Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 15.72 [1] => 21.44 [2] => 25.06 [3] => 33.41 [4] => 38.28 [5] => 43.06 [6] => 47.16 [7] => 43.85 [8] => 40.85 [9] => 41.00 [10] => 51.97 [11] => 64.98 [12] => 78.73 [13] => 95.05 [14] => 88.35 [15] => 76.47 [16] => 73.42 [17] => 85.28 [18] => 93.48 [19] => 101.51 ) [price_low] => Array ( [0] => 0.00 [1] => 15.09 [2] => 19.47 [3] => 24.59 [4] => 29.19 [5] => 32.41 [6] => 35.53 [7] => 35.83 [8] => 30.92 [9] => 31.82 [10] => 40.10 [11] => 49.49 [12] => 57.39 [13] => 69.91 [14] => 62.35 [15] => 62.22 [16] => 56.57 [17] => 68.03 [18] => 77.60 [19] => 85.16 ) [BS_share] => Array ( [0] => 4970.909 [1] => 4966.795 [2] => 4972.093 [3] => 5020.772 [4] => 4930.233 [5] => 6999.111 [6] => 6952.38 [7] => 6840.53 [8] => 6728.90 [9] => 6609.80 [10] => 6451.30 [11] => 6222.40 [12] => 5832.49 [13] => 5463.63 [14] => 5086.65 [15] => 4727.00 [16] => 4979.00 [17] => 4734.00 [18] => 4502.00 [19] => 4368.51 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 4970.909 [1] => 4966.795 [2] => 4972.093 [3] => 5020.772 [4] => 4930.233 [5] => 6999.111 [6] => 7031.746 [7] => 6932.127 [8] => 6821.429 [9] => 6659.443 [10] => 6511.568 [11] => 6327.496 [12] => 5966.767 [13] => 5578.297 [14] => 5149.000 [15] => 4832.000 [16] => 4897.000 [17] => 4875.000 [18] => 4628.000 [19] => 4419.000 ) [Revenue] => Array ( [0] => 99683 [1] => 107893 [2] => 116728 [3] => 176552 [4] => 165627 [5] => 182529 [6] => 231846 [7] => 212785 [8] => 204506 [9] => 246738 [10] => 298035 [11] => 370680 [12] => 377635 [13] => 404552 [14] => 477359 [15] => 310586 [16] => 383221 [17] => 486429 [18] => 480681 [19] => 438255 ) [COGS] => Array ( [0] => 59224 [1] => 62352 [2] => 70424 [3] => 104168 [4] => 81317 [5] => 95063 [6] => 127449 [7] => 111175 [8] => 109701 [9] => 129928 [10] => 163547 [11] => 213002 [12] => 213255 [13] => 232852 [14] => 321867 [15] => 211769 [16] => 233751 [17] => 340305 [18] => 302056 [19] => 284681 ) [Gross Profit] => Array ( [0] => 40459 [1] => 45541 [2] => 46304 [3] => 72384 [4] => 84310 [5] => 87466 [6] => 104397 [7] => 101610 [8] => 94805 [9] => 116810 [10] => 134488 [11] => 157678 [12] => 164380 [13] => 171700 [14] => 155492 [15] => 98817 [16] => 149470 [17] => 144043 [18] => 144376 [19] => 121009 ) [SGA] => Array ( [0] => 7226 [1] => 7629 [2] => 7961 [3] => 13574 [4] => 12925 [5] => 13134 [6] => 12044 [7] => 12898 [8] => 12356 [9] => 13396 [10] => 13849 [11] => 14402 [12] => 14273 [13] => 14890 [14] => 15873 [15] => 14735 [16] => 14683 [17] => 14983 [18] => 13877 [19] => 12877 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 5015 [1] => 5386 [2] => 5329 [3] => 8228 [4] => 8355 [5] => 8304 [6] => 8001 [7] => 7944 [8] => 8310 [9] => 9047 [10] => 9767 [11] => 10253 [12] => 11416 [13] => 12250 [14] => 12379 [15] => 11917 [16] => 14760 [17] => 15583 [18] => 15888 [19] => 17182 ) [Operating Income] => Array ( [0] => 7034 [1] => 9198 [2] => 10058 [3] => 16715 [4] => 8901 [5] => 8992 [6] => 50238 [7] => 46739 [8] => 40157 [9] => 56722 [10] => 42655 [11] => 60727 [12] => 99488 [13] => 103607 [14] => 83397 [15] => 34777 [16] => 52959 [17] => 73257 [18] => 79053 [19] => 57720 ) [other_operating_charges] => Array ( [0] => -26199 [1] => -28714 [2] => -28285 [3] => -42095 [4] => -62484 [5] => -65340 [6] => -42115 [7] => -41973 [8] => -42292 [9] => -46692 [10] => -77984 [11] => -82549 [12] => -50619 [13] => -53203 [14] => -56222 [15] => -49305 [16] => -81828 [17] => -55803 [18] => -51446 [19] => -50412 ) [Month End Stock Price] => Array ( [0] => 15.188 [1] => 20.282 [2] => 24.5 [3] => 30.594 [4] => 36.563 [5] => 40.282 [6] => 43.469 [7] => 39.3 [8] => 35 [9] => 41 [10] => 51.26 [11] => 56.17 [12] => 77.24 [13] => 93.69 [14] => 79.83 [15] => 68.19 [16] => 73.12 [17] => 84.76 [18] => 86.55 [19] => 101.2 ) [mktcap] => Array ( [0] => 75498.165892 [1] => 100736.53619 [2] => 121816.2785 [3] => 153605.498568 [4] => 180264.109179 [5] => 281938.189302 [6] => 302213.00622 [7] => 268832.829 [8] => 235511.5 [9] => 271001.8 [10] => 330693.638 [11] => 349512.208 [12] => 450501.5276 [13] => 511887.4947 [14] => 406067.2695 [15] => 322334.13 [16] => 364064.48 [17] => 401253.84 [18] => 389648.1 [19] => 442093.212 ) [Cash and Equiv] => Array ( [0] => 1157 [1] => 1508 [2] => 2951 [3] => 4047 [4] => 2436 [5] => 1761 [6] => 7080 [7] => 6547 [8] => 7229 [9] => 10626 [10] => 18531 [11] => 28671 [12] => 28244 [13] => 34500 [14] => 32007 [15] => 10862 [16] => 7825 [17] => 12664 [18] => 9582 [19] => 4644 ) [ev_addition] => Array ( [0] => 14254 [1] => 11141 [2] => 9012 [3] => 8466 [4] => 18953 [5] => 20899 [6] => 9591 [7] => 4255 [8] => 6287 [9] => 2301 [10] => -6286 [11] => -20680 [12] => -19897 [13] => -20652 [14] => -18024 [15] => 3566 [16] => 13029 [17] => 10717 [18] => 7133 [19] => 23825 ) [ev_addition_per_share] => Array ( [0] => 2.867 [1] => 2.243 [2] => 1.813 [3] => 1.686 [4] => 3.844 [5] => 2.986 [6] => 1.38 [7] => 0.622 [8] => 0.934 [9] => 0.348 [10] => -0.974 [11] => -3.323 [12] => -3.411 [13] => -3.78 [14] => -3.543 [15] => 0.754 [16] => 2.617 [17] => 2.264 [18] => 1.584 [19] => 5.454 ) [ev_per_share] => Array ( [0] => 18.058 [1] => 22.522 [2] => 26.31 [3] => 32.284 [4] => 40.403 [5] => 43.272 [6] => 44.849 [7] => 39.92 [8] => 35.93 [9] => 41.35 [10] => 50.29 [11] => 52.85 [12] => 73.83 [13] => 89.91 [14] => 76.29 [15] => 68.94 [16] => 75.74 [17] => 87.02 [18] => 88.13 [19] => 106.65 ) [ev] => Array ( [0] => 89752.165892 [1] => 111877.53619 [2] => 130828.2785 [3] => 162071.498568 [4] => 199217.109179 [5] => 302837.189302 [6] => 311804.00622 [7] => 273087.829 [8] => 241798.5 [9] => 273302.8 [10] => 324407.638 [11] => 328832.208 [12] => 430604.5276 [13] => 491235.4947 [14] => 388043.2695 [15] => 325900.13 [16] => 377093.48 [17] => 411970.84 [18] => 396781.1 [19] => 465918.212 ) [Non Operating Income] => Array ( [0] => 1776 [1] => 2116 [2] => 2706 [3] => 4011 [4] => 4015 [5] => 2373 [6] => 2844 [7] => 4070 [8] => 3557 [9] => 9684 [10] => 6783 [11] => 11725 [12] => 12168 [13] => 14224 [14] => 0 [15] => 0 [16] => 10677 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 2704 [1] => 3972 [2] => 4406 [3] => 7605 [4] => 3939 [5] => 3240 [6] => 11075 [7] => 8967 [8] => 6499 [9] => 11006 [10] => 15911 [11] => 23302 [12] => 27902 [13] => 29864 [14] => 36530 [15] => 15119 [16] => 21561 [17] => 31051 [18] => 31045 [19] => 24263 ) [Pretax Income] => Array ( [0] => 8037 [1] => 10743 [2] => 12300 [3] => 19863 [4] => 12278 [5] => 11295 [6] => 26881 [7] => 23970 [8] => 17510 [9] => 31966 [10] => 41241 [11] => 59432 [12] => 67402 [13] => 70474 [14] => 83397 [15] => 34777 [16] => 52959 [17] => 73257 [18] => 78726 [19] => 57711 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -773 [1] => -571 [2] => -464 [3] => -863 [4] => -568 [5] => -695 [6] => -589 [7] => -293 [8] => -398 [9] => -207 [10] => -638 [11] => -496 [12] => -654 [13] => -400 [14] => -673 [15] => -548 [16] => -259 [17] => -247 [18] => -327 [19] => -9 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5015 [1] => 5386 [2] => 5329 [3] => 8228 [4] => 8355 [5] => 8304 [6] => 8001 [7] => 7944 [8] => 8310 [9] => 9047 [10] => 9767 [11] => 10253 [12] => 11416 [13] => 12250 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 5015 [1] => 5386 [2] => 5329 [3] => 8228 [4] => 8355 [5] => 8304 [6] => 8001 [7] => 7944 [8] => 8310 [9] => 9047 [10] => 9767 [11] => 10253 [12] => 11416 [13] => 12250 [14] => 12379 [15] => 11917 [16] => 14760 [17] => 15583 [18] => 15888 [19] => 17182 ) [EBIT] => Array ( [0] => 8810 [1] => 11314 [2] => 12764 [3] => 20726 [4] => 12846 [5] => 11990 [6] => 27470 [7] => 24263 [8] => 17908 [9] => 32173 [10] => 41879 [11] => 59928 [12] => 68056 [13] => 70874 [14] => 84070 [15] => 35325 [16] => 53218 [17] => 73504 [18] => 79053 [19] => 57720 ) [EBITDA_morn] => Array ( [0] => 13825 [1] => 16700 [2] => 18093 [3] => 28954 [4] => 21201 [5] => 20294 [6] => 35471 [7] => 32207 [8] => 26218 [9] => 41220 [10] => 51646 [11] => 70181 [12] => 79472 [13] => 83124 [14] => 83397 [15] => 34777 [16] => 52959 [17] => 73257 [18] => 79053 [19] => 57720 ) [EBITDA] => Array ( [0] => 13825 [1] => 16700 [2] => 18093 [3] => 28954 [4] => 21201 [5] => 20294 [6] => 35471 [7] => 32207 [8] => 26218 [9] => 41220 [10] => 51646 [11] => 70181 [12] => 79472 [13] => 83124 [14] => 96449 [15] => 47242 [16] => 67978 [17] => 89087 [18] => 94941 [19] => 74902 ) [EBITDA_1] => Array ( [0] => 13825 [1] => 16700 [2] => 18093 [3] => 28954 [4] => 21201 [5] => 20294 [6] => 35471 [7] => 32207 [8] => 26218 [9] => 41220 [10] => 51646 [11] => 70181 [12] => 79472 [13] => 83124 [14] => 96449 [15] => 47242 [16] => 67978 [17] => 89087 [18] => 94941 [19] => 74902 ) [DDA_new] => Array ( [0] => 5015 [1] => 5386 [2] => 5329 [3] => 8228 [4] => 8355 [5] => 8304 [6] => 8001 [7] => 7944 [8] => 8310 [9] => 9047 [10] => 9767 [11] => 10253 [12] => 11416 [13] => 12250 [14] => 12379 [15] => 11917 [16] => 14760 [17] => 15583 [18] => 15888 [19] => 17182 ) [EBITDA_new] => Array ( [0] => 13825 [1] => 16700 [2] => 18093 [3] => 28954 [4] => 21201 [5] => 20294 [6] => 35471 [7] => 32207 [8] => 26218 [9] => 41220 [10] => 51646 [11] => 70181 [12] => 79472 [13] => 83124 [14] => 83397 [15] => 34777 [16] => 52959 [17] => 73257 [18] => 79053 [19] => 57720 ) [EBITDA_per_share] => Array ( [0] => 2.78 [1] => 3.36 [2] => 3.64 [3] => 5.77 [4] => 4.3 [5] => 2.9 [6] => 5.04 [7] => 4.65 [8] => 3.84 [9] => 6.19 [10] => 7.93 [11] => 11.09 [12] => 13.32 [13] => 14.9 [14] => 18.73 [15] => 9.78 [16] => 13.88 [17] => 18.27 [18] => 20.51 [19] => 16.95 ) [Operating_Income_per_share] => Array ( [0] => 1.42 [1] => 1.85 [2] => 2.02 [3] => 3.33 [4] => 1.81 [5] => 1.28 [6] => 7.14 [7] => 6.74 [8] => 5.89 [9] => 8.52 [10] => 6.55 [11] => 9.6 [12] => 16.67 [13] => 18.57 [14] => 16.2 [15] => 7.2 [16] => 10.81 [17] => 15.03 [18] => 17.08 [19] => 13.06 ) [Net Income] => Array ( [0] => 5100 [1] => 6470 [2] => 7510 [3] => 11732 [4] => 8074 [5] => 7910 [6] => 17720 [7] => 15320 [8] => 11460 [9] => 21510 [10] => 25330 [11] => 36130 [12] => 39500 [13] => 40610 [14] => 45220 [15] => 19280 [16] => 30460 [17] => 41060 [18] => 44880 [19] => 32580 ) [IS_preferred_dividends] => Array ( [0] => 42.1 [1] => 0 [2] => 27 [3] => 69 [4] => 60 [5] => 36 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.728 [1] => 0.75 [2] => 0.78 [3] => 0.813 [4] => 0.82 [5] => 0.835 [6] => 0.88 [7] => 0.91 [8] => 0.92 [9] => 0.98 [10] => 1.06 [11] => 1.14 [12] => 1.28 [13] => 1.37 [14] => 1.55 [15] => 1.66 [16] => 1.74 [17] => 1.85 [18] => 2.18 [19] => 2.46 ) [Shares Outstanding] => Array ( [0] => 4970.909 [1] => 4966.795 [2] => 4972.093 [3] => 5020.772 [4] => 4930.233 [5] => 6999.111 [6] => 7031.746 [7] => 6932.127 [8] => 6821.429 [9] => 6659.443 [10] => 6511.568 [11] => 6327.496 [12] => 5966.767 [13] => 5578.297 [14] => 5149.000 [15] => 4832.000 [16] => 4897.000 [17] => 4875.000 [18] => 4628.000 [19] => 4419.000 ) [shares_diluted] => Array ( [0] => 4970.909 [1] => 4966.795 [2] => 4972.093 [3] => 5020.772 [4] => 4930.233 [5] => 6999.111 [6] => 7031.746 [7] => 6932.127 [8] => 6821.429 [9] => 6659.443 [10] => 6511.568 [11] => 6327.496 [12] => 5966.767 [13] => 5578.297 [14] => 5149.000 [15] => 4832.000 [16] => 4897.000 [17] => 4875.000 [18] => 4628.000 [19] => 4419.000 ) [shares_basic] => Array ( [0] => 4970.909 [1] => 4966.795 [2] => 4972.093 [3] => 4961.877 [4] => 4873.563 [5] => 6907.018 [6] => 6949.020 [7] => 6869.955 [8] => 6781.065 [9] => 6638.889 [10] => 6478.261 [11] => 6272.569 [12] => 5913.174 [13] => 5517.663 [14] => 5149.000 [15] => 4832.000 [16] => 4885.000 [17] => 4870.000 [18] => 4628.000 [19] => 4419.000 ) [COGS_pct] => Array ( [0] => 0.59 [1] => 0.58 [2] => 0.60 [3] => 0.59 [4] => 0.49 [5] => 0.52 [6] => 0.55 [7] => 0.52 [8] => 0.54 [9] => 0.53 [10] => 0.55 [11] => 0.57 [12] => 0.56 [13] => 0.58 [14] => 0.67 [15] => 0.68 [16] => 0.61 [17] => 0.70 [18] => 0.63 [19] => 0.65 ) [Gross Profit_pct] => Array ( [0] => 40.59 [1] => 42.21 [2] => 39.67 [3] => 41.00 [4] => 50.90 [5] => 47.92 [6] => 45.03 [7] => 47.75 [8] => 46.36 [9] => 47.34 [10] => 45.12 [11] => 42.54 [12] => 43.53 [13] => 42.44 [14] => 32.57 [15] => 31.82 [16] => 39.00 [17] => 29.61 [18] => 30.04 [19] => 27.61 ) [SGA_pct] => Array ( [0] => 7.25 [1] => 7.07 [2] => 6.82 [3] => 7.69 [4] => 7.80 [5] => 7.20 [6] => 5.19 [7] => 6.06 [8] => 6.04 [9] => 5.43 [10] => 4.65 [11] => 3.89 [12] => 3.78 [13] => 3.68 [14] => 3.33 [15] => 4.74 [16] => 3.83 [17] => 3.08 [18] => 2.89 [19] => 2.94 ) [Interest Expense_pct] => Array ( [0] => -0.78 [1] => -0.53 [2] => -0.40 [3] => -0.49 [4] => -0.34 [5] => -0.38 [6] => -0.25 [7] => -0.14 [8] => -0.19 [9] => -0.08 [10] => -0.21 [11] => -0.13 [12] => -0.17 [13] => -0.10 [14] => -0.14 [15] => -0.18 [16] => -0.07 [17] => -0.05 [18] => -0.07 [19] => -0.00 ) [Pretax Income_pct] => Array ( [0] => 8.06 [1] => 9.96 [2] => 10.54 [3] => 11.25 [4] => 7.41 [5] => 6.19 [6] => 11.59 [7] => 11.26 [8] => 8.56 [9] => 12.96 [10] => 13.84 [11] => 16.03 [12] => 17.85 [13] => 17.42 [14] => 17.47 [15] => 11.20 [16] => 13.82 [17] => 15.06 [18] => 16.38 [19] => 13.17 ) [Net Income_pct] => Array ( [0] => 5.12 [1] => 6.00 [2] => 6.43 [3] => 6.65 [4] => 4.87 [5] => 4.33 [6] => 7.64 [7] => 7.20 [8] => 5.60 [9] => 8.72 [10] => 8.50 [11] => 9.75 [12] => 10.46 [13] => 10.04 [14] => 9.47 [15] => 6.21 [16] => 7.95 [17] => 8.44 [18] => 9.34 [19] => 7.43 ) [DaysSalesOutstanding] => Array ( [0] => 29.56 [1] => 30.19 [2] => 32.83 [3] => 22.13 [4] => 34.88 [5] => 38.3 [6] => 36.2 [7] => 33.53 [8] => 37.77 [9] => 35.96 [10] => 31.06 [11] => 27.06 [12] => 27.97 [13] => 32.89 [14] => 18.89 [15] => 32.49 [16] => 30.75 [17] => 29 [18] => 26.57 [19] => 27.61 ) [DaysInventory] => Array ( [0] => 34.15 [1] => 33.26 [2] => 27.39 [3] => 19.23 [4] => 39.01 [5] => 32.61 [6] => 23.78 [7] => 25.95 [8] => 26.84 [9] => 25.16 [10] => 21.17 [11] => 15.97 [12] => 18.34 [13] => 17.38 [14] => 13.21 [15] => 19.91 [16] => 20.26 [17] => 16.11 [18] => 17.57 [19] => 20.69 ) [Payable] => Array ( [0] => 13391 [1] => 14113 [2] => 14510 [3] => 14683 [4] => 10915 [5] => 13524 [6] => 26755 [7] => 22862 [8] => 13792 [9] => 28445 [10] => 31763 [11] => 36120 [12] => 25084 [13] => 32795 [14] => 10057 [15] => 8310 [16] => 52820 [17] => 12727 [18] => 53791 [19] => 49221 ) [DaysPayable] => Array ( [0] => 49.03 [1] => 47.74 [2] => 45.37 [3] => 30.36 [4] => 24.05 [5] => 27.04 [6] => 42.12 [7] => 39.22 [8] => 24.62 [9] => 42.08 [10] => 38.9 [11] => 35.57 [12] => 24.24 [13] => 29.59 [14] => 7.69 [15] => 9.77 [16] => 50.31 [17] => 9.55 [18] => 40.85 [19] => 40.99 ) [InventoryTurnover] => Array ( [0] => 10.69 [1] => 10.98 [2] => 13.33 [3] => 18.98 [4] => 9.36 [5] => 11.19 [6] => 15.35 [7] => 14.07 [8] => 13.6 [9] => 14.51 [10] => 17.24 [11] => 22.85 [12] => 19.9 [13] => 21 [14] => 27.64 [15] => 18.33 [16] => 18.01 [17] => 22.65 [18] => 20.77 [19] => 17.64 ) [Accts Rec.] => Array ( [0] => 8073 [1] => 8925 [2] => 10499 [3] => 10702 [4] => 15829 [5] => 19155 [6] => 22996 [7] => 19549 [8] => 21163 [9] => 24309 [10] => 25359 [11] => 27484 [12] => 28942 [13] => 36450 [14] => 24702 [15] => 27645 [16] => 32284 [17] => 38642 [18] => 34987 [19] => 33152 ) [Inventory] => Array ( [0] => 5541 [1] => 5681 [2] => 5285 [3] => 5487 [4] => 8692 [5] => 8492 [6] => 8304 [7] => 7904 [8] => 8068 [9] => 8957 [10] => 9487 [11] => 9321 [12] => 10714 [13] => 11089 [14] => 11646 [15] => 11553 [16] => 12976 [17] => 15024 [18] => 14542 [19] => 16135 ) [inventory2sales] => Array ( [0] => 0.056 [1] => 0.053 [2] => 0.045 [3] => 0.031 [4] => 0.052 [5] => 0.047 [6] => 0.036 [7] => 0.037 [8] => 0.039 [9] => 0.036 [10] => 0.032 [11] => 0.025 [12] => 0.028 [13] => 0.027 [14] => 0.024 [15] => 0.037 [16] => 0.034 [17] => 0.031 [18] => 0.03 [19] => 0.037 ) [Total Current Assets] => Array ( [0] => 16460 [1] => 17318 [2] => 19910 [3] => 21192 [4] => 28594 [5] => 31141 [6] => 40399 [7] => 35681 [8] => 38291 [9] => 45960 [10] => 60377 [11] => 73342 [12] => 75777 [13] => 85963 [14] => 72266 [15] => 55235 [16] => 58984 [17] => 72963 [18] => 64460 [19] => 59308 ) [Other Current Assets] => Array ( [0] => 1689 [1] => 1204 [2] => 1175 [3] => 956 [4] => 1637 [5] => 1733 [6] => 2019 [7] => 1681 [8] => 1831 [9] => 2068 [10] => 7000 [11] => 7866 [12] => 7877 [13] => 3924 [14] => 3911 [15] => 5175 [16] => 5899 [17] => 6633 [18] => 5349 [19] => 5377 ) [Net PPE] => Array ( [0] => 63425 [1] => 65446 [2] => 66607 [3] => 66414 [4] => 92583 [5] => 94043 [6] => 89829 [7] => 89602 [8] => 94940 [9] => 104965 [10] => 108639 [11] => 107010 [12] => 113687 [13] => 120869 [14] => 121346 [15] => 139116 [16] => 199548 [17] => 214664 [18] => 226949 [19] => 243650 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5884 [15] => 7307 [16] => 8640 [17] => 9092 [18] => 7668 [19] => 7522 ) [Total Assets] => Array ( [0] => 87862 [1] => 91296 [2] => 95527 [3] => 96064 [4] => 139335 [5] => 144521 [6] => 149000 [7] => 143174 [8] => 152644 [9] => 174278 [10] => 195256 [11] => 208335 [12] => 219015 [13] => 242082 [14] => 228052 [15] => 233323 [16] => 302510 [17] => 331052 [18] => 333795 [19] => 346808 ) [Other Long-Term Assets] => Array ( [0] => 7977 [1] => 8532 [2] => 9010 [3] => 8458 [4] => 18158 [5] => 19337 [6] => 18772 [7] => 17891 [8] => 19413 [9] => 23353 [10] => 26240 [11] => 27983 [12] => 29551 [13] => 35250 [14] => 28556 [15] => 31665 [16] => 35338 [17] => 34333 [18] => 34718 [19] => 36328 ) [Total Assets Non-liquid] => Array ( [0] => 86705 [1] => 89788 [2] => 92576 [3] => 92017 [4] => 136899 [5] => 142760 [6] => 141920 [7] => 136627 [8] => 145415 [9] => 163652 [10] => 176725 [11] => 179664 [12] => 190771 [13] => 207582 [14] => 196045 [15] => 222461 [16] => 294685 [17] => 318388 [18] => 324213 [19] => 342164 ) [HardAssets] => Array ( [0] => 86705 [1] => 89788 [2] => 92576 [3] => 92017 [4] => 136899 [5] => 142760 [6] => 141920 [7] => 136627 [8] => 145415 [9] => 163652 [10] => 176725 [11] => 179664 [12] => 190771 [13] => 207582 [14] => 190161 [15] => 215154 [16] => 286045 [17] => 309296 [18] => 316545 [19] => 334642 ) [Accts Payable] => Array ( [0] => 13391 [1] => 14113 [2] => 14510 [3] => 14683 [4] => 10915 [5] => 13524 [6] => 26755 [7] => 22862 [8] => 18420 [9] => 28445 [10] => 31763 [11] => 36120 [12] => 31136 [13] => 45275 [14] => 46700 [15] => 49585 [16] => 59846 [17] => 69794 [18] => 60486 [19] => 55916 ) [Short-Term Debt] => Array ( [0] => 3858 [1] => 2247 [2] => 2510 [3] => 2902 [4] => 8484 [5] => 10570 [6] => 6161 [7] => 3703 [8] => 4093 [9] => 4789 [10] => 3280 [11] => 1771 [12] => 1702 [13] => 2383 [14] => 2400 [15] => 2476 [16] => 2787 [17] => 7711 [18] => 3653 [19] => 15808 ) [ShortTermDebt_without_lease] => Array ( [0] => 3858 [1] => 2247 [2] => 2510 [3] => 2902 [4] => 8484 [5] => 10570 [6] => 6161 [7] => 3703 [8] => 4093 [9] => 4789 [10] => 3280 [11] => 1771 [12] => 1702 [13] => 2383 [14] => 2400 [15] => 2476 [16] => 2787 [17] => 7711 [18] => 2990 [19] => 15086 ) [Minority_interest] => Array ( [0] => 2168 [1] => 2170 [2] => 1914 [3] => 2371 [4] => 3627 [5] => 3688 [6] => 3230 [7] => 0 [8] => 2768 [9] => 3382 [10] => 3952 [11] => 0 [12] => 0 [13] => 4282 [14] => 4558 [15] => 4823 [16] => 5840 [17] => 6348 [18] => 5797 [19] => 6492 ) [Total Current Liabilities] => Array ( [0] => 19493 [1] => 18736 [2] => 19505 [3] => 19654 [4] => 33781 [5] => 38733 [6] => 38191 [7] => 30114 [8] => 33175 [9] => 38386 [10] => 42981 [11] => 46307 [12] => 48817 [13] => 58312 [14] => 49100 [15] => 52061 [16] => 62633 [17] => 77505 [18] => 64139 [19] => 71724 ) [Other Current Liab.] => Array ( [0] => 2244 [1] => 2376 [2] => 2485 [3] => 2069 [4] => 14382 [5] => 14639 [6] => 5275 [7] => 3549 [8] => 10662 [9] => 5152 [10] => 7938 [11] => 8416 [12] => 15979 [13] => 10654 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4870 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 554 [1] => 454 [2] => 303 [3] => 190 [4] => 746 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3403 [6] => 3661 [7] => 3789 [8] => 4217 [9] => 4468 [10] => 5067 [11] => 4477 [12] => 4786 [13] => 4933 [14] => 5314 [15] => 5503 [16] => 9371 [17] => 9512 [18] => 9653 [19] => 10077 ) [Retained Earnings] => Array ( [0] => 50821 [1] => 53539 [2] => 57156 [3] => 52214 [4] => 75109 [5] => 75055 [6] => 86652 [7] => 95718 [8] => 100961 [9] => 115956 [10] => 134390 [11] => 163335 [12] => 195207 [13] => 228518 [14] => 265680 [15] => 276937 [16] => 298899 [17] => 330939 [18] => 365727 [19] => 387432 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -15831 [5] => -12126 [6] => -14132 [7] => -19597 [8] => -24077 [9] => -29361 [10] => -38214 [11] => -55347 [12] => -83387 [13] => -113678 [14] => -148098 [15] => -166410 [16] => -156608 [17] => -176932 [18] => -197333 [19] => -212781 ) [Total Equity] => Array ( [0] => 37415 [1] => 40436 [2] => 43542 [3] => 43660 [4] => 62120 [5] => 63466 [6] => 70757 [7] => 73161 [8] => 74597 [9] => 89915 [10] => 101756 [11] => 111186 [12] => 113844 [13] => 121762 [14] => 112965 [15] => 110569 [16] => 146839 [17] => 154396 [18] => 165863 [19] => 174003 ) [Long-Term Debt] => Array ( [0] => 8831 [1] => 7778 [2] => 7236 [3] => 7050 [4] => 8532 [5] => 8402 [6] => 7280 [7] => 7099 [8] => 6655 [9] => 4756 [10] => 5013 [11] => 6220 [12] => 6645 [13] => 7183 [14] => 7025 [15] => 7129 [16] => 12227 [17] => 9322 [18] => 7928 [19] => 6891 ) [Total Liabilities] => Array ( [0] => 50447 [1] => 50860 [2] => 51985 [3] => 52404 [4] => 77215 [5] => 81055 [6] => 78243 [7] => 70013 [8] => 78047 [9] => 84363 [10] => 93500 [11] => 97149 [12] => 105171 [13] => 120320 [14] => 115087 [15] => 122754 [16] => 155671 [17] => 176656 [18] => 167932 [19] => 172805 ) [Other Long-Term Liab.] => Array ( [0] => 10688 [1] => 11915 [2] => 11769 [3] => 12248 [4] => 18153 [5] => 17669 [6] => 16330 [7] => 16441 [8] => 21733 [9] => 21103 [10] => 24414 [11] => 23744 [12] => 28858 [13] => 31926 [14] => 18507 [15] => 22474 [16] => 26294 [17] => 28217 [18] => 33028 [19] => 33014 ) [Cash and Equiv_pct] => Array ( [0] => 1.32 [1] => 1.65 [2] => 3.09 [3] => 4.21 [4] => 1.75 [5] => 1.22 [6] => 4.75 [7] => 4.57 [8] => 4.74 [9] => 6.10 [10] => 9.49 [11] => 13.76 [12] => 12.90 [13] => 14.25 [14] => 14.03 [15] => 4.66 [16] => 2.59 [17] => 3.83 [18] => 2.87 [19] => 1.34 ) [Accts Rec._pct] => Array ( [0] => 9.19 [1] => 9.78 [2] => 10.99 [3] => 11.14 [4] => 11.36 [5] => 13.25 [6] => 15.43 [7] => 13.65 [8] => 13.86 [9] => 13.95 [10] => 12.99 [11] => 13.19 [12] => 13.21 [13] => 15.06 [14] => 10.83 [15] => 11.85 [16] => 10.67 [17] => 11.67 [18] => 10.48 [19] => 9.56 ) [Inventory_pct] => Array ( [0] => 6.31 [1] => 6.22 [2] => 5.53 [3] => 5.71 [4] => 6.24 [5] => 5.88 [6] => 5.57 [7] => 5.52 [8] => 5.29 [9] => 5.14 [10] => 4.86 [11] => 4.47 [12] => 4.89 [13] => 4.58 [14] => 5.11 [15] => 4.95 [16] => 4.29 [17] => 4.54 [18] => 4.36 [19] => 4.65 ) [Other Current Assets_pct] => Array ( [0] => 1.92 [1] => 1.32 [2] => 1.23 [3] => 1.00 [4] => 1.17 [5] => 1.20 [6] => 1.36 [7] => 1.17 [8] => 1.20 [9] => 1.19 [10] => 3.59 [11] => 3.78 [12] => 3.60 [13] => 1.62 [14] => 1.71 [15] => 2.22 [16] => 1.95 [17] => 2.00 [18] => 1.60 [19] => 1.55 ) [Total Current Assets_pct] => Array ( [0] => 18.73 [1] => 18.97 [2] => 20.84 [3] => 22.06 [4] => 20.52 [5] => 21.55 [6] => 27.11 [7] => 24.92 [8] => 25.09 [9] => 26.37 [10] => 30.92 [11] => 35.20 [12] => 34.60 [13] => 35.51 [14] => 31.69 [15] => 23.67 [16] => 19.50 [17] => 22.04 [18] => 19.31 [19] => 17.10 ) [Net PPE_pct] => Array ( [0] => 72.19 [1] => 71.69 [2] => 69.73 [3] => 69.14 [4] => 66.45 [5] => 65.07 [6] => 60.29 [7] => 62.58 [8] => 62.20 [9] => 60.23 [10] => 55.64 [11] => 51.36 [12] => 51.91 [13] => 49.93 [14] => 53.21 [15] => 59.62 [16] => 65.96 [17] => 64.84 [18] => 67.99 [19] => 70.26 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 2.58 [15] => 3.13 [16] => 2.86 [17] => 2.75 [18] => 2.30 [19] => 2.17 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.08 [1] => 9.35 [2] => 9.43 [3] => 8.80 [4] => 13.03 [5] => 13.38 [6] => 12.60 [7] => 12.50 [8] => 12.72 [9] => 13.40 [10] => 13.44 [11] => 13.43 [12] => 13.49 [13] => 14.56 [14] => 12.52 [15] => 13.57 [16] => 11.68 [17] => 10.37 [18] => 10.40 [19] => 10.47 ) [Accts Payable_pct] => Array ( [0] => 15.24 [1] => 15.46 [2] => 15.19 [3] => 15.28 [4] => 7.83 [5] => 9.36 [6] => 17.96 [7] => 15.97 [8] => 12.07 [9] => 16.32 [10] => 16.27 [11] => 17.34 [12] => 14.22 [13] => 18.70 [14] => 20.48 [15] => 21.25 [16] => 19.78 [17] => 21.08 [18] => 18.12 [19] => 16.12 ) [Short-Term Debt_pct] => Array ( [0] => 4.39 [1] => 2.46 [2] => 2.63 [3] => 3.02 [4] => 6.09 [5] => 7.31 [6] => 4.13 [7] => 2.59 [8] => 2.68 [9] => 2.75 [10] => 1.68 [11] => 0.85 [12] => 0.78 [13] => 0.98 [14] => 1.05 [15] => 1.06 [16] => 0.92 [17] => 2.33 [18] => 1.09 [19] => 4.56 ) [Other Current Liab._pct] => Array ( [0] => 2.55 [1] => 2.60 [2] => 2.60 [3] => 2.15 [4] => 10.32 [5] => 10.13 [6] => 3.54 [7] => 2.48 [8] => 6.98 [9] => 2.96 [10] => 4.07 [11] => 4.04 [12] => 7.30 [13] => 4.40 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 22.19 [1] => 20.52 [2] => 20.42 [3] => 20.46 [4] => 24.24 [5] => 26.80 [6] => 25.63 [7] => 21.03 [8] => 21.73 [9] => 22.03 [10] => 22.01 [11] => 22.23 [12] => 22.29 [13] => 24.09 [14] => 21.53 [15] => 22.31 [16] => 20.70 [17] => 23.41 [18] => 19.22 [19] => 20.68 ) [Long-Term Debt_pct] => Array ( [0] => 10.05 [1] => 8.52 [2] => 7.57 [3] => 7.34 [4] => 6.12 [5] => 5.81 [6] => 4.89 [7] => 4.96 [8] => 4.36 [9] => 2.73 [10] => 2.57 [11] => 2.99 [12] => 3.03 [13] => 2.97 [14] => 3.08 [15] => 3.06 [16] => 4.04 [17] => 2.82 [18] => 2.38 [19] => 1.99 ) [Other Long-Term Liab._pct] => Array ( [0] => 25.18 [1] => 26.67 [2] => 26.43 [3] => 26.75 [4] => 25.05 [5] => 23.47 [6] => 21.99 [7] => 22.91 [8] => 25.04 [9] => 23.65 [10] => 23.31 [11] => 21.42 [12] => 22.70 [13] => 22.65 [14] => 25.85 [15] => 27.24 [16] => 26.71 [17] => 27.13 [18] => 28.72 [19] => 27.16 ) [Total Liabilities_pct] => Array ( [0] => 57.42 [1] => 55.71 [2] => 54.42 [3] => 54.55 [4] => 55.42 [5] => 56.09 [6] => 52.51 [7] => 48.90 [8] => 51.13 [9] => 48.41 [10] => 47.89 [11] => 46.63 [12] => 48.02 [13] => 49.70 [14] => 50.47 [15] => 52.61 [16] => 51.46 [17] => 53.36 [18] => 50.31 [19] => 49.83 ) [netcash] => Array ( [0] => -9.92 [1] => -9.94 [2] => -9.86 [3] => -9.63 [4] => -15.17 [5] => -11.33 [6] => -10.24 [7] => -9.28 [8] => -10.52 [9] => -11.16 [10] => -11.62 [11] => -11.01 [12] => -13.19 [13] => -15.71 [14] => -16.33 [15] => -23.67 [16] => -29.69 [17] => -34.64 [18] => -35.17 [19] => -38.49 ) [NCAV] => Array ( [0] => -8.25 [1] => -8.11 [2] => -7.81 [3] => -7.52 [4] => -12.03 [5] => -8.67 [6] => -7.16 [7] => -6.56 [8] => -7.57 [9] => -7.72 [10] => -7.94 [11] => -6.94 [12] => -8.55 [13] => -9.69 [14] => -11.55 [15] => -18.06 [16] => -23.53 [17] => -26.93 [18] => -27.73 [19] => -30.96 ) [NCAV_real] => Array ( [0] => -6.95 [1] => -6.84 [2] => -6.51 [3] => -6.25 [4] => -10.01 [5] => -7.13 [6] => -5.44 [7] => -5.02 [8] => -5.91 [9] => -5.81 [10] => -5.13 [11] => -3.83 [12] => -5.04 [13] => -6.29 [14] => -8.42 [15] => -14.28 [16] => -19.42 [17] => -21.9 [18] => -22.98 [19] => -25.98 ) [Book Value Per Share] => Array ( [0] => 7.42 [1] => 8.05 [2] => 8.7 [3] => 8.66 [4] => 12.45 [5] => 9.07 [6] => 10.18 [7] => 10.7 [8] => 11.09 [9] => 13.6 [10] => 15.77 [11] => 17.87 [12] => 19.52 [13] => 22.29 [14] => 22.21 [15] => 23.39 [16] => 29.49 [17] => 32.61 [18] => 36.84 [19] => 39.83 ) [Tangibles_book_per_share] => Array ( [0] => 7.42 [1] => 8.05 [2] => 8.7 [3] => 8.66 [4] => 12.45 [5] => 9.07 [6] => 10.18 [7] => 10.7 [8] => 11.09 [9] => 13.6 [10] => 15.77 [11] => 17.87 [12] => 19.52 [13] => 22.29 [14] => 21.05 [15] => 21.85 [16] => 27.76 [17] => 30.69 [18] => 35.14 [19] => 38.11 ) [deb2equity] => Array ( [0] => 0.339 [1] => 0.248 [2] => 0.224 [3] => 0.228 [4] => 0.274 [5] => 0.299 [6] => 0.19 [7] => 0.148 [8] => 0.144 [9] => 0.106 [10] => 0.081 [11] => 0.072 [12] => 0.073 [13] => 0.079 [14] => 0.083 [15] => 0.087 [16] => 0.102 [17] => 0.11 [18] => 0.07 [19] => 0.13 ) [debt2rev_totaldebt] => Array ( [0] => 12689 [1] => 10025 [2] => 9746 [3] => 9952 [4] => 17016 [5] => 18972 [6] => 13441 [7] => 10802 [8] => 10748 [9] => 9545 [10] => 8293 [11] => 7991 [12] => 8347 [13] => 9566 [14] => 9425 [15] => 9605 [16] => 15014 [17] => 17033 [18] => 11581 [19] => 22699 ) [debt2rev] => Array ( [0] => 0.127 [1] => 0.093 [2] => 0.083 [3] => 0.056 [4] => 0.103 [5] => 0.104 [6] => 0.058 [7] => 0.051 [8] => 0.053 [9] => 0.039 [10] => 0.028 [11] => 0.022 [12] => 0.022 [13] => 0.024 [14] => 0.02 [15] => 0.031 [16] => 0.039 [17] => 0.035 [18] => 0.024 [19] => 0.052 ) [cogs2rev] => Array ( [0] => 0.59 [1] => 0.58 [2] => 0.60 [3] => 0.59 [4] => 0.49 [5] => 0.52 [6] => 0.55 [7] => 0.52 [8] => 0.54 [9] => 0.53 [10] => 0.55 [11] => 0.57 [12] => 0.56 [13] => 0.58 [14] => 0.67 [15] => 0.68 [16] => 0.61 [17] => 0.70 [18] => 0.63 [19] => 0.65 ) [inventory2rev] => Array ( [0] => 0.056 [1] => 0.053 [2] => 0.045 [3] => 0.031 [4] => 0.052 [5] => 0.047 [6] => 0.036 [7] => 0.037 [8] => 0.039 [9] => 0.036 [10] => 0.032 [11] => 0.025 [12] => 0.028 [13] => 0.027 [14] => 0.024 [15] => 0.037 [16] => 0.034 [17] => 0.031 [18] => 0.03 [19] => 0.037 ) [ar2asset] => Array ( [0] => 0.092 [1] => 0.098 [2] => 0.11 [3] => 0.111 [4] => 0.114 [5] => 0.133 [6] => 0.154 [7] => 0.137 [8] => 0.139 [9] => 0.139 [10] => 0.13 [11] => 0.132 [12] => 0.132 [13] => 0.151 [14] => 0.108 [15] => 0.118 [16] => 0.107 [17] => 0.117 [18] => 0.105 [19] => 0.096 ) [cash2asset] => Array ( [0] => 0.013 [1] => 0.017 [2] => 0.031 [3] => 0.042 [4] => 0.017 [5] => 0.012 [6] => 0.048 [7] => 0.046 [8] => 0.047 [9] => 0.061 [10] => 0.095 [11] => 0.138 [12] => 0.129 [13] => 0.143 [14] => 0.14 [15] => 0.047 [16] => 0.026 [17] => 0.038 [18] => 0.029 [19] => 0.013 ) [equity2asset] => Array ( [0] => 0.426 [1] => 0.443 [2] => 0.456 [3] => 0.454 [4] => 0.446 [5] => 0.439 [6] => 0.475 [7] => 0.511 [8] => 0.489 [9] => 0.516 [10] => 0.521 [11] => 0.534 [12] => 0.52 [13] => 0.503 [14] => 0.495 [15] => 0.474 [16] => 0.485 [17] => 0.466 [18] => 0.497 [19] => 0.502 ) [equity2liab_tangbile] => Array ( [0] => 0.742 [1] => 0.795 [2] => 0.838 [3] => 0.833 [4] => 0.805 [5] => 0.783 [6] => 0.904 [7] => 1.045 [8] => 0.956 [9] => 1.066 [10] => 1.088 [11] => 1.144 [12] => 1.082 [13] => 1.012 [14] => 0.93 [15] => 0.841 [16] => 0.888 [17] => 0.823 [18] => 0.942 [19] => 0.963 ) [ppe2asset] => Array ( [0] => 0.722 [1] => 0.717 [2] => 0.697 [3] => 0.691 [4] => 0.664 [5] => 0.651 [6] => 0.603 [7] => 0.626 [8] => 0.622 [9] => 0.602 [10] => 0.556 [11] => 0.514 [12] => 0.519 [13] => 0.499 [14] => 0.532 [15] => 0.596 [16] => 0.66 [17] => 0.648 [18] => 0.68 [19] => 0.703 ) [interest2rev] => Array ( [0] => -0.775 [1] => -0.529 [2] => -0.398 [3] => -0.489 [4] => -0.343 [5] => -0.381 [6] => -0.254 [7] => -0.138 [8] => -0.195 [9] => -0.084 [10] => -0.214 [11] => -0.134 [12] => -0.173 [13] => -0.099 [14] => -0.141 [15] => -0.176 [16] => -0.068 [17] => -0.051 [18] => -0.068 [19] => -0.002 ) [std2asset] => Array ( [0] => 0.222 [1] => 0.205 [2] => 0.204 [3] => 0.205 [4] => 0.242 [5] => 0.268 [6] => 0.256 [7] => 0.21 [8] => 0.217 [9] => 0.22 [10] => 0.22 [11] => 0.222 [12] => 0.223 [13] => 0.241 [14] => 0.215 [15] => 0.223 [16] => 0.207 [17] => 0.234 [18] => 0.192 [19] => 0.207 ) [ltd2asset] => Array ( [0] => 0.101 [1] => 0.085 [2] => 0.076 [3] => 0.073 [4] => 0.061 [5] => 0.058 [6] => 0.049 [7] => 0.05 [8] => 0.044 [9] => 0.027 [10] => 0.026 [11] => 0.03 [12] => 0.03 [13] => 0.03 [14] => 0.031 [15] => 0.031 [16] => 0.04 [17] => 0.028 [18] => 0.024 [19] => 0.02 ) [turnover] => Array ( [0] => 1.135 [1] => 1.182 [2] => 1.222 [3] => 1.838 [4] => 1.189 [5] => 1.263 [6] => 1.556 [7] => 1.486 [8] => 1.34 [9] => 1.416 [10] => 1.526 [11] => 1.779 [12] => 1.724 [13] => 1.671 [14] => 2.093 [15] => 1.331 [16] => 1.267 [17] => 1.469 [18] => 1.44 [19] => 1.264 ) [CF_Net Income] => Array ( [0] => 5100 [1] => 6470 [2] => 7510 [3] => 11732 [4] => 8144 [5] => 7910 [6] => 18132 [7] => 15889 [8] => 11460 [9] => 21510 [10] => 25330 [11] => 36130 [12] => 39500 [13] => 40610 [14] => 46867 [15] => 19658 [16] => 31398 [17] => 42206 [18] => 47681 [19] => 33448 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.05 [2] => -0.05 [3] => -0.04 [4] => -0.06 [5] => -0.04 [6] => -0.03 [7] => -0.02 [8] => -0.03 [9] => -0.02 [10] => -0.04 [11] => -0.03 [12] => -0.03 [13] => -0.03 [14] => -0.02 [15] => -0.04 [16] => -0.03 [17] => -0.02 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 13.18 [1] => 15.45 [2] => 17.25 [3] => 21.38 [4] => 21.64 [5] => 15.18 [6] => 22.82 [7] => 22.97 [8] => 20.2 [9] => 31.15 [10] => 37.33 [11] => 48.32 [12] => 54.54 [13] => 61.05 [14] => 66.06 [15] => 45.21 [16] => 62.76 [17] => 78.47 [18] => 91.51 [19] => 81.03 ) [CF_DDA] => Array ( [0] => 5015 [1] => 5386 [2] => 5329 [3] => 8228 [4] => 8355 [5] => 8304 [6] => 8001 [7] => 7944 [8] => 8310 [9] => 9047 [10] => 9767 [11] => 10253 [12] => 11416 [13] => 12250 [14] => 12379 [15] => 11917 [16] => 14760 [17] => 15583 [18] => 15888 [19] => 17182 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9851 [1] => 13847 [2] => 13162 [3] => 21442 [4] => 16436 [5] => 15013 [6] => 22937 [7] => 22889 [8] => 21268 [9] => 28498 [10] => 40551 [11] => 48138 [12] => 49286 [13] => 52002 [14] => 59725 [15] => 28438 [16] => 48413 [17] => 55345 [18] => 56170 [19] => 44914 ) [Cash Flow from Others] => Array ( [0] => -235 [1] => 958 [2] => 530 [3] => 1192 [4] => 13 [5] => 443 [6] => -3284 [7] => 175 [8] => 756 [9] => -3672 [10] => 939 [11] => -1481 [12] => -2884 [13] => -2121 [14] => -2352 [15] => -1978 [16] => -455 [17] => -1574 [18] => -11168 [19] => -1750 ) [Cash Flow_PPE] => Array ( [0] => -5284 [1] => -6462 [2] => -6490 [3] => -9459 [4] => -11208 [5] => -9995 [6] => -2676 [7] => -8911 [8] => -8644 [9] => -10569 [10] => -9232 [11] => -7803 [12] => -15462 [13] => -15387 [14] => -19318 [15] => -22491 [16] => -26871 [17] => -30975 [18] => -34271 [19] => -33669 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3080 [13] => 4204 [14] => 5985 [15] => 1545 [16] => 3261 [17] => 11133 [18] => 7655 [19] => 2707 ) [Cash Flow_CPEX] => Array ( [0] => -6643 [1] => -7128 [2] => -7209 [3] => -11652 [4] => -12730 [5] => -10849 [6] => -8446 [7] => -9989 [8] => -11437 [9] => -12859 [10] => -11986 [11] => -13839 [12] => -15462 [13] => -15387 [14] => -19318 [15] => -22491 [16] => -26871 [17] => -30975 [18] => -34271 [19] => -33669 ) [Cash Flow from Investing] => Array ( [0] => -5422 [1] => -6355 [2] => -6515 [3] => -10835 [4] => -11982 [5] => -10985 [6] => -3298 [7] => -8211 [8] => -9758 [9] => -10842 [10] => -14910 [11] => -10270 [12] => -14230 [13] => -9728 [14] => -15499 [15] => -22419 [16] => -24204 [17] => -22165 [18] => -25601 [19] => -34201 ) [Net Issuance of Stock] => Array ( [0] => -154 [1] => -300 [2] => -454 [3] => -2698 [4] => -3040 [5] => -322 [6] => -1859 [7] => -5420 [8] => -4499 [9] => -5447 [10] => -8991 [11] => -17280 [12] => -28385 [13] => -30743 [14] => -34981 [15] => -18951 [16] => -12050 [17] => -21131 [18] => -20875 [19] => -15948 ) [Issuance of Stock] => Array ( [0] => 66 [1] => 328 [2] => 347 [3] => 424 [4] => 507 [5] => 348 [6] => 493 [7] => 301 [8] => 299 [9] => 434 [10] => 960 [11] => 941 [12] => 1173 [13] => 1079 [14] => 753 [15] => 752 [16] => 1043 [17] => 924 [18] => 193 [19] => 50 ) [Net Issuance of Debt] => Array ( [0] => -26 [1] => -2705 [2] => -254 [3] => -908 [4] => 2218 [5] => 1834 [6] => -5705 [7] => -466 [8] => -307 [9] => -2124 [10] => -1951 [11] => -1502 [12] => 73 [13] => 598 [14] => -527 [15] => -153 [16] => -6210 [17] => 1957 [18] => -2908 [19] => 11604 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -4079 [1] => -4047 [2] => -4193 [3] => -6177 [4] => -6230 [5] => -6091 [6] => -6374 [7] => -6448 [8] => -6386 [9] => -6945 [10] => -7111 [11] => -7478 [12] => -7867 [13] => -7910 [14] => -8433 [15] => -8303 [16] => -8779 [17] => -9326 [18] => -10419 [19] => -11179 ) [Cash from Financing] => Array ( [0] => -4234 [1] => -7136 [2] => -5239 [3] => -9579 [4] => -7136 [5] => -4779 [6] => -14165 [7] => -15041 [8] => -11353 [9] => -14763 [10] => -18268 [11] => -26941 [12] => -36210 [13] => -38345 [14] => -44027 [15] => -27283 [16] => -26924 [17] => -28256 [18] => -33868 [19] => -15476 ) [Other Financing] => Array ( [0] => 25 [1] => -84 [2] => -338 [3] => 204 [4] => -84 [5] => -200 [6] => -227 [7] => -2707 [8] => -161 [9] => -247 [10] => -215 [11] => -681 [12] => -31 [13] => -290 [14] => -86 [15] => 124 [16] => 115 [17] => 244 [18] => 334 [19] => 47 ) [Net Change in Cash] => Array ( [0] => 174 [1] => 351 [2] => 1443 [3] => 901 [4] => -2659 [5] => -698 [6] => 5392 [7] => -533 [8] => 682 [9] => 3397 [10] => 7905 [11] => 10140 [12] => -427 [13] => 5737 [14] => -2544 [15] => -20744 [16] => -2868 [17] => 4839 [18] => -3082 [19] => -4938 ) [NetChangeinCash_others] => Array ( [0] => -21 [1] => -5 [2] => 35 [3] => -127 [4] => 23 [5] => 53 [6] => -82 [7] => -170 [8] => 525 [9] => 504 [10] => 532 [11] => -787 [12] => 727 [13] => 1808 [14] => -2743 [15] => 520 [16] => -153 [17] => -85 [18] => 217 [19] => -175 ) [total_freecashflow] => Array ( [0] => 3208 [1] => 6719 [2] => 5953 [3] => 9790 [4] => 3706 [5] => 4164 [6] => 14491 [7] => 12900 [8] => 9831 [9] => 15639 [10] => 28565 [11] => 34299 [12] => 33824 [13] => 36615 [14] => 40407 [15] => 5947 [16] => 21542 [17] => 24370 [18] => 21899 [19] => 11245 ) [CF_Net Income_pct] => Array ( [0] => 51.77 [1] => 46.72 [2] => 57.06 [3] => 54.72 [4] => 49.55 [5] => 52.69 [6] => 79.05 [7] => 69.42 [8] => 53.88 [9] => 75.48 [10] => 62.46 [11] => 75.06 [12] => 80.14 [13] => 78.09 [14] => 78.47 [15] => 69.13 [16] => 64.85 [17] => 76.26 [18] => 84.89 [19] => 74.47 ) [CF_DDA_pct] => Array ( [0] => 5,015 [1] => 5,386 [2] => 5,329 [3] => 8,228 [4] => 8,355 [5] => 8,304 [6] => 8,001 [7] => 7,944 [8] => 8,310 [9] => 9,047 [10] => 9,767 [11] => 10,253 [12] => 11,416 [13] => 12,250 [14] => 12,379 [15] => 11,917 [16] => 14,760 [17] => 15,583 [18] => 15,888 [19] => 17,182 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -67.43 [1] => -51.48 [2] => -54.77 [3] => -54.34 [4] => -77.45 [5] => -72.26 [6] => -36.82 [7] => -43.64 [8] => -53.78 [9] => -45.12 [10] => -29.56 [11] => -28.75 [12] => -31.37 [13] => -29.59 [14] => -32.34 [15] => -79.09 [16] => -55.50 [17] => -55.97 [18] => -61.01 [19] => -74.96 ) [Cash Flow from Investing_pct] => Array ( [0] => -55.04 [1] => -45.89 [2] => -49.50 [3] => -50.53 [4] => -72.90 [5] => -73.17 [6] => -14.38 [7] => -35.87 [8] => -45.88 [9] => -38.04 [10] => -36.77 [11] => -21.33 [12] => -28.87 [13] => -18.71 [14] => -25.95 [15] => -78.83 [16] => -49.99 [17] => -40.05 [18] => -45.58 [19] => -76.15 ) [Net Issuance of Stock_pct] => Array ( [0] => -1.56 [1] => -2.17 [2] => -3.45 [3] => -12.58 [4] => -18.50 [5] => -2.14 [6] => -8.10 [7] => -23.68 [8] => -21.15 [9] => -19.11 [10] => -22.17 [11] => -35.90 [12] => -57.59 [13] => -59.12 [14] => -58.57 [15] => -66.64 [16] => -24.89 [17] => -38.18 [18] => -37.16 [19] => -35.51 ) [Net Issuance of Debt_pct] => Array ( [0] => -0.26 [1] => -19.53 [2] => -1.93 [3] => -4.23 [4] => 13.49 [5] => 12.22 [6] => -24.87 [7] => -2.04 [8] => -1.44 [9] => -7.45 [10] => -4.81 [11] => -3.12 [12] => 0.15 [13] => 1.15 [14] => -0.88 [15] => -0.54 [16] => -12.83 [17] => 3.54 [18] => -5.18 [19] => 25.84 ) [Dividends_pct] => Array ( [0] => -41.41 [1] => -29.23 [2] => -31.86 [3] => -28.81 [4] => -37.90 [5] => -40.57 [6] => -27.79 [7] => -28.17 [8] => -30.03 [9] => -24.37 [10] => -17.54 [11] => -15.53 [12] => -15.96 [13] => -15.21 [14] => -14.12 [15] => -29.20 [16] => -18.13 [17] => -16.85 [18] => -18.55 [19] => -24.89 ) [Other Financing_pct] => Array ( [0] => -42.98 [1] => -51.53 [2] => -39.80 [3] => -44.67 [4] => -43.42 [5] => -31.83 [6] => -61.76 [7] => -65.71 [8] => -53.38 [9] => -51.80 [10] => -45.05 [11] => -55.97 [12] => -73.47 [13] => -73.74 [14] => -73.72 [15] => -95.94 [16] => -55.61 [17] => -51.05 [18] => -60.30 [19] => -34.46 ) [Cash from Financing_pct] => Array ( [0] => -43.23 [1] => -50.93 [2] => -37.24 [3] => -45.63 [4] => -42.91 [5] => -30.50 [6] => -60.77 [7] => -53.89 [8] => -52.62 [9] => -50.94 [10] => -44.52 [11] => -54.55 [12] => -73.41 [13] => -73.18 [14] => -73.57 [15] => -96.37 [16] => -55.85 [17] => -51.50 [18] => -60.89 [19] => -34.56 ) [Net Change in Cash_pct] => Array ( [0] => 1.77 [1] => 2.53 [2] => 10.96 [3] => 4.20 [4] => -16.18 [5] => -4.65 [6] => 23.51 [7] => -2.33 [8] => 3.21 [9] => 11.92 [10] => 19.49 [11] => 21.06 [12] => -0.87 [13] => 11.03 [14] => -4.26 [15] => -72.94 [16] => -5.92 [17] => 8.74 [18] => -5.49 [19] => -10.99 ) [total_freecashflow_pct] => Array ( [0] => 32.57 [1] => 48.52 [2] => 45.23 [3] => 45.66 [4] => 22.55 [5] => 27.74 [6] => 63.18 [7] => 56.36 [8] => 46.22 [9] => 54.88 [10] => 70.44 [11] => 71.25 [12] => 68.63 [13] => 70.41 [14] => 67.66 [15] => 20.91 [16] => 44.50 [17] => 44.03 [18] => 38.99 [19] => 25.04 ) [per share rev] => Array ( [0] => 20.05 [1] => 21.72 [2] => 23.48 [3] => 35.16 [4] => 33.59 [5] => 26.08 [6] => 32.97 [7] => 30.7 [8] => 29.98 [9] => 37.05 [10] => 45.77 [11] => 58.58 [12] => 63.29 [13] => 72.52 [14] => 92.71 [15] => 64.28 [16] => 78.26 [17] => 99.78 [18] => 103.86 [19] => 99.18 ) [per share eps] => Array ( [0] => 1.018 [1] => 1.295 [2] => 1.505 [3] => 1.685 [4] => 1.29 [5] => 1.125 [6] => 2.52 [7] => 2.21 [8] => 1.68 [9] => 3.23 [10] => 3.89 [11] => 5.71 [12] => 6.62 [13] => 7.28 [14] => 8.69 [15] => 3.98 [16] => 6.22 [17] => 8.42 [18] => 9.7 [19] => 7.37 ) [eps_nri] => Array ( [0] => 1.02 [1] => 1.3 [2] => 1.51 [3] => 1.69 [4] => 1.31 [5] => 1.13 [6] => 2.28 [7] => 2.18 [8] => 1.61 [9] => 3.15 [10] => 3.89 [11] => 5.71 [12] => 6.62 [13] => 7.28 [14] => 8.78 [15] => 3.99 [16] => 6.22 [17] => 8.42 [18] => 9.7 [19] => 7.37 ) [per share_freecashflow] => Array ( [0] => 0.65 [1] => 1.35 [2] => 1.2 [3] => 1.95 [4] => 0.75 [5] => 0.59 [6] => 2.06 [7] => 1.86 [8] => 1.44 [9] => 2.35 [10] => 4.39 [11] => 5.42 [12] => 5.67 [13] => 6.56 [14] => 7.85 [15] => 1.23 [16] => 4.4 [17] => 5 [18] => 4.73 [19] => 2.54 ) [ROE] => Array ( [0] => 13.63 [1] => 16 [2] => 17.25 [3] => 26.87 [4] => 13 [5] => 12.46 [6] => 25.04 [7] => 20.94 [8] => 15.36 [9] => 23.92 [10] => 24.89 [11] => 32.5 [12] => 34.7 [13] => 33.35 [14] => 40.03 [15] => 17.44 [16] => 20.74 [17] => 26.59 [18] => 27.06 [19] => 18.72 ) [payout] => Array ( [0] => 0.715 [1] => 0.579 [2] => 0.518 [3] => 0.482 [4] => 0.636 [5] => 0.742 [6] => 0.349 [7] => 0.412 [8] => 0.548 [9] => 0.303 [10] => 0.272 [11] => 0.2 [12] => 0.193 [13] => 0.188 [14] => 0.178 [15] => 0.417 [16] => 0.28 [17] => 0.22 [18] => 0.225 [19] => 0.334 ) [ROA] => Array ( [0] => 5.8 [1] => 7.09 [2] => 7.86 [3] => 12.21 [4] => 5.79 [5] => 5.47 [6] => 11.89 [7] => 10.7 [8] => 7.51 [9] => 12.34 [10] => 12.97 [11] => 17.34 [12] => 18.04 [13] => 16.78 [14] => 19.83 [15] => 8.26 [16] => 10.07 [17] => 12.4 [18] => 13.45 [19] => 9.39 ) [ROC_capital] => Array ( [0] => 81574 [1] => 83968 [2] => 87692 [3] => 88562 [4] => 122814 [5] => 126917 [6] => 132247 [7] => 126964 [8] => 135062 [9] => 152993 [10] => 176016 [11] => 188218 [12] => 197341 [13] => 210756 [14] => 197523 [15] => 199526 [16] => 264431 [17] => 294260 [18] => 296758 [19] => 308335 ) [ROC] => Array ( [0] => 6.25 [1] => 7.71 [2] => 8.56 [3] => 13.25 [4] => 6.57 [5] => 6.23 [6] => 13.4 [7] => 12.07 [8] => 8.48 [9] => 14.06 [10] => 14.39 [11] => 19.2 [12] => 20.02 [13] => 19.27 [14] => 22.89 [15] => 9.66 [16] => 11.52 [17] => 13.95 [18] => 15.12 [19] => 10.57 ) [ROC_JOEL_capital] => Array ( [0] => 63425 [1] => 65446 [2] => 66607 [3] => 66807 [4] => 93444 [5] => 95260 [6] => 91118 [7] => 92325 [8] => 96920 [9] => 106702 [10] => 110784 [11] => 107145 [12] => 114105 [13] => 120869 [14] => 121346 [15] => 139116 [16] => 199548 [17] => 214664 [18] => 226949 [19] => 243650 ) [ROC_JOEL] => Array ( [0] => 11.09 [1] => 14.05 [2] => 15.1 [3] => 25.02 [4] => 9.53 [5] => 9.44 [6] => 55.14 [7] => 50.62 [8] => 41.43 [9] => 53.16 [10] => 38.5 [11] => 56.68 [12] => 87.19 [13] => 85.72 [14] => 68.73 [15] => 25 [16] => 26.54 [17] => 34.13 [18] => 34.83 [19] => 23.69 ) [ROC_JOEL_new] => Array ( [0] => 13.71 [1] => 17.07 [2] => 18.36 [3] => 29.25 [4] => 13.4 [5] => 12.36 [6] => 27.97 [7] => 24.54 [8] => 17.19 [9] => 27.42 [10] => 33.32 [11] => 47.68 [12] => 51.18 [13] => 51.87 [14] => 60.58 [15] => 24.4 [16] => 26.67 [17] => 33.74 [18] => 34.23 [19] => 23.36 ) [grossmargin] => Array ( [0] => 40.59 [1] => 42.21 [2] => 39.67 [3] => 41 [4] => 50.9 [5] => 47.92 [6] => 45.03 [7] => 47.75 [8] => 46.36 [9] => 47.34 [10] => 45.12 [11] => 42.54 [12] => 43.53 [13] => 42.44 [14] => 32.57 [15] => 31.82 [16] => 39 [17] => 29.61 [18] => 30.04 [19] => 27.61 ) [pretaxmargin] => Array ( [0] => 8.06 [1] => 9.96 [2] => 10.54 [3] => 11.25 [4] => 7.41 [5] => 6.19 [6] => 11.59 [7] => 11.26 [8] => 8.56 [9] => 12.96 [10] => 13.84 [11] => 16.03 [12] => 17.85 [13] => 17.42 [14] => 17.47 [15] => 11.2 [16] => 13.82 [17] => 15.06 [18] => 16.38 [19] => 13.17 ) [operatingmargin] => Array ( [0] => 7.06 [1] => 8.53 [2] => 8.62 [3] => 9.47 [4] => 5.37 [5] => 4.93 [6] => 21.67 [7] => 21.97 [8] => 19.64 [9] => 22.99 [10] => 14.31 [11] => 16.38 [12] => 26.35 [13] => 25.61 [14] => 17.47 [15] => 11.2 [16] => 13.82 [17] => 15.06 [18] => 16.45 [19] => 13.17 ) [netmargin] => Array ( [0] => 5.12 [1] => 6 [2] => 6.43 [3] => 6.65 [4] => 4.87 [5] => 4.33 [6] => 7.64 [7] => 7.2 [8] => 5.6 [9] => 8.72 [10] => 8.5 [11] => 9.75 [12] => 10.46 [13] => 10.04 [14] => 9.47 [15] => 6.21 [16] => 7.95 [17] => 8.44 [18] => 9.34 [19] => 7.43 ) [pettm] => Array ( [0] => 14.820 [1] => 15.660 [2] => 16.370 [3] => 18.150 [4] => 28.340 [5] => 31.400 [6] => 17.240 [7] => 17.750 [8] => 20.860 [9] => 12.680 [10] => 13.160 [11] => 9.830 [12] => 11.660 [13] => 12.850 [14] => 9.200 [15] => 17.120 [16] => 11.780 [17] => 10.070 [18] => 8.930 [19] => 13.720 ) [penri] => Array ( [0] => 0.00 [1] => 15.48 [2] => 16.33 [3] => 18.10 [4] => 28.34 [5] => 31.23 [6] => 19.07 [7] => 17.95 [8] => 20.83 [9] => 13.02 [10] => 13.18 [11] => 9.84 [12] => 11.67 [13] => 12.85 [14] => 9.14 [15] => 17.09 [16] => 11.77 [17] => 10.08 [18] => 8.93 [19] => 13.73 ) [pe] => Array ( [0] => 14.820 [1] => 15.660 [2] => 16.370 [3] => 18.150 [4] => 28.340 [5] => 31.400 [6] => 17.240 [7] => 17.750 [8] => 20.860 [9] => 12.680 [10] => 13.160 [11] => 9.830 [12] => 11.660 [13] => 12.850 [14] => 9.200 [15] => 17.120 [16] => 11.780 [17] => 10.070 [18] => 8.930 [19] => 13.720 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.240 [7] => 3.690 [8] => 3.210 [9] => 2.990 [10] => 3.220 [11] => 3.140 [12] => 3.920 [13] => 4.150 [14] => 3.530 [15] => 3.140 [16] => 2.660 [17] => 2.780 [18] => 2.480 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.55 [6] => 20.77 [7] => 16.8 [8] => 11.96 [9] => 40.01 [10] => 44.42 [11] => 120.25 [12] => 165.5 [13] => 182.25 [14] => 218.25 [15] => 31.92 [16] => 0 [17] => 0 [18] => 52.42 [19] => 92.57 ) [pfcf] => Array ( [0] => 23.010 [1] => 15.020 [2] => 20.760 [3] => 15.690 [4] => 48.750 [5] => 62.940 [6] => 21.100 [7] => 21.130 [8] => 24.310 [9] => 17.520 [10] => 11.650 [11] => 10.360 [12] => 13.670 [13] => 14.330 [14] => 10.340 [15] => 55.440 [16] => 16.580 [17] => 17.090 [18] => 18.380 [19] => 39.840 ) [ps] => Array ( [0] => 0.760 [1] => 0.930 [2] => 1.050 [3] => 0.880 [4] => 1.060 [5] => 1.410 [6] => 1.320 [7] => 1.250 [8] => 1.170 [9] => 1.110 [10] => 1.120 [11] => 0.960 [12] => 1.220 [13] => 1.290 [14] => 0.870 [15] => 1.060 [16] => 0.930 [17] => 0.850 [18] => 0.830 [19] => 1.020 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.032 [6] => 1.204 [7] => 1.402 [8] => 1.396 [9] => 1.466 [10] => 1.876 [11] => 2.632 [12] => 3.256 [13] => 4.176 [14] => 5.35 [15] => 5.892 [16] => 5.302 [17] => 5.148 [18] => 5.068 [19] => 4.228 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -10.130 [6] => 4.430 [7] => 1.840 [8] => -4.500 [9] => 3.680 [10] => 11.420 [11] => 21.060 [12] => 35.100 [13] => 28.600 [14] => 25.170 [15] => 8.000 [16] => -1.870 [17] => 0.050 [18] => 5.410 [19] => 12.560 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -7.200 [6] => 7.520 [7] => 5.300 [8] => -1.310 [9] => 7.870 [10] => 15.930 [11] => 25.480 [12] => 40.450 [13] => 34.130 [14] => 31.500 [15] => 16.650 [16] => 6.050 [17] => 6.170 [18] => 11.250 [19] => 17.250 ) [zscore] => Array ( [0] => 3.040 [1] => 3.520 [2] => 3.860 [3] => 4.990 [4] => 3.600 [5] => 6.120 [6] => 5.290 [7] => 5.350 [8] => 4.490 [9] => 4.930 [10] => 5.410 [11] => 6.120 [12] => 6.700 [13] => 6.640 [14] => 7.160 [15] => 5.070 [16] => 4.610 [17] => 4.940 [18] => 5.140 [19] => 4.870 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 8 [4] => 6 [5] => 4 [6] => 8 [7] => 6 [8] => 5 [9] => 9 [10] => 8 [11] => 7 [12] => 6 [13] => 6 [14] => 6 [15] => 6 [16] => 6 [17] => 6 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.680 [3] => -3.100 [4] => -2.330 [5] => -2.560 [6] => -2.460 [7] => -3.020 [8] => -2.770 [9] => -2.740 [10] => -2.900 [11] => -2.870 [12] => -2.910 [13] => -2.720 [14] => -2.910 [15] => -2.480 [16] => -2.790 [17] => -2.350 [18] => -2.700 [19] => -2.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.18 [7] => 1.57 [8] => 1.88 [9] => 2.13 [10] => 2.62 [11] => 3.41 [12] => 4.11 [13] => 5.04 [14] => 6.12 [15] => 6.32 [16] => 6.73 [17] => 7.23 [18] => 7.72 [19] => 7.74 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.440 [6] => 24.540 [7] => 20.900 [8] => 18.580 [9] => 19.250 [10] => 19.590 [11] => 16.480 [12] => 18.780 [13] => 18.570 [14] => 13.040 [15] => 10.780 [16] => 10.870 [17] => 11.730 [18] => 11.210 [19] => 13.080 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.070 [6] => 20.650 [7] => 21.410 [8] => 21.460 [9] => 27.680 [10] => 43.040 [11] => 60.150 [12] => 73.240 [13] => 90.050 [14] => 112.110 [15] => 100.290 [16] => 80.020 [17] => 85.360 [18] => 91.320 [19] => 85.320 ) [medpsvalue] => Array ( [0] => 20.28 [1] => 21.94 [2] => 23.54 [3] => 35 [4] => 34.81 [5] => 28.85 [6] => 33.33 [7] => 31.71 [8] => 30.25 [9] => 37.45 [10] => 46.25 [11] => 59.19 [12] => 63.87 [13] => 73.4 [14] => 92.91 [15] => 64.94 [16] => 79.02 [17] => 100.82 [18] => 105 [19] => 100.15 ) [ev2rev] => Array ( [0] => 0.850 [1] => 1.020 [2] => 1.110 [3] => 0.930 [4] => 1.170 [5] => 3.040 [6] => 1.340 [7] => 1.260 [8] => 1.180 [9] => 1.110 [10] => 1.090 [11] => 0.890 [12] => 1.140 [13] => 1.210 [14] => 0.810 [15] => 1.050 [16] => 0.980 [17] => 0.850 [18] => 0.820 [19] => 1.060 ) [ev2ebitda] => Array ( [0] => 6.110 [1] => 6.620 [2] => 7.160 [3] => 5.580 [4] => 9.370 [5] => 27.360 [6] => 8.790 [7] => 8.480 [8] => 9.220 [9] => 6.630 [10] => 6.280 [11] => 4.690 [12] => 5.420 [13] => 5.910 [14] => 4.020 [15] => 6.900 [16] => 5.550 [17] => 4.620 [18] => 4.180 [19] => 6.220 ) [ev2ebit] => Array ( [0] => 12.010 [1] => 12.010 [2] => 12.880 [3] => 9.660 [4] => 20.850 [5] => 61.750 [6] => 6.210 [7] => 5.350 [8] => 6.020 [9] => 4.820 [10] => 7.610 [11] => 5.410 [12] => 4.690 [13] => 5.130 [14] => 4.650 [15] => 9.370 [16] => 7.120 [17] => 5.630 [18] => 5.030 [19] => 8.080 ) [earning_yield_greenblatt] => Array ( [0] => 8.33 [1] => 8.33 [2] => 7.76 [3] => 10.35 [4] => 4.8 [5] => 1.62 [6] => 16.1 [7] => 18.69 [8] => 16.61 [9] => 20.75 [10] => 13.14 [11] => 18.48 [12] => 21.32 [13] => 19.49 [14] => 21.51 [15] => 10.67 [16] => 14.04 [17] => 17.76 [18] => 19.88 [19] => 12.38 ) [p2medpsvalue] => Array ( [0] => 0.75 [1] => 0.92 [2] => 1.04 [3] => 0.87 [4] => 1.05 [5] => 1.4 [6] => 1.3 [7] => 1.24 [8] => 1.16 [9] => 1.09 [10] => 1.11 [11] => 0.95 [12] => 1.21 [13] => 1.28 [14] => 0.86 [15] => 1.05 [16] => 0.93 [17] => 0.84 [18] => 0.82 [19] => 1.01 ) [p2grahamnumber] => Array ( [0] => 1.15 [1] => 1.31 [2] => 1.42 [3] => 1.43 [4] => 1.69 [5] => 2.65 [6] => 1.9 [7] => 1.71 [8] => 1.73 [9] => 1.32 [10] => 1.37 [11] => 1.16 [12] => 1.42 [13] => 1.53 [14] => 1.21 [15] => 1.51 [16] => 1.17 [17] => 1.08 [18] => 0.95 [19] => 1.25 ) [p2tangible_book] => Array ( [0] => 2.05 [1] => 2.52 [2] => 2.82 [3] => 3.53 [4] => 2.94 [5] => 4.44 [6] => 4.27 [7] => 3.67 [8] => 3.16 [9] => 3.01 [10] => 3.25 [11] => 3.14 [12] => 3.96 [13] => 4.2 [14] => 3.79 [15] => 3.12 [16] => 2.63 [17] => 2.76 [18] => 2.46 [19] => 2.66 ) [pb] => Array ( [0] => 2.05 [1] => 2.52 [2] => 2.82 [3] => 3.53 [4] => 2.94 [5] => 4.44 [6] => 4.27 [7] => 3.67 [8] => 3.16 [9] => 3.01 [10] => 3.25 [11] => 3.14 [12] => 3.96 [13] => 4.2 [14] => 3.59 [15] => 2.92 [16] => 2.48 [17] => 2.6 [18] => 2.35 [19] => 2.54 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 99683 [1] => 107893 [2] => 116728 [3] => 176552 [4] => 165627 [5] => 182529 [6] => 231846 [7] => 212785 [8] => 204506 [9] => 246738 [10] => 298035 [11] => 370680 [12] => 377635 [13] => 404552 [14] => 477359 [15] => 310586 [16] => 383221 [17] => 486429 [18] => 480681 [19] => 438255 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5015 [1] => 5386 [2] => 5329 [3] => 8228 [4] => 8355 [5] => 8304 [6] => 8001 [7] => 7848 [8] => 8310 [9] => 9047 [10] => 9767 [11] => 10253 [12] => 11416 [13] => 12250 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 773 [1] => 571 [2] => 464 [3] => 863 [4] => 568 [5] => 695 [6] => 589 [7] => 293 [8] => 398 [9] => 207 [10] => 638 [11] => 496 [12] => 654 [13] => 400 [14] => 673 [15] => 548 [16] => 259 [17] => 247 [18] => 327 [19] => 9 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50 [5] => 73 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 519 [14] => 570 [15] => 169 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1157 [1] => 1508 [2] => 2951 [3] => 4047 [4] => 2386 [5] => 1688 [6] => 7080 [7] => 6547 [8] => 7229 [9] => 10626 [10] => 18531 [11] => 28671 [12] => 28244 [13] => 33981 [14] => 31437 [15] => 10693 [16] => 7825 [17] => 12664 [18] => 9582 [19] => 4644 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 15207 [1] => 15417 [2] => 15470 [3] => 14901 [4] => 28537 [5] => 29635 [6] => 29095 [7] => 27476 [8] => 29312 [9] => 34378 [10] => 42727 [11] => 45170 [12] => 48142 [13] => 50782 [14] => 44683 [15] => 48562 [16] => 54213 [17] => 55990 [18] => 54609 [19] => 57840 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13391 [1] => 14113 [2] => 14510 [3] => 14683 [4] => 10915 [5] => 13524 [6] => 26755 [7] => 22862 [8] => 18420 [9] => 28445 [10] => 31763 [11] => 36120 [12] => 31136 [13] => 45275 [14] => 46700 [15] => 49585 [16] => 59846 [17] => 69794 [18] => 60486 [19] => 55916 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3858 [1] => 2247 [2] => 2510 [3] => 2902 [4] => 8484 [5] => 10570 [6] => 6161 [7] => 3703 [8] => 4093 [9] => 4789 [10] => 3280 [11] => 1771 [12] => 1702 [13] => 2383 [14] => 2400 [15] => 2476 [16] => 2787 [17] => 7711 [18] => 3653 [19] => 15808 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 24367 [1] => 26722 [2] => 27729 [3] => 27769 [4] => 49284 [5] => 48559 [6] => 38047 [7] => 36349 [8] => 48879 [9] => 46373 [10] => 53444 [11] => 53038 [12] => 65688 [13] => 65479 [14] => 58962 [15] => 63564 [16] => 80811 [17] => 89829 [18] => 95865 [19] => 94190 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -773 [1] => -571 [2] => -464 [3] => -863 [4] => -568 [5] => -695 [6] => -589 [7] => -293 [8] => -398 [9] => -207 [10] => -638 [11] => -496 [12] => -654 [13] => -400 [14] => -673 [15] => -548 [16] => -259 [17] => -247 [18] => -327 [19] => -9 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -12241 [1] => -13015 [2] => -13290 [3] => -21802 [4] => -21280 [5] => -21438 [6] => -20045 [7] => -20842 [8] => -20666 [9] => -22443 [10] => -23616 [11] => -24655 [12] => -25689 [13] => -27140 [14] => -28252 [15] => -26652 [16] => -29443 [17] => -30566 [18] => -29765 [19] => -30059 ) [BS_MoneyMarket] => Array ( [0] => -1157 [1] => -1508 [2] => -2951 [3] => -4047 [4] => -2386 [5] => -1688 [6] => -7080 [7] => -6547 [8] => -7229 [9] => -10626 [10] => -18531 [11] => -28671 [12] => -28244 [13] => -33981 [14] => -31437 [15] => -10693 [16] => -7825 [17] => -12664 [18] => -9582 [19] => -4644 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 16364 [1] => 16925 [2] => 18421 [3] => 18948 [4] => 30923 [5] => 31323 [6] => 36175 [7] => 34023 [8] => 36541 [9] => 45004 [10] => 61258 [11] => 73841 [12] => 76386 [13] => 84763 [14] => 76120 [15] => 59255 [16] => 62038 [17] => 68654 [18] => 64191 [19] => 62484 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 24367 [1] => 26722 [2] => 27729 [3] => 27769 [4] => 49284 [5] => 48559 [6] => 38047 [7] => 36349 [8] => 48879 [9] => 46373 [10] => 53444 [11] => 53038 [12] => 65688 [13] => 65479 [14] => 58962 [15] => 63564 [16] => 80811 [17] => 89829 [18] => 95865 [19] => 94190 ) [cash2debt] => Array ( [0] => 0.091 [1] => 0.15 [2] => 0.303 [3] => 0.407 [4] => 0.143 [5] => 0.093 [6] => 0.527 [7] => 0.606 [8] => 0.673 [9] => 1.113 [10] => 2.235 [11] => 3.588 [12] => 3.384 [13] => 3.607 [14] => 3.396 [15] => 1.131 [16] => 0.521 [17] => 0.743 [18] => 0.827 [19] => 0.205 ) [interest_coverage] => Array ( [0] => 9.1 [1] => 16.11 [2] => 21.68 [3] => 19.37 [4] => 15.67 [5] => 12.94 [6] => 85.29 [7] => 159.52 [8] => 100.9 [9] => 274.02 [10] => 66.86 [11] => 122.43 [12] => 152.12 [13] => 259.02 [14] => 123.92 [15] => 63.46 [16] => 204.47 [17] => 296.59 [18] => 241.75 [19] => 6413.33 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -233 [1] => -301 [2] => -384 [3] => -526 [4] => -265 [5] => -145 [6] => -412 [7] => -569 [8] => -209 [9] => -694 [10] => -776 [11] => -799 [12] => -1051 [13] => -1005 [14] => -1647 [15] => -378 [16] => -938 [17] => -1146 [18] => -2801 [19] => -868 ) [TaxProvision] => Array ( [0] => -2704 [1] => -3972 [2] => -4406 [3] => -7605 [4] => -3939 [5] => -3240 [6] => -11075 [7] => -8967 [8] => -6499 [9] => -11006 [10] => -15911 [11] => -23302 [12] => -27902 [13] => -29864 [14] => -36530 [15] => -15119 [16] => -21561 [17] => -31051 [18] => -31045 [19] => -24263 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 625 [6] => 1406 [7] => 748 [8] => 410 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 5100 [1] => 6470 [2] => 7510 [3] => 11732 [4] => 8144 [5] => 7910 [6] => 15806 [7] => 15003 [8] => 11011 [9] => 20960 [10] => 25330 [11] => 36130 [12] => 39500 [13] => 40610 [14] => 46867 [15] => 19658 [16] => 31398 [17] => 42206 [18] => 47681 [19] => 33448 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 184 [7] => 102 [8] => 449 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.018 [1] => 1.295 [2] => 1.505 [3] => 1.685 [4] => 1.29 [5] => 1.125 [6] => 2.52 [7] => 2.21 [8] => 1.68 [9] => 3.23 [10] => 3.89 [11] => 5.71 [12] => 6.62 [13] => 7.28 [14] => 8.69 [15] => 3.98 [16] => 6.22 [17] => 8.42 [18] => 9.7 [19] => 7.37 ) [eps_basic] => Array ( [0] => 1.018 [1] => 1.295 [2] => 1.505 [3] => 1.705 [4] => 1.305 [5] => 1.14 [6] => 2.55 [7] => 2.23 [8] => 1.69 [9] => 3.24 [10] => 3.91 [11] => 5.76 [12] => 6.68 [13] => 7.36 [14] => 8.78 [15] => 3.99 [16] => 6.24 [17] => 8.43 [18] => 9.7 [19] => 7.37 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1122 [6] => 1060 [7] => 1161 [8] => 1241 [9] => 1292 [10] => 1351 [11] => 1469 [12] => 1735 [13] => 2226 [14] => 2315 [15] => 2835 [16] => 3124 [17] => 3359 [18] => 3706 [19] => 4018 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7852 [12] => 8979 [13] => 0 [14] => 9331 [15] => 8718 [16] => 9852 [17] => 11665 [18] => 10836 [19] => 12117 ) [OtherInventories] => Array ( [0] => 5541 [1] => 5681 [2] => 5285 [3] => 5487 [4] => 8692 [5] => 7370 [6] => 7244 [7] => 6743 [8] => 6827 [9] => 7665 [10] => 8136 [11] => 0 [12] => 0 [13] => 8863 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1157 [1] => 1508 [2] => 2951 [3] => 4047 [4] => 2386 [5] => 1688 [6] => 7080 [7] => 6547 [8] => 7229 [9] => 10626 [10] => 18531 [11] => 28671 [12] => 28244 [13] => 33981 [14] => 31437 [15] => 10693 [16] => 7825 [17] => 12664 [18] => 9582 [19] => 4644 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50 [5] => 73 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 519 [14] => 570 [15] => 169 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 187746 [7] => 187519 [8] => 204960 [9] => 229315 [10] => 242422 [11] => 240294 [12] => 259284 [13] => 280340 [14] => 270845 [15] => 305906 [16] => 373938 [17] => 393995 [18] => 409314 [19] => 434517 ) [AccumulatedDepreciation] => Array ( [0] => -52901 [1] => -56891 [2] => -59759 [3] => -61364 [4] => -89884 [5] => -95169 [6] => -97917 [7] => -97917 [8] => -110020 [9] => -124350 [10] => -133783 [11] => -133284 [12] => -145597 [13] => -159471 [14] => -149499 [15] => -166790 [16] => -174390 [17] => -179331 [18] => -182365 [19] => -190867 ) [AccountsPayable] => Array ( [0] => 13391 [1] => 14113 [2] => 14510 [3] => 14683 [4] => 10915 [5] => 13524 [6] => 26755 [7] => 22862 [8] => 13792 [9] => 28445 [10] => 31763 [11] => 36120 [12] => 25084 [13] => 32795 [14] => 0 [15] => 0 [16] => 30780 [17] => 0 [18] => 33789 [19] => 30920 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 10057 [15] => 8310 [16] => 16590 [17] => 12727 [18] => 13888 [19] => 11714 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4628 [9] => 0 [10] => 0 [11] => 0 [12] => 6052 [13] => 12480 [14] => 36643 [15] => 41275 [16] => 12476 [17] => 57067 [18] => 12809 [19] => 13282 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 8831 [1] => 7778 [2] => 7236 [3] => 7050 [4] => 8532 [5] => 8402 [6] => 7280 [7] => 7099 [8] => 6655 [9] => 4756 [10] => 5013 [11] => 6220 [12] => 6425 [13] => 7183 [14] => 7025 [15] => 7129 [16] => 12227 [17] => 9322 [18] => 7928 [19] => 6891 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 220 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 11435 [1] => 12431 [2] => 13475 [3] => 13452 [4] => 16749 [5] => 16251 [6] => 16442 [7] => 16359 [8] => 16484 [9] => 20118 [10] => 21092 [11] => 20878 [12] => 20851 [13] => 22899 [14] => 19726 [15] => 23148 [16] => 35150 [17] => 36618 [18] => 37570 [19] => 40530 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 20729 [15] => 17942 [16] => 19367 [17] => 24994 [18] => 25267 [19] => 20646 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 5100 [1] => 6470 [2] => 7510 [3] => 11732 [4] => 8144 [5] => 7910 [6] => 18132 [7] => 15889 [8] => 11460 [9] => 21510 [10] => 25330 [11] => 36130 [12] => 39500 [13] => 40610 [14] => 46867 [15] => 19658 [16] => 31398 [17] => 42206 [18] => 47681 [19] => 33448 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -923 [1] => -702 [2] => -1702 [3] => 2078 [4] => 2170 [5] => -3478 [6] => -4832 [7] => 3062 [8] => -305 [9] => -1286 [10] => -472 [11] => -3700 [12] => -181 [13] => -5441 [14] => 8641 [15] => -3170 [16] => -5863 [17] => -7906 [18] => -1082 [19] => -305 ) [ChangeInInventory] => Array ( [0] => 180 [1] => 37 [2] => 246 [3] => 292 [4] => 438 [5] => 50 [6] => -297 [7] => 154 [8] => 353 [9] => -100 [10] => -223 [11] => -434 [12] => -1057 [13] => 72 [14] => -1285 [15] => 459 [16] => -1148 [17] => -2208 [18] => -1873 [19] => -1812 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 118 [8] => 32 [9] => 42 [10] => 11 [11] => -7 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 565 [1] => 546 [2] => 495 [3] => -2884 [4] => -3010 [5] => 3046 [6] => 5411 [7] => -5103 [8] => 365 [9] => 1130 [10] => 6333 [11] => 7806 [12] => 1160 [13] => 6228 [14] => -5415 [15] => 1420 [16] => 9943 [17] => 8880 [18] => 3624 [19] => -2498 ) [ChangeInWorkingCapital] => Array ( [0] => -289 [1] => -10 [2] => -1042 [3] => -544 [4] => -394 [5] => -205 [6] => 78 [7] => -1769 [8] => 445 [9] => -214 [10] => 5649 [11] => 3665 [12] => -463 [13] => 1139 [14] => 1432 [15] => -1159 [16] => 3845 [17] => -1012 [18] => 627 [19] => -4720 ) [CF_DeferredTax] => Array ( [0] => 260 [1] => 1043 [2] => 835 [3] => 834 [4] => 318 [5] => -1439 [6] => 10 [7] => 650 [8] => 297 [9] => 1827 [10] => -1134 [11] => -429 [12] => 1717 [13] => 124 [14] => 1399 [15] => 0 [16] => -1135 [17] => 142 [18] => 3142 [19] => 754 ) [PurchaseOfPPE] => Array ( [0] => -6643 [1] => -7128 [2] => -7209 [3] => -11652 [4] => -12730 [5] => -10849 [6] => -8446 [7] => -9989 [8] => -11437 [9] => -12859 [10] => -11986 [11] => -13839 [12] => -15462 [13] => -15387 [14] => -19318 [15] => -22491 [16] => -26871 [17] => -30975 [18] => -34271 [19] => -33669 ) [SaleOfPPE] => Array ( [0] => 1359 [1] => 666 [2] => 719 [3] => 2193 [4] => 1522 [5] => 854 [6] => 5770 [7] => 1078 [8] => 2793 [9] => 2290 [10] => 2754 [11] => 6036 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5985 [15] => 1545 [16] => 3261 [17] => 11133 [18] => 7655 [19] => 2707 ) [PurchaseOfInvestment] => Array ( [0] => -1650 [1] => -910 [2] => -969 [3] => -1778 [4] => -1530 [5] => -1537 [6] => -1689 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2604 [13] => -3684 [14] => -4608 [15] => -2768 [16] => -1254 [17] => -5340 [18] => -598 [19] => -4435 ) [SaleOfInvestment] => Array ( [0] => 1512 [1] => 1017 [2] => 944 [3] => 402 [4] => 756 [5] => 547 [6] => 82 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 144 [14] => 1868 [15] => 571 [16] => 155 [17] => 1674 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 985 [7] => 700 [8] => -1114 [9] => -273 [10] => -5678 [11] => -2467 [12] => 3836 [13] => 9199 [14] => 574 [15] => 724 [16] => 505 [17] => 1343 [18] => 1613 [19] => 1196 ) [sloanratio] => Array ( [0] => 0.01 [1] => -0.01 [2] => 0.01 [3] => 0.01 [4] => 0.03 [5] => 0.03 [6] => -0.01 [7] => 0 [8] => -0 [9] => 0.02 [10] => -0 [11] => -0.01 [12] => 0.02 [13] => -0.01 [14] => 0 [15] => 0.06 [16] => 0.02 [17] => 0.02 [18] => 0.04 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 4.79 [1] => 3.7 [2] => 3.18 [3] => 2.66 [4] => 2.24 [5] => 2.07 [6] => 2.02 [7] => 2.32 [8] => 2.63 [9] => 2.39 [10] => 2.07 [11] => 2.03 [12] => 1.66 [13] => 1.46 [14] => 1.94 [15] => 2.43 [16] => 2.38 [17] => 2.18 [18] => 2.52 [19] => 2.43 ) [current_ratio] => Array ( [0] => 0.84 [1] => 0.92 [2] => 1.02 [3] => 1.08 [4] => 0.85 [5] => 0.8 [6] => 1.06 [7] => 1.18 [8] => 1.15 [9] => 1.2 [10] => 1.4 [11] => 1.58 [12] => 1.55 [13] => 1.47 [14] => 1.47 [15] => 1.06 [16] => 0.94 [17] => 0.94 [18] => 1.01 [19] => 0.83 ) [quick_ratio] => Array ( [0] => 0.56 [1] => 0.62 [2] => 0.75 [3] => 0.8 [4] => 0.59 [5] => 0.58 [6] => 0.84 [7] => 0.92 [8] => 0.91 [9] => 0.96 [10] => 1.18 [11] => 1.38 [12] => 1.33 [13] => 1.28 [14] => 1.23 [15] => 0.84 [16] => 0.73 [17] => 0.75 [18] => 0.78 [19] => 0.6 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.08 [2] => -0.11 [3] => -0.98 [4] => 1.8 [5] => -41.96 [6] => 0.67 [7] => 1.61 [8] => 1.63 [9] => 1.77 [10] => 2.4 [11] => 3.55 [12] => 6.27 [13] => 6.32 [14] => 6.9 [15] => 7.07 [16] => -5.33 [17] => 4.92 [18] => 4.9 [19] => 2.97 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.33 [2] => 8.1 [3] => 49.74 [4] => -4.47 [5] => -22.36 [6] => 26.42 [7] => -6.89 [8] => -2.35 [9] => 23.58 [10] => 23.54 [11] => 27.99 [12] => 8.04 [13] => 14.58 [14] => 27.84 [15] => -30.67 [16] => 21.75 [17] => 27.5 [18] => 4.09 [19] => -4.51 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 27.21 [2] => 16.22 [3] => 11.96 [4] => -23.44 [5] => -12.79 [6] => 124 [7] => -12.3 [8] => -23.98 [9] => 92.26 [10] => 20.43 [11] => 46.79 [12] => 15.94 [13] => 9.97 [14] => 19.37 [15] => -54.2 [16] => 56.28 [17] => 35.37 [18] => 15.2 [19] => -24.02 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.67 [6] => 2.11 [7] => 1.84 [8] => 1.63 [9] => 1.48 [10] => 1.19 [11] => 0.93 [12] => 1.05 [13] => 1.04 [14] => 0.71 [15] => 0.68 [16] => 0.91 [17] => 0.99 [18] => 0.95 [19] => 1.19 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.21 [6] => 2.09 [7] => 2.34 [8] => 2.93 [9] => 1.02 [10] => 1.15 [11] => 0.47 [12] => 0.47 [13] => 0.51 [14] => 0.37 [15] => 2.14 [16] => 0 [17] => 0 [18] => 1.65 [19] => 1.09 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.30474040632 [7] => 9.75543478261 [8] => 0 [9] => 3.53804347826 [10] => 1.15411558669 [11] => 0.467236467236 [12] => 0.332478632479 [13] => 0.449300699301 [14] => 0.363130711164 [15] => 2.13625 [16] => 0 [17] => 201.6 [18] => 1.65064695009 [19] => 1.09315286624 ) )
Exxon Mobil Corporation (NYSE:XOM)
Days Inventory
22.29 (As of Mar. 2014)

Exxon Mobil Corporation's inventory for the three months ended in Mar. 2014 was $18,568 Mil. Exxon Mobil Corporation's cost of goods sold for the three months ended in Mar. 2014 was $75,818 Mil. Hence, Exxon Mobil Corporation's days inventory for the three months ended in Mar. 2014 was 22.29.

Exxon Mobil Corporation's days inventory increased from Mar. 2013 (19.26) to Mar. 2014 (22.29). It might indicate that Exxon Mobil Corporation's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Exxon Mobil Corporation's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 15.83.

Inventory turnover measures how fast the company turns over its inventory within a year. Exxon Mobil Corporation's inventory turnover for the three months ended in Mar. 2014 was 4.08.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Exxon Mobil Corporation's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.17.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Exxon Mobil Corporation's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=16135/284681*365
=20.69

Exxon Mobil Corporation's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=18568/75818*91
=22.29

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Exxon Mobil Corporation's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=18568/106773*91
=15.83

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Exxon Mobil Corporation's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Exxon Mobil Corporation's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=18568 / 106773
=0.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Exxon Mobil Corporation Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 21.1715.9718.3417.3813.2119.9120.2616.1117.5720.69

Exxon Mobil Corporation Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 15.8916.8516.3918.4227.3319.2620.2418.7930.0822.29
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide