Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 35.28 [3] => 49.61 [4] => 46.47 [5] => 44.24 [6] => 58.03 [7] => 52.62 [8] => 57.75 [9] => 41.80 [10] => 29.98 [11] => 37.57 [12] => 79.82 [13] => 57.26 [14] => 47.45 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 31.95 [4] => 35.34 [5] => 32.57 [6] => 40.58 [7] => 38.24 [8] => 44.95 [9] => 22.26 [10] => 16.70 [11] => 24.39 [12] => 37.08 [13] => 42.66 [14] => 31.42 ) [BS_share] => Array ( [0] => 0 [1] => 189.000 [2] => 105.60 [3] => 106.18 [4] => 106.96 [5] => 103.61 [6] => 103.06 [7] => 97.38 [8] => 79.37 [9] => 76.89 [10] => 77.02 [11] => 73.65 [12] => 73.60 [13] => 55.75 [14] => 56.40 ) [Fiscal Year] => Array ( [0] => Apr99 [1] => Apr00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199904 [1] => 200004 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 189.000 [2] => 110.975 [3] => 109.663 [4] => 109.724 [5] => 106.985 [6] => 104.203 [7] => 99.426 [8] => 81.107 [9] => 78.495 [10] => 77.117 [11] => 75.880 [12] => 74.131 [13] => 60.923 [14] => 56.394 ) [Revenue] => Array ( [0] => 364.608 [1] => 399.5 [2] => 623.87 [3] => 809.644 [4] => 943.932 [5] => 1024.919 [6] => 1151.251 [7] => 1233.325 [8] => 1467.167 [9] => 1535.812 [10] => 1398.913 [11] => 1452.037 [12] => 1819.156 [13] => 1839.432 [14] => 1724.123 ) [COGS] => Array ( [0] => 178.925 [1] => 0 [2] => 286.436 [3] => 370.29 [4] => 440.398 [5] => 487.122 [6] => 520.682 [7] => 557.165 [8] => 653.231 [9] => 700.835 [10] => 670.939 [11] => 661.407 [12] => 772.016 [13] => 745.614 [14] => 723.011 ) [Gross Profit] => Array ( [0] => 185.683 [1] => 0 [2] => 337.434 [3] => 439.354 [4] => 503.534 [5] => 537.797 [6] => 630.569 [7] => 676.16 [8] => 813.936 [9] => 834.977 [10] => 727.974 [11] => 790.63 [12] => 1047.14 [13] => 1093.818 [14] => 1001.112 ) [SGA] => Array ( [0] => 101.768 [1] => 0 [2] => 142.745 [3] => 142.5 [4] => 187.465 [5] => 231.912 [6] => 328.077 [7] => 296.112 [8] => 378.329 [9] => 409.93 [10] => 371.324 [11] => 400.285 [12] => 500.812 [13] => 583.013 [14] => 540.355 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DDA] => Array ( [0] => 9.586 [1] => 0 [2] => 15.34 [3] => 6.051 [4] => 7.142 [5] => 10.243 [6] => 13.696 [7] => 14.88 [8] => 20.746 [9] => 24.519 [10] => 27.875 [11] => 29.012 [12] => 30.995 [13] => 36.64 [14] => 44.904 ) [Operating Income] => Array ( [0] => 83.915 [1] => 0 [2] => 194.689 [3] => 296.854 [4] => 316.069 [5] => 305.885 [6] => 302.492 [7] => 380.048 [8] => 435.607 [9] => 425.047 [10] => 356.65 [11] => 390.345 [12] => 546.328 [13] => 510.805 [14] => 460.757 ) [other_operating_charges] => Array ( [0] => 1.42108547152E-14 [1] => 0 [2] => -2.84217094304E-14 [3] => 0 [4] => 5.68434188608E-14 [5] => 0 [6] => 5.68434188608E-14 [7] => 5.68434188608E-14 [8] => 0 [9] => 5.68434188608E-14 [10] => -5.68434188608E-14 [11] => 5.68434188608E-14 [12] => -1.13686837722E-13 [13] => 5.68434188608E-14 [14] => 5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 33.82 [3] => 45.97 [4] => 38.37 [5] => 41.07 [6] => 49.43 [7] => 52.53 [8] => 45.18 [9] => 29.42 [10] => 29.16 [11] => 37.49 [12] => 55.01 [13] => 52.36 [14] => 32.93 ) [Cash and Equiv] => Array ( [0] => 19.515 [1] => 0 [2] => 23.338 [3] => 57.53 [4] => 23.442 [5] => 35.156 [6] => 31.476 [7] => 37.504 [8] => 39.823 [9] => 47.322 [10] => 46.137 [11] => 40.534 [12] => 53.199 [13] => 70.215 [14] => 174.557 ) [ev_addition] => Array ( [0] => 20.089 [1] => 0 [2] => 476.677 [3] => 397.15 [4] => 446.432 [5] => 433.969 [6] => 714.649 [7] => 811.655 [8] => 1608.302 [9] => 1600.705 [10] => 1410.105 [11] => 1328.593 [12] => 998.602 [13] => 2336.149 [14] => 2213.443 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 4048.069 [3] => 5278.2446 [4] => 4550.4872 [5] => 4689.2317 [6] => 5808.9048 [7] => 5927.0264 [8] => 5194.2386 [9] => 3862.8088 [10] => 3656.0082 [11] => 4089.7315 [12] => 5047.338 [13] => 5255.219 [14] => 4070.695 ) [Non Operating Income] => Array ( [0] => -5.248 [1] => 0 [2] => -13.181 [3] => -19.054 [4] => -50.142 [5] => 0.421 [6] => -2.208 [7] => 0.126 [8] => 0.161 [9] => 1.969 [10] => 0.228 [11] => -0.963 [12] => -3.386 [13] => -3.307 [14] => -22.284 ) [tax] => Array ( [0] => 36.36 [1] => 0 [2] => -23.198 [3] => 91.807 [4] => 88.288 [5] => 94.522 [6] => 104.913 [7] => 120.817 [8] => 125.311 [9] => 132.002 [10] => 115.585 [11] => 120.656 [12] => 178.748 [13] => 159.535 [14] => 130.64 ) [Pretax Income] => Array ( [0] => 85.835 [1] => 0 [2] => 126.971 [3] => 235.501 [4] => 232.229 [5] => 289.547 [6] => 279.315 [7] => 330.642 [8] => 326.491 [9] => 334.349 [10] => 290.156 [11] => 313.178 [12] => 483.092 [13] => 416.961 [14] => 335.365 ) [InterestIncome] => Array ( [0] => 16.027 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 504.3 [14] => 0 ) [InterestExpense] => Array ( [0] => -8.859 [1] => 0 [2] => -54.537 [3] => -42.299 [4] => -33.698 [5] => -16.759 [6] => -20.969 [7] => -49.532 [8] => -109.277 [9] => -92.667 [10] => -66.722 [11] => -76.204 [12] => -59.85 [13] => -90.537 [14] => -103.108 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 9.586 [1] => 0 [2] => 15.34 [3] => 6.051 [4] => 7.142 [5] => 10.243 [6] => 13.696 [7] => 14.88 [8] => 20.746 [9] => 24.519 [10] => 27.875 [11] => 29.012 [12] => 30.995 [13] => 36.64 [14] => 44.904 ) [ReconciledDepreciation] => Array ( [0] => 9.59 [1] => 0 [2] => 15.34 [3] => 6.05 [4] => 7.14 [5] => 10.24 [6] => 13.7 [7] => 14.88 [8] => 20.75 [9] => 24.52 [10] => 27.88 [11] => 29.01 [12] => 31 [13] => 36.64 [14] => 44.9 ) [EBIT] => Array ( [0] => 94.694 [1] => 0 [2] => 181.508 [3] => 277.8 [4] => 265.927 [5] => 306.306 [6] => 300.284 [7] => 380.174 [8] => 435.768 [9] => 427.016 [10] => 356.878 [11] => 389.382 [12] => 542.942 [13] => 507.498 [14] => 438.473 ) [EBITDA_morn] => Array ( [0] => 104.28 [1] => 0 [2] => 196.848 [3] => 283.851 [4] => 273.069 [5] => 316.549 [6] => 313.98 [7] => 395.054 [8] => 456.514 [9] => 451.535 [10] => 384.753 [11] => 418.394 [12] => 573.937 [13] => 544.138 [14] => 483.377 ) [EBITDA] => Array ( [0] => 104.28 [1] => 0 [2] => 196.848 [3] => 283.851 [4] => 273.069 [5] => 316.549 [6] => 313.98 [7] => 395.054 [8] => 456.514 [9] => 451.535 [10] => 384.753 [11] => 418.394 [12] => 573.937 [13] => 544.138 [14] => 483.377 ) [EBITDA_1] => Array ( [0] => 104.28 [1] => 0 [2] => 196.848 [3] => 283.851 [4] => 273.069 [5] => 316.549 [6] => 313.98 [7] => 395.054 [8] => 456.514 [9] => 451.535 [10] => 384.753 [11] => 418.394 [12] => 573.937 [13] => 544.138 [14] => 483.377 ) [DDA_new] => Array ( [0] => 9.59 [1] => 0 [2] => 15.34 [3] => 6.05 [4] => 7.14 [5] => 10.24 [6] => 13.7 [7] => 14.88 [8] => 20.75 [9] => 24.52 [10] => 27.88 [11] => 29.01 [12] => 31 [13] => 36.64 [14] => 44.9 ) [EBITDA_new] => Array ( [0] => 104.28 [1] => 0 [2] => 196.848 [3] => 283.851 [4] => 273.069 [5] => 316.549 [6] => 313.98 [7] => 395.054 [8] => 456.514 [9] => 451.535 [10] => 384.753 [11] => 418.394 [12] => 573.937 [13] => 544.138 [14] => 483.377 ) [Net Income] => Array ( [0] => 47.982 [1] => 37.8 [2] => 147.187 [3] => 143.694 [4] => 143.941 [5] => 183.084 [6] => 174.4 [7] => 209.825 [8] => 201.18 [9] => 204.331 [10] => 177.344 [11] => 194.235 [12] => 304.867 [13] => 257.426 [14] => 204.725 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 0.254 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.7 [8] => 0.7 [9] => 0.7 [10] => 0.7 [11] => 0.7 [12] => 0.7 [13] => 0.7 [14] => 0.525 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 189.000 [2] => 110.975 [3] => 109.663 [4] => 109.724 [5] => 106.985 [6] => 104.203 [7] => 99.426 [8] => 81.107 [9] => 78.495 [10] => 77.117 [11] => 75.880 [12] => 74.131 [13] => 60.923 [14] => 56.394 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 189.000 [2] => 110.975 [3] => 109.663 [4] => 109.724 [5] => 106.985 [6] => 104.203 [7] => 99.426 [8] => 81.107 [9] => 78.495 [10] => 77.117 [11] => 75.880 [12] => 74.131 [13] => 60.923 [14] => 56.394 ) [shares_basic] => Array ( [0] => 0.000 [1] => 189.000 [2] => 108.676 [3] => 105.959 [4] => 106.676 [5] => 104.704 [6] => 102.747 [7] => 98.719 [8] => 80.583 [9] => 78.250 [10] => 77.004 [11] => 75.661 [12] => 73.344 [13] => 60.294 [14] => 56.144 ) [COGS_pct] => Array ( [0] => 0.49 [1] => 0.00 [2] => 0.46 [3] => 0.46 [4] => 0.47 [5] => 0.48 [6] => 0.45 [7] => 0.45 [8] => 0.45 [9] => 0.46 [10] => 0.48 [11] => 0.46 [12] => 0.42 [13] => 0.41 [14] => 0.42 ) [Gross Profit_pct] => Array ( [0] => 50.93 [1] => 0.00 [2] => 54.09 [3] => 54.27 [4] => 53.34 [5] => 52.47 [6] => 54.77 [7] => 54.82 [8] => 55.48 [9] => 54.37 [10] => 52.04 [11] => 54.45 [12] => 57.56 [13] => 59.46 [14] => 58.06 ) [SGA_pct] => Array ( [0] => 27.91 [1] => 0.00 [2] => 22.88 [3] => 17.60 [4] => 19.86 [5] => 22.63 [6] => 28.50 [7] => 24.01 [8] => 25.79 [9] => 26.69 [10] => 26.54 [11] => 27.57 [12] => 27.53 [13] => 31.70 [14] => 31.34 ) [Interest Expense_pct] => Array ( [0] => -2.43 [1] => 0.00 [2] => -8.74 [3] => -5.22 [4] => -3.57 [5] => -1.64 [6] => -1.82 [7] => -4.02 [8] => -7.45 [9] => -6.03 [10] => -4.77 [11] => -5.25 [12] => -3.29 [13] => -4.92 [14] => -5.98 ) [Pretax Income_pct] => Array ( [0] => 23.54 [1] => 0.00 [2] => 20.35 [3] => 29.09 [4] => 24.60 [5] => 28.25 [6] => 24.26 [7] => 26.81 [8] => 22.25 [9] => 21.77 [10] => 20.74 [11] => 21.57 [12] => 26.56 [13] => 22.67 [14] => 19.45 ) [Net Income_pct] => Array ( [0] => 13.16 [1] => 9.46 [2] => 23.59 [3] => 17.75 [4] => 15.25 [5] => 17.86 [6] => 15.15 [7] => 17.01 [8] => 13.71 [9] => 13.30 [10] => 12.68 [11] => 13.38 [12] => 16.76 [13] => 13.99 [14] => 11.87 ) [DaysSalesOutstanding] => Array ( [0] => 148.61 [1] => 0 [2] => 7.97 [3] => 8.61 [4] => 7.17 [5] => 7.76 [6] => 8.89 [7] => 11.93 [8] => 10.54 [9] => 9 [10] => 10.34 [11] => 10.99 [12] => 8.32 [13] => 7.41 [14] => 7.67 ) [DaysInventory] => Array ( [0] => 15.46 [1] => 0 [2] => 33.39 [3] => 38.03 [4] => 32.41 [5] => 24.67 [6] => 22.21 [7] => 25.25 [8] => 24.92 [9] => 20.9 [10] => 17.67 [11] => 22.39 [12] => 25.26 [13] => 22.93 [14] => 20.67 ) [Payable] => Array ( [0] => 27.841 [1] => 0 [2] => 17.698 [3] => 20.247 [4] => 22.287 [5] => 20.76 [6] => 19.714 [7] => 31.891 [8] => 42.678 [9] => 204.618 [10] => 125.838 [11] => 140.943 [12] => 60.81 [13] => 49.349 [14] => 45.496 ) [DaysPayable] => Array ( [0] => 27.87 [1] => 0 [2] => 10.35 [3] => 9.13 [4] => 8.62 [5] => 7.39 [6] => 6.25 [7] => 9.44 [8] => 10.62 [9] => 48.63 [10] => 32.83 [11] => 35.43 [12] => 12.2 [13] => 9.79 [14] => 9.63 ) [InventoryTurnover] => Array ( [0] => 23.6 [1] => 0 [2] => 10.93 [3] => 9.6 [4] => 11.26 [5] => 14.79 [6] => 16.44 [7] => 14.45 [8] => 14.64 [9] => 17.47 [10] => 20.65 [11] => 16.3 [12] => 14.45 [13] => 15.92 [14] => 17.66 ) [Accts Rec.] => Array ( [0] => 148.452 [1] => 0 [2] => 13.619 [3] => 19.106 [4] => 18.545 [5] => 21.778 [6] => 28.04 [7] => 40.324 [8] => 42.368 [9] => 37.85 [10] => 39.622 [11] => 43.722 [12] => 41.445 [13] => 37.363 [14] => 36.248 ) [Inventory] => Array ( [0] => 7.58 [1] => 0 [2] => 26.205 [3] => 38.583 [4] => 39.11 [5] => 32.929 [6] => 31.678 [7] => 38.548 [8] => 44.607 [9] => 40.121 [10] => 32.488 [11] => 40.571 [12] => 53.437 [13] => 46.846 [14] => 40.939 ) [inventory2sales] => Array ( [0] => 0.021 [1] => 0 [2] => 0.042 [3] => 0.048 [4] => 0.041 [5] => 0.032 [6] => 0.028 [7] => 0.031 [8] => 0.03 [9] => 0.026 [10] => 0.023 [11] => 0.028 [12] => 0.029 [13] => 0.025 [14] => 0.024 ) [Total Current Assets] => Array ( [0] => 186.754 [1] => 0 [2] => 83.879 [3] => 145.141 [4] => 114.791 [5] => 125.816 [6] => 127.71 [7] => 154.746 [8] => 186.336 [9] => 225.041 [10] => 199.951 [11] => 190.442 [12] => 214.526 [13] => 217.967 [14] => 315.725 ) [Other Current Assets] => Array ( [0] => 11.207 [1] => 0 [2] => 20.717 [3] => 29.922 [4] => 33.694 [5] => 35.953 [6] => 36.516 [7] => 38.37 [8] => 59.538 [9] => 99.748 [10] => 81.704 [11] => 65.615 [12] => 66.445 [13] => 63.543 [14] => 63.981 ) [Net PPE] => Array ( [0] => 8.725 [1] => 0 [2] => 10.725 [3] => 12.49 [4] => 15.713 [5] => 17.48 [6] => 20.775 [7] => 31.033 [8] => 37.649 [9] => 37.508 [10] => 36.038 [11] => 30.93 [12] => 41.072 [13] => 71.768 [14] => 87.052 ) [Intangibles] => Array ( [0] => 151.827 [1] => 0 [2] => 241.165 [3] => 310.552 [4] => 522.494 [5] => 587.967 [6] => 615.746 [7] => 764.259 [8] => 803.094 [9] => 828.399 [10] => 841.623 [11] => 847.251 [12] => 851.499 [13] => 898.901 [14] => 961.426 ) [Total Assets] => Array ( [0] => 371.434 [1] => 334.2 [2] => 482.848 [3] => 606.35 [4] => 770.652 [5] => 816.186 [6] => 835.491 [7] => 1002.392 [8] => 1046.221 [9] => 1106.752 [10] => 1087.509 [11] => 1091.987 [12] => 1121.628 [13] => 1218.607 [14] => 1408.931 ) [Other Long-Term Assets] => Array ( [0] => 24.128 [1] => 334.2 [2] => 147.079 [3] => 138.167 [4] => 117.654 [5] => 84.923 [6] => 71.26 [7] => 52.354 [8] => 19.142 [9] => 15.804 [10] => 9.897 [11] => 23.364 [12] => 14.531 [13] => 29.971 [14] => 44.728 ) [Total Assets Non-liquid] => Array ( [0] => 351.919 [1] => 334.2 [2] => 459.51 [3] => 548.82 [4] => 747.21 [5] => 781.03 [6] => 804.015 [7] => 964.888 [8] => 1006.398 [9] => 1059.43 [10] => 1041.372 [11] => 1051.453 [12] => 1068.429 [13] => 1148.392 [14] => 1234.374 ) [HardAssets] => Array ( [0] => 200.092 [1] => 334.2 [2] => 218.345 [3] => 238.268 [4] => 224.716 [5] => 193.063 [6] => 188.269 [7] => 200.629 [8] => 203.304 [9] => 231.031 [10] => 199.749 [11] => 204.202 [12] => 216.93 [13] => 249.491 [14] => 272.948 ) [Accts Payable] => Array ( [0] => 65.036 [1] => 0 [2] => 70.152 [3] => 58.701 [4] => 77.465 [5] => 83.012 [6] => 101.739 [7] => 141.589 [8] => 152.845 [9] => 272.578 [10] => 182.358 [11] => 227.141 [12] => 182.685 [13] => 146.828 [14] => 149.591 ) [Short-Term Debt] => Array ( [0] => 24.104 [1] => 0 [2] => 15.699 [3] => 18.361 [4] => 15.554 [5] => 3 [6] => 4.7 [7] => 18.922 [8] => 45.625 [9] => 162.5 [10] => 215 [11] => 197.524 [12] => 124.933 [13] => 114.695 [14] => 30 ) [ShortTermDebt_without_lease] => Array ( [0] => 24.104 [1] => 0 [2] => 15.699 [3] => 18.361 [4] => 15.554 [5] => 3 [6] => 4.7 [7] => 18.922 [8] => 45.625 [9] => 162.5 [10] => 215 [11] => 197.524 [12] => 124.933 [13] => 114.695 [14] => 30 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.527 [10] => 3.242 [11] => 4.042 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 95.554 [1] => 0 [2] => 108.01 [3] => 123.084 [4] => 134.302 [5] => 152.622 [6] => 165.888 [7] => 236.532 [8] => 358.431 [9] => 495.124 [10] => 536.055 [11] => 539.135 [12] => 494.207 [13] => 447.855 [14] => 345.82 ) [Other Current Liab.] => Array ( [0] => 6.414 [1] => 0 [2] => 22.159 [3] => 46.022 [4] => 41.283 [5] => 66.61 [6] => 59.449 [7] => 76.021 [8] => 159.961 [9] => 60.046 [10] => 138.697 [11] => 114.47 [12] => 186.589 [13] => 186.332 [14] => 166.229 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 25.996 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -73.998 [3] => 73.482 [4] => 223.557 [5] => 413.425 [6] => 609.053 [7] => 770.539 [8] => 950.213 [9] => 1131.08 [10] => 955.514 [11] => 1103.817 [12] => 1378.616 [13] => 1603.513 [14] => 1773.267 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -26.196 [3] => -23.061 [4] => -48.421 [5] => -222.547 [6] => -390.864 [7] => -540.318 [8] => -1570.054 [9] => -1684.828 [10] => -1684.343 [11] => -1794.066 [12] => -1793.983 [13] => -3281.831 [14] => -3256.406 ) [Total Equity] => Array ( [0] => 248.948 [1] => -234.1 [2] => -87.521 [3] => 46.548 [4] => 181.188 [5] => 196.439 [6] => -80.651 [7] => -68.367 [8] => -926.33 [9] => -887.516 [10] => -736.512 [11] => -694.766 [12] => -409.766 [13] => -1665.459 [14] => -1474.622 ) [Long-Term Debt] => Array ( [0] => 15.5 [1] => 0 [2] => 458.32 [3] => 436.319 [4] => 454.32 [5] => 466.125 [6] => 741.425 [7] => 830.237 [8] => 1602.5 [9] => 1485 [10] => 1238 [11] => 1167.561 [12] => 926.868 [13] => 2291.669 [14] => 2358 ) [Total Liabilities] => Array ( [0] => 122.486 [1] => 568.3 [2] => 570.369 [3] => 559.802 [4] => 589.464 [5] => 619.747 [6] => 916.142 [7] => 1070.759 [8] => 1972.551 [9] => 1994.268 [10] => 1824.021 [11] => 1786.753 [12] => 1531.394 [13] => 2884.066 [14] => 2883.553 ) [Other Long-Term Liab.] => Array ( [0] => 3.204 [1] => 568.3 [2] => 0.87 [3] => 0.399 [4] => 0.0100000000001 [5] => 0.285 [6] => 8.803 [7] => 3.99 [8] => 9.834 [9] => 11.459 [10] => 15.342 [11] => 17.25 [12] => 9.596 [13] => 15.111 [14] => 15.669 ) [Cash and Equiv_pct] => Array ( [0] => 5.25 [1] => 0.00 [2] => 4.83 [3] => 9.49 [4] => 3.04 [5] => 4.31 [6] => 3.77 [7] => 3.74 [8] => 3.81 [9] => 4.28 [10] => 4.24 [11] => 3.71 [12] => 4.74 [13] => 5.76 [14] => 12.39 ) [Accts Rec._pct] => Array ( [0] => 39.97 [1] => 0.00 [2] => 2.82 [3] => 3.15 [4] => 2.41 [5] => 2.67 [6] => 3.36 [7] => 4.02 [8] => 4.05 [9] => 3.42 [10] => 3.64 [11] => 4.00 [12] => 3.70 [13] => 3.07 [14] => 2.57 ) [Inventory_pct] => Array ( [0] => 2.04 [1] => 0.00 [2] => 5.43 [3] => 6.36 [4] => 5.07 [5] => 4.03 [6] => 3.79 [7] => 3.85 [8] => 4.26 [9] => 3.63 [10] => 2.99 [11] => 3.72 [12] => 4.76 [13] => 3.84 [14] => 2.91 ) [Other Current Assets_pct] => Array ( [0] => 3.02 [1] => 0.00 [2] => 4.29 [3] => 4.93 [4] => 4.37 [5] => 4.41 [6] => 4.37 [7] => 3.83 [8] => 5.69 [9] => 9.01 [10] => 7.51 [11] => 6.01 [12] => 5.92 [13] => 5.21 [14] => 4.54 ) [Total Current Assets_pct] => Array ( [0] => 50.28 [1] => 0.00 [2] => 17.37 [3] => 23.94 [4] => 14.90 [5] => 15.42 [6] => 15.29 [7] => 15.44 [8] => 17.81 [9] => 20.33 [10] => 18.39 [11] => 17.44 [12] => 19.13 [13] => 17.89 [14] => 22.41 ) [Net PPE_pct] => Array ( [0] => 2.35 [1] => 0.00 [2] => 2.22 [3] => 2.06 [4] => 2.04 [5] => 2.14 [6] => 2.49 [7] => 3.10 [8] => 3.60 [9] => 3.39 [10] => 3.31 [11] => 2.83 [12] => 3.66 [13] => 5.89 [14] => 6.18 ) [Intangibles_pct] => Array ( [0] => 40.88 [1] => 0.00 [2] => 49.95 [3] => 51.22 [4] => 67.80 [5] => 72.04 [6] => 73.70 [7] => 76.24 [8] => 76.76 [9] => 74.85 [10] => 77.39 [11] => 77.59 [12] => 75.92 [13] => 73.76 [14] => 68.24 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.50 [1] => 100.00 [2] => 30.46 [3] => 22.79 [4] => 15.27 [5] => 10.40 [6] => 8.53 [7] => 5.22 [8] => 1.83 [9] => 1.43 [10] => 0.91 [11] => 2.14 [12] => 1.30 [13] => 2.46 [14] => 3.17 ) [Accts Payable_pct] => Array ( [0] => 17.51 [1] => 0.00 [2] => 14.53 [3] => 9.68 [4] => 10.05 [5] => 10.17 [6] => 12.18 [7] => 14.13 [8] => 14.61 [9] => 24.63 [10] => 16.77 [11] => 20.80 [12] => 16.29 [13] => 12.05 [14] => 10.62 ) [Short-Term Debt_pct] => Array ( [0] => 6.49 [1] => 0.00 [2] => 3.25 [3] => 3.03 [4] => 2.02 [5] => 0.37 [6] => 0.56 [7] => 1.89 [8] => 4.36 [9] => 14.68 [10] => 19.77 [11] => 18.09 [12] => 11.14 [13] => 9.41 [14] => 2.13 ) [Other Current Liab._pct] => Array ( [0] => 1.73 [1] => 0.00 [2] => 4.59 [3] => 7.59 [4] => 5.36 [5] => 8.16 [6] => 7.12 [7] => 7.58 [8] => 15.29 [9] => 5.43 [10] => 12.75 [11] => 10.48 [12] => 16.64 [13] => 15.29 [14] => 11.80 ) [Total Current Liabilities_pct] => Array ( [0] => 25.73 [1] => 0.00 [2] => 22.37 [3] => 20.30 [4] => 17.43 [5] => 18.70 [6] => 19.86 [7] => 23.60 [8] => 34.26 [9] => 44.74 [10] => 49.29 [11] => 49.37 [12] => 44.06 [13] => 36.75 [14] => 24.54 ) [Long-Term Debt_pct] => Array ( [0] => 4.17 [1] => 0.00 [2] => 94.92 [3] => 71.96 [4] => 58.95 [5] => 57.11 [6] => 88.74 [7] => 82.83 [8] => 153.17 [9] => 134.18 [10] => 113.84 [11] => 106.92 [12] => 82.64 [13] => 188.06 [14] => 167.36 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.08 [1] => 170.05 [2] => 0.84 [3] => 0.07 [4] => 0.11 [5] => 0.12 [6] => 1.06 [7] => 0.40 [8] => 1.11 [9] => 1.28 [10] => 4.59 [11] => 7.33 [12] => 9.84 [13] => 11.86 [14] => 12.76 ) [Total Liabilities_pct] => Array ( [0] => 32.98 [1] => 170.05 [2] => 118.13 [3] => 92.32 [4] => 76.49 [5] => 75.93 [6] => 109.65 [7] => 106.82 [8] => 188.54 [9] => 180.19 [10] => 167.72 [11] => 163.62 [12] => 136.53 [13] => 236.67 [14] => 204.66 ) [deb2equity] => Array ( [0] => 0.159 [1] => 0 [2] => -5.416 [3] => 9.768 [4] => 2.593 [5] => 2.388 [6] => -9.251 [7] => -12.421 [8] => -1.779 [9] => -1.856 [10] => -1.973 [11] => -1.965 [12] => -2.567 [13] => -1.445 [14] => -1.619 ) [debt2rev_totaldebt] => Array ( [0] => 39.604 [1] => 0 [2] => 474.019 [3] => 454.68 [4] => 469.874 [5] => 469.125 [6] => 746.125 [7] => 849.159 [8] => 1648.125 [9] => 1647.5 [10] => 1453 [11] => 1365.085 [12] => 1051.801 [13] => 2406.364 [14] => 2388 ) [debt2rev] => Array ( [0] => 0.109 [1] => 0 [2] => 0.76 [3] => 0.562 [4] => 0.498 [5] => 0.458 [6] => 0.648 [7] => 0.689 [8] => 1.123 [9] => 1.073 [10] => 1.039 [11] => 0.94 [12] => 0.578 [13] => 1.308 [14] => 1.385 ) [cogs2rev] => Array ( [0] => 0.49 [1] => 0.00 [2] => 0.46 [3] => 0.46 [4] => 0.47 [5] => 0.48 [6] => 0.45 [7] => 0.45 [8] => 0.45 [9] => 0.46 [10] => 0.48 [11] => 0.46 [12] => 0.42 [13] => 0.41 [14] => 0.42 ) [inventory2rev] => Array ( [0] => 0.021 [1] => 0 [2] => 0.042 [3] => 0.048 [4] => 0.041 [5] => 0.032 [6] => 0.028 [7] => 0.031 [8] => 0.03 [9] => 0.026 [10] => 0.023 [11] => 0.028 [12] => 0.029 [13] => 0.025 [14] => 0.024 ) [ar2asset] => Array ( [0] => 0.4 [1] => 0 [2] => 0.028 [3] => 0.032 [4] => 0.024 [5] => 0.027 [6] => 0.034 [7] => 0.04 [8] => 0.04 [9] => 0.034 [10] => 0.036 [11] => 0.04 [12] => 0.037 [13] => 0.031 [14] => 0.026 ) [cash2asset] => Array ( [0] => 0.053 [1] => 0 [2] => 0.048 [3] => 0.095 [4] => 0.03 [5] => 0.043 [6] => 0.038 [7] => 0.037 [8] => 0.038 [9] => 0.043 [10] => 0.042 [11] => 0.037 [12] => 0.047 [13] => 0.058 [14] => 0.124 ) [equity2asset] => Array ( [0] => 0.67 [1] => -0.7 [2] => -0.181 [3] => 0.077 [4] => 0.235 [5] => 0.241 [6] => -0.097 [7] => -0.068 [8] => -0.885 [9] => -0.802 [10] => -0.677 [11] => -0.636 [12] => -0.365 [13] => -1.367 [14] => -1.047 ) [equity2liab_tangbile] => Array ( [0] => 0.793 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ppe2asset] => Array ( [0] => 0.023 [1] => 0 [2] => 0.022 [3] => 0.021 [4] => 0.02 [5] => 0.021 [6] => 0.025 [7] => 0.031 [8] => 0.036 [9] => 0.034 [10] => 0.033 [11] => 0.028 [12] => 0.037 [13] => 0.059 [14] => 0.062 ) [interest2rev] => Array ( [0] => -2.43 [1] => 0 [2] => -8.742 [3] => -5.224 [4] => -3.57 [5] => -1.635 [6] => -1.821 [7] => -4.016 [8] => -7.448 [9] => -6.034 [10] => -4.77 [11] => -5.248 [12] => -3.29 [13] => -4.922 [14] => -5.98 ) [std2asset] => Array ( [0] => 0.257 [1] => 0 [2] => 0.224 [3] => 0.203 [4] => 0.174 [5] => 0.187 [6] => 0.199 [7] => 0.236 [8] => 0.343 [9] => 0.447 [10] => 0.493 [11] => 0.494 [12] => 0.441 [13] => 0.368 [14] => 0.245 ) [ltd2asset] => Array ( [0] => 0.042 [1] => 0 [2] => 0.949 [3] => 0.72 [4] => 0.59 [5] => 0.571 [6] => 0.887 [7] => 0.828 [8] => 1.532 [9] => 1.342 [10] => 1.138 [11] => 1.069 [12] => 0.826 [13] => 1.881 [14] => 1.674 ) [turnover] => Array ( [0] => 0.982 [1] => 1.195 [2] => 1.292 [3] => 1.335 [4] => 1.225 [5] => 1.256 [6] => 1.378 [7] => 1.23 [8] => 1.402 [9] => 1.388 [10] => 1.286 [11] => 1.33 [12] => 1.622 [13] => 1.509 [14] => 1.224 ) [CF_Net Income] => Array ( [0] => 47.982 [1] => 0 [2] => 147.187 [3] => 143.694 [4] => 143.941 [5] => 183.084 [6] => 174.402 [7] => 209.825 [8] => 201.18 [9] => 202.347 [10] => 174.571 [11] => 192.522 [12] => 304.344 [13] => 257.426 [14] => 204.725 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.01 [4] => -0.01 [5] => -0.01 [6] => -0.03 [7] => -0.03 [8] => -0.09 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CF_DDA] => Array ( [0] => 9.586 [1] => 0 [2] => 15.34 [3] => 6.051 [4] => 7.142 [5] => 10.243 [6] => 13.696 [7] => 14.88 [8] => 20.746 [9] => 24.519 [10] => 27.875 [11] => 29.012 [12] => 30.995 [13] => 36.64 [14] => 44.904 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 57.901 [1] => 0 [2] => 121.564 [3] => 164.938 [4] => 233.099 [5] => 258.131 [6] => 296.796 [7] => 265.778 [8] => 318.545 [9] => 241.166 [10] => 265.506 [11] => 281.684 [12] => 404.808 [13] => 336.707 [14] => 323.516 ) [Cash Flow from Others] => Array ( [0] => 2.445 [1] => 0 [2] => 24.087 [3] => 26.212 [4] => 62.411 [5] => 30.409 [6] => 84.224 [7] => 18.516 [8] => 21.47 [9] => 21.841 [10] => 19.353 [11] => 23.872 [12] => 32.646 [13] => 55.997 [14] => 86.67 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -3.834 [3] => -4.889 [4] => -5.029 [5] => -5.163 [6] => -14.634 [7] => -31.026 [8] => -31.848 [9] => -9.269 [10] => -11.09 [11] => -13.057 [12] => -23.086 [13] => 0 [14] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -97.877 [3] => -68.148 [4] => -210.47 [5] => -61.881 [6] => -380.832 [7] => -140.374 [8] => -16.812 [9] => -39.661 [10] => 0 [11] => 0 [12] => 0 [13] => -30.4 [14] => -83.825 ) [Cash Flow_CPEX] => Array ( [0] => -2.474 [1] => 0 [2] => -3.834 [3] => -4.889 [4] => -5.029 [5] => -5.163 [6] => -14.634 [7] => -31.026 [8] => -31.848 [9] => -31.603 [10] => -23.439 [11] => -22.194 [12] => -44.836 [13] => -78.733 [14] => -61.934 ) [Cash Flow from Investing] => Array ( [0] => -3.039 [1] => 0 [2] => -120.118 [3] => -73.864 [4] => -211.62 [5] => -65.874 [6] => -400.267 [7] => -171.371 [8] => -48.829 [9] => -72.186 [10] => -23.627 [11] => -28.646 [12] => -45.21 [13] => -109.456 [14] => -145.348 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -26.409 [3] => -23.306 [4] => -26.812 [5] => -175.202 [6] => -171.417 [7] => -145.899 [8] => -1015.081 [9] => -115.973 [10] => 0 [11] => -106.617 [12] => -34.924 [13] => -1504.189 [14] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.723 [3] => 1.694 [4] => 2.003 [5] => 1.879 [6] => 4.563 [7] => 5.779 [8] => 18.563 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 9.977 [3] => -35.084 [4] => -33.022 [5] => -2.205 [6] => 278.329 [7] => 103.034 [8] => 798.966 [9] => -0.625 [10] => -194.5 [11] => -87.915 [12] => -313.285 [13] => 1354.564 [14] => -18.364 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => -10.368 [1] => 0 [2] => -1.5 [3] => -1.249 [4] => 0 [5] => 0 [6] => 0 [7] => -51.792 [8] => -58.524 [9] => -55.045 [10] => -54.078 [11] => -53.409 [12] => -51.624 [13] => -51.961 [14] => -29.571 ) [Cash from Financing] => Array ( [0] => -47.669 [1] => 0 [2] => -21.355 [3] => -60.489 [4] => -59.49 [5] => -180.379 [6] => 103.154 [7] => -90.858 [8] => -269.177 [9] => -160.061 [10] => -246.964 [11] => -256.812 [12] => -351.962 [13] => -211.12 [14] => -74.433 ) [Other Financing] => Array ( [0] => -37.301 [1] => 0 [2] => -3.423 [3] => -0.85 [4] => 0.344 [5] => -2.972 [6] => -3.758 [7] => 3.799 [8] => 5.462 [9] => 11.582 [10] => 1.614 [11] => -8.871 [12] => 47.871 [13] => -9.534 [14] => -26.498 ) [Net Change in Cash] => Array ( [0] => 7.686 [1] => 0 [2] => -21.163 [3] => 34.192 [4] => -34.088 [5] => 11.714 [6] => -3.68 [7] => 6.028 [8] => 2.319 [9] => 7.499 [10] => -1.185 [11] => -5.403 [12] => 9.854 [13] => 17.016 [14] => 104.342 ) [NetChangeinCash_others] => Array ( [0] => 0.493 [1] => 0 [2] => -1.254 [3] => 3.607 [4] => 3.923 [5] => -0.164 [6] => -3.363 [7] => 2.479 [8] => 1.78 [9] => -1.42 [10] => 3.9 [11] => -1.629 [12] => 2.218 [13] => 0.885 [14] => 0.607 ) [total_freecashflow] => Array ( [0] => 55.427 [1] => 0 [2] => 117.73 [3] => 160.049 [4] => 228.07 [5] => 252.968 [6] => 282.162 [7] => 234.752 [8] => 286.697 [9] => 209.563 [10] => 242.067 [11] => 259.49 [12] => 359.972 [13] => 257.974 [14] => 261.582 ) [CF_Net Income_pct] => Array ( [0] => 82.87 [1] => 0 [2] => 121.08 [3] => 87.12 [4] => 61.75 [5] => 70.93 [6] => 58.76 [7] => 78.95 [8] => 63.16 [9] => 83.90 [10] => 65.75 [11] => 68.35 [12] => 75.18 [13] => 76.45 [14] => 63.28 ) [CF_DDA_pct] => Array ( [0] => 10 [1] => 0 [2] => 15 [3] => 6 [4] => 7 [5] => 10 [6] => 14 [7] => 15 [8] => 21 [9] => 25 [10] => 28 [11] => 29 [12] => 31 [13] => 37 [14] => 45 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -4.27 [1] => 0 [2] => -3.15 [3] => -2.96 [4] => -2.16 [5] => -2.00 [6] => -4.93 [7] => -11.67 [8] => -10.00 [9] => -13.10 [10] => -8.83 [11] => -7.88 [12] => -11.08 [13] => -23.38 [14] => -19.14 ) [Cash Flow from Investing_pct] => Array ( [0] => -5.25 [1] => 0 [2] => -98.81 [3] => -44.78 [4] => -90.79 [5] => -25.52 [6] => -134.86 [7] => -64.48 [8] => -15.33 [9] => -29.93 [10] => -8.90 [11] => -10.17 [12] => -11.17 [13] => -32.51 [14] => -44.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0 [2] => -21.72 [3] => -14.13 [4] => -11.50 [5] => -67.87 [6] => -57.76 [7] => -54.90 [8] => -318.66 [9] => -48.09 [10] => 0.00 [11] => -37.85 [12] => -8.63 [13] => -446.74 [14] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 8.21 [3] => -21.27 [4] => -14.17 [5] => -0.85 [6] => 93.78 [7] => 38.77 [8] => 250.82 [9] => -0.26 [10] => -73.26 [11] => -31.21 [12] => -77.39 [13] => 402.30 [14] => -5.68 ) [Dividends_pct] => Array ( [0] => -17.91 [1] => 0 [2] => -1.23 [3] => -0.76 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -19.49 [8] => -18.37 [9] => -22.82 [10] => -20.37 [11] => -18.96 [12] => -12.75 [13] => -15.43 [14] => -9.14 ) [Other Financing_pct] => Array ( [0] => -82.33 [1] => 0 [2] => -17.57 [3] => -36.67 [4] => -25.52 [5] => -69.88 [6] => 34.76 [7] => -34.19 [8] => -84.50 [9] => -66.37 [10] => -93.02 [11] => -91.17 [12] => -86.95 [13] => -62.70 [14] => -23.01 ) [Cash from Financing_pct] => Array ( [0] => -17.91 [1] => 0 [2] => -14.75 [3] => -36.16 [4] => -25.67 [5] => -68.73 [6] => 36.02 [7] => -35.62 [8] => -86.22 [9] => -71.17 [10] => -93.62 [11] => -88.02 [12] => -98.77 [13] => -59.87 [14] => -14.82 ) [Net Change in Cash_pct] => Array ( [0] => 13.27 [1] => 0 [2] => -17.41 [3] => 20.73 [4] => -14.62 [5] => 4.54 [6] => -1.24 [7] => 2.27 [8] => 0.73 [9] => 3.11 [10] => -0.45 [11] => -1.92 [12] => 2.43 [13] => 5.05 [14] => 32.25 ) [total_freecashflow_pct] => Array ( [0] => 95.73 [1] => 0 [2] => 96.85 [3] => 97.04 [4] => 97.84 [5] => 98.00 [6] => 95.07 [7] => 88.33 [8] => 90.00 [9] => 86.90 [10] => 91.17 [11] => 92.12 [12] => 88.92 [13] => 76.62 [14] => 80.86 ) [per share eps] => Array ( [0] => 0 [1] => 0.2 [2] => 1.31 [3] => 1.31 [4] => 1.31 [5] => 1.71 [6] => 1.67 [7] => 2.11 [8] => 2.48 [9] => 2.6 [10] => 2.3 [11] => 2.56 [12] => 4.11 [13] => 4.23 [14] => 3.63 ) [eps_nri] => Array ( [0] => 0 [1] => 0.2 [2] => 1.34 [3] => 1.31 [4] => 1.31 [5] => 1.82 [6] => 1.67 [7] => 2.11 [8] => 2.48 [9] => 2.6 [10] => 2.3 [11] => 2.56 [12] => 4.11 [13] => 4.23 [14] => 3.63 ) [ROE] => Array ( [0] => 19.27 [1] => 0 [2] => 0 [3] => 308.7 [4] => 79.44 [5] => 93.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ROA] => Array ( [0] => 12.92 [1] => 11.31 [2] => 30.48 [3] => 23.7 [4] => 18.68 [5] => 22.43 [6] => 20.87 [7] => 20.93 [8] => 19.23 [9] => 18.46 [10] => 16.31 [11] => 17.79 [12] => 27.18 [13] => 21.12 [14] => 14.53 ) [ROC_capital] => Array ( [0] => 206.686 [1] => 0 [2] => 115.321 [3] => 187.553 [4] => 164.198 [5] => 179.249 [6] => 185.001 [7] => 224.149 [8] => 283.523 [9] => 362.297 [10] => 317.693 [11] => 286.987 [12] => 322.043 [13] => 353.278 [14] => 466.758 ) [ROC] => Array ( [0] => 23.21 [1] => 0 [2] => 127.63 [3] => 76.62 [4] => 87.66 [5] => 102.14 [6] => 94.27 [7] => 93.61 [8] => 70.96 [9] => 56.4 [10] => 55.82 [11] => 67.68 [12] => 94.67 [13] => 72.87 [14] => 43.86 ) [ROC_JOEL_capital] => Array ( [0] => 104.514 [1] => 0 [2] => 10.725 [3] => 12.49 [4] => 15.713 [5] => 17.48 [6] => 20.775 [7] => 31.033 [8] => 37.649 [9] => 37.508 [10] => 36.038 [11] => 30.93 [12] => 41.072 [13] => 71.768 [14] => 87.052 ) [ROC_JOEL] => Array ( [0] => 80.29 [1] => 0 [2] => 1815.28 [3] => 2376.73 [4] => 2011.51 [5] => 1749.91 [6] => 1456.04 [7] => 1224.66 [8] => 1157.02 [9] => 1133.22 [10] => 989.65 [11] => 1262.03 [12] => 1330.17 [13] => 711.74 [14] => 529.29 ) [ROC_JOEL_new] => Array ( [0] => 77.15 [1] => 0 [2] => 1692.38 [3] => 774.67 [4] => 1692.4 [5] => 1752.32 [6] => 1445.41 [7] => 1225.06 [8] => 1157.45 [9] => 1138.47 [10] => 990.28 [11] => 1258.91 [12] => 1321.93 [13] => 707.14 [14] => 503.69 ) [grossmargin] => Array ( [0] => 50.93 [1] => 0 [2] => 54.09 [3] => 54.27 [4] => 53.34 [5] => 52.47 [6] => 54.77 [7] => 54.82 [8] => 55.48 [9] => 54.37 [10] => 52.04 [11] => 54.45 [12] => 57.56 [13] => 59.46 [14] => 58.06 ) [pretaxmargin] => Array ( [0] => 23.54 [1] => 0 [2] => 20.35 [3] => 29.09 [4] => 24.6 [5] => 28.25 [6] => 24.26 [7] => 26.81 [8] => 22.25 [9] => 21.77 [10] => 20.74 [11] => 21.57 [12] => 26.56 [13] => 22.67 [14] => 19.45 ) [operatingmargin] => Array ( [0] => 23.02 [1] => 0 [2] => 31.21 [3] => 36.66 [4] => 33.48 [5] => 29.84 [6] => 26.28 [7] => 30.81 [8] => 29.69 [9] => 27.68 [10] => 25.49 [11] => 26.88 [12] => 30.03 [13] => 27.77 [14] => 26.72 ) [netmargin] => Array ( [0] => 13.16 [1] => 9.46 [2] => 23.59 [3] => 17.75 [4] => 15.25 [5] => 17.86 [6] => 15.15 [7] => 17.01 [8] => 13.71 [9] => 13.3 [10] => 12.68 [11] => 13.38 [12] => 16.76 [13] => 13.99 [14] => 11.87 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 37.660 [3] => 34.880 [4] => 29.330 [5] => 23.990 [6] => 29.650 [7] => 24.870 [8] => 18.230 [9] => 11.320 [10] => 12.720 [11] => 14.640 [12] => 13.360 [13] => 12.090 [14] => 9.060 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 37.58 [3] => 34.83 [4] => 29.29 [5] => 22.57 [6] => 29.60 [7] => 24.90 [8] => 18.22 [9] => 11.32 [10] => 12.73 [11] => 14.64 [12] => 13.35 [13] => 12.09 [14] => 9.07 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 37.660 [3] => 34.880 [4] => 29.330 [5] => 23.990 [6] => 29.650 [7] => 24.870 [8] => 18.230 [9] => 11.320 [10] => 12.720 [11] => 14.640 [12] => 13.360 [13] => 12.090 [14] => 9.060 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.09 [8] => 42.66 [9] => 65 [10] => 57.25 [11] => 34.33 [12] => 28.15 [13] => 48.9 [14] => 90.88 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 29.410 [3] => 31.270 [4] => 18.540 [5] => 17.400 [6] => 18.310 [7] => 22.350 [8] => 12.870 [9] => 11.100 [10] => 9.290 [11] => 10.990 [12] => 11.300 [13] => 12.440 [14] => 7.100 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.120 [3] => 6.180 [4] => 4.460 [5] => 4.290 [6] => 4.470 [7] => 4.240 [8] => 2.500 [9] => 1.500 [10] => 1.610 [11] => 1.960 [12] => 2.240 [13] => 1.720 [14] => 1.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.094 [6] => 1.612 [7] => 1.342 [8] => 1.88 [9] => 2.144 [10] => 2.486 [11] => 2.754 [12] => 2.888 [13] => 2.972 [14] => 3.52 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 8.100 [8] => 17.200 [9] => 35.910 [10] => 36.280 [11] => 13.410 [12] => 1.610 [13] => -4.210 [14] => 4.370 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.590 [6] => 3.750 [7] => 11.560 [8] => 20.840 [9] => 40.750 [10] => 40.600 [11] => 20.930 [12] => 12.130 [13] => 5.320 [14] => 10.410 ) [zscore] => Array ( [0] => 0.000 [1] => 1.350 [2] => 5.460 [3] => 7.830 [4] => 6.630 [5] => 7.150 [6] => 6.700 [7] => 6.000 [8] => 4.250 [9] => 6.220 [10] => 3.560 [11] => 4.010 [12] => 5.870 [13] => 4.620 [14] => 3.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 6 [6] => 6 [7] => 8 [8] => 5 [9] => 6 [10] => 4 [11] => 8 [12] => 8 [13] => 6 [14] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.990 [4] => -2.630 [5] => -2.790 [6] => -3.130 [7] => -2.310 [8] => -3.240 [9] => -2.740 [10] => -2.750 [11] => -2.780 [12] => -2.850 [13] => -3.130 [14] => -2.790 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.62 [7] => 1.75 [8] => 1.90 [9] => 2.07 [10] => 2.25 [11] => 2.39 [12] => 2.82 [13] => 3.20 [14] => 3.40 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 30.430 [7] => 30.040 [8] => 23.780 [9] => 14.240 [10] => 12.960 [11] => 15.690 [12] => 19.480 [13] => 16.380 [14] => 9.680 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 15.730 [7] => 19.770 [8] => 30.360 [9] => 33.680 [10] => 36.480 [11] => 38.250 [12] => 38.400 [13] => 20.930 [14] => 27.340 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 16.53 [3] => 18.6 [4] => 21.5 [5] => 23.93 [6] => 27.63 [7] => 30.98 [8] => 45.2 [9] => 48.88 [10] => 45.35 [11] => 47.83 [12] => 61.33 [13] => 76.05 [14] => 76.63 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 6.490 [3] => 6.520 [4] => 4.820 [5] => 4.580 [6] => 5.050 [7] => 4.810 [8] => 3.540 [9] => 2.520 [10] => 2.610 [11] => 2.820 [12] => 2.770 [13] => 2.860 [14] => 2.360 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 20.170 [3] => 18.600 [4] => 16.660 [5] => 14.810 [6] => 18.500 [7] => 15.000 [8] => 11.380 [9] => 3.170 [10] => 9.500 [11] => 9.770 [12] => 8.790 [13] => 9.660 [14] => 8.420 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 20.790 [3] => 17.780 [4] => 14.400 [5] => 15.330 [6] => 19.200 [7] => 15.600 [8] => 12.010 [9] => 9.090 [10] => 10.250 [11] => 10.480 [12] => 9.240 [13] => 10.290 [14] => 8.830 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 364.608 [1] => 399.5 [2] => 623.87 [3] => 809.644 [4] => 943.932 [5] => 1024.919 [6] => 1151.251 [7] => 1233.325 [8] => 1467.167 [9] => 1535.812 [10] => 1398.913 [11] => 1452.037 [12] => 1819.156 [13] => 1839.432 [14] => 1724.123 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 8.859 [1] => 0 [2] => 54.537 [3] => 42.299 [4] => 33.698 [5] => 16.759 [6] => 20.969 [7] => 49.532 [8] => 109.277 [9] => 92.667 [10] => 66.722 [11] => 76.204 [12] => 59.85 [13] => 90.537 [14] => 103.108 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 19.515 [1] => 0 [2] => 23.338 [3] => 57.53 [4] => 23.442 [5] => 35.156 [6] => 31.476 [7] => 37.504 [8] => 39.823 [9] => 47.322 [10] => 46.137 [11] => 40.534 [12] => 53.199 [13] => 70.215 [14] => 174.557 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 42.915 [1] => 334.2 [2] => 194.001 [3] => 206.672 [4] => 190.458 [5] => 153.805 [6] => 139.454 [7] => 129.272 [8] => 123.287 [9] => 155.673 [10] => 124.089 [11] => 129.55 [12] => 134.413 [13] => 140.36 [14] => 149.648 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 65.036 [1] => 0 [2] => 70.152 [3] => 58.701 [4] => 77.465 [5] => 83.012 [6] => 101.739 [7] => 141.589 [8] => 152.845 [9] => 272.578 [10] => 182.358 [11] => 227.141 [12] => 182.685 [13] => 146.828 [14] => 149.591 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 24.104 [1] => 0 [2] => 15.699 [3] => 18.361 [4] => 15.554 [5] => 3 [6] => 4.7 [7] => 18.922 [8] => 45.625 [9] => 162.5 [10] => 215 [11] => 197.524 [12] => 124.933 [13] => 114.695 [14] => 30 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 22.159 [3] => 15.432 [4] => 16.659 [5] => 31.926 [6] => 45.739 [7] => 52.502 [8] => 59.389 [9] => 60.046 [10] => 68.469 [11] => 73.688 [12] => 83.758 [13] => 86.161 [14] => 76.33 ) [BS_other_liabilities_Insurance] => Array ( [0] => 17.846 [1] => 568.3 [2] => 4.039 [3] => 30.989 [4] => 25.466 [5] => 35.684 [6] => 22.539 [7] => 27.509 [8] => 112.192 [9] => 14.144 [10] => 120.194 [11] => 120.839 [12] => 213.15 [13] => 244.713 [14] => 269.632 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 7.168 [1] => 0 [2] => -54.537 [3] => -42.299 [4] => -33.698 [5] => -16.759 [6] => -20.969 [7] => -49.532 [8] => -109.277 [9] => -92.667 [10] => -66.722 [11] => -76.204 [12] => -59.85 [13] => -90.537 [14] => -103.108 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -111.354 [1] => 0 [2] => -158.085 [3] => -148.551 [4] => -194.607 [5] => -242.155 [6] => -341.773 [7] => -310.992 [8] => -399.075 [9] => -434.449 [10] => -399.199 [11] => -429.297 [12] => -531.807 [13] => -619.653 [14] => -585.259 ) [BS_MoneyMarket] => Array ( [0] => -19.515 [1] => 0 [2] => -23.338 [3] => -57.53 [4] => -23.442 [5] => -35.156 [6] => -31.476 [7] => -37.504 [8] => -39.823 [9] => -47.322 [10] => -46.137 [11] => -40.534 [12] => -53.199 [13] => -70.215 [14] => -174.557 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 62.43 [1] => 334.2 [2] => 217.339 [3] => 264.202 [4] => 213.9 [5] => 188.961 [6] => 170.93 [7] => 166.776 [8] => 163.11 [9] => 202.995 [10] => 170.226 [11] => 170.084 [12] => 187.612 [13] => 210.575 [14] => 324.205 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 17.846 [1] => 568.3 [2] => 26.198 [3] => 46.421 [4] => 42.125 [5] => 67.61 [6] => 68.278 [7] => 80.011 [8] => 171.581 [9] => 74.19 [10] => 188.663 [11] => 194.527 [12] => 296.908 [13] => 330.874 [14] => 345.962 ) [cash2debt] => Array ( [0] => 0.493 [1] => 10000 [2] => 0.049 [3] => 0.127 [4] => 0.05 [5] => 0.075 [6] => 0.042 [7] => 0.044 [8] => 0.024 [9] => 0.029 [10] => 0.032 [11] => 0.03 [12] => 0.051 [13] => 0.029 [14] => 0.073 ) [interest_coverage] => Array ( [0] => 9.47 [1] => 10000 [2] => 3.57 [3] => 7.02 [4] => 9.38 [5] => 18.25 [6] => 14.43 [7] => 7.67 [8] => 3.99 [9] => 4.59 [10] => 5.35 [11] => 5.12 [12] => 9.13 [13] => 5.64 [14] => 4.47 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => -1.493 [1] => 0 [2] => -0.107 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.984 [10] => 2.773 [11] => 1.713 [12] => 0.523 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => -36.36 [1] => 0 [2] => 23.198 [3] => -91.807 [4] => -88.288 [5] => -94.522 [6] => -104.913 [7] => -120.817 [8] => -125.311 [9] => -132.002 [10] => -115.585 [11] => -120.656 [12] => -178.748 [13] => -159.535 [14] => -130.64 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 49.475 [1] => 37.8 [2] => 150.062 [3] => 143.694 [4] => 143.941 [5] => 195.025 [6] => 174.4 [7] => 209.825 [8] => 201.18 [9] => 202.347 [10] => 174.571 [11] => 192.522 [12] => 304.344 [13] => 257.426 [14] => 204.725 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0.2 [2] => 1.31 [3] => 1.31 [4] => 1.31 [5] => 1.71 [6] => 1.67 [7] => 2.11 [8] => 2.48 [9] => 2.6 [10] => 2.3 [11] => 2.56 [12] => 4.11 [13] => 4.23 [14] => 3.63 ) [eps_basic] => Array ( [0] => 0 [1] => 0.2 [2] => 1.34 [3] => 1.35 [4] => 1.35 [5] => 1.75 [6] => 1.7 [7] => 2.13 [8] => 2.5 [9] => 2.61 [10] => 2.3 [11] => 2.57 [12] => 4.16 [13] => 4.27 [14] => 3.65 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 7.58 [1] => 0 [2] => 26.205 [3] => 38.583 [4] => 39.11 [5] => 32.929 [6] => 31.678 [7] => 38.548 [8] => 44.607 [9] => 40.121 [10] => 32.488 [11] => 40.571 [12] => 53.437 [13] => 46.846 [14] => 40.939 ) [CashAndCashEquivalents] => Array ( [0] => 19.515 [1] => 0 [2] => 23.338 [3] => 57.53 [4] => 23.442 [5] => 35.156 [6] => 31.476 [7] => 37.504 [8] => 39.823 [9] => 47.322 [10] => 46.137 [11] => 40.534 [12] => 53.199 [13] => 70.215 [14] => 174.557 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.733 [4] => 9.33 [5] => 10.984 [6] => 14.887 [7] => 11.24 [8] => 14.869 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.306 [4] => 30.202 [5] => 39.87 [6] => 43.754 [7] => 56.05 [8] => 63.996 [9] => 69.828 [10] => 76.605 [11] => 82.398 [12] => 95.928 [13] => 113.301 [14] => 123.21 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.135 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 8.725 [1] => 0 [2] => 54.219 [3] => 36.174 [4] => 39.532 [5] => 50.854 [6] => 58.641 [7] => 67.292 [8] => 78.865 [9] => 99.302 [10] => 110.441 [11] => 118.104 [12] => 140.25 [13] => 183.53 [14] => 200.981 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -43.494 [3] => -23.684 [4] => -23.819 [5] => -33.374 [6] => -37.866 [7] => -36.257 [8] => -41.216 [9] => -61.794 [10] => -74.403 [11] => -87.174 [12] => -99.178 [13] => -111.762 [14] => -113.929 ) [AccountsPayable] => Array ( [0] => 12.71 [1] => 0 [2] => 17.698 [3] => 20.247 [4] => 22.287 [5] => 20.76 [6] => 19.714 [7] => 31.891 [8] => 42.678 [9] => 33.151 [10] => 28.371 [11] => 39.589 [12] => 60.81 [13] => 49.349 [14] => 45.496 ) [TotalTaxPayable] => Array ( [0] => 7.962 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 56.988 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 44.364 [1] => 0 [2] => 52.454 [3] => 38.454 [4] => 55.178 [5] => 62.252 [6] => 82.025 [7] => 109.698 [8] => 110.167 [9] => 182.439 [10] => 153.987 [11] => 187.552 [12] => 121.875 [13] => 97.479 [14] => 104.095 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 9.139 [3] => 0 [4] => 0.132 [5] => 4.844 [6] => 7.25 [7] => 9.063 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 15.5 [1] => 0 [2] => 458.32 [3] => 436.319 [4] => 454.32 [5] => 466.125 [6] => 741.425 [7] => 830.237 [8] => 1602.5 [9] => 1485 [10] => 1238 [11] => 1167.561 [12] => 926.868 [13] => 2291.669 [14] => 2358 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 8.228 [1] => 0 [2] => 3.169 [3] => 0 [4] => 0.832 [5] => 0.715 [6] => 0.026 [7] => 0 [8] => 1.786 [9] => 2.685 [10] => 34.624 [11] => 62.807 [12] => 100.723 [13] => 129.431 [14] => 164.064 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 47.982 [1] => 0 [2] => 147.187 [3] => 143.694 [4] => 143.941 [5] => 183.084 [6] => 174.402 [7] => 209.825 [8] => 201.18 [9] => 202.347 [10] => 174.571 [11] => 192.522 [12] => 304.344 [13] => 257.426 [14] => 204.725 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.439 [12] => -0.08 [13] => -0.722 [14] => 0.659 ) [ChangeInReceivables] => Array ( [0] => -7.041 [1] => 0 [2] => 0.231 [3] => -5.099 [4] => 0.861 [5] => -6.193 [6] => -9.125 [7] => -10.656 [8] => -2.099 [9] => -0.343 [10] => -1.322 [11] => -6.764 [12] => -0.563 [13] => 5.87 [14] => 0.345 ) [ChangeInInventory] => Array ( [0] => -2.451 [1] => 0 [2] => -11.895 [3] => -12.443 [4] => 1.149 [5] => 2.718 [6] => -6.014 [7] => -9.25 [8] => -12.22 [9] => -7.469 [10] => 1.624 [11] => -15.49 [12] => -24.456 [13] => -1.341 [14] => -2.226 ) [ChangeInPrepaidAssets] => Array ( [0] => -1.454 [1] => 0 [2] => -5.605 [3] => -9.131 [4] => -1.555 [5] => -0.549 [6] => 6.302 [7] => -9.292 [8] => 0.466 [9] => -18.489 [10] => 7.651 [11] => 14.027 [12] => 2.531 [13] => -0.639 [14] => 1.037 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -6.993 [1] => 0 [2] => 5.201 [3] => 1.594 [4] => -0.563 [5] => -1.067 [6] => -1.026 [7] => 10.737 [8] => 8.957 [9] => 4.396 [10] => -31.942 [11] => 45.274 [12] => 20.534 [13] => 18.656 [14] => 5.854 ) [ChangeInWorkingCapital] => Array ( [0] => -11.391 [1] => 0 [2] => 6.019 [3] => -15.585 [4] => 2.699 [5] => 12.371 [6] => 13.29 [7] => -6.262 [8] => 56.875 [9] => -18.893 [10] => 5.315 [11] => 13.998 [12] => 11.532 [13] => -13.356 [14] => -12.783 ) [CF_DeferredTax] => Array ( [0] => 9.279 [1] => 0 [2] => -71.069 [3] => 4.566 [4] => 16.906 [5] => 22.024 [6] => 11.184 [7] => 28.819 [8] => 18.274 [9] => 11.352 [10] => 38.392 [11] => 22.28 [12] => 25.291 [13] => 0 [14] => 0 ) [PurchaseOfPPE] => Array ( [0] => -2.474 [1] => 0 [2] => -3.834 [3] => -4.889 [4] => -5.029 [5] => -5.163 [6] => -14.634 [7] => -31.026 [8] => -31.848 [9] => -9.269 [10] => -11.09 [11] => -13.057 [12] => -23.086 [13] => -78.733 [14] => -61.934 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -6.053 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -39.661 [10] => 0 [11] => 0 [12] => 0 [13] => -30.4 [14] => -83.825 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.565 [1] => 0 [2] => -116.284 [3] => -68.975 [4] => -206.591 [5] => -60.711 [6] => -385.633 [7] => -140.345 [8] => -16.981 [9] => -17.203 [10] => -12.537 [11] => -15.589 [12] => -22.124 [13] => -0.323 [14] => 0.411 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.11 [2] => 0.3 [3] => 0.09 [4] => 0.16 [5] => -0.01 [6] => 0.33 [7] => 0.12 [8] => -0.07 [9] => 0.03 [10] => -0.06 [11] => -0.05 [12] => -0.05 [13] => 0.02 [14] => 0.02 ) [current_ratio] => Array ( [0] => 1.95 [1] => 0 [2] => 0.78 [3] => 1.18 [4] => 0.85 [5] => 0.82 [6] => 0.77 [7] => 0.65 [8] => 0.52 [9] => 0.45 [10] => 0.37 [11] => 0.35 [12] => 0.43 [13] => 0.49 [14] => 0.91 ) [quick_ratio] => Array ( [0] => 1.88 [1] => 0 [2] => 0.53 [3] => 0.87 [4] => 0.56 [5] => 0.61 [6] => 0.58 [7] => 0.49 [8] => 0.4 [9] => 0.37 [10] => 0.31 [11] => 0.28 [12] => 0.33 [13] => 0.38 [14] => 0.79 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 3571.392 [3] => 4881.0946 [4] => 4104.0552 [5] => 4255.2627 [6] => 5094.2558 [7] => 5115.3714 [8] => 3585.9366 [9] => 2262.1038 [10] => 2245.9032 [11] => 2761.1385 [12] => 4048.736 [13] => 2919.07 [14] => 1857.252 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 4.514 [3] => 3.74 [4] => 4.174 [5] => 4.188 [6] => 6.934 [7] => 8.335 [8] => 20.263 [9] => 20.818 [10] => 18.308 [11] => 18.039 [12] => 13.568 [13] => 41.904 [14] => 39.245 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.77 [3] => 2.59 [4] => 2.49 [5] => 2.96 [6] => 3.01 [7] => 3.97 [8] => 5.63 [9] => 5.75 [10] => 4.99 [11] => 5.51 [12] => 7.74 [13] => 8.93 [14] => 8.57 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.75 [3] => 2.71 [4] => 2.88 [5] => 2.86 [6] => 2.9 [7] => 3.82 [8] => 5.37 [9] => 5.41 [10] => 4.62 [11] => 5.14 [12] => 7.37 [13] => 8.38 [14] => 8.17 ) [netcash] => Array ( [0] => 0 [1] => -3.01 [2] => -5.18 [3] => -4.73 [4] => -5.29 [5] => -5.64 [6] => -8.58 [7] => -10.61 [8] => -24.35 [9] => -25.32 [10] => -23.08 [11] => -23.71 [12] => -20.08 [13] => -50.47 [14] => -48.03 ) [NCAV] => Array ( [0] => 0 [1] => -3.01 [2] => -5.21 [3] => -4.41 [4] => -4.98 [5] => -5.33 [6] => -8.23 [7] => -10.1 [8] => -23.67 [9] => -24.69 [10] => -22.49 [11] => -22.99 [12] => -19.3 [13] => -49.55 [14] => -47.19 ) [NCAV_real] => Array ( [0] => 0 [1] => -3.01 [2] => -4.85 [3] => -3.91 [4] => -4.44 [5] => -4.77 [6] => -7.65 [7] => -9.41 [8] => -22.5 [9] => -23.01 [10] => -21.09 [11] => -21.67 [12] => -17.89 [13] => -47.82 [14] => -45.53 ) [Book Value Per Share] => Array ( [0] => 0 [1] => -1.24 [2] => -1.07 [3] => 0.44 [4] => 1.69 [5] => 1.9 [6] => -0.78 [7] => -0.7 [8] => -11.67 [9] => -11.54 [10] => -9.56 [11] => -9.43 [12] => -5.57 [13] => -29.87 [14] => -26.15 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => -1.24 [2] => -3.36 [3] => -2.49 [4] => -3.19 [5] => -3.78 [6] => -6.76 [7] => -8.55 [8] => -21.79 [9] => -22.32 [10] => -20.49 [11] => -20.94 [12] => -17.14 [13] => -46 [14] => -43.19 ) [per share rev] => Array ( [0] => 0 [1] => 2.11 [2] => 5.62 [3] => 7.38 [4] => 8.6 [5] => 9.58 [6] => 11.05 [7] => 12.4 [8] => 18.09 [9] => 19.57 [10] => 18.14 [11] => 19.14 [12] => 24.54 [13] => 30.19 [14] => 30.57 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 1.06 [3] => 1.46 [4] => 2.08 [5] => 2.36 [6] => 2.71 [7] => 2.36 [8] => 3.53 [9] => 2.67 [10] => 3.14 [11] => 3.42 [12] => 4.86 [13] => 4.23 [14] => 4.64 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.332 [8] => 0.282 [9] => 0.269 [10] => 0.304 [11] => 0.273 [12] => 0.17 [13] => 0.165 [14] => 0.145 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 38.33 [3] => 49.71 [4] => 42.54 [5] => 45.26 [6] => 56.36 [7] => 60.86 [8] => 65.44 [9] => 50.24 [10] => 47.47 [11] => 55.53 [12] => 68.58 [13] => 94.26 [14] => 72.18 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 4.81 [3] => 5.62 [4] => 6.94 [5] => 6.52 [6] => 5.21 [7] => 6.41 [8] => 8.33 [9] => 11 [10] => 9.76 [11] => 9.54 [12] => 10.82 [13] => 9.72 [14] => 11.33 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 2.05 [3] => 2.47 [4] => 1.78 [5] => 1.72 [6] => 1.79 [7] => 1.7 [8] => 1 [9] => 0.6 [10] => 0.64 [11] => 0.78 [12] => 0.9 [13] => 0.69 [14] => 0.43 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.33 [8] => 1.55 [9] => 2.38 [10] => 2.4 [11] => 1.87 [12] => 1.27 [13] => 1.34 [14] => 1.59 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 44.13 [3] => -0.55 [4] => -0.73 [5] => 3.13 [6] => 0.53 [7] => 5.51 [8] => 18.49 [9] => 3.12 [10] => -0.17 [11] => 4.38 [12] => 0.07 [13] => 24.25 [14] => -1.17 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 166.35 [3] => 31.32 [4] => 16.53 [5] => 11.4 [6] => 15.34 [7] => 12.22 [8] => 45.89 [9] => 8.18 [10] => -7.31 [11] => 5.51 [12] => 28.21 [13] => 23.02 [14] => 1.26 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 555 [3] => 0 [4] => 0 [5] => 30.53 [6] => -2.34 [7] => 26.35 [8] => 17.54 [9] => 4.84 [10] => -11.54 [11] => 11.3 [12] => 60.55 [13] => 2.92 [14] => -14.18 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 104.48 [4] => 22.7 [5] => 21.62 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.14 [7] => 2.66 [8] => 1.49 [9] => 0.87 [10] => 0.8 [11] => 0.98 [12] => 1.43 [13] => 2.5 [14] => 1.2 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.07407407407 [8] => 1.05930232558 [9] => 0.315232525759 [10] => 0.350882028666 [11] => 1.09172259508 [12] => 8.29192546584 [13] => 0 [14] => 2.07551487414 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.07 [8] => 1.06 [9] => 0.45 [10] => 0.51 [11] => 1.09 [12] => 1.95 [13] => 1.07 [14] => 0.36 ) )
Weight Watchers International Inc (NYSE:WTW)
Days Inventory
15.94 (As of Mar. 2014)

Weight Watchers International Inc's inventory for the three months ended in Mar. 2014 was $33 Mil. Weight Watchers International Inc's cost of goods sold for the three months ended in Mar. 2014 was $186 Mil. Hence, Weight Watchers International Inc's days inventory for the three months ended in Mar. 2014 was 15.94.

Weight Watchers International Inc's days inventory declined from Mar. 2013 (19.46) to Mar. 2014 (15.94).

Inventory can be measured by Days Sales of Inventory (DSI). Weight Watchers International Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 7.26.

Inventory turnover measures how fast the company turns over its inventory within a year. Weight Watchers International Inc's inventory turnover for the three months ended in Mar. 2014 was 5.71.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Weight Watchers International Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Weight Watchers International Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=40.939/723.011*365
=20.67

Weight Watchers International Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=32.669/186.458*91
=15.94

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Weight Watchers International Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=32.669/409.358*91
=7.26

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Weight Watchers International Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Weight Watchers International Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=32.669 / 409.358
=0.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Weight Watchers International Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 24.6722.2125.2524.9220.9017.6722.3925.2622.9320.67

Weight Watchers International Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 27.6919.2819.2120.9225.9219.4617.6318.6322.5215.94
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide