Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.92 [1] => 11.38 [2] => 12.72 [3] => 11.66 [4] => 20.88 [5] => 86.81 [6] => 57.63 [7] => 45.80 [8] => 27.09 [9] => 42.90 [10] => 31.92 [11] => 29.79 [12] => 26.60 [13] => 24.94 [14] => 20.38 [15] => 27.32 [16] => 35.11 [17] => 37.45 [18] => 39.14 [19] => 55.07 ) [price_low] => Array ( [0] => 0.00 [1] => 5.31 [2] => 6.66 [3] => 7.42 [4] => 7.63 [5] => 20.28 [6] => 35.13 [7] => 21.64 [8] => 13.75 [9] => 23.49 [10] => 25.44 [11] => 21.94 [12] => 19.60 [13] => 19.06 [14] => 14.61 [15] => 18.38 [16] => 23.68 [17] => 27.06 [18] => 30.63 [19] => 35.51 ) [BS_share] => Array ( [0] => 281.19 [1] => 287.73 [2] => 318.700 [3] => 320.040 [4] => 308.620 [5] => 321.29 [6] => 329.99 [7] => 335.52 [8] => 337.41 [9] => 344.75 [10] => 348.51 [11] => 344.77 [12] => 297.89 [13] => 286.32 [14] => 274.11 [15] => 276.50 [16] => 261.06 [17] => 263.61 [18] => 263.65 [19] => 266.85 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 296.500 [1] => 315.820 [2] => 318.700 [3] => 320.040 [4] => 308.620 [5] => 343.479 [6] => 353.345 [7] => 333.556 [8] => 348.622 [9] => 354.551 [10] => 358.230 [11] => 355.065 [12] => 343.636 [13] => 298.636 [14] => 276.854 [15] => 276.953 [16] => 268.061 [17] => 272.157 [18] => 272.573 [19] => 287.396 ) [Revenue] => Array ( [0] => 355.1 [1] => 560.802 [2] => 568.143 [3] => 613.593 [4] => 661.983 [5] => 1020.993 [6] => 1659.358 [7] => 1015.579 [8] => 1155.977 [9] => 1397.846 [10] => 1573.233 [11] => 1726.25 [12] => 1842.739 [13] => 1841.372 [14] => 1825.184 [15] => 1833.554 [16] => 2369.445 [17] => 2240.736 [18] => 2168.652 [19] => 2382.531 ) [COGS] => Array ( [0] => 126.3 [1] => 203.192 [2] => 214.337 [3] => 230.69 [4] => 251.266 [5] => 384.038 [6] => 679.402 [7] => 557.884 [8] => 473.551 [9] => 529.968 [10] => 576.284 [11] => 657.119 [12] => 718.643 [13] => 686.988 [14] => 669.151 [15] => 671.803 [16] => 819.558 [17] => 786.078 [18] => 737.206 [19] => 743.253 ) [Gross Profit] => Array ( [0] => 228.8 [1] => 357.61 [2] => 353.806 [3] => 382.903 [4] => 410.717 [5] => 636.955 [6] => 979.956 [7] => 457.695 [8] => 682.426 [9] => 867.878 [10] => 996.949 [11] => 1069.131 [12] => 1124.096 [13] => 1154.384 [14] => 1156.033 [15] => 1161.751 [16] => 1549.887 [17] => 1454.658 [18] => 1431.446 [19] => 1639.278 ) [SGA] => Array ( [0] => 122.1 [1] => 107.888 [2] => 118.67 [3] => 128.579 [4] => 134.25 [5] => 186.619 [6] => 274.093 [7] => 228.759 [8] => 235.347 [9] => 266.664 [10] => 303.595 [11] => 316.302 [12] => 377.719 [13] => 365.325 [14] => 343.768 [15] => 327.56 [16] => 350.626 [17] => 365.272 [18] => 365.684 [19] => 378.607 ) [RD] => Array ( [0] => 0 [1] => 64.6 [2] => 71.075 [3] => 80.456 [4] => 90.893 [5] => 123.584 [6] => 213.195 [7] => 204.752 [8] => 222.139 [9] => 247.609 [10] => 307.448 [11] => 326.126 [12] => 388.101 [13] => 358.063 [14] => 355.392 [15] => 369.485 [16] => 392.482 [17] => 435.276 [18] => 475.522 [19] => 492.447 ) [DDA] => Array ( [0] => 12.2 [1] => 22.464 [2] => 27.997 [3] => 32.709 [4] => 32.112 [5] => 44.191 [6] => 93.451 [7] => 117.078 [8] => 78.84 [9] => 71.69 [10] => 63.566 [11] => 69.549 [12] => 73.924 [13] => 71.955 [14] => 71.314 [15] => 65.162 [16] => 58.892 [17] => 72.348 [18] => 73.56 [19] => 75.272 ) [Operating Income] => Array ( [0] => 94.5 [1] => 165.756 [2] => 159.061 [3] => 173.868 [4] => 181.974 [5] => 322.192 [6] => 384.053 [7] => -44.15 [8] => 155.669 [9] => 327.135 [10] => 372.04 [11] => 412.062 [12] => 347.767 [13] => 424.194 [14] => 429.518 [15] => 432.149 [16] => 795.399 [17] => 627.773 [18] => 580.732 [19] => 748.927 ) [other_operating_charges] => Array ( [0] => -12.2 [1] => -19.366 [2] => -5 [3] => 0 [4] => -3.6 [5] => -4.56 [6] => -108.615 [7] => -68.334 [8] => -69.271 [9] => -26.47 [10] => -13.866 [11] => -14.641 [12] => -10.509 [13] => -6.802 [14] => -27.355 [15] => -32.557 [16] => -11.38 [17] => -26.337 [18] => -9.508 [19] => -19.297 ) [Month End Stock Price] => Array ( [0] => 5.646 [1] => 7.938 [2] => 12.188 [3] => 9.36 [4] => 20.282 [5] => 82.813 [6] => 35.125 [7] => 39.86 [8] => 23.41 [9] => 37.76 [10] => 29.23 [11] => 25.46 [12] => 25.73 [13] => 23.75 [14] => 19.16 [15] => 25.5 [16] => 32.8 [17] => 36.48 [18] => 38.17 [19] => 54.27 ) [mktcap] => Array ( [0] => 1587.59874 [1] => 2284.00074 [2] => 3884.3156 [3] => 2995.5744 [4] => 6259.43084 [5] => 26606.98877 [6] => 11590.89875 [7] => 13373.8272 [8] => 7898.7681 [9] => 13017.76 [10] => 10186.9473 [11] => 8777.8442 [12] => 7664.7097 [13] => 6800.1 [14] => 5251.9476 [15] => 7050.75 [16] => 8562.768 [17] => 9616.4928 [18] => 10063.5205 [19] => 14481.9495 ) [Cash and Equiv] => Array ( [0] => 56.7 [1] => 377.961 [2] => 425.847 [3] => 362.187 [4] => 402.472 [5] => 607.75 [6] => 370.784 [7] => 509.717 [8] => 675.595 [9] => 798.96 [10] => 861.558 [11] => 1022.202 [12] => 1137.915 [13] => 1296.435 [14] => 1324.933 [15] => 1386.605 [16] => 1926.413 [17] => 1917.627 [18] => 1714.745 [19] => 2457.321 ) [ev_addition] => Array ( [0] => -34.9 [1] => -126.975 [2] => -175.847 [3] => -112.187 [4] => -402.472 [5] => -607.75 [6] => -370.784 [7] => -509.717 [8] => -675.595 [9] => -798.96 [10] => -861.558 [11] => -1022.202 [12] => -138.318 [13] => -296.584 [14] => -972.823 [15] => -1031.807 [16] => -1035.433 [17] => -1011.058 [18] => -792.079 [19] => -898.45 ) [ev_addition_per_share] => Array ( [0] => -0.124 [1] => -0.441 [2] => -0.552 [3] => -0.351 [4] => -1.304 [5] => -1.892 [6] => -1.124 [7] => -1.519 [8] => -2.002 [9] => -2.318 [10] => -2.472 [11] => -2.965 [12] => -0.464 [13] => -1.036 [14] => -3.549 [15] => -3.732 [16] => -3.966 [17] => -3.835 [18] => -3.004 [19] => -3.367 ) [ev_per_share] => Array ( [0] => 5.526 [1] => 7.498 [2] => 11.638 [3] => 9.01 [4] => 18.982 [5] => 80.923 [6] => 34.005 [7] => 38.34 [8] => 21.41 [9] => 35.44 [10] => 26.76 [11] => 22.5 [12] => 25.27 [13] => 22.71 [14] => 15.61 [15] => 21.77 [16] => 28.83 [17] => 32.64 [18] => 35.17 [19] => 50.9 ) [ev] => Array ( [0] => 1552.69874 [1] => 2157.02574 [2] => 3708.4686 [3] => 2883.3874 [4] => 5856.95884 [5] => 25999.23877 [6] => 11220.11475 [7] => 12864.1102 [8] => 7223.1731 [9] => 12218.8 [10] => 9325.3893 [11] => 7755.6422 [12] => 7526.3917 [13] => 6503.516 [14] => 4279.1246 [15] => 6018.943 [16] => 7527.335 [17] => 8605.4348 [18] => 9271.4415 [19] => 13583.4995 ) [Non Operating Income] => Array ( [0] => 10.6 [1] => -19.366 [2] => -5 [3] => 2.719 [4] => -5.236 [5] => 680.912 [6] => -362.124 [7] => -197.788 [8] => -65.116 [9] => -9.776 [10] => -10.297 [11] => -4.583 [12] => -4.45 [13] => -12.121 [14] => 14.486 [15] => -3.177 [16] => 1.969 [17] => 0.157 [18] => -4.231 [19] => -13.445 ) [tax] => Array ( [0] => 35.6 [1] => 69.448 [2] => 55.382 [3] => 56.728 [4] => 54.925 [5] => 378.006 [6] => 25.845 [7] => -79.347 [8] => 44.167 [9] => 47.555 [10] => 87.821 [11] => 102.453 [12] => 80.474 [13] => 100.047 [14] => 96.307 [15] => 64.281 [16] => 129.205 [17] => 66.972 [18] => 59.47 [19] => 79.138 ) [Pretax Income] => Array ( [0] => 94.9 [1] => 170.902 [2] => 165.758 [3] => 183.315 [4] => 157.517 [5] => 1030.456 [6] => 61.103 [7] => -192.954 [8] => 169.872 [9] => 350.544 [10] => 400.544 [11] => 456.602 [12] => 431.146 [13] => 474.094 [14] => 458.026 [15] => 421.765 [16] => 771.08 [17] => 597.051 [18] => 547.006 [19] => 709.526 ) [InterestIncome] => Array ( [0] => 0 [1] => 10.791 [2] => 21.258 [3] => 20.652 [4] => 19.341 [5] => 27.361 [6] => 39.339 [7] => 23.705 [8] => 24.628 [9] => 23.409 [10] => 31.603 [11] => 45.958 [12] => 85.329 [13] => 94.022 [14] => 47.556 [15] => 18.782 [16] => 18.427 [17] => 23.697 [18] => 25.574 [19] => 28.079 ) [InterestExpense] => Array ( [0] => -10.3 [1] => -5.645 [2] => -14.561 [3] => -13.924 [4] => -11.916 [5] => -0.009 [6] => -0.165 [7] => -0.057 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -32.001 [14] => -33.534 [15] => -25.989 [16] => -44.715 [17] => -54.576 [18] => -55.069 [19] => -54.035 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 12.2 [1] => 22.464 [2] => 27.997 [3] => 32.709 [4] => 32.112 [5] => 44.191 [6] => 93.451 [7] => 117.078 [8] => 78.84 [9] => 71.69 [10] => 63.566 [11] => 69.549 [12] => 73.924 [13] => 71.955 [14] => 71.314 [15] => 65.162 [16] => 58.892 [17] => 72.348 [18] => 73.56 [19] => 75.272 ) [ReconciledDepreciation] => Array ( [0] => 12.2 [1] => 22.46 [2] => 28 [3] => 32.71 [4] => 32.11 [5] => 44.19 [6] => 93.45 [7] => 117.08 [8] => 78.84 [9] => 71.69 [10] => 63.57 [11] => 69.55 [12] => 73.92 [13] => 71.96 [14] => 71.31 [15] => 65.16 [16] => 58.89 [17] => 72.35 [18] => 73.56 [19] => 75.27 ) [EBIT] => Array ( [0] => 105.2 [1] => 176.547 [2] => 180.319 [3] => 197.239 [4] => 169.433 [5] => 1030.465 [6] => 61.268 [7] => -192.897 [8] => 155.669 [9] => 327.135 [10] => 372.04 [11] => 412.062 [12] => 347.767 [13] => 506.095 [14] => 491.56 [15] => 447.754 [16] => 815.795 [17] => 651.627 [18] => 602.075 [19] => 763.561 ) [EBITDA_morn] => Array ( [0] => 117.4 [1] => 199.011 [2] => 208.316 [3] => 229.948 [4] => 201.545 [5] => 1074.656 [6] => 154.719 [7] => -75.819 [8] => 234.509 [9] => 398.825 [10] => 435.606 [11] => 481.611 [12] => 421.691 [13] => 578.05 [14] => 562.874 [15] => 512.916 [16] => 874.687 [17] => 723.975 [18] => 675.635 [19] => 838.833 ) [EBITDA] => Array ( [0] => 117.4 [1] => 199.011 [2] => 208.316 [3] => 229.948 [4] => 201.545 [5] => 1074.656 [6] => 154.719 [7] => -75.819 [8] => 234.509 [9] => 398.825 [10] => 435.606 [11] => 481.611 [12] => 421.691 [13] => 578.05 [14] => 562.874 [15] => 512.916 [16] => 874.687 [17] => 723.975 [18] => 675.635 [19] => 838.833 ) [EBITDA_1] => Array ( [0] => 117.4 [1] => 199.011 [2] => 208.316 [3] => 229.948 [4] => 201.545 [5] => 1074.656 [6] => 154.719 [7] => -75.819 [8] => 234.509 [9] => 398.825 [10] => 435.606 [11] => 481.611 [12] => 421.691 [13] => 578.05 [14] => 562.874 [15] => 512.916 [16] => 874.687 [17] => 723.975 [18] => 675.635 [19] => 838.833 ) [DDA_new] => Array ( [0] => 12.2 [1] => 22.46 [2] => 28 [3] => 32.71 [4] => 32.11 [5] => 44.19 [6] => 93.45 [7] => 117.08 [8] => 78.84 [9] => 71.69 [10] => 63.57 [11] => 69.55 [12] => 73.92 [13] => 71.96 [14] => 71.31 [15] => 65.16 [16] => 58.89 [17] => 72.35 [18] => 73.56 [19] => 75.27 ) [EBITDA_new] => Array ( [0] => 117.4 [1] => 199.011 [2] => 208.316 [3] => 229.948 [4] => 201.545 [5] => 1074.656 [6] => 154.719 [7] => -75.819 [8] => 234.509 [9] => 398.825 [10] => 435.606 [11] => 481.611 [12] => 421.691 [13] => 578.05 [14] => 562.874 [15] => 512.916 [16] => 874.687 [17] => 723.975 [18] => 675.635 [19] => 838.833 ) [EBITDA_per_share] => Array ( [0] => 0.4 [1] => 0.63 [2] => 0.65 [3] => 0.72 [4] => 0.65 [5] => 3.13 [6] => 0.44 [7] => -0.23 [8] => 0.67 [9] => 1.12 [10] => 1.22 [11] => 1.36 [12] => 1.23 [13] => 1.94 [14] => 2.03 [15] => 1.85 [16] => 3.26 [17] => 2.66 [18] => 2.48 [19] => 2.92 ) [Operating_Income_per_share] => Array ( [0] => 0.32 [1] => 0.52 [2] => 0.5 [3] => 0.54 [4] => 0.59 [5] => 0.94 [6] => 1.09 [7] => -0.13 [8] => 0.45 [9] => 0.92 [10] => 1.04 [11] => 1.16 [12] => 1.01 [13] => 1.42 [14] => 1.55 [15] => 1.56 [16] => 2.97 [17] => 2.31 [18] => 2.13 [19] => 2.61 ) [Net Income] => Array ( [0] => 59.3 [1] => 101.454 [2] => 110.376 [3] => 126.587 [4] => 102.592 [5] => 652.45 [6] => 35.258 [7] => -113.607 [8] => 125.705 [9] => 302.989 [10] => 312.723 [11] => 354.149 [12] => 350.672 [13] => 374.047 [14] => 361.719 [15] => 357.484 [16] => 641.875 [17] => 530.079 [18] => 487.536 [19] => 630.388 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.2 [11] => 0.28 [12] => 0.36 [13] => 0.48 [14] => 0.56 [15] => 0.6 [16] => 0.64 [17] => 0.76 [18] => 0.88 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 296.500 [1] => 315.820 [2] => 318.700 [3] => 320.040 [4] => 308.620 [5] => 343.479 [6] => 353.345 [7] => 333.556 [8] => 348.622 [9] => 354.551 [10] => 358.230 [11] => 355.065 [12] => 343.636 [13] => 298.636 [14] => 276.854 [15] => 276.953 [16] => 268.061 [17] => 272.157 [18] => 272.573 [19] => 287.396 ) [shares_diluted] => Array ( [0] => 296.500 [1] => 315.820 [2] => 318.700 [3] => 320.040 [4] => 308.620 [5] => 343.479 [6] => 353.345 [7] => 333.556 [8] => 348.622 [9] => 354.551 [10] => 358.230 [11] => 355.065 [12] => 343.636 [13] => 298.636 [14] => 276.854 [15] => 276.953 [16] => 268.061 [17] => 272.157 [18] => 272.573 [19] => 287.396 ) [shares_basic] => Array ( [0] => 269.545 [1] => 315.820 [2] => 291.264 [3] => 294.964 [4] => 292.844 [5] => 316.724 [6] => 328.196 [7] => 333.556 [8] => 337.069 [9] => 341.427 [10] => 347.810 [11] => 349.026 [12] => 337.920 [13] => 295.050 [14] => 276.113 [15] => 276.012 [16] => 264.094 [17] => 263.783 [18] => 261.652 [19] => 266.431 ) [COGS_pct] => Array ( [0] => 0.36 [1] => 0.36 [2] => 0.38 [3] => 0.38 [4] => 0.38 [5] => 0.38 [6] => 0.41 [7] => 0.55 [8] => 0.41 [9] => 0.38 [10] => 0.37 [11] => 0.38 [12] => 0.39 [13] => 0.37 [14] => 0.37 [15] => 0.37 [16] => 0.35 [17] => 0.35 [18] => 0.34 [19] => 0.31 ) [Gross Profit_pct] => Array ( [0] => 64.43 [1] => 63.77 [2] => 62.27 [3] => 62.40 [4] => 62.04 [5] => 62.39 [6] => 59.06 [7] => 45.07 [8] => 59.03 [9] => 62.09 [10] => 63.37 [11] => 61.93 [12] => 61.00 [13] => 62.69 [14] => 63.34 [15] => 63.36 [16] => 65.41 [17] => 64.92 [18] => 66.01 [19] => 68.80 ) [SGA_pct] => Array ( [0] => 34.38 [1] => 19.24 [2] => 20.89 [3] => 20.96 [4] => 20.28 [5] => 18.28 [6] => 16.52 [7] => 22.52 [8] => 20.36 [9] => 19.08 [10] => 19.30 [11] => 18.32 [12] => 20.50 [13] => 19.84 [14] => 18.83 [15] => 17.86 [16] => 14.80 [17] => 16.30 [18] => 16.86 [19] => 15.89 ) [Interest Expense_pct] => Array ( [0] => -2.90 [1] => -1.01 [2] => -2.56 [3] => -2.27 [4] => -1.80 [5] => -0.00 [6] => -0.01 [7] => -0.01 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -1.74 [14] => -1.84 [15] => -1.42 [16] => -1.89 [17] => -2.44 [18] => -2.54 [19] => -2.27 ) [Pretax Income_pct] => Array ( [0] => 26.72 [1] => 30.47 [2] => 29.18 [3] => 29.88 [4] => 23.79 [5] => 100.93 [6] => 3.68 [7] => -19.00 [8] => 14.70 [9] => 25.08 [10] => 25.46 [11] => 26.45 [12] => 23.40 [13] => 25.75 [14] => 25.09 [15] => 23.00 [16] => 32.54 [17] => 26.65 [18] => 25.22 [19] => 29.78 ) [Net Income_pct] => Array ( [0] => 16.70 [1] => 18.09 [2] => 19.43 [3] => 20.63 [4] => 15.50 [5] => 63.90 [6] => 2.12 [7] => -11.19 [8] => 10.87 [9] => 21.68 [10] => 19.88 [11] => 20.52 [12] => 19.03 [13] => 20.31 [14] => 19.82 [15] => 19.50 [16] => 27.09 [17] => 23.66 [18] => 22.48 [19] => 26.46 ) [DaysSalesOutstanding] => Array ( [0] => 45.12 [1] => 51.76 [2] => 46.42 [3] => 36.23 [4] => 40.48 [5] => 48.28 [6] => 38 [7] => 53.35 [8] => 62.42 [9] => 65.01 [10] => 52.25 [11] => 41.06 [12] => 43.53 [13] => 49.39 [14] => 43.27 [15] => 52.3 [16] => 44.13 [17] => 35.02 [18] => 38.57 [19] => 41.03 ) [DaysInventory] => Array ( [0] => 73.98 [1] => 70.48 [2] => 106.21 [3] => 87.48 [4] => 75.59 [5] => 124.8 [6] => 183.98 [7] => 51.88 [8] => 85.94 [9] => 70.56 [10] => 117.63 [11] => 111.66 [12] => 88.67 [13] => 69.2 [14] => 65.36 [15] => 70.97 [16] => 117.91 [17] => 95.13 [18] => 99.64 [19] => 114.91 ) [Payable] => Array ( [0] => 22.5 [1] => 30.673 [2] => 16.758 [3] => 20.332 [4] => 23.326 [5] => 56.361 [6] => 104.674 [7] => 36.731 [8] => 41.739 [9] => 77.936 [10] => 63.172 [11] => 71.004 [12] => 78.912 [13] => 98.66 [14] => 58.372 [15] => 110.621 [16] => 99.252 [17] => 87.276 [18] => 133.398 [19] => 162.631 ) [DaysPayable] => Array ( [0] => 23.13 [1] => 19.96 [2] => 10.77 [3] => 12.09 [4] => 12.86 [5] => 20.15 [6] => 23.02 [7] => 13.2 [8] => 13.18 [9] => 20.35 [10] => 14.66 [11] => 15.01 [12] => 15.63 [13] => 19.56 [14] => 11.67 [15] => 22.02 [16] => 15.29 [17] => 14.22 [18] => 22.45 [19] => 24.91 ) [InventoryTurnover] => Array ( [0] => 4.93 [1] => 5.18 [2] => 3.44 [3] => 4.17 [4] => 4.83 [5] => 2.92 [6] => 1.98 [7] => 7.04 [8] => 4.25 [9] => 5.17 [10] => 3.1 [11] => 3.27 [12] => 4.12 [13] => 5.27 [14] => 5.58 [15] => 5.14 [16] => 3.1 [17] => 3.84 [18] => 3.66 [19] => 3.18 ) [Accts Rec.] => Array ( [0] => 43.9 [1] => 79.528 [2] => 72.248 [3] => 60.912 [4] => 73.409 [5] => 135.048 [6] => 172.768 [7] => 148.432 [8] => 197.69 [9] => 248.956 [10] => 225.191 [11] => 194.205 [12] => 219.754 [13] => 249.147 [14] => 216.39 [15] => 262.735 [16] => 286.464 [17] => 214.965 [18] => 229.175 [19] => 267.833 ) [Inventory] => Array ( [0] => 25.6 [1] => 39.238 [2] => 62.367 [3] => 55.289 [4] => 52.036 [5] => 131.307 [6] => 342.453 [7] => 79.289 [8] => 111.504 [9] => 102.454 [10] => 185.722 [11] => 201.029 [12] => 174.572 [13] => 130.25 [14] => 119.832 [15] => 130.628 [16] => 264.745 [17] => 204.866 [18] => 201.25 [19] => 233.999 ) [inventory2sales] => Array ( [0] => 0.072 [1] => 0.07 [2] => 0.11 [3] => 0.09 [4] => 0.079 [5] => 0.129 [6] => 0.206 [7] => 0.078 [8] => 0.096 [9] => 0.073 [10] => 0.118 [11] => 0.116 [12] => 0.095 [13] => 0.071 [14] => 0.066 [15] => 0.071 [16] => 0.112 [17] => 0.091 [18] => 0.093 [19] => 0.098 ) [Total Current Assets] => Array ( [0] => 256.2 [1] => 538.706 [2] => 601.555 [3] => 600.224 [4] => 657.709 [5] => 1040.925 [6] => 1101.879 [7] => 998.753 [8] => 1175.282 [9] => 1301.552 [10] => 1452.557 [11] => 1648.248 [12] => 1700.102 [13] => 1820.196 [14] => 1752.468 [15] => 1907.066 [16] => 2622.786 [17] => 2450.309 [18] => 2297.639 [19] => 3067.147 ) [Other Current Assets] => Array ( [0] => 130 [1] => 41.979 [2] => 41.093 [3] => 121.836 [4] => 129.792 [5] => 166.82 [6] => 215.874 [7] => 261.315 [8] => 190.493 [9] => 151.182 [10] => 180.086 [11] => 230.812 [12] => 167.861 [13] => 144.364 [14] => 91.313 [15] => 127.098 [16] => 145.164 [17] => 112.851 [18] => 152.469 [19] => 107.994 ) [Net PPE] => Array ( [0] => 39.2 [1] => 82.638 [2] => 86.58 [3] => 88.276 [4] => 101.705 [5] => 240.374 [6] => 417.176 [7] => 449.77 [8] => 382.983 [9] => 335.114 [10] => 344.516 [11] => 358.257 [12] => 413.036 [13] => 404.43 [14] => 387.907 [15] => 365.878 [16] => 380.57 [17] => 394.982 [18] => 365.687 [19] => 355.089 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 134.674 [8] => 119.414 [9] => 128.44 [10] => 139.419 [11] => 147.735 [12] => 132.581 [13] => 125.78 [14] => 120.448 [15] => 117.955 [16] => 160.476 [17] => 185.87 [18] => 195.044 [19] => 188.163 ) [Total Assets] => Array ( [0] => 320.9 [1] => 720.88 [2] => 847.693 [3] => 941.238 [4] => 1070.248 [5] => 2348.639 [6] => 2502.196 [7] => 2335.36 [8] => 2421.676 [9] => 2937.473 [10] => 3039.196 [11] => 3173.547 [12] => 3179.355 [13] => 3137.107 [14] => 2811.901 [15] => 3184.318 [16] => 4140.85 [17] => 4464.122 [18] => 4729.451 [19] => 5037.349 ) [Other Long-Term Assets] => Array ( [0] => 25.5 [1] => 99.536 [2] => 159.558 [3] => 252.738 [4] => 310.834 [5] => 1067.34 [6] => 983.141 [7] => 752.163 [8] => 743.997 [9] => 1172.367 [10] => 1102.704 [11] => 1019.307 [12] => 933.636 [13] => 786.701 [14] => 551.078 [15] => 793.419 [16] => 977.018 [17] => 1432.961 [18] => 1871.081 [19] => 1426.95 ) [Total Assets Non-liquid] => Array ( [0] => 264.2 [1] => 342.919 [2] => 421.846 [3] => 579.051 [4] => 667.776 [5] => 1740.889 [6] => 2131.412 [7] => 1825.643 [8] => 1746.081 [9] => 2138.513 [10] => 2177.638 [11] => 2151.345 [12] => 2041.44 [13] => 1840.672 [14] => 1486.968 [15] => 1797.713 [16] => 2214.437 [17] => 2546.495 [18] => 3014.706 [19] => 2580.028 ) [HardAssets] => Array ( [0] => 264.2 [1] => 342.919 [2] => 421.846 [3] => 579.051 [4] => 667.776 [5] => 1740.889 [6] => 2131.412 [7] => 1690.969 [8] => 1626.667 [9] => 2010.073 [10] => 2038.219 [11] => 2003.61 [12] => 1908.859 [13] => 1714.892 [14] => 1366.52 [15] => 1679.758 [16] => 2053.961 [17] => 2360.625 [18] => 2819.662 [19] => 2391.865 ) [Accts Payable] => Array ( [0] => 22.5 [1] => 58.907 [2] => 44.676 [3] => 35.65 [4] => 55.49 [5] => 86.157 [6] => 133.45 [7] => 54.279 [8] => 107.805 [9] => 169.721 [10] => 125.961 [11] => 188.418 [12] => 154.2 [13] => 228.988 [14] => 144.363 [15] => 277.029 [16] => 268.377 [17] => 275.774 [18] => 276.202 [19] => 302.752 ) [Short-Term Debt] => Array ( [0] => 21.8 [1] => 0.986 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 565.001 ) [ShortTermDebt_without_lease] => Array ( [0] => 21.8 [1] => 0.986 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 565.001 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 76.1 [1] => 102.636 [2] => 97.253 [3] => 125.657 [4] => 167.197 [5] => 244.712 [6] => 350.41 [7] => 195.84 [8] => 313.834 [9] => 381.13 [10] => 298.394 [11] => 345.024 [12] => 303.369 [13] => 340.666 [14] => 233.066 [15] => 357.161 [16] => 368.14 [17] => 342.776 [18] => 386.788 [19] => 989.36 ) [Other Current Liab.] => Array ( [0] => 31.8 [1] => 42.743 [2] => 52.577 [3] => 90.007 [4] => 111.707 [5] => 158.555 [6] => 216.96 [7] => 141.561 [8] => 206.029 [9] => 211.409 [10] => 172.433 [11] => 156.606 [12] => 149.169 [13] => 111.678 [14] => 88.703 [15] => 80.132 [16] => 99.763 [17] => 67.002 [18] => 110.586 [19] => 121.607 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.735 [16] => 2.646 [17] => 2.636 [18] => 2.636 [19] => 2.686 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 99.588 [2] => 114.447 [3] => 118.341 [4] => 293.231 [5] => 487.634 [6] => 725.626 [7] => 719.747 [8] => 744.166 [9] => 903.991 [10] => 906.929 [11] => 1375.12 [12] => 849.888 [13] => 858.172 [14] => 1085.745 [15] => 1102.411 [16] => 1163.41 [17] => 1195.458 [18] => 1276.278 [19] => 805.073 ) [Retained Earnings] => Array ( [0] => 166.1 [1] => 267.505 [2] => 377.881 [3] => 504.468 [4] => 607.06 [5] => 1259.51 [6] => 1257.083 [7] => 1107.281 [8] => 1218.579 [9] => 1521.568 [10] => 1762.873 [11] => 1334.53 [12] => 916.292 [13] => 805.042 [14] => 879.118 [15] => 1016.545 [16] => 1238.044 [17] => 1502.327 [18] => 1675.722 [19] => 1945.471 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -1.847 [3] => -56.973 [4] => -5.112 [5] => 0 [6] => -70.584 [7] => -8.197 [8] => -0.541 [9] => -1.031 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 244 [1] => 368.244 [2] => 490.68 [3] => 550.175 [4] => 879.318 [5] => 1776.655 [6] => 1918.316 [7] => 1903.74 [8] => 1950.739 [9] => 2483.062 [10] => 2673.508 [11] => 2728.885 [12] => 1772.74 [13] => 1671.823 [14] => 1948.76 [15] => 2120.47 [16] => 2414.617 [17] => 2707.685 [18] => 2963.296 [19] => 2752.682 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 250 [2] => 250 [3] => 250 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 999.597 [13] => 999.851 [14] => 352.11 [15] => 354.798 [16] => 890.98 [17] => 906.569 [18] => 922.666 [19] => 993.87 ) [Total Liabilities] => Array ( [0] => 76.9 [1] => 352.636 [2] => 357.013 [3] => 391.063 [4] => 190.93 [5] => 571.984 [6] => 583.88 [7] => 431.62 [8] => 470.937 [9] => 454.411 [10] => 365.688 [11] => 444.662 [12] => 1406.615 [13] => 1465.284 [14] => 863.141 [15] => 1063.848 [16] => 1726.233 [17] => 1756.437 [18] => 1766.155 [19] => 2284.667 ) [Other Long-Term Liab.] => Array ( [0] => 0.8 [1] => 2.84217094304E-14 [2] => -2.30926389122E-14 [3] => -8.881784197E-15 [4] => 3.5527136788E-15 [5] => 5.68434188608E-14 [6] => -2.84217094304E-14 [7] => 0 [8] => 0 [9] => 0 [10] => -1.42108547152E-14 [11] => 7.485 [12] => 1.32 [13] => 40.281 [14] => 81.776 [15] => 57.74 [16] => 63.123 [17] => 44.047 [18] => 41.259 [19] => 48.004 ) [Cash and Equiv_pct] => Array ( [0] => 17.67 [1] => 52.43 [2] => 50.24 [3] => 38.48 [4] => 37.61 [5] => 25.88 [6] => 14.82 [7] => 21.83 [8] => 27.90 [9] => 27.20 [10] => 28.35 [11] => 32.21 [12] => 35.79 [13] => 41.33 [14] => 47.12 [15] => 43.54 [16] => 46.52 [17] => 42.96 [18] => 36.26 [19] => 48.78 ) [Accts Rec._pct] => Array ( [0] => 13.68 [1] => 11.03 [2] => 8.52 [3] => 6.47 [4] => 6.86 [5] => 5.75 [6] => 6.90 [7] => 6.36 [8] => 8.16 [9] => 8.48 [10] => 7.41 [11] => 6.12 [12] => 6.91 [13] => 7.94 [14] => 7.70 [15] => 8.25 [16] => 6.92 [17] => 4.82 [18] => 4.85 [19] => 5.32 ) [Inventory_pct] => Array ( [0] => 7.98 [1] => 5.44 [2] => 7.36 [3] => 5.87 [4] => 4.86 [5] => 5.59 [6] => 13.69 [7] => 3.40 [8] => 4.60 [9] => 3.49 [10] => 6.11 [11] => 6.33 [12] => 5.49 [13] => 4.15 [14] => 4.26 [15] => 4.10 [16] => 6.39 [17] => 4.59 [18] => 4.26 [19] => 4.65 ) [Other Current Assets_pct] => Array ( [0] => 40.51 [1] => 5.82 [2] => 4.85 [3] => 12.94 [4] => 12.13 [5] => 7.10 [6] => 8.63 [7] => 11.19 [8] => 7.87 [9] => 5.15 [10] => 5.93 [11] => 7.27 [12] => 5.28 [13] => 4.60 [14] => 3.25 [15] => 3.99 [16] => 3.51 [17] => 2.53 [18] => 3.22 [19] => 2.14 ) [Total Current Assets_pct] => Array ( [0] => 79.84 [1] => 74.73 [2] => 70.96 [3] => 63.77 [4] => 61.45 [5] => 44.32 [6] => 44.04 [7] => 42.77 [8] => 48.53 [9] => 44.31 [10] => 47.79 [11] => 51.94 [12] => 53.47 [13] => 58.02 [14] => 62.32 [15] => 59.89 [16] => 63.34 [17] => 54.89 [18] => 48.58 [19] => 60.89 ) [Net PPE_pct] => Array ( [0] => 12.22 [1] => 11.46 [2] => 10.21 [3] => 9.38 [4] => 9.50 [5] => 10.23 [6] => 16.67 [7] => 19.26 [8] => 15.81 [9] => 11.41 [10] => 11.34 [11] => 11.29 [12] => 12.99 [13] => 12.89 [14] => 13.80 [15] => 11.49 [16] => 9.19 [17] => 8.85 [18] => 7.73 [19] => 7.05 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 5.77 [8] => 4.93 [9] => 4.37 [10] => 4.59 [11] => 4.66 [12] => 4.17 [13] => 4.01 [14] => 4.28 [15] => 3.70 [16] => 3.88 [17] => 4.16 [18] => 4.12 [19] => 3.74 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.95 [1] => 13.81 [2] => 18.82 [3] => 26.85 [4] => 29.04 [5] => 45.45 [6] => 39.29 [7] => 32.21 [8] => 30.72 [9] => 39.91 [10] => 36.28 [11] => 32.12 [12] => 29.37 [13] => 25.08 [14] => 19.60 [15] => 24.92 [16] => 23.59 [17] => 32.10 [18] => 39.56 [19] => 28.33 ) [Accts Payable_pct] => Array ( [0] => 7.01 [1] => 8.17 [2] => 5.27 [3] => 3.79 [4] => 5.18 [5] => 3.67 [6] => 5.33 [7] => 2.32 [8] => 4.45 [9] => 5.78 [10] => 4.14 [11] => 5.94 [12] => 4.85 [13] => 7.30 [14] => 5.13 [15] => 8.70 [16] => 6.48 [17] => 6.18 [18] => 5.84 [19] => 6.01 ) [Short-Term Debt_pct] => Array ( [0] => 6.79 [1] => 0.14 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 11.22 ) [Other Current Liab._pct] => Array ( [0] => 9.91 [1] => 5.93 [2] => 6.20 [3] => 9.56 [4] => 10.44 [5] => 6.75 [6] => 8.67 [7] => 6.06 [8] => 8.51 [9] => 7.20 [10] => 5.67 [11] => 4.93 [12] => 4.69 [13] => 3.56 [14] => 3.15 [15] => 2.52 [16] => 2.41 [17] => 1.50 [18] => 2.34 [19] => 2.41 ) [Total Current Liabilities_pct] => Array ( [0] => 23.71 [1] => 14.24 [2] => 11.47 [3] => 13.35 [4] => 15.62 [5] => 10.42 [6] => 14.00 [7] => 8.39 [8] => 12.96 [9] => 12.97 [10] => 9.82 [11] => 10.87 [12] => 9.54 [13] => 10.86 [14] => 8.29 [15] => 11.22 [16] => 8.89 [17] => 7.68 [18] => 8.18 [19] => 19.64 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 34.68 [2] => 29.49 [3] => 26.56 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 31.44 [13] => 31.87 [14] => 12.52 [15] => 11.14 [16] => 21.52 [17] => 20.31 [18] => 19.51 [19] => 19.73 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.25 [1] => 0.00 [2] => 1.15 [3] => 1.64 [4] => 2.22 [5] => 13.93 [6] => 9.33 [7] => 10.10 [8] => 6.49 [9] => 2.49 [10] => 2.21 [11] => 3.14 [12] => 3.26 [13] => 3.98 [14] => 9.89 [15] => 11.05 [16] => 11.28 [17] => 11.36 [18] => 9.66 [19] => 5.98 ) [Total Liabilities_pct] => Array ( [0] => 23.96 [1] => 48.92 [2] => 42.12 [3] => 41.55 [4] => 17.84 [5] => 24.35 [6] => 23.33 [7] => 18.48 [8] => 19.45 [9] => 15.47 [10] => 12.03 [11] => 14.01 [12] => 44.24 [13] => 46.71 [14] => 30.70 [15] => 33.41 [16] => 41.69 [17] => 39.35 [18] => 37.34 [19] => 45.35 ) [netcash] => Array ( [0] => -0.07 [1] => 0.09 [2] => 0.22 [3] => -0.09 [4] => 0.69 [5] => 0.11 [6] => -0.65 [7] => 0.23 [8] => 0.61 [9] => 1 [10] => 1.42 [11] => 1.68 [12] => -0.9 [13] => -0.59 [14] => 1.68 [15] => 1.17 [16] => 0.77 [17] => 0.61 [18] => -0.19 [19] => 0.65 ) [NCAV] => Array ( [0] => 0.09 [1] => 0.36 [2] => 0.48 [3] => 0.14 [4] => 0.95 [5] => 0.63 [6] => 0.27 [7] => 0.68 [8] => 1.21 [9] => 1.69 [10] => 2.17 [11] => 2.39 [12] => -0.06 [13] => 0.29 [14] => 2.5 [15] => 2.12 [16] => 2.1 [17] => 1.61 [18] => 0.84 [19] => 1.84 ) [NCAV_real] => Array ( [0] => 0.64 [1] => 0.65 [2] => 0.77 [3] => 0.65 [4] => 1.51 [5] => 1.46 [6] => 1.57 [7] => 1.69 [8] => 2.09 [9] => 2.46 [10] => 3.12 [11] => 3.49 [12] => 0.99 [13] => 1.24 [14] => 3.24 [15] => 3.05 [16] => 3.43 [17] => 2.63 [18] => 2.02 [19] => 2.93 ) [Book Value Per Share] => Array ( [0] => 0.87 [1] => 1.28 [2] => 1.54 [3] => 1.72 [4] => 2.85 [5] => 5.53 [6] => 5.81 [7] => 5.67 [8] => 5.78 [9] => 7.2 [10] => 7.67 [11] => 7.92 [12] => 5.95 [13] => 5.84 [14] => 7.11 [15] => 7.67 [16] => 9.25 [17] => 10.27 [18] => 11.24 [19] => 10.32 ) [Tangibles_book_per_share] => Array ( [0] => 0.87 [1] => 1.28 [2] => 1.54 [3] => 1.72 [4] => 2.85 [5] => 5.53 [6] => 5.81 [7] => 5.27 [8] => 5.43 [9] => 6.83 [10] => 7.27 [11] => 7.49 [12] => 5.51 [13] => 5.4 [14] => 6.67 [15] => 7.24 [16] => 8.63 [17] => 9.57 [18] => 10.5 [19] => 9.61 ) [deb2equity] => Array ( [0] => 0.089 [1] => 0.682 [2] => 0.509 [3] => 0.454 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.564 [13] => 0.598 [14] => 0.181 [15] => 0.167 [16] => 0.369 [17] => 0.335 [18] => 0.311 [19] => 0.566 ) [debt2rev_totaldebt] => Array ( [0] => 21.8 [1] => 250.986 [2] => 250 [3] => 250 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 999.597 [13] => 999.851 [14] => 352.11 [15] => 354.798 [16] => 890.98 [17] => 906.569 [18] => 922.666 [19] => 1558.871 ) [debt2rev] => Array ( [0] => 0.061 [1] => 0.448 [2] => 0.44 [3] => 0.407 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.542 [13] => 0.543 [14] => 0.193 [15] => 0.194 [16] => 0.376 [17] => 0.405 [18] => 0.425 [19] => 0.654 ) [cogs2rev] => Array ( [0] => 0.36 [1] => 0.36 [2] => 0.38 [3] => 0.38 [4] => 0.38 [5] => 0.38 [6] => 0.41 [7] => 0.55 [8] => 0.41 [9] => 0.38 [10] => 0.37 [11] => 0.38 [12] => 0.39 [13] => 0.37 [14] => 0.37 [15] => 0.37 [16] => 0.35 [17] => 0.35 [18] => 0.34 [19] => 0.31 ) [inventory2rev] => Array ( [0] => 0.072 [1] => 0.07 [2] => 0.11 [3] => 0.09 [4] => 0.079 [5] => 0.129 [6] => 0.206 [7] => 0.078 [8] => 0.096 [9] => 0.073 [10] => 0.118 [11] => 0.116 [12] => 0.095 [13] => 0.071 [14] => 0.066 [15] => 0.071 [16] => 0.112 [17] => 0.091 [18] => 0.093 [19] => 0.098 ) [ar2asset] => Array ( [0] => 0.137 [1] => 0.11 [2] => 0.085 [3] => 0.065 [4] => 0.069 [5] => 0.058 [6] => 0.069 [7] => 0.064 [8] => 0.082 [9] => 0.085 [10] => 0.074 [11] => 0.061 [12] => 0.069 [13] => 0.079 [14] => 0.077 [15] => 0.083 [16] => 0.069 [17] => 0.048 [18] => 0.048 [19] => 0.053 ) [cash2asset] => Array ( [0] => 0.177 [1] => 0.524 [2] => 0.502 [3] => 0.385 [4] => 0.376 [5] => 0.259 [6] => 0.148 [7] => 0.218 [8] => 0.279 [9] => 0.272 [10] => 0.283 [11] => 0.322 [12] => 0.358 [13] => 0.413 [14] => 0.471 [15] => 0.435 [16] => 0.465 [17] => 0.43 [18] => 0.363 [19] => 0.488 ) [equity2asset] => Array ( [0] => 0.76 [1] => 0.511 [2] => 0.579 [3] => 0.585 [4] => 0.822 [5] => 0.756 [6] => 0.767 [7] => 0.815 [8] => 0.806 [9] => 0.845 [10] => 0.88 [11] => 0.86 [12] => 0.558 [13] => 0.533 [14] => 0.693 [15] => 0.666 [16] => 0.583 [17] => 0.607 [18] => 0.627 [19] => 0.546 ) [equity2liab_tangbile] => Array ( [0] => 3.173 [1] => 1.044 [2] => 1.374 [3] => 1.407 [4] => 4.605 [5] => 3.106 [6] => 3.285 [7] => 4.099 [8] => 3.889 [9] => 5.182 [10] => 6.93 [11] => 5.805 [12] => 1.166 [13] => 1.055 [14] => 2.118 [15] => 1.882 [16] => 1.306 [17] => 1.436 [18] => 1.567 [19] => 1.122 ) [ppe2asset] => Array ( [0] => 0.122 [1] => 0.115 [2] => 0.102 [3] => 0.094 [4] => 0.095 [5] => 0.102 [6] => 0.167 [7] => 0.193 [8] => 0.158 [9] => 0.114 [10] => 0.113 [11] => 0.113 [12] => 0.13 [13] => 0.129 [14] => 0.138 [15] => 0.115 [16] => 0.092 [17] => 0.088 [18] => 0.077 [19] => 0.07 ) [interest2rev] => Array ( [0] => -2.901 [1] => -1.007 [2] => -2.563 [3] => -2.269 [4] => -1.8 [5] => -0.001 [6] => -0.01 [7] => -0.006 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.738 [14] => -1.837 [15] => -1.417 [16] => -1.887 [17] => -2.436 [18] => -2.539 [19] => -2.268 ) [std2asset] => Array ( [0] => 0.237 [1] => 0.142 [2] => 0.115 [3] => 0.134 [4] => 0.156 [5] => 0.104 [6] => 0.14 [7] => 0.084 [8] => 0.13 [9] => 0.13 [10] => 0.098 [11] => 0.109 [12] => 0.095 [13] => 0.109 [14] => 0.083 [15] => 0.112 [16] => 0.089 [17] => 0.077 [18] => 0.082 [19] => 0.196 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.347 [2] => 0.295 [3] => 0.266 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.314 [13] => 0.319 [14] => 0.125 [15] => 0.111 [16] => 0.215 [17] => 0.203 [18] => 0.195 [19] => 0.197 ) [turnover] => Array ( [0] => 1.107 [1] => 0.778 [2] => 0.67 [3] => 0.652 [4] => 0.619 [5] => 0.435 [6] => 0.663 [7] => 0.435 [8] => 0.477 [9] => 0.476 [10] => 0.518 [11] => 0.544 [12] => 0.58 [13] => 0.587 [14] => 0.649 [15] => 0.576 [16] => 0.572 [17] => 0.502 [18] => 0.459 [19] => 0.473 ) [CF_Net Income] => Array ( [0] => 59.3 [1] => 101.454 [2] => 110.376 [3] => 126.587 [4] => 102.592 [5] => 652.45 [6] => 35.258 [7] => -113.607 [8] => 125.705 [9] => 302.989 [10] => 312.723 [11] => 354.149 [12] => 350.672 [13] => 374.047 [14] => 361.719 [15] => 0 [16] => 641.875 [17] => 530.079 [18] => 487.536 [19] => 630.388 ) [buybackratio] => Array ( [0] => -0.15 [1] => -0.14 [2] => -0.26 [3] => -0.21 [4] => -0.54 [5] => -0.14 [6] => -2.95 [7] => 0.74 [8] => -0.43 [9] => -0.36 [10] => -0.27 [11] => -0.29 [12] => -0.37 [13] => -0.34 [14] => -0.28 [15] => 0 [16] => -0.27 [17] => -0.2 [18] => -0.22 [19] => -0.38 ) [grahamnumber] => Array ( [0] => 2.03 [1] => 3.19 [2] => 3.46 [3] => 3.91 [4] => 5.18 [5] => 15.9 [6] => 3.74 [7] => 0 [8] => 6.75 [9] => 11.62 [10] => 12.12 [11] => 13.15 [12] => 12.08 [13] => 12.6 [14] => 14.07 [15] => 14.51 [16] => 21.86 [17] => 20.8 [18] => 20.9 [19] => 22.6 ) [CF_DDA] => Array ( [0] => 12.2 [1] => 22.464 [2] => 27.997 [3] => 32.709 [4] => 32.112 [5] => 44.191 [6] => 93.451 [7] => 117.078 [8] => 78.84 [9] => 71.69 [10] => 63.566 [11] => 69.549 [12] => 73.924 [13] => 71.955 [14] => 71.314 [15] => 65.162 [16] => 58.892 [17] => 72.348 [18] => 73.56 [19] => 75.272 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 88 [1] => 150.262 [2] => 139.95 [3] => 218.402 [4] => 243.625 [5] => 341.11 [6] => 377.267 [7] => 280.894 [8] => 345 [9] => 432.5 [10] => 275.486 [11] => 489.423 [12] => 551.568 [13] => 581 [14] => 442.53 [15] => 554.291 [16] => 724.152 [17] => 826.739 [18] => 656.537 [19] => 804.917 ) [Cash Flow from Others] => Array ( [0] => 6.66133814775E-16 [1] => 19.366 [2] => -1.336 [3] => -3.747 [4] => 35.482 [5] => -676.352 [6] => 445.41 [7] => 211.938 [8] => 76.247 [9] => 119.331 [10] => 61.646 [11] => 52.23 [12] => 101.586 [13] => 68.005 [14] => 35.054 [15] => 417.07 [16] => 73.604 [17] => 78.452 [18] => 39.45 [19] => 142.295 ) [Cash Flow_PPE] => Array ( [0] => -68.2 [1] => -60.506 [2] => -26.803 [3] => -58.051 [4] => -40.922 [5] => -143.746 [6] => -222.67 [7] => -94.883 [8] => -39.586 [9] => -8.993 [10] => -61.377 [11] => -67.04 [12] => -110.777 [13] => -45.593 [14] => -39.109 [15] => -28.152 [16] => -64.979 [17] => -70.071 [18] => -30.265 [19] => -44.865 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -33.412 [2] => 0 [3] => 0 [4] => -6.776 [5] => -22.75 [6] => 0 [7] => 0 [8] => 0 [9] => -19.997 [10] => -18.433 [11] => -19.476 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -68.2 [1] => -60.506 [2] => -26.803 [3] => -58.051 [4] => -40.922 [5] => -143.746 [6] => -222.67 [7] => -94.883 [8] => -46.049 [9] => -41.04 [10] => -61.377 [11] => -67.04 [12] => -110.777 [13] => -45.593 [14] => -39.109 [15] => -28.152 [16] => -64.979 [17] => -70.071 [18] => -30.265 [19] => -44.865 ) [Cash Flow from Investing] => Array ( [0] => -85.9 [1] => -352.735 [2] => -30.259 [3] => -200.838 [4] => -298.579 [5] => -398.21 [6] => 44.663 [7] => -217.729 [8] => -355.138 [9] => -354.798 [10] => -45.095 [11] => 242.38 [12] => -283.771 [13] => 192.019 [14] => 274.54 [15] => -336.732 [16] => -625.441 [17] => -960.897 [18] => -511.515 [19] => 28.646 ) [Net Issuance of Stock] => Array ( [0] => 8.7 [1] => 14.151 [2] => -3.704 [3] => -66.606 [4] => -58.323 [5] => 89.064 [6] => -298.785 [7] => -41.522 [8] => -6.203 [9] => 45.646 [10] => -48.691 [11] => -300.635 [12] => -1301.864 [13] => -424.388 [14] => -175.141 [15] => -85.126 [16] => -298.59 [17] => -110.975 [18] => -89.973 [19] => -2.918 ) [Issuance of Stock] => Array ( [0] => 8.7 [1] => 14.151 [2] => 28.324 [3] => 27.189 [4] => 55.481 [5] => 94.353 [6] => 104.011 [7] => 84.058 [8] => 54.643 [9] => 107.974 [10] => 85.064 [11] => 100.949 [12] => 128.136 [13] => 125.612 [14] => 99.859 [15] => 64.871 [16] => 170.353 [17] => 108.663 [18] => 107.716 [19] => 238.158 ) [Net Issuance of Debt] => Array ( [0] => -1.4 [1] => 242.512 [2] => -0.977 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 980 [13] => 0 [14] => -193.182 [15] => 0 [16] => 587.644 [17] => 0 [18] => 0 [19] => -243.937 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -69.655 [11] => -97.19 [12] => -120.833 [13] => -139.974 [14] => -154.534 [15] => -165.648 [16] => -169.072 [17] => -200.361 [18] => -230.469 [19] => -267.343 ) [Cash from Financing] => Array ( [0] => 7.3 [1] => 256.663 [2] => -4.681 [3] => -66.606 [4] => -58.323 [5] => 89.064 [6] => -298.785 [7] => -41.522 [8] => -6.203 [9] => 45.646 [10] => -118.346 [11] => -397.825 [12] => -415.284 [13] => -541.903 [14] => -518.078 [15] => -252.089 [16] => 92.191 [17] => -299.379 [18] => -310.286 [19] => -483.444 ) [Other Financing] => Array ( [0] => 0 [1] => 1.06581410364E-14 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 27.413 [13] => 22.459 [14] => 4.779 [15] => -1.315 [16] => -27.791 [17] => 11.957 [18] => 10.156 [19] => 30.754 ) [Net Change in Cash] => Array ( [0] => 9.4 [1] => 54.19 [2] => 105.01 [3] => -49.042 [4] => -113.277 [5] => 31.964 [6] => 123.145 [7] => 21.643 [8] => -16.341 [9] => 123.348 [10] => 112.045 [11] => 333.978 [12] => -147.487 [13] => 231.116 [14] => 198.992 [15] => -34.53 [16] => 190.902 [17] => -433.537 [18] => -165.264 [19] => 350.119 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.68434188608E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => 19.8 [1] => 89.756 [2] => 113.147 [3] => 160.351 [4] => 202.703 [5] => 197.364 [6] => 154.597 [7] => 186.011 [8] => 298.951 [9] => 391.46 [10] => 214.109 [11] => 422.383 [12] => 440.791 [13] => 535.407 [14] => 403.421 [15] => 526.139 [16] => 659.173 [17] => 756.668 [18] => 626.272 [19] => 760.052 ) [CF_Net Income_pct] => Array ( [0] => 67.39 [1] => 67.52 [2] => 78.87 [3] => 57.96 [4] => 42.11 [5] => 191.27 [6] => 9.35 [7] => -40.44 [8] => 36.44 [9] => 70.06 [10] => 113.52 [11] => 72.36 [12] => 63.58 [13] => 64.38 [14] => 81.74 [15] => 0.00 [16] => 88.64 [17] => 64.12 [18] => 74.26 [19] => 78.32 ) [CF_DDA_pct] => Array ( [0] => 12 [1] => 22 [2] => 28 [3] => 33 [4] => 32 [5] => 44 [6] => 93 [7] => 117 [8] => 79 [9] => 72 [10] => 64 [11] => 70 [12] => 74 [13] => 72 [14] => 71 [15] => 65 [16] => 59 [17] => 72 [18] => 74 [19] => 75 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -77.50 [1] => -40.27 [2] => -19.15 [3] => -26.58 [4] => -16.80 [5] => -42.14 [6] => -59.02 [7] => -33.78 [8] => -13.35 [9] => -9.49 [10] => -22.28 [11] => -13.70 [12] => -20.08 [13] => -7.85 [14] => -8.84 [15] => -5.08 [16] => -8.97 [17] => -8.48 [18] => -4.61 [19] => -5.57 ) [Cash Flow from Investing_pct] => Array ( [0] => -97.61 [1] => -234.75 [2] => -21.62 [3] => -91.96 [4] => -122.56 [5] => -116.74 [6] => 11.84 [7] => -77.51 [8] => -102.94 [9] => -82.03 [10] => -16.37 [11] => 49.52 [12] => -51.45 [13] => 33.05 [14] => 62.04 [15] => -60.75 [16] => -86.37 [17] => -116.23 [18] => -77.91 [19] => 3.56 ) [Net Issuance of Stock_pct] => Array ( [0] => 9.89 [1] => 9.42 [2] => -2.65 [3] => -30.50 [4] => -23.94 [5] => 26.11 [6] => -79.20 [7] => -14.78 [8] => -1.80 [9] => 10.55 [10] => -17.67 [11] => -61.43 [12] => -236.03 [13] => -73.04 [14] => -39.58 [15] => -15.36 [16] => -41.23 [17] => -13.42 [18] => -13.70 [19] => -0.36 ) [Net Issuance of Debt_pct] => Array ( [0] => -1.59 [1] => 161.39 [2] => -0.70 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 177.68 [13] => 0.00 [14] => -43.65 [15] => 0.00 [16] => 81.15 [17] => 0.00 [18] => 0.00 [19] => -30.31 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -25.28 [11] => -19.86 [12] => -21.91 [13] => -24.09 [14] => -34.92 [15] => -29.88 [16] => -23.35 [17] => -24.24 [18] => -35.10 [19] => -33.21 ) [Other Financing_pct] => Array ( [0] => 8.30 [1] => 170.81 [2] => -3.34 [3] => -30.50 [4] => -23.94 [5] => 26.11 [6] => -79.20 [7] => -14.78 [8] => -1.80 [9] => 10.55 [10] => -42.96 [11] => -81.28 [12] => -75.29 [13] => -93.27 [14] => -117.07 [15] => -45.48 [16] => 12.73 [17] => -36.21 [18] => -47.26 [19] => -60.06 ) [Cash from Financing_pct] => Array ( [0] => 8.30 [1] => 170.81 [2] => -3.34 [3] => -30.50 [4] => -23.94 [5] => 26.11 [6] => -79.20 [7] => -14.78 [8] => -1.80 [9] => 10.55 [10] => -42.96 [11] => -81.28 [12] => -80.26 [13] => -97.14 [14] => -118.15 [15] => -45.24 [16] => 16.57 [17] => -37.66 [18] => -48.81 [19] => -63.88 ) [Net Change in Cash_pct] => Array ( [0] => 10.68 [1] => 36.06 [2] => 75.03 [3] => -22.45 [4] => -46.50 [5] => 9.37 [6] => 32.64 [7] => 7.71 [8] => -4.74 [9] => 28.52 [10] => 40.67 [11] => 68.24 [12] => -26.74 [13] => 39.78 [14] => 44.97 [15] => -6.23 [16] => 26.36 [17] => -52.44 [18] => -25.17 [19] => 43.50 ) [total_freecashflow_pct] => Array ( [0] => 22.50 [1] => 59.73 [2] => 80.85 [3] => 73.42 [4] => 83.20 [5] => 57.86 [6] => 40.98 [7] => 66.22 [8] => 86.65 [9] => 90.51 [10] => 77.72 [11] => 86.30 [12] => 79.92 [13] => 92.15 [14] => 91.16 [15] => 94.92 [16] => 91.03 [17] => 91.52 [18] => 95.39 [19] => 94.43 ) [per share rev] => Array ( [0] => 1.2 [1] => 1.78 [2] => 1.78 [3] => 1.92 [4] => 2.14 [5] => 2.97 [6] => 4.7 [7] => 3.04 [8] => 3.32 [9] => 3.94 [10] => 4.39 [11] => 4.86 [12] => 5.36 [13] => 6.17 [14] => 6.59 [15] => 6.62 [16] => 8.84 [17] => 8.23 [18] => 7.96 [19] => 8.29 ) [per share eps] => Array ( [0] => 0.2 [1] => 0.32 [2] => 0.35 [3] => 0.395 [4] => 0.335 [5] => 1.9 [6] => 0.1 [7] => -0.34 [8] => 0.36 [9] => 0.85 [10] => 0.87 [11] => 1 [12] => 1.02 [13] => 1.25 [14] => 1.31 [15] => 1.29 [16] => 2.39 [17] => 1.95 [18] => 1.79 [19] => 2.19 ) [eps_nri] => Array ( [0] => 0.2 [1] => 0.32 [2] => 0.35 [3] => 0.4 [4] => 0.42 [5] => 1.9 [6] => 0.1 [7] => -0.34 [8] => 0.36 [9] => 0.85 [10] => 0.87 [11] => 1 [12] => 1.02 [13] => 1.25 [14] => 1.31 [15] => 1.29 [16] => 2.39 [17] => 1.95 [18] => 1.79 [19] => 2.19 ) [per share_freecashflow] => Array ( [0] => 0.07 [1] => 0.28 [2] => 0.36 [3] => 0.5 [4] => 0.66 [5] => 0.57 [6] => 0.44 [7] => 0.56 [8] => 0.86 [9] => 1.1 [10] => 0.6 [11] => 1.19 [12] => 1.28 [13] => 1.79 [14] => 1.46 [15] => 1.9 [16] => 2.46 [17] => 2.78 [18] => 2.3 [19] => 2.64 ) [ROE] => Array ( [0] => 24.3 [1] => 27.55 [2] => 22.49 [3] => 23.01 [4] => 11.67 [5] => 36.72 [6] => 1.84 [7] => -5.97 [8] => 6.44 [9] => 12.2 [10] => 11.7 [11] => 12.98 [12] => 19.78 [13] => 22.37 [14] => 18.56 [15] => 16.86 [16] => 26.58 [17] => 19.58 [18] => 16.45 [19] => 22.9 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.23 [11] => 0.28 [12] => 0.353 [13] => 0.384 [14] => 0.427 [15] => 0.465 [16] => 0.268 [17] => 0.39 [18] => 0.492 [19] => 0.457 ) [ROA] => Array ( [0] => 18.48 [1] => 14.07 [2] => 13.02 [3] => 13.45 [4] => 9.59 [5] => 27.78 [6] => 1.41 [7] => -4.86 [8] => 5.19 [9] => 10.31 [10] => 10.29 [11] => 11.16 [12] => 11.03 [13] => 11.92 [14] => 12.86 [15] => 11.23 [16] => 15.5 [17] => 11.87 [18] => 10.31 [19] => 12.51 ) [ROC_capital] => Array ( [0] => 425.4 [1] => 663.323 [2] => 729.228 [3] => 810.336 [4] => 889.206 [5] => 1448.119 [6] => 1734.929 [7] => 1709.838 [8] => 1748.758 [9] => 1787.848 [10] => 1977.159 [11] => 2237.317 [12] => 2280.999 [13] => 2368.99 [14] => 2231.688 [15] => 2400.042 [16] => 3148.52 [17] => 2958.142 [18] => 2815.795 [19] => 3530.23 ) [ROC] => Array ( [0] => 13.94 [1] => 15.29 [2] => 15.14 [3] => 15.62 [4] => 11.54 [5] => 45.05 [6] => 2.03 [7] => -6.64 [8] => 7.19 [9] => 16.95 [10] => 15.82 [11] => 15.83 [12] => 15.37 [13] => 15.79 [14] => 16.21 [15] => 14.89 [16] => 20.39 [17] => 17.92 [18] => 17.31 [19] => 17.86 ) [ROC_JOEL_capital] => Array ( [0] => 184.4 [1] => 141.733 [2] => 165.035 [3] => 200.656 [4] => 189.745 [5] => 428.837 [6] => 797.861 [7] => 742.966 [8] => 568.836 [9] => 456.576 [10] => 637.121 [11] => 639.279 [12] => 671.854 [13] => 587.525 [14] => 582.376 [15] => 529.178 [16] => 708.803 [17] => 584.888 [18] => 561.793 [19] => 540.556 ) [ROC_JOEL] => Array ( [0] => 51.25 [1] => 116.95 [2] => 96.38 [3] => 86.65 [4] => 95.9 [5] => 75.13 [6] => 48.14 [7] => -5.94 [8] => 27.37 [9] => 71.65 [10] => 58.39 [11] => 64.46 [12] => 51.76 [13] => 72.2 [14] => 73.75 [15] => 81.66 [16] => 112.22 [17] => 107.33 [18] => 103.37 [19] => 138.55 ) [ROC_JOEL_new] => Array ( [0] => 52.04 [1] => 103.99 [2] => 93.22 [3] => 85.26 [4] => 76.03 [5] => 214.73 [6] => 6.96 [7] => -24.3 [8] => 24.84 [9] => 62.14 [10] => 51.98 [11] => 56.79 [12] => 45.52 [13] => 74.47 [14] => 72.97 [15] => 72.12 [16] => 98.61 [17] => 93.5 [18] => 89.83 [19] => 115.75 ) [grossmargin] => Array ( [0] => 64.43 [1] => 63.77 [2] => 62.27 [3] => 62.4 [4] => 62.04 [5] => 62.39 [6] => 59.06 [7] => 45.07 [8] => 59.03 [9] => 62.09 [10] => 63.37 [11] => 61.93 [12] => 61 [13] => 62.69 [14] => 63.34 [15] => 63.36 [16] => 65.41 [17] => 64.92 [18] => 66.01 [19] => 68.8 ) [pretaxmargin] => Array ( [0] => 26.72 [1] => 30.47 [2] => 29.18 [3] => 29.88 [4] => 23.79 [5] => 100.93 [6] => 3.68 [7] => -19 [8] => 14.7 [9] => 25.08 [10] => 25.46 [11] => 26.45 [12] => 23.4 [13] => 25.75 [14] => 25.09 [15] => 23 [16] => 32.54 [17] => 26.65 [18] => 25.22 [19] => 29.78 ) [operatingmargin] => Array ( [0] => 26.61 [1] => 29.56 [2] => 28 [3] => 28.34 [4] => 27.49 [5] => 31.56 [6] => 23.14 [7] => -4.35 [8] => 13.47 [9] => 23.4 [10] => 23.65 [11] => 23.87 [12] => 18.87 [13] => 23.04 [14] => 23.53 [15] => 23.57 [16] => 33.57 [17] => 28.02 [18] => 26.78 [19] => 31.43 ) [netmargin] => Array ( [0] => 16.7 [1] => 18.09 [2] => 19.43 [3] => 20.63 [4] => 15.5 [5] => 63.9 [6] => 2.12 [7] => -11.19 [8] => 10.87 [9] => 21.68 [10] => 19.88 [11] => 20.52 [12] => 19.03 [13] => 20.31 [14] => 19.82 [15] => 19.5 [16] => 27.09 [17] => 23.66 [18] => 22.48 [19] => 26.46 ) [pettm] => Array ( [0] => 28.520 [1] => 24.130 [2] => 33.480 [3] => 22.940 [4] => 77.410 [5] => 43.860 [6] => 516.540 [7] => 0.000 [8] => 64.670 [9] => 44.630 [10] => 33.680 [11] => 25.610 [12] => 25.000 [13] => 18.830 [14] => 14.580 [15] => 19.810 [16] => 13.600 [17] => 18.730 [18] => 21.380 [19] => 24.760 ) [penri] => Array ( [0] => 28.23 [1] => 24.05 [2] => 33.86 [3] => 22.83 [4] => 57.95 [5] => 43.82 [6] => 501.79 [7] => 0.00 [8] => 65.03 [9] => 44.42 [10] => 33.22 [11] => 25.72 [12] => 24.98 [13] => 18.85 [14] => 14.63 [15] => 19.77 [16] => 13.61 [17] => 18.71 [18] => 21.32 [19] => 24.78 ) [pe] => Array ( [0] => 28.520 [1] => 24.130 [2] => 33.480 [3] => 22.940 [4] => 77.410 [5] => 43.860 [6] => 516.540 [7] => 0.000 [8] => 64.670 [9] => 44.630 [10] => 33.680 [11] => 25.610 [12] => 25.000 [13] => 18.830 [14] => 14.580 [15] => 19.810 [16] => 13.600 [17] => 18.730 [18] => 21.380 [19] => 24.760 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.920 [6] => 6.040 [7] => 7.530 [8] => 4.310 [9] => 5.500 [10] => 4.020 [11] => 3.420 [12] => 5.220 [13] => 4.460 [14] => 3.250 [15] => 3.520 [16] => 3.800 [17] => 3.800 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.68 [5] => 32.49 [6] => 1.75 [7] => 0 [8] => 4.4 [9] => 0 [10] => 5.43 [11] => 24.85 [12] => 25.05 [13] => 17.61 [14] => 16.82 [15] => 15.8 [16] => 43.26 [17] => 32.16 [18] => 17.09 [19] => 16.27 ) [pfcf] => Array ( [0] => 70.580 [1] => 26.460 [2] => 33.860 [3] => 18.720 [4] => 31.200 [5] => 142.780 [6] => 78.060 [7] => 72.470 [8] => 26.910 [9] => 34.330 [10] => 49.540 [11] => 21.390 [12] => 19.950 [13] => 13.120 [14] => 13.120 [15] => 13.490 [16] => 13.280 [17] => 13.120 [18] => 16.670 [19] => 20.630 ) [ps] => Array ( [0] => 4.740 [1] => 4.270 [2] => 6.850 [3] => 4.900 [4] => 9.430 [5] => 27.980 [6] => 7.330 [7] => 13.470 [8] => 7.010 [9] => 9.580 [10] => 6.660 [11] => 5.240 [12] => 4.780 [13] => 3.840 [14] => 2.910 [15] => 3.860 [16] => 3.700 [17] => 4.420 [18] => 4.800 [19] => 6.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.288 [5] => 0.418 [6] => 0.522 [7] => 0.456 [8] => 0.54 [9] => 0.666 [10] => 0.74 [11] => 0.734 [12] => 0.964 [13] => 1.046 [14] => 1.232 [15] => 1.296 [16] => 1.512 [17] => 1.866 [18] => 2.12 [19] => 2.166 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 16.470 [5] => 17.190 [6] => 27.880 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 13.980 [14] => 12.840 [15] => 12.250 [16] => 17.950 [17] => 16.490 [18] => 9.550 [19] => 7.430 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 19.860 [5] => 18.650 [6] => 28.510 [7] => 1.110 [8] => 2.410 [9] => 2.630 [10] => 2.220 [11] => 2.880 [12] => 4.260 [13] => 17.890 [14] => 17.720 [15] => 18.580 [16] => 23.940 [17] => 21.610 [18] => 15.870 [19] => 12.900 ) [zscore] => Array ( [0] => 15.760 [1] => 6.670 [2] => 8.620 [3] => 6.770 [4] => 22.460 [5] => 30.950 [6] => 13.720 [7] => 19.830 [8] => 11.900 [9] => 19.160 [10] => 18.930 [11] => 13.940 [12] => 5.230 [13] => 4.760 [14] => 5.880 [15] => 5.950 [16] => 5.240 [17] => 5.230 [18] => 5.200 [19] => 5.740 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 4 [5] => 7 [6] => 4 [7] => 5 [8] => 7 [9] => 7 [10] => 6 [11] => 7 [12] => 6 [13] => 6 [14] => 8 [15] => 7 [16] => 8 [17] => 5 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.530 [3] => -2.930 [4] => -2.640 [5] => -2.140 [6] => -2.220 [7] => -2.670 [8] => -2.790 [9] => -2.380 [10] => -2.460 [11] => -2.870 [12] => -3.640 [13] => -2.720 [14] => -2.660 [15] => -2.500 [16] => -2.560 [17] => -2.900 [18] => -2.510 [19] => -2.740 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.48 [6] => 0.50 [7] => 0.44 [8] => 0.50 [9] => 0.58 [10] => 0.66 [11] => 0.48 [12] => 0.66 [13] => 0.97 [14] => 1.11 [15] => 1.19 [16] => 1.46 [17] => 1.64 [18] => 1.75 [19] => 1.92 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 89.440 [6] => 49.340 [7] => 78.390 [8] => 46.750 [9] => 65.240 [10] => 44.090 [11] => 52.520 [12] => 38.960 [13] => 24.560 [14] => 17.200 [15] => 21.520 [16] => 22.510 [17] => 22.300 [18] => 21.750 [19] => 28.260 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.580 [6] => 10.830 [7] => 11.860 [8] => 11.680 [9] => 12.820 [10] => 12.390 [11] => 13.690 [12] => 16.150 [13] => 24.160 [14] => 27.090 [15] => 26.380 [16] => 35.090 [17] => 37.600 [18] => 33.000 [19] => 30.490 ) [medpsvalue] => Array ( [0] => 5.26 [1] => 8.24 [2] => 7.89 [3] => 8.46 [4] => 9.52 [5] => 13.11 [6] => 21.22 [7] => 13.11 [8] => 14.8 [9] => 17.45 [10] => 19.45 [11] => 21.53 [12] => 23.83 [13] => 27.42 [14] => 29.19 [15] => 29.28 [16] => 39.29 [17] => 36.55 [18] => 35.26 [19] => 36.68 ) [ev2rev] => Array ( [0] => 4.370 [1] => 3.850 [2] => 6.000 [3] => 4.240 [4] => 9.010 [5] => 25.460 [6] => 6.760 [7] => 12.670 [8] => 6.250 [9] => 8.740 [10] => 5.930 [11] => 4.490 [12] => 4.080 [13] => 3.530 [14] => 2.340 [15] => 3.240 [16] => 3.230 [17] => 3.840 [18] => 4.280 [19] => 5.700 ) [ev2ebitda] => Array ( [0] => 13.210 [1] => 10.850 [2] => 16.370 [3] => 11.310 [4] => 29.600 [5] => 24.190 [6] => 72.520 [7] => 176.390 [8] => 29.540 [9] => 30.640 [10] => 21.410 [11] => 16.100 [12] => 17.850 [13] => 11.250 [14] => 7.600 [15] => 11.590 [16] => 8.740 [17] => 11.890 [18] => 13.740 [19] => 16.190 ) [ev2ebit] => Array ( [0] => 16.430 [1] => 13.030 [2] => 21.430 [3] => 14.960 [4] => 32.780 [5] => 80.690 [6] => 29.220 [7] => 0.000 [8] => 43.600 [9] => 37.350 [10] => 25.070 [11] => 18.820 [12] => 21.640 [13] => 15.330 [14] => 9.960 [15] => 13.750 [16] => 9.610 [17] => 13.710 [18] => 15.970 [19] => 18.140 ) [earning_yield_greenblatt] => Array ( [0] => 6.09 [1] => 7.67 [2] => 4.67 [3] => 6.68 [4] => 3.05 [5] => 1.24 [6] => 3.42 [7] => 0 [8] => 2.29 [9] => 2.68 [10] => 3.99 [11] => 5.31 [12] => 4.62 [13] => 6.52 [14] => 10.04 [15] => 7.27 [16] => 10.41 [17] => 7.29 [18] => 6.26 [19] => 5.51 ) [p2ncav] => Array ( [0] => 62.73 [1] => 22.05 [2] => 25.39 [3] => 66.86 [4] => 21.35 [5] => 131.45 [6] => 130.09 [7] => 58.62 [8] => 19.35 [9] => 22.34 [10] => 13.47 [11] => 10.65 [12] => 0 [13] => 81.9 [14] => 7.66 [15] => 12.03 [16] => 15.62 [17] => 22.66 [18] => 45.44 [19] => 29.49 ) [p2medpsvalue] => Array ( [0] => 1.07 [1] => 0.96 [2] => 1.54 [3] => 1.11 [4] => 2.13 [5] => 6.32 [6] => 1.66 [7] => 3.04 [8] => 1.58 [9] => 2.16 [10] => 1.5 [11] => 1.18 [12] => 1.08 [13] => 0.87 [14] => 0.66 [15] => 0.87 [16] => 0.83 [17] => 1 [18] => 1.08 [19] => 1.48 ) [p2grahamnumber] => Array ( [0] => 2.78 [1] => 2.49 [2] => 3.52 [3] => 2.39 [4] => 3.92 [5] => 5.21 [6] => 9.39 [7] => 0 [8] => 3.47 [9] => 3.25 [10] => 2.41 [11] => 1.94 [12] => 2.13 [13] => 1.88 [14] => 1.36 [15] => 1.76 [16] => 1.5 [17] => 1.75 [18] => 1.83 [19] => 2.4 ) [p2tangible_book] => Array ( [0] => 6.49 [1] => 6.2 [2] => 7.91 [3] => 5.44 [4] => 7.12 [5] => 14.98 [6] => 6.05 [7] => 7.56 [8] => 4.31 [9] => 5.53 [10] => 4.02 [11] => 3.4 [12] => 4.67 [13] => 4.4 [14] => 2.87 [15] => 3.52 [16] => 3.8 [17] => 3.81 [18] => 3.64 [19] => 5.65 ) [pb] => Array ( [0] => 6.49 [1] => 6.2 [2] => 7.91 [3] => 5.44 [4] => 7.12 [5] => 14.98 [6] => 6.05 [7] => 7.03 [8] => 4.05 [9] => 5.24 [10] => 3.81 [11] => 3.21 [12] => 4.32 [13] => 4.07 [14] => 2.69 [15] => 3.32 [16] => 3.55 [17] => 3.55 [18] => 3.4 [19] => 5.26 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 355.1 [1] => 560.802 [2] => 568.143 [3] => 613.593 [4] => 661.983 [5] => 1020.993 [6] => 1659.358 [7] => 1015.579 [8] => 1155.977 [9] => 1397.846 [10] => 1573.233 [11] => 1726.25 [12] => 1842.739 [13] => 1841.372 [14] => 1825.184 [15] => 1833.554 [16] => 2369.445 [17] => 2240.736 [18] => 2168.652 [19] => 2382.531 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 12.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 17.915 [7] => 42.998 [8] => 14.58 [9] => 9.725 [10] => 6.668 [11] => 6.976 [12] => 8.009 [13] => 6.802 [14] => 5.332 [15] => 2.493 [16] => 1.034 [17] => 7.568 [18] => 9.508 [19] => 9.887 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 10.3 [1] => 5.645 [2] => 14.561 [3] => 13.924 [4] => 11.916 [5] => 0.009 [6] => 0.165 [7] => 0.057 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 32.001 [14] => 33.534 [15] => 25.989 [16] => 44.715 [17] => 54.576 [18] => 55.069 [19] => 54.035 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 267.068 [2] => 209.944 [3] => 195.326 [4] => 348.888 [5] => 522.202 [6] => 162.091 [7] => 279.381 [8] => 461.6 [9] => 461.617 [10] => 412.17 [11] => 238.836 [12] => 502.036 [13] => 429.44 [14] => 258.946 [15] => 355.148 [16] => 704.054 [17] => 1128.805 [18] => 1091.187 [19] => 1483.644 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 56.7 [1] => 110.893 [2] => 215.903 [3] => 166.861 [4] => 53.584 [5] => 85.548 [6] => 208.693 [7] => 230.336 [8] => 213.995 [9] => 337.343 [10] => 449.388 [11] => 783.366 [12] => 635.879 [13] => 866.995 [14] => 1065.987 [15] => 1031.457 [16] => 1222.359 [17] => 788.822 [18] => 623.558 [19] => 973.677 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 181.1 [1] => 447.821 [2] => 472.962 [3] => 625.189 [4] => 841.55 [5] => 1887.669 [6] => 1703.559 [7] => 1372.148 [8] => 1507.594 [9] => 1887.62 [10] => 1880.682 [11] => 1689.984 [12] => 1778.105 [13] => 1490.755 [14] => 1021.169 [15] => 1406.293 [16] => 2090.981 [17] => 2879.483 [18] => 3315.987 [19] => 3252.587 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 22.5 [1] => 58.907 [2] => 44.676 [3] => 35.65 [4] => 55.49 [5] => 86.157 [6] => 133.45 [7] => 54.279 [8] => 107.805 [9] => 169.721 [10] => 125.961 [11] => 188.418 [12] => 154.2 [13] => 228.988 [14] => 144.363 [15] => 277.029 [16] => 268.377 [17] => 275.774 [18] => 276.202 [19] => 302.752 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 21.8 [1] => 0.986 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 565.001 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 120.831 [9] => 150.979 [10] => 102.511 [11] => 126.558 [12] => 89.052 [13] => 111.678 [14] => 88.703 [15] => 80.132 [16] => 99.763 [17] => 67.002 [18] => 103.77 [19] => 114.668 ) [BS_other_liabilities_Insurance] => Array ( [0] => 32.6 [1] => 42.743 [2] => 62.337 [3] => 105.413 [4] => 135.44 [5] => 485.827 [6] => 450.43 [7] => 377.341 [8] => 242.301 [9] => 133.711 [10] => 137.216 [11] => 129.686 [12] => 163.766 [13] => 124.767 [14] => 277.965 [15] => 351.889 [16] => 467.113 [17] => 507.092 [18] => 463.517 [19] => 308.376 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -10.3 [1] => 5.146 [2] => 6.697 [3] => 6.728 [4] => 7.425 [5] => 27.352 [6] => 39.174 [7] => 23.648 [8] => 24.628 [9] => 23.409 [10] => 31.603 [11] => 45.958 [12] => 85.329 [13] => 62.021 [14] => 14.022 [15] => -7.207 [16] => -26.288 [17] => -30.879 [18] => -29.495 [19] => -25.956 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -134.3 [1] => -130.352 [2] => -146.667 [3] => -161.288 [4] => -166.362 [5] => -230.81 [6] => -367.544 [7] => -345.837 [8] => -314.187 [9] => -338.354 [10] => -367.161 [11] => -385.851 [12] => -451.643 [13] => -437.28 [14] => -415.082 [15] => -392.722 [16] => -409.518 [17] => -437.62 [18] => -439.244 [19] => -453.879 ) [BS_MoneyMarket] => Array ( [0] => -56.7 [1] => -110.893 [2] => -215.903 [3] => -166.861 [4] => -53.584 [5] => -85.548 [6] => -208.693 [7] => -230.336 [8] => -213.995 [9] => -337.343 [10] => -449.388 [11] => -783.366 [12] => -635.879 [13] => -866.995 [14] => -1065.987 [15] => -1031.457 [16] => -1222.359 [17] => -788.822 [18] => -623.558 [19] => -973.677 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 237.8 [1] => 558.714 [2] => 688.865 [3] => 792.05 [4] => 895.134 [5] => 1973.217 [6] => 1912.252 [7] => 1602.484 [8] => 1721.589 [9] => 2224.963 [10] => 2330.07 [11] => 2473.35 [12] => 2413.984 [13] => 2357.75 [14] => 2087.156 [15] => 2437.75 [16] => 3313.34 [17] => 3668.305 [18] => 3939.545 [19] => 4226.264 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 32.6 [1] => 42.743 [2] => 62.337 [3] => 105.413 [4] => 135.44 [5] => 485.827 [6] => 450.43 [7] => 377.341 [8] => 363.132 [9] => 284.69 [10] => 239.727 [11] => 256.244 [12] => 252.818 [13] => 236.445 [14] => 366.668 [15] => 432.021 [16] => 566.876 [17] => 574.094 [18] => 567.287 [19] => 423.044 ) [cash2debt] => Array ( [0] => 2.601 [1] => 1.506 [2] => 1.703 [3] => 1.449 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 1.138 [13] => 1.297 [14] => 3.763 [15] => 3.908 [16] => 2.162 [17] => 2.115 [18] => 1.858 [19] => 1.576 ) [interest_coverage] => Array ( [0] => 9.17 [1] => 29.36 [2] => 10.92 [3] => 12.49 [4] => 15.27 [5] => 35799.11 [6] => 2327.59 [7] => 0 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0 [13] => 13.26 [14] => 12.81 [15] => 16.63 [16] => 17.79 [17] => 11.5 [18] => 10.55 [19] => 13.86 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -35.6 [1] => -69.448 [2] => -55.382 [3] => -56.728 [4] => -54.925 [5] => -378.006 [6] => -25.845 [7] => 79.347 [8] => -44.167 [9] => -47.555 [10] => -87.821 [11] => -102.453 [12] => -80.474 [13] => -100.047 [14] => -96.307 [15] => -64.281 [16] => -129.205 [17] => -66.972 [18] => -59.47 [19] => -79.138 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.6 [5] => 4.56 [6] => 90.7 [7] => 0 [8] => 0 [9] => 6.969 [10] => 0 [11] => 4.5 [12] => 0 [13] => 0 [14] => 22.023 [15] => 30.064 [16] => 10.346 [17] => 18.769 [18] => 0 [19] => 9.41 ) [Net Income (Continuing Operations)] => Array ( [0] => 59.3 [1] => 101.454 [2] => 110.376 [3] => 126.587 [4] => 129.238 [5] => 652.45 [6] => 35.258 [7] => -113.607 [8] => 125.705 [9] => 302.989 [10] => 312.723 [11] => 354.149 [12] => 350.672 [13] => 374.047 [14] => 361.719 [15] => 357.484 [16] => 641.875 [17] => 530.079 [18] => 487.536 [19] => 630.388 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.2 [1] => 0.32 [2] => 0.35 [3] => 0.395 [4] => 0.335 [5] => 1.9 [6] => 0.1 [7] => -0.34 [8] => 0.36 [9] => 0.85 [10] => 0.87 [11] => 1 [12] => 1.02 [13] => 1.25 [14] => 1.31 [15] => 1.29 [16] => 2.39 [17] => 1.95 [18] => 1.79 [19] => 2.19 ) [eps_basic] => Array ( [0] => 0.22 [1] => 0.32 [2] => 0.38 [3] => 0.43 [4] => 0.35 [5] => 2.06 [6] => 0.11 [7] => -0.34 [8] => 0.37 [9] => 0.89 [10] => 0.9 [11] => 1.01 [12] => 1.04 [13] => 1.27 [14] => 1.31 [15] => 1.3 [16] => 2.43 [17] => 2.01 [18] => 1.86 [19] => 2.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 5.886 [2] => 4.952 [3] => 5.976 [4] => 5.139 [5] => 6.602 [6] => 26.245 [7] => 10.962 [8] => 7.339 [9] => 8.651 [10] => 8.589 [11] => 10.39 [12] => 28.138 [13] => 13.771 [14] => 10.024 [15] => 13.257 [16] => 15.465 [17] => 11.707 [18] => 12.484 [19] => 15.306 ) [WorkInProcess] => Array ( [0] => 0 [1] => 21.927 [2] => 30.898 [3] => 24.845 [4] => 27.824 [5] => 78.697 [6] => 249.348 [7] => 46.837 [8] => 65.852 [9] => 54.633 [10] => 122.788 [11] => 137.939 [12] => 109.653 [13] => 76.87 [14] => 79.426 [15] => 85.99 [16] => 214.023 [17] => 164.438 [18] => 165.034 [19] => 192.067 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 11.425 [2] => 26.517 [3] => 24.468 [4] => 19.073 [5] => 46.008 [6] => 66.86 [7] => 21.49 [8] => 38.313 [9] => 39.17 [10] => 54.345 [11] => 52.7 [12] => 36.781 [13] => 39.609 [14] => 30.382 [15] => 31.381 [16] => 35.257 [17] => 28.721 [18] => 23.732 [19] => 26.626 ) [OtherInventories] => Array ( [0] => 25.6 [1] => -3.5527136788E-15 [2] => 0 [3] => 3.5527136788E-15 [4] => -3.5527136788E-15 [5] => -2.13162820728E-14 [6] => -4.26325641456E-14 [7] => -3.5527136788E-15 [8] => 0 [9] => -7.1054273576E-15 [10] => 1.42108547152E-14 [11] => 1.42108547152E-14 [12] => -7.1054273576E-15 [13] => -7.1054273576E-15 [14] => -1.06581410364E-14 [15] => -1.42108547152E-14 [16] => 7.1054273576E-15 [17] => 3.19744231092E-14 [18] => 0 [19] => -2.48689957516E-14 ) [CashAndCashEquivalents] => Array ( [0] => 56.7 [1] => 110.893 [2] => 215.903 [3] => 166.861 [4] => 53.584 [5] => 85.548 [6] => 208.693 [7] => 230.336 [8] => 213.995 [9] => 337.343 [10] => 449.388 [11] => 783.366 [12] => 635.879 [13] => 866.995 [14] => 1065.987 [15] => 1031.457 [16] => 1222.359 [17] => 788.822 [18] => 623.558 [19] => 973.677 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 267.068 [2] => 209.944 [3] => 195.326 [4] => 348.888 [5] => 522.202 [6] => 162.091 [7] => 279.381 [8] => 461.6 [9] => 461.617 [10] => 412.17 [11] => 238.836 [12] => 502.036 [13] => 429.44 [14] => 258.946 [15] => 355.148 [16] => 704.054 [17] => 1128.805 [18] => 1091.187 [19] => 1483.644 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 2.426 [2] => 3.111 [3] => 10.361 [4] => 10.361 [5] => 49.944 [6] => 86.742 [7] => 86.291 [8] => 72.974 [9] => 61.445 [10] => 63.521 [11] => 63.521 [12] => 94.187 [13] => 94.184 [14] => 94.194 [15] => 94.26 [16] => 94.26 [17] => 94.26 [18] => 93.701 [19] => 93.701 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 18.029 [2] => 26.84 [3] => 37.065 [4] => 48.017 [5] => 98.674 [6] => 218.234 [7] => 289.919 [8] => 247.452 [9] => 226.833 [10] => 235.699 [11] => 246.55 [12] => 281.334 [13] => 288.338 [14] => 298.543 [15] => 300.393 [16] => 301.642 [17] => 314.455 [18] => 303.958 [19] => 311.411 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 102.92 [2] => 124.492 [3] => 116.206 [4] => 129.104 [5] => 188.324 [6] => 249.648 [7] => 270.577 [8] => 291.724 [9] => 293.457 [10] => 330.592 [11] => 356.289 [12] => 384.676 [13] => 406.924 [14] => 384.071 [15] => 320.252 [16] => 352.039 [17] => 379.707 [18] => 387.137 [19] => 404.918 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 4.908 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 128.283 [2] => 154.443 [3] => 163.632 [4] => 187.482 [5] => 336.942 [6] => 554.624 [7] => 646.787 [8] => 612.15 [9] => 581.735 [10] => 629.812 [11] => 666.36 [12] => 760.197 [13] => 789.446 [14] => 776.808 [15] => 714.905 [16] => 747.941 [17] => 788.422 [18] => 784.796 [19] => 810.03 ) [AccumulatedDepreciation] => Array ( [0] => -31.3 [1] => -45.645 [2] => -67.863 [3] => -75.356 [4] => -85.777 [5] => -96.568 [6] => -137.448 [7] => -197.017 [8] => -229.167 [9] => -246.621 [10] => -285.296 [11] => -308.103 [12] => -347.161 [13] => -385.016 [14] => -388.901 [15] => -349.027 [16] => -367.371 [17] => -393.44 [18] => -419.109 [19] => -454.941 ) [AccountsPayable] => Array ( [0] => 22.5 [1] => 30.673 [2] => 16.758 [3] => 20.332 [4] => 23.326 [5] => 56.361 [6] => 104.674 [7] => 36.731 [8] => 41.739 [9] => 77.936 [10] => 63.172 [11] => 71.004 [12] => 78.912 [13] => 59.402 [14] => 48.201 [15] => 96.169 [16] => 99.252 [17] => 78.613 [18] => 72.766 [19] => 149.695 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 39.258 [14] => 10.171 [15] => 14.452 [16] => 0 [17] => 8.663 [18] => 60.632 [19] => 12.936 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 28.234 [2] => 27.918 [3] => 15.318 [4] => 32.164 [5] => 29.796 [6] => 28.776 [7] => 17.548 [8] => 66.066 [9] => 91.785 [10] => 62.789 [11] => 117.414 [12] => 75.288 [13] => 130.328 [14] => 85.991 [15] => 166.408 [16] => 169.125 [17] => 188.498 [18] => 142.804 [19] => 140.121 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 250 [2] => 250 [3] => 250 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 999.597 [13] => 999.851 [14] => 352.11 [15] => 354.798 [16] => 890.98 [17] => 906.569 [18] => 922.666 [19] => 993.87 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 9.76 [3] => 15.406 [4] => 23.733 [5] => 327.272 [6] => 233.47 [7] => 235.78 [8] => 157.103 [9] => 73.281 [10] => 67.294 [11] => 92.153 [12] => 102.329 [13] => 84.486 [14] => 196.189 [15] => 294.149 [16] => 403.99 [17] => 463.045 [18] => 415.442 [19] => 253.433 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 59.3 [1] => 101.454 [2] => 110.376 [3] => 126.587 [4] => 102.592 [5] => 652.45 [6] => 35.258 [7] => -113.607 [8] => 125.705 [9] => 302.989 [10] => 312.723 [11] => 354.149 [12] => 350.672 [13] => 374.047 [14] => 361.719 [15] => 0 [16] => 641.875 [17] => 530.079 [18] => 487.536 [19] => 630.388 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -8 [1] => -34.777 [2] => 7.28 [3] => 11.336 [4] => -9.143 [5] => -68.578 [6] => -37.72 [7] => 24.336 [8] => -49.259 [9] => -50.16 [10] => 35.49 [11] => 19.38 [12] => 11.911 [13] => -66.853 [14] => 32.757 [15] => -46.345 [16] => -23.699 [17] => 71.499 [18] => -14.21 [19] => -38.658 ) [ChangeInInventory] => Array ( [0] => 1 [1] => 19.375 [2] => -14.095 [3] => 7.469 [4] => 58.328 [5] => 2.16 [6] => -186.708 [7] => 245.943 [8] => -14.858 [9] => 9.614 [10] => -83.268 [11] => -15.307 [12] => 28.617 [13] => 43.647 [14] => 10.022 [15] => -10.779 [16] => -133.724 [17] => 60.121 [18] => 3.889 [19] => -32.333 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -4.556 [5] => -31.201 [6] => 1.222 [7] => -39.55 [8] => 45.384 [9] => -10.035 [10] => 4.509 [11] => -34.897 [12] => 35.652 [13] => 35.16 [14] => 10.309 [15] => -9.174 [16] => -4.854 [17] => -7.401 [18] => 5 [19] => -4.754 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 22 [1] => 7.408 [2] => -3.193 [3] => 8.861 [4] => -2.405 [5] => 33.035 [6] => 44.244 [7] => -67.943 [8] => 5.008 [9] => 35.867 [10] => -15.371 [11] => 7.811 [12] => 7.908 [13] => 28.231 [14] => -50.099 [15] => 77.9 [16] => -16.293 [17] => -26.351 [18] => 88.888 [19] => 52.301 ) [ChangeInWorkingCapital] => Array ( [0] => 18.2 [1] => 7.761 [2] => -11.221 [3] => 47.209 [4] => 81.883 [5] => 43.84 [6] => -187.842 [7] => 55.982 [8] => 88.631 [9] => -110.785 [10] => -222.001 [11] => -10.646 [12] => 14.763 [13] => 66.324 [14] => -73.388 [15] => 14.029 [16] => -159.78 [17] => 66.534 [18] => 55.991 [19] => -43.038 ) [CF_DeferredTax] => Array ( [0] => -1.7 [1] => -0.783 [2] => 14.134 [3] => 15.644 [4] => -8.444 [5] => 276.981 [6] => -9.01 [7] => 9.503 [8] => -24.423 [9] => 49.275 [10] => 59.552 [11] => 24.141 [12] => 10.623 [13] => 0.669 [14] => 47.831 [15] => 58.03 [16] => 109.561 [17] => 79.326 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -68.2 [1] => -60.506 [2] => -26.803 [3] => -58.051 [4] => -40.922 [5] => -143.746 [6] => -222.67 [7] => -94.883 [8] => -46.049 [9] => -41.04 [10] => -61.377 [11] => -67.04 [12] => -110.777 [13] => -45.593 [14] => -39.109 [15] => -28.152 [16] => -64.979 [17] => -70.071 [18] => -30.265 [19] => -44.865 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.463 [9] => 32.047 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -438.2 [1] => -388.154 [2] => -319.249 [3] => -409.781 [4] => -1214.176 [5] => -2506.365 [6] => -2389.366 [7] => -1085.053 [8] => -1544.365 [9] => -2181.741 [10] => -2161.606 [11] => -1459.248 [12] => -1864.582 [13] => -2147.828 [14] => -945.069 [15] => -1669.148 [16] => -2578.393 [17] => -4333.508 [18] => -3910.398 [19] => -3843.395 ) [SaleOfInvestment] => Array ( [0] => 427.2 [1] => 164.888 [2] => 375.793 [3] => 424.416 [4] => 968.743 [5] => 2274.651 [6] => 2652.456 [7] => 962.207 [8] => 1228.813 [9] => 1855.933 [10] => 2196.321 [11] => 1812.58 [12] => 1693.152 [13] => 2380.055 [14] => 1259.511 [15] => 1362.838 [16] => 2052.016 [17] => 3481.501 [18] => 3514.224 [19] => 3900.858 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -6.7 [1] => -68.963 [2] => -60 [3] => -157.422 [4] => -12.224 [5] => -22.75 [6] => 4.243 [7] => 1.13686837722E-13 [8] => 0 [9] => -19.997 [10] => -18.433 [11] => -43.912 [12] => -1.564 [13] => 5.385 [14] => -0.793 [15] => -2.27 [16] => -34.085 [17] => -38.819 [18] => -85.076 [19] => 16.048 ) [sloanratio] => Array ( [0] => 0.18 [1] => 0.42 [2] => 0 [3] => 0.12 [4] => 0.15 [5] => 0.3 [6] => -0.15 [7] => -0.08 [8] => 0.06 [9] => 0.08 [10] => 0.03 [11] => -0.12 [12] => 0.03 [13] => -0.13 [14] => -0.13 [15] => 0.04 [16] => 0.13 [17] => 0.15 [18] => 0.07 [19] => -0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.68 [11] => 1.1 [12] => 1.4 [13] => 2.02 [14] => 2.92 [15] => 2.35 [16] => 1.95 [17] => 2.08 [18] => 2.31 [19] => 1.84 ) [current_ratio] => Array ( [0] => 3.37 [1] => 5.25 [2] => 6.19 [3] => 4.78 [4] => 3.93 [5] => 4.25 [6] => 3.14 [7] => 5.1 [8] => 3.74 [9] => 3.41 [10] => 4.87 [11] => 4.78 [12] => 5.6 [13] => 5.34 [14] => 7.52 [15] => 5.34 [16] => 7.12 [17] => 7.15 [18] => 5.94 [19] => 3.1 ) [quick_ratio] => Array ( [0] => 3.03 [1] => 4.87 [2] => 5.54 [3] => 4.34 [4] => 3.62 [5] => 3.72 [6] => 2.17 [7] => 4.69 [8] => 3.39 [9] => 3.15 [10] => 4.25 [11] => 4.19 [12] => 5.03 [13] => 4.96 [14] => 7.01 [15] => 4.97 [16] => 6.41 [17] => 6.55 [18] => 5.42 [19] => 2.86 ) [p2netcash] => Array ( [0] => 0 [1] => 88.2 [2] => 55.4 [3] => 0 [4] => 29.39 [5] => 752.85 [6] => 0 [7] => 173.3 [8] => 38.38 [9] => 37.76 [10] => 20.58 [11] => 15.15 [12] => 0 [13] => 0 [14] => 11.4 [15] => 21.79 [16] => 42.6 [17] => 59.8 [18] => 0 [19] => 83.49 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.33 [2] => -10.76 [3] => -0.42 [4] => 3.57 [5] => -4.11 [6] => -2.71 [7] => -1.68 [8] => -0.56 [9] => -2.18 [10] => -1.09 [11] => 1.07 [12] => 13.6 [13] => 3.88 [14] => 4.26 [15] => -0.87 [16] => 5.58 [17] => -0.98 [18] => -0.02 [19] => -1.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 48.33 [2] => 0 [3] => 7.87 [4] => 11.46 [5] => 38.79 [6] => 58.25 [7] => -35.32 [8] => 9.21 [9] => 18.67 [10] => 11.42 [11] => 10.71 [12] => 10.29 [13] => 15.11 [14] => 6.81 [15] => 0.46 [16] => 33.53 [17] => -6.9 [18] => -3.28 [19] => 4.15 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 60 [2] => 9.38 [3] => 12.86 [4] => -15.19 [5] => 467.16 [6] => -94.74 [7] => -440 [8] => 0 [9] => 136.11 [10] => 2.35 [11] => 14.94 [12] => 2 [13] => 22.55 [14] => 4.8 [15] => -1.53 [16] => 85.27 [17] => -18.41 [18] => -8.21 [19] => 22.35 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.51851851852 [5] => 2.54915648633 [6] => 17.9982065997 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.34835479256 [14] => 1.13940809969 [15] => 1.61387755102 [16] => 0.758217270195 [17] => 1.13462704669 [18] => 2.23246073298 [19] => 3.33512786003 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.57 [5] => 2.55 [6] => 20.07 [7] => 0 [8] => 5.32 [9] => 0 [10] => 5.38 [11] => 1.02 [12] => 1.03 [13] => 1.35 [14] => 1.14 [15] => 1.61 [16] => 0.76 [17] => 1.13 [18] => 2.23 [19] => 3.34 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.64 [6] => 3.24 [7] => 3.36 [8] => 2 [9] => 2.95 [10] => 2.36 [11] => 1.86 [12] => 1.59 [13] => 0.98 [14] => 0.71 [15] => 0.97 [16] => 0.93 [17] => 0.97 [18] => 1.16 [19] => 1.78 ) )
Xilinx Inc (NAS:XLNX)
Days Inventory
123.52 (As of Jun. 2014)

Xilinx Inc's inventory for the three months ended in Jun. 2014 was $257 Mil. Xilinx Inc's cost of goods sold for the three months ended in Jun. 2014 was $189 Mil. Hence, Xilinx Inc's days inventory for the three months ended in Jun. 2014 was 123.52.

Xilinx Inc's days inventory increased from Jun. 2013 (94.60) to Jun. 2014 (123.52). It might indicate that Xilinx Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Xilinx Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 38.14.

Inventory turnover measures how fast the company turns over its inventory within a year. Xilinx Inc's inventory turnover for the three months ended in Jun. 2014 was 0.74.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Xilinx Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.42.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Xilinx Inc's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=233.999/743.253*365
=114.91

Xilinx Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=256.791/189.189*91
=123.52

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Xilinx Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=256.791/612.633*91
=38.14

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Xilinx Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Xilinx Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=256.791 / 612.633
=0.42

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Xilinx Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 117.63111.6688.6769.2065.3670.97117.9195.1399.64114.91

Xilinx Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 99.3988.6698.93120.62101.4194.6091.44104.05106.50123.52
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide