.48 [12] => 14.69 [13] => 12.48 [14] => 12.22 [15] => 5.35 [16] => 9.14 [17] => 10.2 [18] => 9.6 [19] => 11.77 ) [ROC_JOEL_capital] => Array ( [0] => 80.9 [1] => 95.6 [2] => 144.3 [3] => 272.8 [4] => 310 [5] => 322.1 [6] => 305.805 [7] => 291.658 [8] => 259.351 [9] => 255.424 [10] => 250.545 [11] => 314.366 [12] => 363.357 [13] => 375.638 [14] => 331.912 [15] => 506.548 [16] => 476.722 [17] => 648.92 [18] => 702.165 [19] => 803.536 ) [ROC_JOEL] => Array ( [0] => 18.54 [1] => 16.11 [2] => 14.62 [3] => 12.76 [4] => 17.45 [5] => 18.46 [6] => 17.76 [7] => 16.57 [8] => 19.64 [9] => 23.96 [10] => 32.75 [11] => 37.31 [12] => 37.26 [13] => 29.59 [14] => 29.71 [15] => 16 [16] => 34.73 [17] => 30.67 [18] => 32.03 [19] => 33.75 ) [ROC_JOEL_new] => Array ( [0] => 18.4 [1] => 17.4 [2] => 15.96 [3] => 12.58 [4] => 16.52 [5] => 18.11 [6] => 14.05 [7] => 16.07 [8] => 17.85 [9] => 20.97 [10] => 25.94 [11] => 34.29 [12] => 34.09 [13] => 28.87 [14] => 26.41 [15] => 14.36 [16] => 27.45 [17] => 29.95 [18] => 28.99 [19] => 32.95 ) [grossmargin] => Array ( [0] => 31.23 [1] => 21.94 [2] => 22.44 [3] => 23.25 [4] => 23.63 [5] => 24.32 [6] => 23.74 [7] => 24.14 [8] => 24.32 [9] => 24.74 [10] => 25.62 [11] => 25.24 [12] => 25.82 [13] => 25.43 [14] => 26 [15] => 24.02 [16] => 23.67 [17] => 24.46 [18] => 23.73 [19] => 24.02 ) [pretaxmargin] => Array ( [0] => 4.23 [1] => 4.74 [2] => 5.47 [3] => 4.49 [4] => 3.86 [5] => 3.76 [6] => 2.32 [7] => 3.1 [8] => 3.7 [9] => 4.52 [10] => 5.9 [11] => 6.87 [12] => 7.43 [13] => 6.14 [14] => 5.68 [15] => 3.91 [16] => 5.7 [17] => 6.53 [18] => 6.42 [19] => 7.09 ) [operatingmargin] => Array ( [0] => 5.29 [1] => 5.58 [2] => 5.77 [3] => 5.12 [4] => 5.09 [5] => 4.77 [6] => 4.14 [7] => 3.9 [8] => 4.31 [9] => 4.96 [10] => 6.24 [11] => 7.07 [12] => 7.64 [13] => 6.32 [14] => 5.8 [15] => 4.05 [16] => 5.82 [17] => 6.68 [18] => 6.55 [19] => 7.25 ) [netmargin] => Array ( [0] => 2.04 [1] => 2.61 [2] => 3.56 [3] => 2.71 [4] => 2.37 [5] => 2.37 [6] => 1.46 [7] => 1.97 [8] => 2.42 [9] => 2.83 [10] => 3.66 [11] => 4.22 [12] => 4.65 [13] => 3.73 [14] => 3.55 [15] => 2.16 [16] => 2.84 [17] => 3.04 [18] => 3.01 [19] => 3.41 ) [pettm] => Array ( [0] => 13.760 [1] => 16.800 [2] => 28.730 [3] => 24.490 [4] => 19.280 [5] => 11.640 [6] => 17.320 [7] => 15.830 [8] => 15.370 [9] => 16.860 [10] => 19.700 [11] => 23.690 [12] => 15.910 [13] => 15.640 [14] => 18.160 [15] => 35.420 [16] => 25.320 [17] => 23.830 [18] => 24.730 [19] => 25.780 ) [penri] => Array ( [0] => 0.00 [1] => 16.90 [2] => 33.77 [3] => 23.18 [4] => 17.82 [5] => 11.68 [6] => 17.19 [7] => 15.78 [8] => 15.31 [9] => 16.84 [10] => 19.68 [11] => 23.73 [12] => 15.88 [13] => 15.13 [14] => 17.30 [15] => 33.09 [16] => 23.80 [17] => 22.33 [18] => 23.19 [19] => 24.20 ) [pe] => Array ( [0] => 13.760 [1] => 16.800 [2] => 28.730 [3] => 24.490 [4] => 19.280 [5] => 11.640 [6] => 17.320 [7] => 15.830 [8] => 15.370 [9] => 16.860 [10] => 19.700 [11] => 23.690 [12] => 15.910 [13] => 15.640 [14] => 18.160 [15] => 35.420 [16] => 25.320 [17] => 23.830 [18] => 24.730 [19] => 25.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.670 [7] => 1.850 [8] => 2.040 [9] => 2.510 [10] => 3.280 [11] => 5.470 [12] => 3.490 [13] => 2.870 [14] => 2.900 [15] => 4.000 [16] => 4.850 [17] => 5.010 [18] => 19.260 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.71 [6] => 15.07 [7] => 9.74 [8] => 0 [9] => 0 [10] => 13.71 [11] => 46.9 [12] => 69.74 [13] => 45.88 [14] => 16.72 [15] => 0 [16] => 0 [17] => 25.52 [18] => 68.35 [19] => 99.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 20.370 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.130 [6] => 7.430 [7] => 8.110 [8] => 6.940 [9] => 10.330 [10] => 18.540 [11] => 58.640 [12] => 22.250 [13] => 10.020 [14] => 9.500 [15] => 17.370 [16] => 13.360 [17] => 42.360 [18] => 15.040 [19] => 22.870 ) [ps] => Array ( [0] => 0.300 [1] => 0.440 [2] => 1.090 [3] => 0.670 [4] => 0.460 [5] => 0.280 [6] => 0.250 [7] => 0.310 [8] => 0.370 [9] => 0.480 [10] => 0.720 [11] => 1.000 [12] => 0.740 [13] => 0.580 [14] => 0.610 [15] => 0.710 [16] => 0.680 [17] => 0.680 [18] => 0.690 [19] => 0.830 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.02 [6] => -1.752 [7] => -1.336 [8] => -0.474 [9] => 1.12 [10] => 1.758 [11] => 1.868 [12] => 1.75 [13] => 1.966 [14] => 2.344 [15] => 2.838 [16] => 2.914 [17] => 3.398 [18] => 3.354 [19] => 3.344 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.920 [6] => 22.490 [7] => 10.820 [8] => 1.740 [9] => -0.490 [10] => 7.660 [11] => 18.610 [12] => 23.480 [13] => 18.880 [14] => 7.530 [15] => -6.440 [16] => -4.360 [17] => 8.680 [18] => 21.160 [19] => 28.420 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.110 [6] => 5.710 [7] => -0.720 [8] => -0.920 [9] => 7.700 [10] => 13.720 [11] => 23.050 [12] => 25.940 [13] => 22.730 [14] => 13.190 [15] => 1.900 [16] => 0.760 [17] => 13.550 [18] => 25.690 [19] => 32.390 ) [zscore] => Array ( [0] => 5.370 [1] => 3.500 [2] => 4.560 [3] => 4.060 [4] => 4.100 [5] => 3.880 [6] => 4.050 [7] => 4.730 [8] => 5.120 [9] => 5.780 [10] => 6.500 [11] => 8.480 [12] => 8.450 [13] => 7.200 [14] => 8.640 [15] => 5.170 [16] => 6.320 [17] => 6.660 [18] => 4.870 [19] => 6.020 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 4 [4] => 4 [5] => 5 [6] => 6 [7] => 7 [8] => 8 [9] => 7 [10] => 7 [11] => 5 [12] => 7 [13] => 5 [14] => 7 [15] => 5 [16] => 5 [17] => 6 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.570 [3] => -1.130 [4] => -1.840 [5] => -2.510 [6] => -2.630 [7] => -2.690 [8] => -2.800 [9] => -2.610 [10] => -2.560 [11] => -1.860 [12] => -2.360 [13] => -2.560 [14] => -2.900 [15] => -2.040 [16] => -2.610 [17] => -2.180 [18] => -2.800 [19] => -2.440 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.56 [7] => 0.72 [8] => 0.91 [9] => 1.02 [10] => 1.19 [11] => 1.46 [12] => 1.86 [13] => 2.15 [14] => 2.28 [15] => 2.31 [16] => 2.43 [17] => 2.47 [18] => 2.46 [19] => 2.69 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.330 [6] => 13.700 [7] => 16.490 [8] => 17.950 [9] => 22.230 [10] => 29.480 [11] => 40.910 [12] => 25.300 [13] => 17.100 [14] => 16.830 [15] => 21.190 [16] => 26.000 [17] => 26.590 [18] => 30.480 [19] => 35.770 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.000 [6] => -5.800 [7] => -0.240 [8] => 8.970 [9] => 22.320 [10] => 27.660 [11] => 29.330 [12] => 42.250 [13] => 47.780 [14] => 44.540 [15] => 42.130 [16] => 47.170 [17] => 56.870 [18] => 68.370 [19] => 73.020 ) [medpsvalue] => Array ( [0] => 11.71 [1] => 13.32 [2] => 12.83 [3] => 18 [4] => 26.65 [5] => 30.59 [6] => 34.11 [7] => 33.13 [8] => 32.19 [9] => 34.59 [10] => 35.62 [11] => 43.58 [12] => 46.65 [13] => 46.11 [14] => 45.67 [15] => 50.18 [16] => 67.96 [17] => 70.71 [18] => 78.77 [19] => 84.7 ) [ev2rev] => Array ( [0] => 1.020 [1] => 0.630 [2] => 0.590 [3] => 0.860 [4] => 0.600 [5] => 0.400 [6] => 0.350 [7] => 0.390 [8] => 0.400 [9] => 0.500 [10] => 0.710 [11] => 1.010 [12] => 0.740 [13] => 0.610 [14] => 0.630 [15] => 0.840 [16] => 0.740 [17] => 0.800 [18] => 0.900 [19] => 1.020 ) [ev2ebitda] => Array ( [0] => 16.610 [1] => 9.220 [2] => 8.250 [3] => 14.280 [4] => 10.390 [5] => 7.090 [6] => 8.110 [7] => 7.910 [8] => 8.040 [9] => 8.980 [10] => 10.460 [11] => 13.550 [12] => 9.340 [13] => 9.130 [14] => 10.090 [15] => 18.820 [16] => 11.880 [17] => 11.250 [18] => 12.880 [19] => 13.270 ) [ev2ebit] => Array ( [0] => 19.400 [1] => 11.310 [2] => 10.130 [3] => 16.690 [4] => 11.800 [5] => 8.450 [6] => 8.350 [7] => 9.890 [8] => 9.320 [9] => 10.070 [10] => 11.330 [11] => 14.260 [12] => 9.740 [13] => 9.650 [14] => 10.820 [15] => 20.800 [16] => 12.650 [17] => 11.910 [18] => 13.790 [19] => 14.130 ) [earning_yield_greenblatt] => Array ( [0] => 5.15 [1] => 8.84 [2] => 9.87 [3] => 5.99 [4] => 8.47 [5] => 11.83 [6] => 11.98 [7] => 10.11 [8] => 10.73 [9] => 9.93 [10] => 8.83 [11] => 7.01 [12] => 10.27 [13] => 10.36 [14] => 9.24 [15] => 4.81 [16] => 7.91 [17] => 8.4 [18] => 7.25 [19] => 7.08 ) [p2medpsvalue] => Array ( [0] => 0.42 [1] => 0.6 [2] => 1.5 [3] => 0.91 [4] => 0.63 [5] => 0.38 [6] => 0.34 [7] => 0.43 [8] => 0.51 [9] => 0.66 [10] => 0.99 [11] => 1.37 [12] => 1.01 [13] => 0.8 [14] => 0.84 [15] => 0.98 [16] => 0.93 [17] => 0.93 [18] => 0.95 [19] => 1.13 ) [p2grahamnumber] => Array ( [0] => 1.73 [1] => 1.65 [2] => 2.62 [3] => 1.74 [4] => 1.5 [5] => 1.03 [6] => 1.15 [7] => 1.17 [8] => 1.16 [9] => 1.39 [10] => 1.76 [11] => 2.42 [12] => 1.62 [13] => 1.45 [14] => 1.6 [15] => 2.38 [16] => 2.03 [17] => 1.93 [18] => 3.79 [19] => 3.29 ) [p2tangible_book] => Array ( [0] => 3.4 [1] => 3.04 [2] => 4.2 [3] => 2.99 [4] => 2.89 [5] => 2.03 [6] => 1.8 [7] => 1.96 [8] => 2.06 [9] => 2.57 [10] => 3.53 [11] => 5.65 [12] => 3.7 [13] => 3.09 [14] => 3.19 [15] => 4.18 [16] => 5.07 [17] => 5.31 [18] => 19.66 [19] => 13.66 ) [pb] => Array ( [0] => 2.44 [1] => 2.09 [2] => 3.43 [3] => 1.96 [4] => 1.73 [5] => 1.14 [6] => 1.04 [7] => 1.2 [8] => 1.28 [9] => 1.64 [10] => 2.37 [11] => 3.66 [12] => 2.54 [13] => 1.87 [14] => 1.9 [15] => 2.13 [16] => 2.68 [17] => 2.7 [18] => 3.46 [19] => 3.97 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 283.7 [1] => 276.2 [2] => 365.4 [3] => 679.9 [4] => 1062.3 [5] => 1246.272 [6] => 1310.166 [7] => 1238.646 [8] => 1181.136 [9] => 1232.908 [10] => 1315.024 [11] => 1658.249 [12] => 1771.214 [13] => 1758.022 [14] => 1700.237 [15] => 2001.815 [16] => 2844.595 [17] => 2977.759 [18] => 3431.712 [19] => 3743.33 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.3 [1] => 1.7 [2] => 2.5 [3] => 5.3 [4] => 9 [5] => 11.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.2 [1] => 4.2 [2] => 3.5 [3] => 4.8 [4] => 11.4 [5] => 12.9 [6] => 13.211 [7] => 9.955 [8] => 7.19 [9] => 5.509 [10] => 4.413 [11] => 3.344 [12] => 3.821 [13] => 3.172 [14] => 2.018 [15] => 2.731 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.7 [1] => 3.8 [2] => 2.9 [3] => 7.9 [4] => 7.2 [5] => 7.5 [6] => 4.781 [7] => 9.132 [8] => 25.88 [9] => 36.339 [10] => 85.144 [11] => 27.65 [12] => 33.8 [13] => 9.405 [14] => 41.444 [15] => 58.093 [16] => 126.498 [17] => 15.673 [18] => 73.77 [19] => 19.478 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 61.2 [1] => 69.2 [2] => 112.3 [3] => 217.1 [4] => 241.2 [5] => 252.7 [6] => 236.005 [7] => 212.947 [8] => 197.057 [9] => 208.546 [10] => 230.674 [11] => 283.178 [12] => 315.362 [13] => 316.316 [14] => 268.623 [15] => 441.295 [16] => 414.09 [17] => 490.55 [18] => 571.025 [19] => 608.617 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13.1 [1] => 17.2 [2] => 15.4 [3] => 43.8 [4] => 61.2 [5] => 90 [6] => 86.108 [7] => 87.112 [8] => 86.18 [9] => 107.831 [10] => 137.103 [11] => 169.219 [12] => 145.104 [13] => 129.089 [14] => 107.556 [15] => 223.775 [16] => 265.933 [17] => 203.02 [18] => 282.354 [19] => 243.399 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 33.8 [1] => 46.9 [2] => 0.6 [3] => 1 [4] => 1 [5] => 5.9 [6] => 1.887 [7] => 0.429 [8] => 0.272 [9] => 0.172 [10] => 10.056 [11] => 10.079 [12] => 10.084 [13] => 0.275 [14] => 0.268 [15] => 0.151 [16] => 0 [17] => 20 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 19.3 [1] => 20.7 [2] => 8.9 [3] => 18.4 [4] => 26.2 [5] => 31.2 [6] => 30.433 [7] => 8.959 [8] => 7.833 [9] => 6.223 [10] => 8.392 [11] => 8.783 [12] => 8.794 [13] => 14.848 [14] => 16.794 [15] => 185.898 [16] => 196.833 [17] => 242.338 [18] => 335.305 [19] => 355.692 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.2 [1] => -4.2 [2] => -3.5 [3] => -4.8 [4] => -11.4 [5] => -12.9 [6] => -13.211 [7] => -9.955 [8] => -7.19 [9] => -5.509 [10] => -4.413 [11] => -3.344 [12] => -3.821 [13] => -3.172 [14] => -2.018 [15] => -2.731 [16] => -3.49 [17] => 4.458 [18] => -4.665 [19] => -5.83 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -73.6 [1] => -45.2 [2] => -60.9 [3] => -123.3 [4] => -196.9 [5] => -243.6 [6] => -269.013 [7] => -259.93 [8] => -245.002 [9] => -251.312 [10] => -261.651 [11] => -307.266 [12] => -327.662 [13] => -342.251 [14] => -350.457 [15] => -408.305 [16] => -518.44 [17] => -540.969 [18] => -605.398 [19] => -645.75 ) [BS_MoneyMarket] => Array ( [0] => -1.7 [1] => -3.8 [2] => -2.9 [3] => -7.9 [4] => -7.2 [5] => -7.5 [6] => -4.781 [7] => -9.132 [8] => -25.88 [9] => -36.339 [10] => -85.144 [11] => -27.65 [12] => -33.8 [13] => -9.405 [14] => -41.444 [15] => -58.093 [16] => -126.498 [17] => -15.673 [18] => -73.77 [19] => -19.478 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 62.9 [1] => 73 [2] => 115.2 [3] => 225 [4] => 248.4 [5] => 260.2 [6] => 240.786 [7] => 222.079 [8] => 222.937 [9] => 244.885 [10] => 315.818 [11] => 310.828 [12] => 349.162 [13] => 325.721 [14] => 310.067 [15] => 499.388 [16] => 540.588 [17] => 506.223 [18] => 644.795 [19] => 628.095 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 19.3 [1] => 20.7 [2] => 8.9 [3] => 18.4 [4] => 26.2 [5] => 31.2 [6] => 30.433 [7] => 8.959 [8] => 7.833 [9] => 6.223 [10] => 8.392 [11] => 8.783 [12] => 8.794 [13] => 14.848 [14] => 16.794 [15] => 185.898 [16] => 196.833 [17] => 242.338 [18] => 335.305 [19] => 355.692 ) [cash2debt] => Array ( [0] => 0.042 [1] => 0.071 [2] => 0.057 [3] => 0.057 [4] => 0.042 [5] => 0.045 [6] => 0.033 [7] => 0.089 [8] => 0.321 [9] => 0.604 [10] => 1.418 [11] => 0.552 [12] => 0.843 [13] => 0.173 [14] => 1.969 [15] => 4.498 [16] => 12.65 [17] => 0.784 [18] => 0.233 [19] => 0.085 ) [interest_coverage] => Array ( [0] => 4.69 [1] => 3.67 [2] => 6.03 [3] => 7.25 [4] => 4.75 [5] => 4.61 [6] => 4.11 [7] => 4.85 [8] => 7.08 [9] => 11.11 [10] => 18.59 [11] => 35.07 [12] => 35.43 [13] => 35.04 [14] => 48.86 [15] => 29.68 [16] => 0 [17] => 10000 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -1.6 [1] => -1.6 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -8.259 [16] => -30.962 [17] => -47.292 [18] => -54.267 [19] => -59.996 ) [TaxProvision] => Array ( [0] => -4.6 [1] => -4.3 [2] => -6.9 [3] => -12.1 [4] => -15.8 [5] => -17.3 [6] => -11.321 [7] => -13.928 [8] => -15.198 [9] => -20.785 [10] => -29.534 [11] => -43.411 [12] => -49.34 [13] => -40.493 [14] => -36.221 [15] => -26.756 [16] => -50.36 [17] => -56.85 [18] => -62.642 [19] => -77.66 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.869 [8] => -0.293 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 5.8 [1] => 5.6 [2] => 11 [3] => 19.4 [4] => 27 [5] => 29.5 [6] => 19.114 [7] => 24.441 [8] => 28.536 [9] => 34.895 [10] => 48.105 [11] => 70.528 [12] => 82.233 [13] => 67.489 [14] => 60.369 [15] => 51.573 [16] => 111.722 [17] => 137.742 [18] => 157.601 [19] => 187.719 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 1.6 [2] => 2 [3] => -1 [4] => -1.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.509 [12] => 0.131 [13] => -1.912 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.25 [1] => 0.46 [2] => 0.6 [3] => 0.68 [4] => 0.89 [5] => 0.99 [6] => 0.69 [7] => 0.9 [8] => 1.07 [9] => 1.34 [10] => 1.79 [11] => 2.52 [12] => 2.96 [13] => 2.36 [14] => 2.09 [15] => 1.4 [16] => 2.49 [17] => 2.74 [18] => 2.7 [19] => 3.68 ) [eps_basic] => Array ( [0] => 0.25 [1] => 0.52 [2] => 0.67 [3] => 0.73 [4] => 0.93 [5] => 1.03 [6] => 0.72 [7] => 0.94 [8] => 1.12 [9] => 1.39 [10] => 1.89 [11] => 2.69 [12] => 3.15 [13] => 2.49 [14] => 2.14 [15] => 1.42 [16] => 2.49 [17] => 2.75 [18] => 2.7 [19] => 3.69 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 49.3 [1] => 59.7 [2] => 80.3 [3] => 173.3 [4] => 202.6 [5] => 223.9 [6] => 205.805 [7] => 185.943 [8] => 176.407 [9] => 194.267 [10] => 218.704 [11] => 266.543 [12] => 291.024 [13] => 288.149 [14] => 250.914 [15] => 410.078 [16] => 391.925 [17] => 465.349 [18] => 546.083 [19] => 583.154 ) [CashAndCashEquivalents] => Array ( [0] => 1.7 [1] => 3.8 [2] => 2.9 [3] => 7.9 [4] => 7.2 [5] => 7.5 [6] => 4.781 [7] => 9.132 [8] => 25.88 [9] => 36.339 [10] => 85.144 [11] => 27.65 [12] => 33.8 [13] => 9.405 [14] => 41.444 [15] => 58.093 [16] => 126.498 [17] => 15.673 [18] => 73.77 [19] => 19.478 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.616 [8] => 15.567 [9] => 15.066 [10] => 0.654 [11] => 0.654 [12] => 0 [13] => 1.106 [14] => 1.106 [15] => 1.52 [16] => 1.388 [17] => 1.388 [18] => 1.131 [19] => 1.131 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14.715 [11] => 16.233 [12] => 0 [13] => 24.109 [14] => 24.211 [15] => 36.84 [16] => 34.521 [17] => 42.408 [18] => 48.457 [19] => 49.942 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 57.377 [8] => 51.201 [9] => 48.943 [10] => 44.77 [11] => 42.279 [12] => 0 [13] => 47.029 [14] => 46.225 [15] => 60.105 [16] => 62.586 [17] => 67.685 [18] => 75.381 [19] => 84.535 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 74.993 [8] => 74.31 [9] => 71.312 [10] => 60.139 [11] => 59.166 [12] => 66.13 [13] => 72.244 [14] => 71.542 [15] => 98.465 [16] => 98.495 [17] => 111.481 [18] => 124.969 [19] => 135.608 ) [AccumulatedDepreciation] => Array ( [0] => -10.7 [1] => -11.3 [2] => -5.4 [3] => -14.2 [4] => -25 [5] => -35.4 [6] => -41.21 [7] => -44.29 [8] => -48.46 [9] => -49.246 [10] => -45.046 [11] => -41.922 [12] => -44.919 [13] => -45.34 [14] => -47.333 [15] => -65.347 [16] => -67.274 [17] => -72.026 [18] => -82.127 [19] => -90.19 ) [AccountsPayable] => Array ( [0] => 13.1 [1] => 17.2 [2] => 15.4 [3] => 43.8 [4] => 61.2 [5] => 90 [6] => 86.108 [7] => 58.127 [8] => 59.965 [9] => 76.526 [10] => 94.704 [11] => 100.829 [12] => 102.795 [13] => 88.596 [14] => 63.85 [15] => 145.825 [16] => 182.185 [17] => 127.359 [18] => 184.957 [19] => 141.104 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.985 [8] => 26.215 [9] => 31.305 [10] => 42.399 [11] => 68.39 [12] => 42.309 [13] => 40.493 [14] => 43.706 [15] => 77.95 [16] => 83.748 [17] => 75.661 [18] => 97.397 [19] => 102.295 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 6.7 [1] => 6.3 [2] => 50.4 [3] => 137.2 [4] => 172.3 [5] => 159.4 [6] => 140.878 [7] => 101.9 [8] => 80.233 [9] => 60 [10] => 50 [11] => 40 [12] => 30 [13] => 54 [14] => 20.783 [15] => 12.763 [16] => 10 [17] => 0 [18] => 316.182 [19] => 230.044 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.7 [1] => 1 [2] => 1 [3] => 2.9 [4] => 3.9 [5] => 4.2 [6] => 4.334 [7] => 8.959 [8] => 7.833 [9] => 6.07 [10] => 8.237 [11] => 8.594 [12] => 8.676 [13] => 13.806 [14] => 16.794 [15] => 28.45 [16] => 32.31 [17] => 43.399 [18] => 61.461 [19] => 68.076 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 5.8 [1] => 7.2 [2] => 13 [3] => 18.4 [4] => 25.2 [5] => 29.5 [6] => 19.114 [7] => 24.441 [8] => 28.536 [9] => 34.895 [10] => 48.105 [11] => 70.528 [12] => 82.233 [13] => 67.489 [14] => 60.369 [15] => 51.573 [16] => 111.722 [17] => 137.742 [18] => 157.601 [19] => 187.719 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.2 [1] => -3.5 [2] => -8.5 [3] => -10.9 [4] => -22.4 [5] => -10 [6] => -2.362 [7] => 14.15 [8] => 9.999 [9] => -6.472 [10] => -7.855 [11] => -25.801 [12] => 10.181 [13] => 23.519 [14] => 23.416 [15] => 67.243 [16] => -41.25 [17] => 11.987 [18] => -5.752 [19] => -25.846 ) [ChangeInInventory] => Array ( [0] => -0.3 [1] => 0.1 [2] => -15.3 [3] => -30.4 [4] => -12.3 [5] => -11.4 [6] => 12.97 [7] => 19.534 [8] => 10.211 [9] => -9.554 [10] => -23.412 [11] => -33.271 [12] => -18.026 [13] => 46.416 [14] => 37.153 [15] => 1.204 [16] => 21.447 [17] => -22.489 [18] => -26.652 [19] => -40.575 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.8 [1] => 1.3 [2] => -2.5 [3] => 2.1 [4] => 4.7 [5] => 24.5 [6] => -5.751 [7] => -25.83 [8] => -5.634 [9] => 19.172 [10] => 19.579 [11] => 5.233 [12] => -10.193 [13] => -48.39 [14] => -23.02 [15] => -46.386 [16] => 28.088 [17] => -98.611 [18] => 11.873 [19] => -7.256 ) [ChangeInWorkingCapital] => Array ( [0] => -6.3 [1] => -2.6 [2] => -27 [3] => -42.4 [4] => -31.7 [5] => -3.3 [6] => 4.857 [7] => 7.563 [8] => 14.576 [9] => 9.698 [10] => -8.457 [11] => -52.708 [12] => -20.095 [13] => 23.194 [14] => 38.995 [15] => 23.35 [16] => 12.195 [17] => -106.392 [18] => -17.454 [19] => -74.695 ) [CF_DeferredTax] => Array ( [0] => -0.2 [1] => 0.1 [2] => -0.4 [3] => -0.7 [4] => -0.3 [5] => 1.1 [6] => 1.241 [7] => -1.838 [8] => 1.351 [9] => 1.817 [10] => 3.883 [11] => 0.135 [12] => -0.659 [13] => 4.117 [14] => 0.447 [15] => 1.972 [16] => 12.725 [17] => 8.31 [18] => 6.724 [19] => 8.589 ) [PurchaseOfPPE] => Array ( [0] => -4.1 [1] => -14.9 [2] => -15.9 [3] => -127.3 [4] => -34.9 [5] => -32.6 [6] => -7.032 [7] => -4.624 [8] => -4.539 [9] => -3.069 [10] => -4.846 [11] => -7.226 [12] => -9.883 [13] => -6.071 [14] => -3.973 [15] => -5.912 [16] => -8.421 [17] => -13.925 [18] => -12.317 [19] => -14.58 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.285 [8] => 2.338 [9] => 0.278 [10] => 4.946 [11] => 1.876 [12] => 0.448 [13] => 0.428 [14] => 0.226 [15] => 0.249 [16] => 2.111 [17] => 0.737 [18] => 0.504 [19] => 0.323 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.076 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -2.3 [1] => 0 [2] => 0 [3] => 0 [4] => -1 [5] => -1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.847 [13] => -5.24 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 3 [2] => 0.1 [3] => 2.1 [4] => 0 [5] => 17.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.16 [12] => 0 [13] => 8.551 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.057 [12] => -0.109 [13] => 3.304 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -8.881784197E-16 [1] => 0 [2] => -3.60822483003E-16 [3] => -2.7 [4] => -0.4 [5] => 4.1 [6] => -3.071 [7] => 0.035 [8] => -1.864 [9] => -19.718 [10] => -3.403 [11] => -49.481 [12] => -9.889 [13] => -108.972 [14] => 4.16333634234E-17 [15] => -9.84 [16] => -3.824 [17] => -43.455 [18] => -80.479 [19] => 3.88578058619E-16 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.08 [2] => 0.22 [3] => 0.39 [4] => 0.1 [5] => -0 [6] => -0.04 [7] => -0.05 [8] => -0.07 [9] => -0.01 [10] => -0.01 [11] => 0.13 [12] => 0.05 [13] => 0.09 [14] => -0.07 [15] => -0.03 [16] => -0.05 [17] => 0.07 [18] => 0.01 [19] => -0 ) [dividend_yield] => Array ( [0] => 1.54 [1] => 1.04 [2] => 0.47 [3] => 0.57 [4] => 0.57 [5] => 0.86 [6] => 0.87 [7] => 0.7 [8] => 0.7 [9] => 0.88 [10] => 1.08 [11] => 1.04 [12] => 2.01 [13] => 3.56 [14] => 4.56 [15] => 3.86 [16] => 3.23 [17] => 3.4 [18] => 3.31 [19] => 1.2 ) [current_ratio] => Array ( [0] => 1.75 [1] => 1.58 [2] => 6.77 [3] => 5.28 [4] => 4.37 [5] => 3.38 [6] => 3.44 [7] => 4.08 [8] => 4 [9] => 3.5 [10] => 3.11 [11] => 2.76 [12] => 3.36 [13] => 3.77 [14] => 4.24 [15] => 3.37 [16] => 3.15 [17] => 3.71 [18] => 3.6 [19] => 4.19 ) [quick_ratio] => Array ( [0] => 0.83 [1] => 0.74 [2] => 3.41 [3] => 2.4 [4] => 1.97 [5] => 1.56 [6] => 1.64 [7] => 1.96 [8] => 1.96 [9] => 1.7 [10] => 1.62 [11] => 1.27 [12] => 1.48 [13] => 1.54 [14] => 1.91 [15] => 1.54 [16] => 1.68 [17] => 1.63 [18] => 1.66 [19] => 1.8 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 39.14 [2] => -51.08 [3] => -26.15 [4] => -5.21 [5] => -5.24 [6] => 8.05 [7] => 0.54 [8] => 5.95 [9] => -1.64 [10] => -4.03 [11] => -1.77 [12] => -0.87 [13] => -0.54 [14] => -1.22 [15] => -13.53 [16] => -0.96 [17] => -1.73 [18] => -4.57 [19] => -0.58 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 44.32 [2] => -2.95 [3] => 47.46 [4] => 48.54 [5] => 11.46 [6] => 12.72 [7] => -3.59 [8] => -2.57 [9] => 6.93 [10] => 3.13 [11] => 22.3 [12] => 6.58 [13] => -0.74 [14] => -0.41 [15] => 11.55 [16] => 32.53 [17] => 4.34 [18] => 11.38 [19] => 7.34 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 84 [2] => 30.43 [3] => 13.33 [4] => 30.88 [5] => 11.24 [6] => -30.3 [7] => 30.43 [8] => 18.89 [9] => 25.23 [10] => 33.58 [11] => 40.78 [12] => 17.46 [13] => -20.27 [14] => -11.44 [15] => -33.01 [16] => 77.86 [17] => 10.04 [18] => -1.46 [19] => 36.3 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 101.32 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 34.63 [8] => 11.45 [9] => 9.47 [10] => 9.76 [11] => 21.51 [12] => 11.07 [13] => 11.56 [14] => 8.05 [15] => 39.18 [16] => 26.07 [17] => 75.47 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.558317399618 [6] => 0.764339706536 [7] => 1.4584103512 [8] => 8.79885057471 [9] => 0 [10] => 2.56919060052 [11] => 1.27512090274 [12] => 0.676320272572 [13] => 0.801377118644 [14] => 2.29747675963 [15] => 0 [16] => 0 [17] => 2.57258064516 [18] => 1.09593572779 [19] => 0.851513019001 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.56 [6] => 0.76 [7] => 1.46 [8] => 0 [9] => 0 [10] => 2.57 [11] => 1.28 [12] => 0.68 [13] => 0.8 [14] => 2.3 [15] => 0 [16] => 0 [17] => 2.57 [18] => 1.1 [19] => 0.97 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.83 [9] => 1.02 [10] => 1.27 [11] => 2.04 [12] => 1.12 [13] => 0.77 [14] => 0.86 [15] => 1.16 [16] => 1.34 [17] => 1.15 [18] => 1.1 [19] => 1.32 ) )
Watsco Inc (NYSE:WSO)
Days Inventory
112.12 (As of Mar. 2014)

Watsco Inc's inventory for the three months ended in Mar. 2014 was $708 Mil. Watsco Inc's cost of goods sold for the three months ended in Mar. 2014 was $574 Mil. Hence, Watsco Inc's days inventory for the three months ended in Mar. 2014 was 112.12.

Watsco Inc's days inventory increased from Mar. 2013 (109.41) to Mar. 2014 (112.12). It might indicate that Watsco Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Watsco Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 84.47.

Inventory turnover measures how fast the company turns over its inventory within a year. Watsco Inc's inventory turnover for the three months ended in Mar. 2014 was 0.81.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Watsco Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.93.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Watsco Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=583.154/2844.077*365
=74.84

Watsco Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=707.839/574.499*91
=112.12

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Watsco Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=707.839/762.568*91
=84.47

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Watsco Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Watsco Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=707.839 / 762.568
=0.93

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Watsco Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 81.6278.4780.8480.2272.7998.4165.8875.5176.1574.84

Watsco Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 100.3479.1372.2685.27109.4173.7671.1784.39112.1277.63
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide