Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 17.90 [1] => 28.14 [2] => 41.03 [3] => 45.93 [4] => 42.76 [5] => 42.53 [6] => 70.89 [7] => 53.95 [8] => 89.85 [9] => 92.76 [10] => 63.75 [11] => 110.43 ) [price_low] => Array ( [0] => 0.00 [1] => 17.17 [2] => 24.53 [3] => 34.58 [4] => 33.43 [5] => 34.12 [6] => 22.68 [7] => 15.92 [8] => 49.21 [9] => 53.37 [10] => 46.96 [11] => 58.25 ) [BS_share] => Array ( [0] => 30.317 [1] => 41.64 [2] => 41.60 [3] => 82.40 [4] => 82.85 [5] => 82.49 [6] => 83.27 [7] => 83.54 [8] => 85.23 [9] => 85.77 [10] => 86.60 [11] => 86.84 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Dec09 [8] => Dec10 [9] => Dec11 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200912 [8] => 201012 [9] => 201112 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 30.317 [1] => 42.627 [2] => 42.763 [3] => 67.000 [4] => 84.090 [5] => 84.632 [6] => 83.914 [7] => 84.192 [8] => 83.787 [9] => 84.153 [10] => 85.034 [11] => 85.409 ) [Revenue] => Array ( [0] => 209.57 [1] => 325.621 [2] => 475.164 [3] => 1118.622 [4] => 1267.144 [5] => 1431.166 [6] => 1970.347 [7] => 1009.794 [8] => 1613.683 [9] => 1757.889 [10] => 1623.938 [11] => 1998.051 ) [COGS] => Array ( [0] => 57.515 [1] => 40.122 [2] => 47.763 [3] => 151.295 [4] => 225.4 [5] => 258.386 [6] => 300.681 [7] => 232.533 [8] => 266.145 [9] => 327.086 [10] => 337.903 [11] => 406.198 ) [Gross Profit] => Array ( [0] => 152.055 [1] => 285.499 [2] => 427.401 [3] => 967.327 [4] => 1041.744 [5] => 1172.78 [6] => 1669.666 [7] => 777.261 [8] => 1347.538 [9] => 1430.803 [10] => 1286.035 [11] => 1591.853 ) [SGA] => Array ( [0] => 27.995 [1] => 19.35 [2] => 24.44 [3] => 38.456 [4] => 50.531 [5] => 66.669 [6] => 54.59 [7] => 50.978 [8] => 60.973 [9] => 64.205 [10] => 76.347 [11] => 91.745 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DDA] => Array ( [0] => 49.356 [1] => 90.688 [2] => 126.208 [3] => 263.246 [4] => 396.394 [5] => 461.791 [6] => 547.404 [7] => 265.699 [8] => 304.222 [9] => 390.461 [10] => 513.916 [11] => 615.874 ) [Operating Income] => Array ( [0] => 61.756 [1] => 149.89 [2] => 240.949 [3] => 522.134 [4] => 500.519 [5] => 541.753 [6] => -1440.968 [7] => -455.822 [8] => 911.361 [9] => 838.277 [10] => 571.043 [11] => 895.638 ) [other_operating_charges] => Array ( [0] => -62.304 [1] => -116.259 [2] => -162.012 [3] => -406.737 [4] => -490.694 [5] => -564.358 [6] => -3056.044 [7] => -1182.105 [8] => -375.204 [9] => -528.321 [10] => -638.645 [11] => -604.47 ) [Month End Stock Price] => Array ( [0] => 17.9 [1] => 26.69 [2] => 37.9 [3] => 43.01 [4] => 36.5 [5] => 42.53 [6] => 26.78 [7] => 52.97 [8] => 88.53 [9] => 61.9 [10] => 57.73 [11] => 104.91 ) [mktcap] => Array ( [0] => 542.6743 [1] => 1111.3716 [2] => 1576.64 [3] => 3544.024 [4] => 3024.025 [5] => 3508.2997 [6] => 2229.9706 [7] => 4425.1138 [8] => 7545.4119 [9] => 5309.163 [10] => 4999.418 [11] => 9110.3844 ) [Cash and Equiv] => Array ( [0] => 20.261 [1] => 40.42 [2] => 115.746 [3] => 61.647 [4] => 5.048 [5] => 137.441 [6] => 3.715 [7] => 3.782 [8] => 119.857 [9] => 2.406 [10] => 69.538 [11] => 4.531 ) [ev_addition] => Array ( [0] => 11.739 [1] => -40.42 [2] => -115.746 [3] => 290.804 [4] => 438.619 [5] => 349.718 [6] => 583.915 [7] => 389.011 [8] => 230.143 [9] => 402.594 [10] => 680.462 [11] => 919.469 ) [ev_addition_per_share] => Array ( [0] => 0.387 [1] => -0.971 [2] => -2.782 [3] => 3.529 [4] => 5.294 [5] => 4.24 [6] => 7.012 [7] => 4.657 [8] => 2.7 [9] => 4.694 [10] => 7.858 [11] => 10.588 ) [ev_per_share] => Array ( [0] => 18.29 [1] => 25.72 [2] => 35.12 [3] => 46.54 [4] => 41.79 [5] => 46.77 [6] => 33.79 [7] => 57.63 [8] => 91.23 [9] => 66.59 [10] => 65.59 [11] => 115.5 ) [ev] => Array ( [0] => 554.4133 [1] => 1070.9516 [2] => 1460.894 [3] => 3834.828 [4] => 3462.644 [5] => 3858.0177 [6] => 2813.8856 [7] => 4814.1248 [8] => 7775.5549 [9] => 5711.757 [10] => 5679.88 [11] => 10029.8534 ) [Non Operating Income] => Array ( [0] => 0.081 [1] => -0.74 [2] => 6.444 [3] => -65.558 [4] => 42.479 [5] => 10.313 [6] => 0.29 [7] => -16.29 [8] => 9.768 [9] => 9.758 [10] => 3.65 [11] => 21.518 ) [tax] => Array ( [0] => 21.56 [1] => 55.141 [2] => 92.726 [3] => 188.13 [4] => 198.605 [5] => 198.156 [6] => -536.404 [7] => -176.538 [8] => 338.949 [9] => 311.549 [10] => 206.727 [11] => 329.011 ) [Pretax Income] => Array ( [0] => 61.379 [1] => 148.169 [2] => 246.318 [3] => 516.455 [4] => 544.324 [5] => 544.625 [6] => -1451.649 [7] => -488.481 [8] => 913.731 [9] => 841.481 [10] => 560.55 [11] => 893.7 ) [InterestIncome] => Array ( [0] => 0.243 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22.108 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InterestExpense] => Array ( [0] => -0.62 [1] => -0.981 [2] => -1.075 [3] => -7.921 [4] => -5.692 [5] => -18.286 [6] => -33.079 [7] => -16.369 [8] => -7.398 [9] => -6.554 [10] => -14.143 [11] => -23.456 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 49.356 [1] => 90.688 [2] => 126.208 [3] => 263.246 [4] => 396.394 [5] => 461.791 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ReconciledDepreciation] => Array ( [0] => 49.36 [1] => 90.69 [2] => 126.21 [3] => 263.25 [4] => 396.39 [5] => 461.79 [6] => 547.4 [7] => 265.7 [8] => 304.22 [9] => 390.46 [10] => 513.92 [11] => 615.87 ) [EBIT] => Array ( [0] => 61.999 [1] => 149.15 [2] => 247.393 [3] => 524.376 [4] => 550.016 [5] => 562.911 [6] => -1418.57 [7] => -472.112 [8] => 921.129 [9] => 848.035 [10] => 574.693 [11] => 917.156 ) [EBITDA_morn] => Array ( [0] => 111.355 [1] => 239.838 [2] => 373.601 [3] => 787.622 [4] => 946.41 [5] => 1024.702 [6] => -1440.968 [7] => -455.822 [8] => 911.361 [9] => 838.277 [10] => 571.043 [11] => 895.638 ) [EBITDA] => Array ( [0] => 111.355 [1] => 239.838 [2] => 373.601 [3] => 787.622 [4] => 946.41 [5] => 1024.702 [6] => -871.166 [7] => -206.413 [8] => 1225.351 [9] => 1238.496 [10] => 1088.609 [11] => 1533.03 ) [EBITDA_1] => Array ( [0] => 111.355 [1] => 239.838 [2] => 373.601 [3] => 787.622 [4] => 946.41 [5] => 1024.702 [6] => -871.166 [7] => -206.413 [8] => 1225.351 [9] => 1238.496 [10] => 1088.609 [11] => 1533.03 ) [DDA_new] => Array ( [0] => 49.36 [1] => 90.69 [2] => 126.21 [3] => 263.25 [4] => 396.39 [5] => 461.79 [6] => 547.4 [7] => 265.7 [8] => 304.22 [9] => 390.46 [10] => 513.92 [11] => 615.87 ) [EBITDA_new] => Array ( [0] => 111.355 [1] => 239.838 [2] => 373.601 [3] => 787.622 [4] => 946.41 [5] => 1024.702 [6] => -1440.968 [7] => -455.822 [8] => 911.361 [9] => 838.277 [10] => 571.043 [11] => 895.638 ) [EBITDA_per_share] => Array ( [0] => 3.67 [1] => 5.63 [2] => 8.74 [3] => 11.76 [4] => 11.25 [5] => 12.11 [6] => -10.38 [7] => -2.45 [8] => 14.62 [9] => 14.72 [10] => 12.8 [11] => 17.95 ) [Operating_Income_per_share] => Array ( [0] => 2.04 [1] => 3.52 [2] => 5.63 [3] => 7.79 [4] => 5.95 [5] => 6.4 [6] => -17.17 [7] => -5.41 [8] => 10.88 [9] => 9.96 [10] => 6.72 [11] => 10.49 ) [Net Income] => Array ( [0] => 39.819 [1] => 94.633 [2] => 153.592 [3] => 328.325 [4] => 345.719 [5] => 346.469 [6] => -915.245 [7] => -311.943 [8] => 574.782 [9] => 529.932 [10] => 353.823 [11] => 564.689 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.16 [5] => 0.16 [6] => 0.24 [7] => 0.24 [8] => 0.3 [9] => 0.38 [10] => 0.46 [11] => 0.54 ) [Shares Outstanding] => Array ( [0] => 30.317 [1] => 42.627 [2] => 42.763 [3] => 67.000 [4] => 84.090 [5] => 84.632 [6] => 83.914 [7] => 84.192 [8] => 83.787 [9] => 84.153 [10] => 85.034 [11] => 85.409 ) [shares_diluted] => Array ( [0] => 30.317 [1] => 42.627 [2] => 42.763 [3] => 67.000 [4] => 84.090 [5] => 84.632 [6] => 83.914 [7] => 84.192 [8] => 83.787 [9] => 84.153 [10] => 85.034 [11] => 85.409 ) [shares_basic] => Array ( [0] => 30.239 [1] => 41.506 [2] => 41.466 [3] => 64.761 [4] => 82.066 [5] => 81.819 [6] => 83.914 [7] => 84.192 [8] => 83.335 [9] => 83.755 [10] => 84.757 [11] => 85.288 ) [COGS_pct] => Array ( [0] => 0.27 [1] => 0.12 [2] => 0.10 [3] => 0.14 [4] => 0.18 [5] => 0.18 [6] => 0.15 [7] => 0.23 [8] => 0.16 [9] => 0.19 [10] => 0.21 [11] => 0.20 ) [Gross Profit_pct] => Array ( [0] => 72.56 [1] => 87.68 [2] => 89.95 [3] => 86.47 [4] => 82.21 [5] => 81.95 [6] => 84.74 [7] => 76.97 [8] => 83.51 [9] => 81.39 [10] => 79.19 [11] => 79.67 ) [SGA_pct] => Array ( [0] => 13.36 [1] => 5.94 [2] => 5.14 [3] => 3.44 [4] => 3.99 [5] => 4.66 [6] => 2.77 [7] => 5.05 [8] => 3.78 [9] => 3.65 [10] => 4.70 [11] => 4.59 ) [Interest Expense_pct] => Array ( [0] => -0.30 [1] => -0.30 [2] => -0.23 [3] => -0.71 [4] => -0.45 [5] => -1.28 [6] => -1.68 [7] => -1.62 [8] => -0.46 [9] => -0.37 [10] => -0.87 [11] => -1.17 ) [Pretax Income_pct] => Array ( [0] => 29.29 [1] => 45.50 [2] => 51.84 [3] => 46.17 [4] => 42.96 [5] => 38.05 [6] => -73.67 [7] => -48.37 [8] => 56.62 [9] => 47.87 [10] => 34.52 [11] => 44.73 ) [Net Income_pct] => Array ( [0] => 19.00 [1] => 29.06 [2] => 32.32 [3] => 29.35 [4] => 27.28 [5] => 24.21 [6] => -46.45 [7] => -30.89 [8] => 35.62 [9] => 30.15 [10] => 21.79 [11] => 28.26 ) [DaysSalesOutstanding] => Array ( [0] => 101.5 [1] => 76.55 [2] => 79.88 [3] => 94.36 [4] => 88.28 [5] => 80.42 [6] => 47.99 [7] => 82.38 [8] => 70.34 [9] => 74.63 [10] => 68.1 [11] => 67.18 ) [DaysInventory] => Array ( [0] => 25.3 [1] => 60.95 [2] => 74.45 [3] => 83.92 [4] => 63.8 [5] => 41.87 [6] => 225.86 [7] => 227.84 [8] => 112.28 [9] => 95.01 [10] => 87.53 [11] => 60 ) [Payable] => Array ( [0] => 22.339 [1] => 18.394 [2] => 26.511 [3] => 81.947 [4] => 56.241 [5] => 52.671 [6] => 205.595 [7] => 167.002 [8] => 181.737 [9] => 230.443 [10] => 252.953 [11] => 270.283 ) [DaysPayable] => Array ( [0] => 38.91 [1] => 20.62 [2] => 20.36 [3] => 26.74 [4] => 16.2 [5] => 13.43 [6] => 38.09 [7] => 60.36 [8] => 41.11 [9] => 47.85 [10] => 56.85 [11] => 49.37 ) [InventoryTurnover] => Array ( [0] => 14.43 [1] => 5.99 [2] => 4.9 [3] => 4.35 [4] => 5.72 [5] => 8.72 [6] => 1.62 [7] => 1.6 [8] => 3.25 [9] => 3.84 [10] => 4.17 [11] => 6.08 ) [Accts Rec.] => Array ( [0] => 58.276 [1] => 68.293 [2] => 103.989 [3] => 289.184 [4] => 306.458 [5] => 315.327 [6] => 259.082 [7] => 227.896 [8] => 310.968 [9] => 359.409 [10] => 302.974 [11] => 367.754 ) [Inventory] => Array ( [0] => 3.986 [1] => 6.7 [2] => 9.742 [3] => 34.784 [4] => 39.397 [5] => 29.642 [6] => 186.062 [7] => 145.153 [8] => 81.871 [9] => 85.141 [10] => 81.029 [11] => 66.772 ) [inventory2sales] => Array ( [0] => 0.019 [1] => 0.021 [2] => 0.021 [3] => 0.031 [4] => 0.031 [5] => 0.021 [6] => 0.094 [7] => 0.144 [8] => 0.051 [9] => 0.048 [10] => 0.05 [11] => 0.033 ) [Total Current Assets] => Array ( [0] => 87.545 [1] => 123.204 [2] => 236.447 [3] => 429.028 [4] => 416.757 [5] => 564.577 [6] => 514.944 [7] => 407.258 [8] => 561.767 [9] => 457.895 [10] => 470.137 [11] => 469.139 ) [Other Current Assets] => Array ( [0] => 5.022 [1] => 7.791 [2] => 6.97 [3] => 43.413 [4] => 65.854 [5] => 82.167 [6] => 66.085 [7] => 30.427 [8] => 49.071 [9] => 10.939 [10] => 16.596 [11] => 30.082 ) [Net PPE] => Array ( [0] => 530.718 [1] => 624.304 [2] => 802.293 [3] => 2963.875 [4] => 3676.634 [5] => 4062.316 [6] => 2928.121 [7] => 2312.153 [8] => 3078.937 [9] => 4244.423 [10] => 5157.374 [11] => 6112.555 ) [Intangibles] => Array ( [0] => 45.836 [1] => 44.967 [2] => 44.967 [3] => 717.391 [4] => 691.432 [5] => 691.432 [6] => 691.432 [7] => 691.432 [8] => 691.432 [9] => 620.232 [10] => 620.232 [11] => 620.232 ) [Total Assets] => Array ( [0] => 674.286 [1] => 805.508 [2] => 1105.446 [3] => 4180.335 [4] => 4829.75 [5] => 5362.794 [6] => 4164.933 [7] => 3444.537 [8] => 4358.247 [9] => 5357.377 [10] => 6305.152 [11] => 7253.135 ) [Other Long-Term Assets] => Array ( [0] => 10.187 [1] => 13.033 [2] => 21.739 [3] => 70.041 [4] => 44.927 [5] => 44.469 [6] => 30.436 [7] => 33.694 [8] => 26.111 [9] => 34.827 [10] => 57.409 [11] => 51.209 ) [Total Assets Non-liquid] => Array ( [0] => 654.025 [1] => 765.088 [2] => 989.7 [3] => 4118.688 [4] => 4824.702 [5] => 5225.353 [6] => 4161.218 [7] => 3440.755 [8] => 4238.39 [9] => 5354.971 [10] => 6235.614 [11] => 7248.604 ) [HardAssets] => Array ( [0] => 608.189 [1] => 720.121 [2] => 944.733 [3] => 3401.297 [4] => 4133.27 [5] => 4533.921 [6] => 3469.786 [7] => 2749.323 [8] => 3546.958 [9] => 4734.739 [10] => 5615.382 [11] => 6628.372 ) [Accts Payable] => Array ( [0] => 44.231 [1] => 66.733 [2] => 103.873 [3] => 261.023 [4] => 258.404 [5] => 293.058 [6] => 469.589 [7] => 374.861 [8] => 502.726 [9] => 616.339 [10] => 645.862 [11] => 682.778 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 68.253 [1] => 85.509 [2] => 143.002 [3] => 397.418 [4] => 354.588 [5] => 424.571 [6] => 469.589 [7] => 388.763 [8] => 512.313 [9] => 616.339 [10] => 645.862 [11] => 683.167 ) [Other Current Liab.] => Array ( [0] => 24.022 [1] => 18.776 [2] => 39.129 [3] => 136.395 [4] => 96.184 [5] => 131.513 [6] => 0 [7] => 13.902 [8] => 9.587 [9] => 0 [10] => 0 [11] => 0.389 ) [CommonStock] => Array ( [0] => 0.414 [1] => 0.411 [2] => 0.417 [3] => 0.835 [4] => 0.84 [5] => 0.836 [6] => 0.841 [7] => 0.835 [8] => 0.852 [9] => 0.858 [10] => 0.866 [11] => 0.872 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 243.42 [1] => 237.43 [2] => 250.248 [3] => 1865.597 [4] => 1867.448 [5] => 1842.69 [6] => 1874.834 [7] => 1859.255 [8] => 1883.065 [9] => 1908.506 [10] => 1939.628 [11] => 1970.113 ) [Retained Earnings] => Array ( [0] => 211.86 [1] => 306.439 [2] => 460.031 [3] => 788.356 [4] => 1117.402 [5] => 1448.763 [6] => 510.271 [7] => 178.035 [8] => 725.651 [9] => 1221.263 [10] => 1533.768 [11] => 2050.034 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -43.554 [4] => -40.628 [5] => -40.628 [6] => -33.344 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Equity] => Array ( [0] => 444.88 [1] => 534.74 [2] => 700.712 [3] => 2595.453 [4] => 2976.143 [5] => 3259.287 [6] => 2351.647 [7] => 2038.106 [8] => 2609.832 [9] => 3130.613 [10] => 3474.736 [11] => 4022.208 ) [Long-Term Debt] => Array ( [0] => 32 [1] => 0 [2] => 0 [3] => 352.451 [4] => 443.667 [5] => 487.159 [6] => 587.63 [7] => 392.793 [8] => 350 [9] => 405 [10] => 750 [11] => 924 ) [Total Liabilities] => Array ( [0] => 229.406 [1] => 270.768 [2] => 404.734 [3] => 1584.882 [4] => 1853.607 [5] => 2103.507 [6] => 1813.286 [7] => 1406.431 [8] => 1748.415 [9] => 2226.764 [10] => 2830.416 [11] => 3230.927 ) [Other Long-Term Liab.] => Array ( [0] => 2.13 [1] => 29.966 [2] => 36.447 [3] => 117.223 [4] => 133.687 [5] => 115.554 [6] => 255.122 [7] => 275.978 [8] => 267.062 [9] => 301.693 [10] => 313.201 [11] => 163.919 ) [Cash and Equiv_pct] => Array ( [0] => 3.00 [1] => 5.02 [2] => 10.47 [3] => 1.47 [4] => 0.10 [5] => 2.56 [6] => 0.09 [7] => 0.11 [8] => 2.75 [9] => 0.04 [10] => 1.10 [11] => 0.06 ) [Accts Rec._pct] => Array ( [0] => 8.64 [1] => 8.48 [2] => 9.41 [3] => 6.92 [4] => 6.35 [5] => 5.88 [6] => 6.22 [7] => 6.62 [8] => 7.14 [9] => 6.71 [10] => 4.81 [11] => 5.07 ) [Inventory_pct] => Array ( [0] => 0.59 [1] => 0.83 [2] => 0.88 [3] => 0.83 [4] => 0.82 [5] => 0.55 [6] => 4.47 [7] => 4.21 [8] => 1.88 [9] => 1.59 [10] => 1.29 [11] => 0.92 ) [Other Current Assets_pct] => Array ( [0] => 0.74 [1] => 0.97 [2] => 0.63 [3] => 1.04 [4] => 1.36 [5] => 1.53 [6] => 1.59 [7] => 0.88 [8] => 1.13 [9] => 0.20 [10] => 0.26 [11] => 0.41 ) [Total Current Assets_pct] => Array ( [0] => 12.98 [1] => 15.30 [2] => 21.39 [3] => 10.26 [4] => 8.63 [5] => 10.53 [6] => 12.36 [7] => 11.82 [8] => 12.89 [9] => 8.55 [10] => 7.46 [11] => 6.47 ) [Net PPE_pct] => Array ( [0] => 78.71 [1] => 77.50 [2] => 72.58 [3] => 70.90 [4] => 76.12 [5] => 75.75 [6] => 70.30 [7] => 67.13 [8] => 70.65 [9] => 79.23 [10] => 81.80 [11] => 84.27 ) [Intangibles_pct] => Array ( [0] => 6.80 [1] => 5.58 [2] => 4.07 [3] => 17.16 [4] => 14.32 [5] => 12.89 [6] => 16.60 [7] => 20.07 [8] => 15.86 [9] => 11.58 [10] => 9.84 [11] => 8.55 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.51 [1] => 1.62 [2] => 1.97 [3] => 1.68 [4] => 0.93 [5] => 0.83 [6] => 0.73 [7] => 0.98 [8] => 0.60 [9] => 0.65 [10] => 0.91 [11] => 0.71 ) [Accts Payable_pct] => Array ( [0] => 6.56 [1] => 8.28 [2] => 9.40 [3] => 6.24 [4] => 5.35 [5] => 5.46 [6] => 11.27 [7] => 10.88 [8] => 11.54 [9] => 11.50 [10] => 10.24 [11] => 9.41 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 3.56 [1] => 2.33 [2] => 3.54 [3] => 3.26 [4] => 1.99 [5] => 2.45 [6] => 0.00 [7] => 0.40 [8] => 0.22 [9] => 0.00 [10] => 0.00 [11] => 0.01 ) [Total Current Liabilities_pct] => Array ( [0] => 10.12 [1] => 10.62 [2] => 12.94 [3] => 9.51 [4] => 7.34 [5] => 7.92 [6] => 11.27 [7] => 11.29 [8] => 11.76 [9] => 11.50 [10] => 10.24 [11] => 9.42 ) [Long-Term Debt_pct] => Array ( [0] => 4.75 [1] => 0.00 [2] => 0.00 [3] => 8.43 [4] => 9.19 [5] => 9.08 [6] => 14.11 [7] => 11.40 [8] => 8.03 [9] => 7.56 [10] => 11.90 [11] => 12.74 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.15 [1] => 23.00 [2] => 23.68 [3] => 19.97 [4] => 21.85 [5] => 22.22 [6] => 18.15 [7] => 18.14 [8] => 20.33 [9] => 22.50 [10] => 22.75 [11] => 22.39 ) [Total Liabilities_pct] => Array ( [0] => 34.02 [1] => 33.61 [2] => 36.61 [3] => 37.91 [4] => 38.38 [5] => 39.22 [6] => 43.54 [7] => 40.83 [8] => 40.12 [9] => 41.56 [10] => 44.89 [11] => 44.55 ) [netcash] => Array ( [0] => -6.9 [1] => -5.53 [2] => -6.95 [3] => -18.49 [4] => -22.31 [5] => -23.83 [6] => -21.73 [7] => -16.79 [8] => -19.11 [9] => -25.93 [10] => -31.88 [11] => -37.15 ) [NCAV] => Array ( [0] => -5.39 [1] => -4.22 [2] => -4.95 [3] => -15.64 [4] => -19.3 [5] => -20.79 [6] => -18.28 [7] => -13.88 [8] => -15.89 [9] => -22.29 [10] => -28.79 [11] => -33.59 ) [NCAV_real] => Array ( [0] => -4.68 [1] => -3.54 [2] => -4.05 [3] => -14.03 [4] => -17.34 [5] => -18.66 [6] => -15.59 [7] => -11.96 [8] => -13.92 [9] => -20.62 [10] => -27.25 [11] => -31.8 ) [Book Value Per Share] => Array ( [0] => 14.67 [1] => 12.84 [2] => 16.84 [3] => 31.5 [4] => 35.92 [5] => 39.51 [6] => 28.24 [7] => 24.4 [8] => 30.62 [9] => 36.5 [10] => 40.12 [11] => 46.32 ) [Tangibles_book_per_share] => Array ( [0] => 13.16 [1] => 11.76 [2] => 15.76 [3] => 22.79 [4] => 27.58 [5] => 31.13 [6] => 19.94 [7] => 16.12 [8] => 22.51 [9] => 29.27 [10] => 32.96 [11] => 39.18 ) [deb2equity] => Array ( [0] => 0.072 [1] => 0 [2] => 0 [3] => 0.136 [4] => 0.149 [5] => 0.149 [6] => 0.25 [7] => 0.193 [8] => 0.134 [9] => 0.129 [10] => 0.216 [11] => 0.23 ) [debt2rev_totaldebt] => Array ( [0] => 32 [1] => 0 [2] => 0 [3] => 352.451 [4] => 443.667 [5] => 487.159 [6] => 587.63 [7] => 392.793 [8] => 350 [9] => 405 [10] => 750 [11] => 924 ) [debt2rev] => Array ( [0] => 0.153 [1] => 0 [2] => 0 [3] => 0.315 [4] => 0.35 [5] => 0.34 [6] => 0.298 [7] => 0.389 [8] => 0.217 [9] => 0.23 [10] => 0.462 [11] => 0.462 ) [cogs2rev] => Array ( [0] => 0.27 [1] => 0.12 [2] => 0.10 [3] => 0.14 [4] => 0.18 [5] => 0.18 [6] => 0.15 [7] => 0.23 [8] => 0.16 [9] => 0.19 [10] => 0.21 [11] => 0.20 ) [inventory2rev] => Array ( [0] => 0.019 [1] => 0.021 [2] => 0.021 [3] => 0.031 [4] => 0.031 [5] => 0.021 [6] => 0.094 [7] => 0.144 [8] => 0.051 [9] => 0.048 [10] => 0.05 [11] => 0.033 ) [ar2asset] => Array ( [0] => 0.086 [1] => 0.085 [2] => 0.094 [3] => 0.069 [4] => 0.063 [5] => 0.059 [6] => 0.062 [7] => 0.066 [8] => 0.071 [9] => 0.067 [10] => 0.048 [11] => 0.051 ) [cash2asset] => Array ( [0] => 0.03 [1] => 0.05 [2] => 0.105 [3] => 0.015 [4] => 0.001 [5] => 0.026 [6] => 0.001 [7] => 0.001 [8] => 0.028 [9] => 0 [10] => 0.011 [11] => 0.001 ) [equity2asset] => Array ( [0] => 0.66 [1] => 0.664 [2] => 0.634 [3] => 0.621 [4] => 0.616 [5] => 0.608 [6] => 0.565 [7] => 0.592 [8] => 0.599 [9] => 0.584 [10] => 0.551 [11] => 0.555 ) [equity2liab_tangbile] => Array ( [0] => 1.739 [1] => 1.809 [2] => 1.62 [3] => 1.185 [4] => 1.233 [5] => 1.221 [6] => 0.916 [7] => 0.958 [8] => 1.097 [9] => 1.127 [10] => 1.009 [11] => 1.053 ) [ppe2asset] => Array ( [0] => 0.787 [1] => 0.775 [2] => 0.726 [3] => 0.709 [4] => 0.761 [5] => 0.757 [6] => 0.703 [7] => 0.671 [8] => 0.706 [9] => 0.792 [10] => 0.818 [11] => 0.843 ) [interest2rev] => Array ( [0] => -0.296 [1] => -0.301 [2] => -0.226 [3] => -0.708 [4] => -0.449 [5] => -1.278 [6] => -1.679 [7] => -1.621 [8] => -0.458 [9] => -0.373 [10] => -0.871 [11] => -1.174 ) [std2asset] => Array ( [0] => 0.101 [1] => 0.106 [2] => 0.129 [3] => 0.095 [4] => 0.073 [5] => 0.079 [6] => 0.113 [7] => 0.113 [8] => 0.118 [9] => 0.115 [10] => 0.102 [11] => 0.094 ) [ltd2asset] => Array ( [0] => 0.047 [1] => 0 [2] => 0 [3] => 0.084 [4] => 0.092 [5] => 0.091 [6] => 0.141 [7] => 0.114 [8] => 0.08 [9] => 0.076 [10] => 0.119 [11] => 0.127 ) [turnover] => Array ( [0] => 0.311 [1] => 0.404 [2] => 0.43 [3] => 0.268 [4] => 0.262 [5] => 0.267 [6] => 0.473 [7] => 0.293 [8] => 0.37 [9] => 0.328 [10] => 0.258 [11] => 0.275 ) [CF_Net Income] => Array ( [0] => 39.819 [1] => 94.633 [2] => 153.592 [3] => 328.325 [4] => 345.719 [5] => 346.469 [6] => -915.245 [7] => -311.943 [8] => 574.782 [9] => 529.932 [10] => 353.823 [11] => 564.689 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.05 [2] => -0.09 [3] => -0.05 [4] => -0.01 [5] => -0.03 [6] => 0.01 [7] => 0.01 [8] => -0.05 [9] => -0.02 [10] => -0.03 [11] => -0.03 ) [grahamnumber] => Array ( [0] => 19.72 [1] => 24.32 [2] => 36.19 [3] => 45.2 [4] => 50.88 [5] => 54.24 [6] => 0 [7] => 0 [8] => 58.44 [9] => 63.79 [10] => 55.05 [11] => 75.71 ) [CF_DDA] => Array ( [0] => 49.356 [1] => 90.688 [2] => 126.208 [3] => 263.246 [4] => 396.394 [5] => 461.791 [6] => 547.404 [7] => 265.699 [8] => 304.222 [9] => 390.461 [10] => 513.916 [11] => 615.874 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 104.455 [1] => 205.11 [2] => 355.853 [3] => 704.734 [4] => 878.419 [5] => 994.68 [6] => 1367.488 [7] => 675.177 [8] => 1130.432 [9] => 1292.275 [10] => 1192.764 [11] => 1324.348 ) [Cash Flow from Others] => Array ( [0] => 0.058 [1] => -0.163 [2] => 2.039 [3] => 20.146 [4] => -44.91 [5] => 9.903 [6] => 2413.653 [7] => 869.485 [8] => 16.515 [9] => 36.946 [10] => 58.76 [11] => -122.075 ) [Cash Flow_PPE] => Array ( [0] => -68.741 [1] => -149.46 [2] => -280.481 [3] => -489.707 [4] => -1020.086 [5] => -844.261 [6] => -1555.679 [7] => -415.573 [8] => -925.676 [9] => -1332.804 [10] => -1351.145 [11] => -1510.785 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -2.032 [2] => -0.324 [3] => -1.973 [4] => -23.79 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -69.054 [1] => -150.501 [2] => -281.407 [3] => -631.549 [4] => -1030.791 [5] => -1021.456 [6] => -1646.532 [7] => -567.157 [8] => -1011.633 [9] => -1658.801 [10] => -1727.694 [11] => -1624.201 ) [Cash Flow from Investing] => Array ( [0] => -73.751 [1] => -159.641 [2] => -293.101 [3] => -497.453 [4] => -1009.802 [5] => -875.396 [6] => -1596.718 [7] => -444.094 [8] => -977.558 [9] => -1429.446 [10] => -1415.072 [11] => -1531.037 ) [Net Issuance of Stock] => Array ( [0] => 0.403 [1] => 4.624 [2] => 12.574 [3] => 13.637 [4] => -6.858 [5] => -32.38 [6] => 13.141 [7] => 3.421 [8] => 28.758 [9] => 10.411 [10] => 11.433 [11] => 14.494 ) [Issuance of Stock] => Array ( [0] => 0.403 [1] => 4.632 [2] => 13.828 [3] => 15.767 [4] => 4.158 [5] => 9.886 [6] => 13.141 [7] => 3.421 [8] => 28.758 [9] => 10.411 [10] => 11.433 [11] => 14.494 ) [Net Issuance of Debt] => Array ( [0] => -4 [1] => -32 [2] => 0 [3] => -273.501 [4] => 95 [5] => 50.64 [6] => 114.292 [7] => -195 [8] => -44.45 [9] => 55 [10] => 331.405 [11] => 174 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -13.358 [5] => -13.429 [6] => -20.04 [7] => -20.172 [8] => -25.499 [9] => -32.581 [10] => -39.577 [11] => -46.712 ) [Cash from Financing] => Array ( [0] => -17.613 [1] => -27.376 [2] => 12.574 [3] => -261.38 [4] => 74.784 [5] => -1.282 [6] => 107.393 [7] => -229.752 [8] => -41.292 [9] => 25.451 [10] => 289.44 [11] => 141.682 ) [Other Financing] => Array ( [0] => -14.016 [1] => -8.881784197E-16 [2] => 0 [3] => -1.516 [4] => 7.1054273576E-15 [5] => -6.113 [6] => 0 [7] => -18.001 [8] => -0.101 [9] => -7.379 [10] => -13.821 [11] => -0.1 ) [Net Change in Cash] => Array ( [0] => 13.091 [1] => 18.093 [2] => 75.326 [3] => -54.099 [4] => -56.599 [5] => 118.002 [6] => -121.837 [7] => 1.331 [8] => 111.582 [9] => -111.72 [10] => 67.132 [11] => -65.007 ) [NetChangeinCash_others] => Array ( [0] => 1.42108547152E-14 [1] => -2.84217094304E-14 [2] => 0 [3] => -1.13686837722E-13 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.27373675443E-13 [10] => 0 [11] => 0 ) [total_freecashflow] => Array ( [0] => 35.401 [1] => 54.609 [2] => 74.446 [3] => 73.185 [4] => -152.372 [5] => -26.776 [6] => -279.044 [7] => 108.02 [8] => 118.799 [9] => -366.526 [10] => -534.93 [11] => -299.853 ) [CF_Net Income_pct] => Array ( [0] => 38.12 [1] => 46.14 [2] => 43.16 [3] => 46.59 [4] => 39.36 [5] => 34.83 [6] => -66.93 [7] => -46.20 [8] => 50.85 [9] => 41.01 [10] => 29.66 [11] => 42.64 ) [CF_DDA_pct] => Array ( [0] => 49 [1] => 91 [2] => 126 [3] => 263 [4] => 396 [5] => 462 [6] => 547 [7] => 266 [8] => 304 [9] => 390 [10] => 514 [11] => 616 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -66.11 [1] => -73.38 [2] => -79.08 [3] => -89.62 [4] => -117.35 [5] => -102.69 [6] => -120.41 [7] => -84.00 [8] => -89.49 [9] => -128.36 [10] => -144.85 [11] => -122.64 ) [Cash Flow from Investing_pct] => Array ( [0] => -70.61 [1] => -77.83 [2] => -82.37 [3] => -70.59 [4] => -114.96 [5] => -88.01 [6] => -116.76 [7] => -65.77 [8] => -86.48 [9] => -110.61 [10] => -118.64 [11] => -115.61 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.39 [1] => 2.25 [2] => 3.53 [3] => 1.94 [4] => -0.78 [5] => -3.26 [6] => 0.96 [7] => 0.51 [8] => 2.54 [9] => 0.81 [10] => 0.96 [11] => 1.09 ) [Net Issuance of Debt_pct] => Array ( [0] => -3.83 [1] => -15.60 [2] => 0.00 [3] => -38.81 [4] => 10.81 [5] => 5.09 [6] => 8.36 [7] => -28.88 [8] => -3.93 [9] => 4.26 [10] => 27.78 [11] => 13.14 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -1.52 [5] => -1.35 [6] => -1.47 [7] => -2.99 [8] => -2.26 [9] => -2.52 [10] => -3.32 [11] => -3.53 ) [Other Financing_pct] => Array ( [0] => -16.86 [1] => -13.35 [2] => 3.53 [3] => -37.09 [4] => 8.51 [5] => -0.13 [6] => 7.85 [7] => -34.03 [8] => -3.65 [9] => 1.97 [10] => 24.27 [11] => 10.70 ) [Cash from Financing_pct] => Array ( [0] => -3.44 [1] => -13.35 [2] => 3.53 [3] => -36.87 [4] => 8.51 [5] => 0.49 [6] => 7.85 [7] => -31.36 [8] => -3.64 [9] => 2.54 [10] => 25.43 [11] => 10.71 ) [Net Change in Cash_pct] => Array ( [0] => 12.53 [1] => 8.82 [2] => 21.17 [3] => -7.68 [4] => -6.44 [5] => 11.86 [6] => -8.91 [7] => 0.20 [8] => 9.87 [9] => -8.65 [10] => 5.63 [11] => -4.91 ) [total_freecashflow_pct] => Array ( [0] => 33.89 [1] => 26.62 [2] => 20.92 [3] => 10.38 [4] => -17.35 [5] => -2.69 [6] => -20.41 [7] => 16.00 [8] => 10.51 [9] => -28.36 [10] => -44.85 [11] => -22.64 ) [per share rev] => Array ( [0] => 6.91 [1] => 7.64 [2] => 11.11 [3] => 16.7 [4] => 15.07 [5] => 16.91 [6] => 23.48 [7] => 11.99 [8] => 19.26 [9] => 20.89 [10] => 19.1 [11] => 23.39 ) [per share eps] => Array ( [0] => 1.31 [1] => 2.22 [2] => 3.59 [3] => 4.9 [4] => 4.11 [5] => 4.09 [6] => -11.22 [7] => -3.82 [8] => 6.7 [9] => 6.15 [10] => 4.07 [11] => 6.47 ) [eps_nri] => Array ( [0] => 1.31 [1] => 2.18 [2] => 3.59 [3] => 4.9 [4] => 4.11 [5] => 4.09 [6] => -10.91 [7] => -3.71 [8] => 6.86 [9] => 6.3 [10] => 4.16 [11] => 6.61 ) [per share_freecashflow] => Array ( [0] => 1.17 [1] => 1.28 [2] => 1.74 [3] => 1.09 [4] => -1.81 [5] => -0.32 [6] => -3.33 [7] => 1.28 [8] => 1.42 [9] => -4.36 [10] => -6.29 [11] => -3.51 ) [ROE] => Array ( [0] => 8.95 [1] => 17.7 [2] => 21.92 [3] => 12.65 [4] => 11.62 [5] => 10.63 [6] => -38.92 [7] => -15.31 [8] => 22.02 [9] => 16.93 [10] => 10.18 [11] => 14.04 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.039 [5] => 0.039 [6] => 0 [7] => 0 [8] => 0.045 [9] => 0.062 [10] => 0.113 [11] => 0.083 ) [ROA] => Array ( [0] => 5.91 [1] => 11.75 [2] => 13.89 [3] => 7.85 [4] => 7.16 [5] => 6.46 [6] => -21.98 [7] => -9.06 [8] => 13.19 [9] => 9.89 [10] => 5.61 [11] => 7.79 ) [ROC_capital] => Array ( [0] => 623.285 [1] => 755.299 [2] => 1045.71 [3] => 3436.316 [4] => 4159.245 [5] => 4709.06 [6] => 3509.15 [7] => 2749.838 [8] => 3689.775 [9] => 4713.257 [10] => 5644.107 [11] => 6611.776 ) [ROC] => Array ( [0] => 6.39 [1] => 12.53 [2] => 14.69 [3] => 9.55 [4] => 8.31 [5] => 7.36 [6] => -26.08 [7] => -11.34 [8] => 15.58 [9] => 11.24 [10] => 6.27 [11] => 8.54 ) [ROC_JOEL_capital] => Array ( [0] => 530.718 [1] => 624.304 [2] => 802.293 [3] => 2963.875 [4] => 3733.755 [5] => 4064.881 [6] => 2969.761 [7] => 2326.866 [8] => 3078.937 [9] => 4244.423 [10] => 5157.374 [11] => 6112.555 ) [ROC_JOEL] => Array ( [0] => 11.64 [1] => 24.01 [2] => 30.03 [3] => 17.62 [4] => 13.41 [5] => 13.33 [6] => -48.52 [7] => -19.59 [8] => 29.6 [9] => 19.75 [10] => 11.07 [11] => 14.65 ) [ROC_JOEL_new] => Array ( [0] => 11.48 [1] => 23.38 [2] => 30.78 [3] => 17.54 [4] => 14.71 [5] => 13.61 [6] => -47.71 [7] => -20.26 [8] => 29.82 [9] => 19.98 [10] => 11.14 [11] => 15 ) [grossmargin] => Array ( [0] => 72.56 [1] => 87.68 [2] => 89.95 [3] => 86.47 [4] => 82.21 [5] => 81.95 [6] => 84.74 [7] => 76.97 [8] => 83.51 [9] => 81.39 [10] => 79.19 [11] => 79.67 ) [pretaxmargin] => Array ( [0] => 29.29 [1] => 45.5 [2] => 51.84 [3] => 46.17 [4] => 42.96 [5] => 38.05 [6] => -73.67 [7] => -48.37 [8] => 56.62 [9] => 47.87 [10] => 34.52 [11] => 44.73 ) [operatingmargin] => Array ( [0] => 29.47 [1] => 46.03 [2] => 50.71 [3] => 46.68 [4] => 39.5 [5] => 37.85 [6] => -73.13 [7] => -45.14 [8] => 56.48 [9] => 47.69 [10] => 35.16 [11] => 44.83 ) [netmargin] => Array ( [0] => 19 [1] => 29.06 [2] => 32.32 [3] => 29.35 [4] => 27.28 [5] => 24.21 [6] => -46.45 [7] => -30.89 [8] => 35.62 [9] => 30.15 [10] => 21.79 [11] => 28.26 ) [pettm] => Array ( [0] => 0.000 [1] => 11.980 [2] => 10.590 [3] => 9.140 [4] => 8.940 [5] => 10.390 [6] => 0.000 [7] => 0.000 [8] => 12.900 [9] => 9.830 [10] => 14.060 [11] => 16.050 ) [penri] => Array ( [0] => 0.00 [1] => 12.19 [2] => 10.59 [3] => 9.13 [4] => 8.95 [5] => 10.40 [6] => 0.00 [7] => 0.00 [8] => 12.91 [9] => 9.83 [10] => 14.65 [11] => 15.87 ) [pe] => Array ( [0] => 0.000 [1] => 11.980 [2] => 10.590 [3] => 9.140 [4] => 8.940 [5] => 10.390 [6] => 0.000 [7] => 0.000 [8] => 12.900 [9] => 9.830 [10] => 14.060 [11] => 16.050 ) [ptb] => Array ( [0] => 0.000 [1] => 2.260 [2] => 2.410 [3] => 1.890 [4] => 1.310 [5] => 1.350 [6] => 1.320 [7] => 3.310 [8] => 3.930 [9] => 2.180 [10] => 1.600 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -115.68 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 20.370 [2] => 21.910 [3] => 53.100 [4] => 0.000 [5] => 24.300 [6] => 0.000 [7] => 41.710 [8] => 68.100 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 3.450 [2] => 3.410 [3] => 2.690 [4] => 2.430 [5] => 2.520 [6] => 1.160 [7] => 4.420 [8] => 4.580 [9] => 2.960 [10] => 3.170 [11] => 4.480 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.302 [7] => -0.776 [8] => -0.372 [9] => -0.682 [10] => -1.168 [11] => -2.6 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.550 [7] => -4.220 [8] => -0.630 [9] => -0.590 [10] => -1.550 [11] => -3.450 ) [zscore] => Array ( [0] => 0.000 [1] => 4.060 [2] => 4.180 [3] => 2.280 [4] => 1.940 [5] => 2.000 [6] => 0.230 [7] => 1.780 [8] => 3.890 [9] => 2.560 [10] => 1.910 [11] => 2.720 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 5 [5] => 5 [6] => 4 [7] => 5 [8] => 9 [9] => 4 [10] => 3 [11] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.530 [3] => -0.350 [4] => -3.050 [5] => -3.110 [6] => -5.120 [7] => -3.480 [8] => -2.720 [9] => -3.080 [10] => -3.400 [11] => -2.850 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.64 [7] => 0.59 [8] => 1.06 [9] => 1.24 [10] => 1.17 [11] => 1.52 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.360 [7] => 89.700 [8] => 83.330 [9] => 49.910 [10] => 49.320 [11] => 69.190 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.150 [7] => 15.530 [8] => 23.630 [9] => 19.960 [10] => 14.390 [11] => 14.350 ) [medpsvalue] => Array ( [0] => 0 [1] => 25.46 [2] => 36.58 [3] => 52.57 [4] => 49.32 [5] => 55.6 [6] => 76.2 [7] => 39.41 [8] => 63.6 [9] => 68.89 [10] => 59.98 [11] => 77.12 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.290 [2] => 3.070 [3] => 3.430 [4] => 2.730 [5] => 2.700 [6] => 1.430 [7] => 4.770 [8] => 4.820 [9] => 3.250 [10] => 3.500 [11] => 5.020 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 4.470 [2] => 3.910 [3] => 4.870 [4] => 3.630 [5] => 3.770 [6] => 0.000 [7] => 0.000 [8] => 6.350 [9] => 4.610 [10] => 5.220 [11] => 6.540 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 7.110 [2] => 6.040 [3] => 7.320 [4] => 7.090 [5] => 7.120 [6] => 0.000 [7] => 0.000 [8] => 8.530 [9] => 6.810 [10] => 9.950 [11] => 11.200 ) [p2grahamnumber] => Array ( [0] => 0.91 [1] => 1.1 [2] => 1.05 [3] => 0.95 [4] => 0.72 [5] => 0.78 [6] => 0 [7] => 0 [8] => 1.51 [9] => 0.97 [10] => 1.05 [11] => 1.39 ) [p2tangible_book] => Array ( [0] => 1.36 [1] => 2.27 [2] => 2.4 [3] => 1.89 [4] => 1.32 [5] => 1.37 [6] => 1.34 [7] => 3.29 [8] => 3.93 [9] => 2.11 [10] => 1.75 [11] => 2.68 ) [pb] => Array ( [0] => 1.22 [1] => 2.08 [2] => 2.25 [3] => 1.37 [4] => 1.02 [5] => 1.08 [6] => 0.95 [7] => 2.17 [8] => 2.89 [9] => 1.7 [10] => 1.44 [11] => 2.26 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 209.57 [1] => 325.621 [2] => 475.164 [3] => 1118.622 [4] => 1267.144 [5] => 1431.166 [6] => 1970.347 [7] => 1009.794 [8] => 1613.683 [9] => 1757.889 [10] => 1623.938 [11] => 1998.051 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 49.231 [1] => 88.774 [2] => 124.251 [3] => 256.155 [4] => 392.61 [5] => 459.883 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.132 [4] => 3.784 [5] => 1.908 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.62 [1] => 0.981 [2] => 1.075 [3] => 7.921 [4] => 5.692 [5] => 18.286 [6] => 33.079 [7] => 16.369 [8] => 7.398 [9] => 6.554 [10] => 14.143 [11] => 23.456 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.391 [6] => 2.502 [7] => 1.238 [8] => 5.731 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 20.261 [1] => 40.42 [2] => 115.746 [3] => 61.647 [4] => 5.048 [5] => 123.05 [6] => 1.213 [7] => 2.544 [8] => 114.126 [9] => 2.406 [10] => 69.538 [11] => 4.531 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 19.195 [1] => 27.524 [2] => 38.451 [3] => 148.238 [4] => 150.178 [5] => 170.669 [6] => 285.085 [7] => 210.512 [8] => 162.784 [9] => 130.907 [10] => 155.034 [11] => 148.063 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 44.231 [1] => 66.733 [2] => 103.873 [3] => 261.023 [4] => 258.404 [5] => 293.058 [6] => 469.589 [7] => 374.861 [8] => 502.726 [9] => 616.339 [10] => 645.862 [11] => 682.778 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.587 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 153.175 [1] => 204.035 [2] => 300.861 [3] => 971.408 [4] => 1151.536 [5] => 1323.29 [6] => 756.067 [7] => 638.777 [8] => 886.102 [9] => 1205.425 [10] => 1434.554 [11] => 1624.149 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.377 [1] => -0.981 [2] => -1.075 [3] => -7.921 [4] => -5.692 [5] => -18.286 [6] => -10.971 [7] => -16.369 [8] => -7.398 [9] => -6.554 [10] => -14.143 [11] => -23.456 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -77.351 [1] => -110.038 [2] => -150.648 [3] => -301.702 [4] => -446.925 [5] => -528.46 [6] => -601.994 [7] => -316.677 [8] => -365.195 [9] => -454.666 [10] => -590.263 [11] => -707.619 ) [BS_MoneyMarket] => Array ( [0] => -20.261 [1] => -40.42 [2] => -115.746 [3] => -61.647 [4] => -5.048 [5] => -123.05 [6] => -1.213 [7] => -2.544 [8] => -114.126 [9] => -2.406 [10] => -69.538 [11] => -4.531 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 39.456 [1] => 67.944 [2] => 154.197 [3] => 209.885 [4] => 155.226 [5] => 293.719 [6] => 286.298 [7] => 213.056 [8] => 276.91 [9] => 133.313 [10] => 224.572 [11] => 152.594 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 153.175 [1] => 204.035 [2] => 300.861 [3] => 971.408 [4] => 1151.536 [5] => 1323.29 [6] => 756.067 [7] => 638.777 [8] => 895.689 [9] => 1205.425 [10] => 1434.554 [11] => 1624.149 ) [cash2debt] => Array ( [0] => 0.633 [1] => 10000 [2] => 10000 [3] => 0.175 [4] => 0.011 [5] => 0.282 [6] => 0.006 [7] => 0.01 [8] => 0.342 [9] => 0.006 [10] => 0.093 [11] => 0.005 ) [interest_coverage] => Array ( [0] => 99.61 [1] => 152.79 [2] => 224.14 [3] => 65.92 [4] => 87.93 [5] => 29.63 [6] => 0 [7] => 0 [8] => 123.19 [9] => 127.9 [10] => 40.38 [11] => 38.18 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => -21.56 [1] => -55.141 [2] => -92.726 [3] => -188.13 [4] => -198.605 [5] => -198.156 [6] => 536.404 [7] => 176.538 [8] => -338.949 [9] => -311.549 [10] => -206.727 [11] => -329.011 ) [SpecialCharges] => Array ( [0] => -0.081 [1] => 0 [2] => 0 [3] => 77.222 [4] => 7.018 [5] => -5.099 [6] => 2251.717 [7] => 791.137 [8] => -58.121 [9] => -0.059 [10] => 24.961 [11] => -132.334 ) [Net Income (Continuing Operations)] => Array ( [0] => 39.819 [1] => 93.028 [2] => 153.592 [3] => 328.325 [4] => 345.719 [5] => 346.469 [6] => -915.245 [7] => -311.943 [8] => 574.782 [9] => 529.932 [10] => 353.823 [11] => 564.689 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => 1.31 [1] => 2.22 [2] => 3.59 [3] => 4.9 [4] => 4.11 [5] => 4.09 [6] => -11.22 [7] => -3.82 [8] => 6.7 [9] => 6.15 [10] => 4.07 [11] => 6.47 ) [eps_basic] => Array ( [0] => 1.32 [1] => 2.28 [2] => 3.7 [3] => 5.07 [4] => 4.21 [5] => 4.23 [6] => -11.22 [7] => -3.82 [8] => 6.74 [9] => 6.17 [10] => 4.08 [11] => 6.48 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 186.062 [7] => 145.153 [8] => 81.871 [9] => 85.141 [10] => 81.029 [11] => 66.772 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 3.986 [1] => 6.7 [2] => 9.742 [3] => 34.784 [4] => 39.397 [5] => 29.642 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 20.261 [1] => 40.42 [2] => 115.746 [3] => 61.647 [4] => 5.048 [5] => 123.05 [6] => 1.213 [7] => 2.544 [8] => 114.126 [9] => 2.406 [10] => 69.538 [11] => 4.531 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.391 [6] => 2.502 [7] => 1.238 [8] => 5.731 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 1196.429 [1] => 1370.465 [2] => 1668.953 [3] => 3991.636 [4] => 5082.027 [5] => 5910.595 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 236.493 [10] => 297.735 [11] => 314.593 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GrossPPE] => Array ( [0] => 1196.429 [1] => 1370.465 [2] => 1668.953 [3] => 4095.723 [4] => 5170.951 [5] => 6050.808 [6] => 7637.718 [7] => 8165.366 [8] => 9223.022 [9] => 10777.229 [10] => 12201.561 [11] => 13763.915 ) [AccumulatedDepreciation] => Array ( [0] => -665.711 [1] => -746.161 [2] => -866.66 [3] => -1131.848 [4] => -1494.317 [5] => -1988.492 [6] => -4709.597 [7] => -5853.213 [8] => -6144.085 [9] => -6532.806 [10] => -7044.187 [11] => -7651.36 ) [AccountsPayable] => Array ( [0] => 22.339 [1] => 18.394 [2] => 26.511 [3] => 81.947 [4] => 56.241 [5] => 52.671 [6] => 101.157 [7] => 30.214 [8] => 47.242 [9] => 79.788 [10] => 103.653 [11] => 116.11 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27.956 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 21.892 [1] => 48.339 [2] => 77.362 [3] => 179.076 [4] => 202.163 [5] => 240.387 [6] => 368.432 [7] => 316.691 [8] => 455.484 [9] => 536.551 [10] => 542.209 [11] => 566.668 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 32 [1] => 0 [2] => 0 [3] => 352.451 [4] => 443.667 [5] => 487.159 [6] => 587.63 [7] => 392.793 [8] => 350 [9] => 405 [10] => 750 [11] => 924 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 127.023 [1] => 155.293 [2] => 225.285 [3] => 717.79 [4] => 921.665 [5] => 1076.223 [6] => 500.945 [7] => 348.897 [8] => 619.04 [9] => 903.732 [10] => 1121.353 [11] => 1459.841 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 39.819 [1] => 94.633 [2] => 153.592 [3] => 328.325 [4] => 345.719 [5] => 346.469 [6] => -915.245 [7] => -311.943 [8] => 574.782 [9] => 529.932 [10] => 353.823 [11] => 564.689 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => -15.996 [1] => -10.123 [2] => -35.696 [3] => -45.787 [4] => -9.811 [5] => -7.777 [6] => 56.245 [7] => 29.881 [8] => -83.386 [9] => -48.632 [10] => 56.435 [11] => -64.78 ) [ChangeInInventory] => Array ( [0] => 1.77 [1] => -5.956 [2] => -1.703 [3] => -27.293 [4] => -11.812 [5] => -32.18 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 17.01 [1] => 6.316 [2] => 42.918 [3] => 52.488 [4] => -18.293 [5] => 55.436 [6] => 23.246 [7] => -63.079 [8] => -8.563 [9] => -6.647 [10] => -2.595 [11] => -13.294 ) [ChangeInWorkingCapital] => Array ( [0] => -6.206 [1] => -10.638 [2] => 7.165 [3] => -19.873 [4] => -39.323 [5] => 9.01 [6] => -75.731 [7] => 16.696 [8] => -57.699 [9] => -22.686 [10] => 58.049 [11] => -63.84 ) [CF_DeferredTax] => Array ( [0] => 21.428 [1] => 30.59 [2] => 66.849 [3] => 112.89 [4] => 220.539 [5] => 167.507 [6] => -602.593 [7] => -164.76 [8] => 292.612 [9] => 357.622 [10] => 208.216 [11] => 329.7 ) [PurchaseOfPPE] => Array ( [0] => -69.054 [1] => -150.501 [2] => -281.407 [3] => -631.549 [4] => -1030.791 [5] => -1021.456 [6] => -1594.775 [7] => -535.308 [8] => -959.751 [9] => -1562.159 [10] => -1662.707 [11] => -1572.288 ) [SaleOfPPE] => Array ( [0] => 0.313 [1] => 1.041 [2] => 0.926 [3] => 141.842 [4] => 10.705 [5] => 177.195 [6] => 39.096 [7] => 119.735 [8] => 34.075 [9] => 229.355 [10] => 311.562 [11] => 61.503 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -16 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.424 [6] => 10.679 [7] => 3.328 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -5.01 [1] => -10.181 [2] => -12.62 [3] => -7.746 [4] => 10.284 [5] => -16.559 [6] => -51.718 [7] => -31.849 [8] => -51.882 [9] => -96.642 [10] => -63.927 [11] => -20.252 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.06 [2] => 0.08 [3] => 0.03 [4] => 0.1 [5] => 0.04 [6] => -0.16 [7] => -0.16 [8] => 0.1 [9] => 0.12 [10] => 0.09 [11] => 0.11 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.44 [5] => 0.38 [6] => 0.9 [7] => 0.45 [8] => 0.34 [9] => 0.61 [10] => 0.8 [11] => 0.51 ) [current_ratio] => Array ( [0] => 1.28 [1] => 1.44 [2] => 1.65 [3] => 1.08 [4] => 1.18 [5] => 1.33 [6] => 1.1 [7] => 1.05 [8] => 1.1 [9] => 0.74 [10] => 0.73 [11] => 0.69 ) [quick_ratio] => Array ( [0] => 1.22 [1] => 1.36 [2] => 1.59 [3] => 0.99 [4] => 1.06 [5] => 1.26 [6] => 0.7 [7] => 0.67 [8] => 0.94 [9] => 0.6 [10] => 0.6 [11] => 0.59 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 14.06 [2] => 16.56 [3] => 13.66 [4] => 14.1 [5] => 14.04 [6] => 0 [7] => 0 [8] => 11.72 [9] => 14.68 [10] => 10.05 [11] => 8.93 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.05 [2] => 1.04 [3] => 0.82 [4] => 0.74 [5] => 0.76 [6] => 0.35 [7] => 1.34 [8] => 1.39 [9] => 0.9 [10] => 0.96 [11] => 1.36 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -37.35 [2] => 0.1 [3] => -98.08 [4] => -0.55 [5] => 0.43 [6] => -0.95 [7] => -0.32 [8] => -2.02 [9] => -0.63 [10] => -0.97 [11] => -0.28 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.56 [2] => 45.42 [3] => 50.32 [4] => -9.76 [5] => 12.21 [6] => 38.85 [7] => -48.94 [8] => 60.63 [9] => 8.46 [10] => -8.57 [11] => 22.46 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 69.47 [2] => 61.71 [3] => 36.49 [4] => -16.12 [5] => -0.49 [6] => -374.33 [7] => 0 [8] => 0 [9] => -8.21 [10] => -33.82 [11] => 58.97 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.66 [7] => 3.41 [8] => 3.75 [9] => 3.1 [10] => 4.01 [11] => 7.31 ) )
Cimarex Energy Co (NYSE:XEC)
Days Inventory
59.88 (As of Mar. 2014)

Cimarex Energy Co's inventory for the three months ended in Mar. 2014 was $84 Mil. Cimarex Energy Co's cost of goods sold for the three months ended in Mar. 2014 was $128 Mil. Hence, Cimarex Energy Co's days inventory for the three months ended in Mar. 2014 was 59.88.

Cimarex Energy Co's days inventory declined from Mar. 2013 (70.57) to Mar. 2014 (59.88).

Inventory can be measured by Days Sales of Inventory (DSI). Cimarex Energy Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 12.81.

Inventory turnover measures how fast the company turns over its inventory within a year. Cimarex Energy Co's inventory turnover for the three months ended in Mar. 2014 was 1.52.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cimarex Energy Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.14.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cimarex Energy Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=66.772/406.198*365
=60.00

Cimarex Energy Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=84.339/128.173*91
=59.88

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cimarex Energy Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=84.339/599.216*91
=12.81

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cimarex Energy Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cimarex Energy Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=84.339 / 599.216
=0.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cimarex Energy Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 74.4583.9263.8041.87225.86227.84112.2895.0187.5360.00

Cimarex Energy Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 89.5789.96102.4285.7283.0270.5762.7358.0557.1059.88
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide