Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 14.45 [5] => 18.95 [6] => 29.25 [7] => 23.95 [8] => 22.75 [9] => 13.04 [10] => 17.37 [11] => 14.93 [12] => 12.79 [13] => 12.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 12.99 [6] => 16.46 [7] => 14.52 [8] => 2.75 [9] => 1.65 [10] => 10.72 [11] => 7.87 [12] => 6.96 [13] => 7.67 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 1.856 [3] => 3.730 [4] => 28.19 [5] => 28.59 [6] => 29.604 [7] => 29.24 [8] => 29.26 [9] => 29.58 [10] => 30.28 [11] => 27.57 [12] => 27.02 [13] => 27.56 ) [Fiscal Year] => Array ( [0] => Nov00 [1] => Nov01 [2] => Nov02 [3] => Nov03 [4] => Nov04 [5] => Nov05 [6] => Nov06 [7] => Nov07 [8] => Nov08 [9] => Nov09 [10] => Nov10 [11] => Nov11 [12] => Nov12 [13] => Nov13 ) [quarter] => Array ( [0] => 200011 [1] => 200111 [2] => 200211 [3] => 200311 [4] => 200411 [5] => 200511 [6] => 200611 [7] => 200711 [8] => 200811 [9] => 200911 [10] => 201011 [11] => 201111 [12] => 201211 [13] => 201311 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.856 [3] => 3.730 [4] => 18.195 [5] => 29.031 [6] => 29.604 [7] => 29.866 [8] => 29.157 [9] => 29.402 [10] => 31.270 [11] => 30.631 [12] => 28.199 [13] => 27.463 ) [Revenue] => Array ( [0] => 113.387 [1] => 174.894 [2] => 252.532 [3] => 333.769 [4] => 459.014 [5] => 679.609 [6] => 983.633 [7] => 931.633 [8] => 1049.716 [9] => 867.891 [10] => 1601.883 [11] => 1448.476 [12] => 1158.898 [13] => 814.318 ) [COGS] => Array ( [0] => 73.667 [1] => 127.786 [2] => 198.758 [3] => 260.71 [4] => 364.385 [5] => 535.315 [6] => 786.347 [7] => 762.582 [8] => 891.139 [9] => 742.615 [10] => 1322.115 [11] => 1226.404 [12] => 963.062 [13] => 643.237 ) [Gross Profit] => Array ( [0] => 39.72 [1] => 47.108 [2] => 53.774 [3] => 73.059 [4] => 94.629 [5] => 144.294 [6] => 197.286 [7] => 169.051 [8] => 158.577 [9] => 125.276 [10] => 279.768 [11] => 222.072 [12] => 195.836 [13] => 171.081 ) [SGA] => Array ( [0] => 23.106 [1] => 0 [2] => 17.448 [3] => 76.569 [4] => 164.368 [5] => 38.842 [6] => 60.449 [7] => 61.977 [8] => 63.686 [9] => 56.463 [10] => 60.002 [11] => 66.377 [12] => 68.432 [13] => 69.466 ) [RD] => Array ( [0] => 17.675 [1] => 19.313 [2] => 30.224 [3] => 32.225 [4] => 55.388 [5] => 54.327 [6] => 71.391 [7] => 77.559 [8] => 85.897 [9] => 71.062 [10] => 92.705 [11] => 115.558 [12] => 103.667 [13] => 98.101 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 4.046 [3] => 4.969 [4] => 6.505 [5] => 9.912 [6] => 15.228 [7] => 20.987 [8] => 20.652 [9] => 22.136 [10] => 22.105 [11] => 23.581 [12] => 21.091 [13] => 17.817 ) [Operating Income] => Array ( [0] => -3.137 [1] => 11.843 [2] => 5.094 [3] => -47.36 [4] => -129.536 [5] => 44.677 [6] => 60.323 [7] => 22.211 [8] => -30.144 [9] => -12.086 [10] => 123.392 [11] => 30.981 [12] => 16.463 [13] => -2.215 ) [other_operating_charges] => Array ( [0] => -2.076 [1] => -15.952 [2] => -1.008 [3] => -11.625 [4] => -4.409 [5] => -6.448 [6] => -5.123 [7] => -7.304 [8] => -39.138 [9] => -9.837 [10] => -3.669 [11] => -9.156 [12] => -7.274 [13] => -5.729 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.2 [5] => 15.66 [6] => 22.07 [7] => 14.74 [8] => 2.75 [9] => 11.27 [10] => 15.28 [11] => 13.56 [12] => 9.37 [13] => 10.32 ) [Cash and Equiv] => Array ( [0] => 3.958 [1] => 0.694 [2] => 0.455 [3] => 2.008 [4] => 63.495 [5] => 41.24 [6] => 56.921 [7] => 70.678 [8] => 28.013 [9] => 51.935 [10] => 90.842 [11] => 132.63 [12] => 117.174 [13] => 102.992 ) [ev_addition] => Array ( [0] => -3.958 [1] => -0.694 [2] => 12.158 [3] => 17.125 [4] => -46.495 [5] => -27.24 [6] => -49.921 [7] => -70.678 [8] => -28.013 [9] => -51.935 [10] => -90.842 [11] => -132.63 [12] => -117.174 [13] => -102.992 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 353.803 [5] => 420.4794 [6] => 603.43928 [7] => 360.3196 [8] => 52.452 [9] => 281.4316 [10] => 371.8364 [11] => 241.2192 [12] => 136.0034 [13] => 181.4272 ) [Non Operating Income] => Array ( [0] => 39.401 [1] => -0.882 [2] => -0.923 [3] => -11.625 [4] => -2.388 [5] => 1.176 [6] => 3.167 [7] => 0.89 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => -0.791 [3] => -11.754 [4] => -6.239 [5] => 3.964 [6] => 6.474 [7] => -1.725 [8] => 19.383 [9] => 4.442 [10] => -15.991 [11] => 3.076 [12] => -0.398 [13] => 19.253 ) [Pretax Income] => Array ( [0] => 36.264 [1] => 10.961 [2] => 4.171 [3] => -47.569 [4] => -128.484 [5] => 45.853 [6] => 64.652 [7] => 26.384 [8] => -28.526 [9] => -11.972 [10] => 123.437 [11] => 31.373 [12] => 17.262 [13] => -1.958 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.052 [5] => 1.176 [6] => 1.773 [7] => 3.586 [8] => 1.732 [9] => 0.137 [10] => 0.086 [11] => 0.397 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.209 [4] => 0 [5] => 0 [6] => -0.611 [7] => -0.303 [8] => -0.114 [9] => -0.023 [10] => -0.041 [11] => -0.005 [12] => 0 [13] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 4.046 [3] => 4.969 [4] => 6.505 [5] => 9.912 [6] => 15.228 [7] => 20.987 [8] => 20.652 [9] => 22.136 [10] => 22.105 [11] => 23.581 [12] => 21.091 [13] => 17.817 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 4.05 [3] => 4.97 [4] => 6.51 [5] => 9.91 [6] => 15.23 [7] => 20.99 [8] => 20.65 [9] => 22.14 [10] => 22.11 [11] => 23.58 [12] => 21.09 [13] => 17.82 ) [EBIT] => Array ( [0] => -3.137 [1] => 11.843 [2] => 5.094 [3] => -47.36 [4] => -129.536 [5] => 44.677 [6] => 65.263 [7] => 26.687 [8] => -28.412 [9] => -11.949 [10] => 123.478 [11] => 31.378 [12] => 16.463 [13] => -2.215 ) [EBITDA_morn] => Array ( [0] => -3.137 [1] => 11.843 [2] => 9.14 [3] => -42.391 [4] => -123.031 [5] => 54.589 [6] => 80.491 [7] => 47.674 [8] => -7.76 [9] => 10.187 [10] => 145.583 [11] => 54.959 [12] => 37.554 [13] => 15.602 ) [EBITDA] => Array ( [0] => -3.137 [1] => 11.843 [2] => 9.14 [3] => -42.391 [4] => -123.031 [5] => 54.589 [6] => 80.491 [7] => 47.674 [8] => -7.76 [9] => 10.187 [10] => 145.583 [11] => 54.959 [12] => 37.554 [13] => 15.602 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 4.05 [3] => 4.97 [4] => 6.51 [5] => 9.91 [6] => 15.23 [7] => 20.99 [8] => 20.65 [9] => 22.14 [10] => 22.11 [11] => 23.58 [12] => 21.09 [13] => 17.82 ) [EBITDA_new] => Array ( [0] => -3.137 [1] => 11.843 [2] => 9.14 [3] => -42.391 [4] => -123.031 [5] => 54.589 [6] => 80.491 [7] => 47.674 [8] => -7.76 [9] => 10.187 [10] => 145.583 [11] => 54.959 [12] => 37.554 [13] => 15.602 ) [Net Income] => Array ( [0] => 13.549 [1] => 5.177 [2] => 1.636 [3] => -56.194 [4] => -135.169 [5] => 42.169 [6] => 58.178 [7] => 28.109 [8] => -47.909 [9] => -16.414 [10] => 139.428 [11] => 28.297 [12] => 17.66 [13] => -21.211 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.105 [12] => 0.29 [13] => 0.3 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.856 [3] => 3.730 [4] => 18.195 [5] => 29.031 [6] => 29.604 [7] => 29.866 [8] => 29.157 [9] => 29.402 [10] => 31.270 [11] => 30.631 [12] => 28.199 [13] => 27.463 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.856 [3] => 3.730 [4] => 18.195 [5] => 29.031 [6] => 29.604 [7] => 29.866 [8] => 29.157 [9] => 29.402 [10] => 31.270 [11] => 30.631 [12] => 28.199 [13] => 27.463 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.856 [3] => 3.730 [4] => 18.195 [5] => 28.329 [6] => 28.663 [7] => 28.985 [8] => 29.157 [9] => 29.402 [10] => 30.101 [11] => 29.605 [12] => 27.513 [13] => 27.463 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.73 [2] => 0.79 [3] => 0.78 [4] => 0.79 [5] => 0.79 [6] => 0.80 [7] => 0.82 [8] => 0.85 [9] => 0.86 [10] => 0.83 [11] => 0.85 [12] => 0.83 [13] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 35.03 [1] => 26.94 [2] => 21.29 [3] => 21.89 [4] => 20.62 [5] => 21.23 [6] => 20.06 [7] => 18.15 [8] => 15.11 [9] => 14.43 [10] => 17.46 [11] => 15.33 [12] => 16.90 [13] => 21.01 ) [SGA_pct] => Array ( [0] => 20.38 [1] => 0.00 [2] => 6.91 [3] => 22.94 [4] => 35.81 [5] => 5.72 [6] => 6.15 [7] => 6.65 [8] => 6.07 [9] => 6.51 [10] => 3.75 [11] => 4.58 [12] => 5.90 [13] => 8.53 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.06 [4] => 0.00 [5] => 0.00 [6] => -0.06 [7] => -0.03 [8] => -0.01 [9] => -0.00 [10] => -0.00 [11] => -0.00 [12] => 0.00 [13] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 31.98 [1] => 6.27 [2] => 1.65 [3] => -14.25 [4] => -27.99 [5] => 6.75 [6] => 6.57 [7] => 2.83 [8] => -2.72 [9] => -1.38 [10] => 7.71 [11] => 2.17 [12] => 1.49 [13] => -0.24 ) [Net Income_pct] => Array ( [0] => 11.95 [1] => 2.96 [2] => 0.65 [3] => -16.84 [4] => -29.45 [5] => 6.20 [6] => 5.91 [7] => 3.02 [8] => -4.56 [9] => -1.89 [10] => 8.70 [11] => 1.95 [12] => 1.52 [13] => -2.60 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 47.76 [3] => 44.69 [4] => 39.49 [5] => 44.28 [6] => 39.08 [7] => 47.93 [8] => 48.99 [9] => 52.45 [10] => 47.63 [11] => 50.58 [12] => 41.86 [13] => 40.71 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 51.45 [3] => 52.99 [4] => 43.09 [5] => 48.78 [6] => 43.22 [7] => 43.87 [8] => 52.5 [9] => 53.39 [10] => 54.09 [11] => 48.86 [12] => 65.04 [13] => 75.03 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 44.635 [3] => 40.465 [4] => 47.067 [5] => 79.927 [6] => 84.896 [7] => 96.046 [8] => 123.613 [9] => 106.979 [10] => 179.16 [11] => 168.739 [12] => 82.494 [13] => 68.71 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 64.51 [3] => 44.25 [4] => 37.43 [5] => 42.93 [6] => 31.5 [7] => 37.63 [8] => 42.98 [9] => 44.99 [10] => 40.82 [11] => 42.52 [12] => 25.98 [13] => 30.8 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 33.046 [3] => 40.866 [4] => 49.656 [5] => 82.449 [6] => 105.324 [7] => 122.327 [8] => 140.879 [9] => 124.715 [10] => 209.044 [11] => 200.742 [12] => 132.917 [13] => 90.835 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 28.017 [3] => 37.849 [4] => 43.014 [5] => 71.543 [6] => 93.111 [7] => 91.662 [8] => 128.183 [9] => 108.625 [10] => 195.936 [11] => 164.18 [12] => 171.605 [13] => 132.227 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.111 [3] => 0.113 [4] => 0.094 [5] => 0.105 [6] => 0.095 [7] => 0.098 [8] => 0.122 [9] => 0.125 [10] => 0.122 [11] => 0.113 [12] => 0.148 [13] => 0.162 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 66.129 [3] => 91.545 [4] => 168.388 [5] => 207.192 [6] => 267.506 [7] => 298.936 [8] => 305.251 [9] => 296.289 [10] => 511.056 [11] => 516.884 [12] => 432.179 [13] => 341.744 ) [Other Current Assets] => Array ( [0] => -3.958 [1] => -0.694 [2] => 4.611 [3] => 10.822 [4] => 12.223 [5] => 11.96 [6] => 12.15 [7] => 14.269 [8] => 8.176 [9] => 11.014 [10] => 15.234 [11] => 19.332 [12] => 10.483 [13] => 15.69 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 10.534 [3] => 10.403 [4] => 14.495 [5] => 25.643 [6] => 34.471 [7] => 37.421 [8] => 47.229 [9] => 44.485 [10] => 45.687 [11] => 45.215 [12] => 40.194 [13] => 41.595 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.911 [5] => 50.904 [6] => 58.109 [7] => 54.175 [8] => 11.162 [9] => 7.207 [10] => 9.326 [11] => 18.128 [12] => 14.975 [13] => 14.274 ) [Total Assets] => Array ( [0] => 64.989 [1] => 64.739 [2] => 76.663 [3] => 111.271 [4] => 205.242 [5] => 301.29 [6] => 375.68 [7] => 410.275 [8] => 373.187 [9] => 354.25 [10] => 580.982 [11] => 593.703 [12] => 511.277 [13] => 404.196 ) [Other Long-Term Assets] => Array ( [0] => 64.989 [1] => 64.739 [2] => -1.42108547152E-14 [3] => 9.323 [4] => 14.448 [5] => 17.551 [6] => 15.594 [7] => 19.743 [8] => 9.545 [9] => 6.269 [10] => 14.913 [11] => 13.476 [12] => 23.929 [13] => 6.583 ) [Total Assets Non-liquid] => Array ( [0] => 61.031 [1] => 64.045 [2] => 76.208 [3] => 109.263 [4] => 141.747 [5] => 260.05 [6] => 318.759 [7] => 339.597 [8] => 345.174 [9] => 302.315 [10] => 490.14 [11] => 461.073 [12] => 394.103 [13] => 301.204 ) [HardAssets] => Array ( [0] => 61.031 [1] => 64.045 [2] => 76.208 [3] => 109.263 [4] => 133.836 [5] => 209.146 [6] => 260.65 [7] => 285.422 [8] => 334.012 [9] => 295.108 [10] => 480.814 [11] => 442.945 [12] => 379.128 [13] => 286.93 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 49.383 [3] => 49.164 [4] => 57.845 [5] => 95.433 [6] => 99.597 [7] => 107.357 [8] => 137.946 [9] => 124.392 [10] => 195.693 [11] => 190.525 [12] => 118.222 [13] => 104.492 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 4.763 [3] => 4.133 [4] => 6 [5] => 7 [6] => 4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 4.763 [3] => 4.133 [4] => 6 [5] => 7 [6] => 4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 58.778 [3] => 77.27 [4] => 77.541 [5] => 132.908 [6] => 138.186 [7] => 137.014 [8] => 159.598 [9] => 135.012 [10] => 213.651 [11] => 224.529 [12] => 136.743 [13] => 109.372 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 4.632 [3] => 23.973 [4] => 13.696 [5] => 30.475 [6] => 34.589 [7] => 29.657 [8] => 21.652 [9] => 10.62 [10] => 17.958 [11] => 34.004 [12] => 18.521 [13] => 4.88 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.333 [3] => 0.302 [4] => 0.28 [5] => 0.284 [6] => 0.288 [7] => 0.291 [8] => 0.291 [9] => 0.295 [10] => 0.303 [11] => 0.276 [12] => 0.27 [13] => 0.275 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 11.265 [3] => 95.025 [4] => 329.267 [5] => 333.886 [6] => 344.686 [7] => 356.268 [8] => 366.067 [9] => 370.925 [10] => 382.684 [11] => 361.07 [12] => 354.593 [13] => 314.465 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -3.299 [3] => -78.432 [4] => -213.601 [5] => -171.432 [6] => -113.254 [7] => -85.145 [8] => -139.166 [9] => -155.58 [10] => -16.152 [11] => 9.165 [12] => 18.808 [13] => -22.039 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 3.459 [1] => 8.636 [2] => 8.962 [3] => 19.001 [4] => 116.701 [5] => 161.382 [6] => 234.494 [7] => 273.261 [8] => 213.589 [9] => 219.238 [10] => 367.331 [11] => 369.174 [12] => 374.534 [13] => 294.824 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 7.85 [3] => 15 [4] => 11 [5] => 7 [6] => 3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Liabilities] => Array ( [0] => 61.53 [1] => 56.103 [2] => 67.701 [3] => 92.27 [4] => 88.541 [5] => 139.908 [6] => 141.186 [7] => 137.014 [8] => 159.598 [9] => 135.012 [10] => 213.651 [11] => 224.529 [12] => 136.743 [13] => 109.372 ) [Other Long-Term Liab.] => Array ( [0] => 61.53 [1] => 56.103 [2] => 1.073 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 6.09 [1] => 1.07 [2] => 0.59 [3] => 1.80 [4] => 30.94 [5] => 13.69 [6] => 15.15 [7] => 17.23 [8] => 7.51 [9] => 14.66 [10] => 15.64 [11] => 22.34 [12] => 22.92 [13] => 25.48 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 43.11 [3] => 36.73 [4] => 24.19 [5] => 27.37 [6] => 28.04 [7] => 29.82 [8] => 37.75 [9] => 35.21 [10] => 35.98 [11] => 33.81 [12] => 26.00 [13] => 22.47 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 36.55 [3] => 34.02 [4] => 20.96 [5] => 23.75 [6] => 24.78 [7] => 22.34 [8] => 34.35 [9] => 30.66 [10] => 33.72 [11] => 27.65 [12] => 33.56 [13] => 32.71 ) [Other Current Assets_pct] => Array ( [0] => -6.09 [1] => -1.07 [2] => 6.01 [3] => 9.73 [4] => 5.96 [5] => 3.97 [6] => 3.23 [7] => 3.48 [8] => 2.19 [9] => 3.11 [10] => 2.62 [11] => 3.26 [12] => 2.05 [13] => 3.88 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 86.26 [3] => 82.27 [4] => 82.04 [5] => 68.77 [6] => 71.21 [7] => 72.86 [8] => 81.80 [9] => 83.64 [10] => 87.96 [11] => 87.06 [12] => 84.53 [13] => 84.55 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.74 [3] => 9.35 [4] => 7.06 [5] => 8.51 [6] => 9.18 [7] => 9.12 [8] => 12.66 [9] => 12.56 [10] => 7.86 [11] => 7.62 [12] => 7.86 [13] => 10.29 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.85 [5] => 16.90 [6] => 15.47 [7] => 13.20 [8] => 2.99 [9] => 2.03 [10] => 1.61 [11] => 3.05 [12] => 2.93 [13] => 3.53 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => -0.00 [3] => 8.38 [4] => 7.04 [5] => 5.83 [6] => 4.15 [7] => 4.81 [8] => 2.56 [9] => 1.77 [10] => 2.57 [11] => 2.27 [12] => 4.68 [13] => 1.63 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 64.42 [3] => 44.18 [4] => 28.18 [5] => 31.67 [6] => 26.51 [7] => 26.17 [8] => 36.96 [9] => 35.11 [10] => 33.68 [11] => 32.09 [12] => 23.12 [13] => 25.85 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.21 [3] => 3.71 [4] => 2.92 [5] => 2.32 [6] => 1.06 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.04 [3] => 21.54 [4] => 6.67 [5] => 10.11 [6] => 9.21 [7] => 7.23 [8] => 5.80 [9] => 3.00 [10] => 3.09 [11] => 5.73 [12] => 3.62 [13] => 1.21 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 76.67 [3] => 69.44 [4] => 37.78 [5] => 44.11 [6] => 36.78 [7] => 33.40 [8] => 42.77 [9] => 38.11 [10] => 36.77 [11] => 37.82 [12] => 26.75 [13] => 27.06 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 10.24 [3] => 13.48 [4] => 5.36 [5] => 2.32 [6] => 0.80 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 94.68 [1] => 86.66 [2] => 1.40 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Total Liabilities_pct] => Array ( [0] => 94.68 [1] => 86.66 [2] => 88.31 [3] => 82.92 [4] => 43.14 [5] => 46.44 [6] => 37.58 [7] => 33.40 [8] => 42.77 [9] => 38.11 [10] => 36.77 [11] => 37.82 [12] => 26.75 [13] => 27.06 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 1.407 [3] => 1.007 [4] => 0.146 [5] => 0.087 [6] => 0.03 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 12.613 [3] => 19.133 [4] => 17 [5] => 14 [6] => 7 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.05 [3] => 0.057 [4] => 0.037 [5] => 0.021 [6] => 0.007 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.73 [2] => 0.79 [3] => 0.78 [4] => 0.79 [5] => 0.79 [6] => 0.80 [7] => 0.82 [8] => 0.85 [9] => 0.86 [10] => 0.83 [11] => 0.85 [12] => 0.83 [13] => 0.79 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.111 [3] => 0.113 [4] => 0.094 [5] => 0.105 [6] => 0.095 [7] => 0.098 [8] => 0.122 [9] => 0.125 [10] => 0.122 [11] => 0.113 [12] => 0.148 [13] => 0.162 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.431 [3] => 0.367 [4] => 0.242 [5] => 0.274 [6] => 0.28 [7] => 0.298 [8] => 0.378 [9] => 0.352 [10] => 0.36 [11] => 0.338 [12] => 0.26 [13] => 0.225 ) [cash2asset] => Array ( [0] => 0.061 [1] => 0.011 [2] => 0.006 [3] => 0.018 [4] => 0.309 [5] => 0.137 [6] => 0.152 [7] => 0.172 [8] => 0.075 [9] => 0.147 [10] => 0.156 [11] => 0.223 [12] => 0.229 [13] => 0.255 ) [equity2asset] => Array ( [0] => 0.053 [1] => 0.133 [2] => 0.117 [3] => 0.171 [4] => 0.569 [5] => 0.536 [6] => 0.624 [7] => 0.666 [8] => 0.572 [9] => 0.619 [10] => 0.632 [11] => 0.622 [12] => 0.733 [13] => 0.729 ) [equity2liab_tangbile] => Array ( [0] => 0.056 [1] => 0.154 [2] => 0.132 [3] => 0.206 [4] => 1.229 [5] => 0.79 [6] => 1.249 [7] => 1.599 [8] => 1.268 [9] => 1.57 [10] => 1.676 [11] => 1.563 [12] => 2.629 [13] => 2.565 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.137 [3] => 0.093 [4] => 0.071 [5] => 0.085 [6] => 0.092 [7] => 0.091 [8] => 0.127 [9] => 0.126 [10] => 0.079 [11] => 0.076 [12] => 0.079 [13] => 0.103 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.063 [4] => 0 [5] => 0 [6] => -0.062 [7] => -0.033 [8] => -0.011 [9] => -0.003 [10] => -0.003 [11] => -0 [12] => 0 [13] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.767 [3] => 0.694 [4] => 0.378 [5] => 0.441 [6] => 0.368 [7] => 0.334 [8] => 0.428 [9] => 0.381 [10] => 0.368 [11] => 0.378 [12] => 0.267 [13] => 0.271 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.102 [3] => 0.135 [4] => 0.054 [5] => 0.023 [6] => 0.008 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [turnover] => Array ( [0] => 1.745 [1] => 2.702 [2] => 3.294 [3] => 3 [4] => 2.236 [5] => 2.256 [6] => 2.618 [7] => 2.271 [8] => 2.813 [9] => 2.45 [10] => 2.757 [11] => 2.44 [12] => 2.267 [13] => 2.015 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -35.815 [4] => -122.245 [5] => 41.889 [6] => 58.178 [7] => 28.109 [8] => -47.909 [9] => -16.414 [10] => 139.428 [11] => 28.297 [12] => 17.66 [13] => -21.211 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 17.04 [3] => 0 [4] => 0 [5] => 11.29 [6] => 16.23 [7] => 12.73 [8] => 0 [9] => 0 [10] => 35 [11] => 17.15 [12] => 13.99 [13] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 4.046 [3] => 4.969 [4] => 6.505 [5] => 9.912 [6] => 15.228 [7] => 20.987 [8] => 20.652 [9] => 22.136 [10] => 22.105 [11] => 23.581 [12] => 21.091 [13] => 17.817 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 8.846 [3] => 19.761 [4] => 22.84 [5] => 38.618 [6] => 54.493 [7] => 41.32 [8] => -12.83 [9] => 39.288 [10] => 59.656 [11] => 106.932 [12] => 25.733 [13] => 66.538 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -0.366 [3] => 65.03 [4] => 162.965 [5] => 4.292 [6] => 7.459 [7] => 8.398 [8] => 42.087 [9] => 5.625 [10] => 10.45 [11] => 10.656 [12] => 8.899 [13] => 3.158 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -4.644 [3] => -5.107 [4] => -8.949 [5] => -17.07 [6] => -23.17 [7] => -21.807 [8] => -25.763 [9] => -15.453 [10] => -20.328 [11] => -20.232 [12] => -15.212 [13] => -17.161 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.175 [4] => -7.418 [5] => -34.845 [6] => -12.252 [7] => -1.661 [8] => 0 [9] => 0 [10] => -4.908 [11] => -7.433 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -4.644 [3] => -5.107 [4] => -8.985 [5] => -17.07 [6] => -23.932 [7] => -21.807 [8] => -25.763 [9] => -15.453 [10] => -20.328 [11] => -24.932 [12] => -18.712 [13] => -18.516 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -4.644 [3] => -5.282 [4] => -10.367 [5] => -51.915 [6] => -35.422 [7] => -23.468 [8] => -25.763 [9] => -15.453 [10] => -25.236 [11] => -32.365 [12] => -18.712 [13] => -18.516 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -1.973 [3] => -18.666 [4] => 53.147 [5] => 2.175 [6] => 3.61 [7] => 2.905 [8] => -4.072 [9] => 0.087 [10] => 2.113 [11] => -28.946 [12] => -12.939 [13] => 0.03 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.063 [3] => 0.273 [4] => 53.147 [5] => 2.175 [6] => 3.61 [7] => 2.905 [8] => 2.044 [9] => 0.087 [10] => 2.113 [11] => 3.344 [12] => 0.661 [13] => 0.03 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.52 [4] => -4.133 [5] => -11.133 [6] => -7 [7] => -7 [8] => 0 [9] => 0 [10] => 2.374 [11] => -2.374 [12] => 0 [13] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.459 [12] => -9.538 [13] => -62.234 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -1.62 [3] => -12.926 [4] => 49.014 [5] => -8.958 [6] => -3.39 [7] => -4.095 [8] => -4.072 [9] => 0.087 [10] => 4.487 [11] => -32.779 [12] => -22.477 [13] => -62.204 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.353 [3] => -0.78 [4] => 7.1054273576E-15 [5] => -8.881784197E-16 [6] => 0 [7] => 4.4408920985E-16 [8] => 0 [9] => 0 [10] => 0 [11] => -3.10862446895E-15 [12] => 0 [13] => 0 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -0.24 [3] => 1.553 [4] => 61.487 [5] => -22.255 [6] => 15.681 [7] => 13.757 [8] => -42.665 [9] => 23.922 [10] => 38.907 [11] => 41.788 [12] => -15.456 [13] => -14.182 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -2.822 [3] => 0 [4] => 0 [5] => 0 [6] => -7.1054273576E-15 [7] => 0 [8] => 5.3290705182E-15 [9] => 0 [10] => -7.1054273576E-15 [11] => 1.42108547152E-14 [12] => 0 [13] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 4.202 [3] => 14.654 [4] => 13.855 [5] => 21.548 [6] => 30.561 [7] => 19.513 [8] => -38.593 [9] => 23.835 [10] => 39.328 [11] => 82 [12] => 7.021 [13] => 48.022 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0.88 [3] => -15.07 [4] => -7.43 [5] => 1.45 [6] => 1.97 [7] => 0.94 [8] => -1.64 [9] => -0.56 [10] => 4.46 [11] => 0.92 [12] => 0.63 [13] => -0.77 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0.88 [3] => -9.6 [4] => -6.72 [5] => 1.44 [6] => 1.97 [7] => 0.94 [8] => -1.64 [9] => -0.56 [10] => 4.46 [11] => 0.92 [12] => 0.63 [13] => -0.77 ) [ROE] => Array ( [0] => 391.7 [1] => 59.95 [2] => 18.25 [3] => -295.74 [4] => -115.83 [5] => 26.13 [6] => 24.81 [7] => 10.29 [8] => -22.43 [9] => -7.49 [10] => 37.96 [11] => 7.66 [12] => 4.72 [13] => -7.19 ) [ROA] => Array ( [0] => 20.85 [1] => 8 [2] => 2.13 [3] => -50.5 [4] => -65.86 [5] => 14 [6] => 15.49 [7] => 6.85 [8] => -12.84 [9] => -4.63 [10] => 24 [11] => 4.77 [12] => 3.45 [13] => -5.25 ) [ROC_capital] => Array ( [0] => -3.958 [1] => -0.694 [2] => 81.274 [3] => 112.77 [4] => 195.106 [5] => 244.795 [6] => 314.127 [7] => 350.626 [8] => 360.656 [9] => 351.788 [10] => 571.977 [11] => 581.431 [12] => 482.856 [13] => 399.029 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 22.193 [3] => 26.803 [4] => 47.847 [5] => 65.687 [6] => 110.87 [7] => 128.665 [8] => 164.869 [9] => 153.827 [10] => 252.25 [11] => 204.94 [12] => 218.456 [13] => 170.975 ) [grossmargin] => Array ( [0] => 35.03 [1] => 26.94 [2] => 21.29 [3] => 21.89 [4] => 20.62 [5] => 21.23 [6] => 20.06 [7] => 18.15 [8] => 15.11 [9] => 14.43 [10] => 17.46 [11] => 15.33 [12] => 16.9 [13] => 21.01 ) [pretaxmargin] => Array ( [0] => 31.98 [1] => 6.27 [2] => 1.65 [3] => -14.25 [4] => -27.99 [5] => 6.75 [6] => 6.57 [7] => 2.83 [8] => -2.72 [9] => -1.38 [10] => 7.71 [11] => 2.17 [12] => 1.49 [13] => -0.24 ) [operatingmargin] => Array ( [0] => -2.77 [1] => 6.77 [2] => 2.02 [3] => -14.19 [4] => -28.22 [5] => 6.57 [6] => 6.13 [7] => 2.38 [8] => -2.87 [9] => -1.39 [10] => 7.7 [11] => 2.14 [12] => 1.42 [13] => -0.27 ) [netmargin] => Array ( [0] => 11.95 [1] => 2.96 [2] => 0.65 [3] => -16.84 [4] => -29.45 [5] => 6.2 [6] => 5.91 [7] => 3.02 [8] => -4.56 [9] => -1.89 [10] => 8.7 [11] => 1.95 [12] => 1.52 [13] => -2.6 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.750 [6] => 11.240 [7] => 15.650 [8] => 0.000 [9] => 0.000 [10] => 3.440 [11] => 13.980 [12] => 15.360 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 10.73 [6] => 11.26 [7] => 15.68 [8] => 0.00 [9] => 0.00 [10] => 3.44 [11] => 13.98 [12] => 15.36 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.750 [6] => 11.240 [7] => 15.650 [8] => 0.000 [9] => 0.000 [10] => 3.440 [11] => 13.980 [12] => 15.360 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.030 [6] => 3.590 [7] => 1.970 [8] => 0.400 [9] => 1.570 [10] => 1.290 [11] => 1.070 [12] => 0.700 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -4.78 [10] => 0 [11] => 11.36 [12] => 7.17 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 32.270 [5] => 20.880 [6] => 21.430 [7] => 22.680 [8] => 0.000 [9] => 13.910 [10] => 12.130 [11] => 5.080 [12] => 37.480 [13] => 5.860 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.480 [5] => 0.670 [6] => 0.660 [7] => 0.470 [8] => 0.080 [9] => 0.380 [10] => 0.300 [11] => 0.280 [12] => 0.230 [13] => 0.350 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.574 [9] => 0.316 [10] => 0.39 [11] => 0.492 [12] => 0.82 [13] => 0.74 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3.890 [9] => 11.490 [10] => 3.460 [11] => 3.220 [12] => 6.050 [13] => 7.900 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.960 [5] => 4.180 [6] => 5.980 [7] => 4.550 [8] => 2.810 [9] => 3.750 [10] => 5.330 [11] => 4.230 [12] => 4.230 [13] => 4.170 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4 [7] => 5 [8] => 3 [9] => 4 [10] => 6 [11] => 4 [12] => 6 [13] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.180 [7] => -2.470 [8] => -3.030 [9] => -3.390 [10] => -1.130 [11] => -3.000 [12] => -2.720 [13] => -4.080 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.54 [10] => 1.15 [11] => 1.07 [12] => 0.82 [13] => 0.52 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 13.260 [11] => 12.710 [12] => 11.460 [13] => 19.880 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 9.460 [9] => 9.770 [10] => 15.170 [11] => 20.640 [12] => 19.990 [13] => 17.860 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.6 [5] => 9.14 [6] => 12.96 [7] => 12.17 [8] => 13.79 [9] => 11.49 [10] => 19.91 [11] => 18.67 [12] => 16.07 [13] => 11.5 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.770 [5] => 0.620 [6] => 0.620 [7] => 0.390 [8] => 0.050 [9] => 0.320 [10] => 0.230 [11] => 0.170 [12] => 0.120 [13] => 0.220 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.700 [6] => 19.480 [7] => 7.560 [8] => 0.000 [9] => 27.630 [10] => 2.550 [11] => 4.420 [12] => 3.620 [13] => 11.630 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.410 [6] => 54.640 [7] => 16.220 [8] => 0.000 [9] => 0.000 [10] => 3.010 [11] => 7.790 [12] => 8.260 [13] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 113.387 [1] => 174.894 [2] => 252.532 [3] => 333.769 [4] => 459.014 [5] => 679.609 [6] => 983.633 [7] => 931.633 [8] => 1049.716 [9] => 867.891 [10] => 1601.883 [11] => 1448.476 [12] => 1158.898 [13] => 814.318 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.169 [5] => 3.218 [6] => 5.123 [7] => 7.304 [8] => 4.882 [9] => 3.939 [10] => 3.669 [11] => 4.176 [12] => 3.154 [13] => 2.057 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.209 [4] => 0 [5] => 0 [6] => 0.611 [7] => 0.303 [8] => 0.114 [9] => 0.023 [10] => 0.041 [11] => 0.005 [12] => 0 [13] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.958 [1] => 0.694 [2] => 0.455 [3] => 2.008 [4] => 63.495 [5] => 41.24 [6] => 56.921 [7] => 70.678 [8] => 28.013 [9] => 51.935 [10] => 90.842 [11] => 132.63 [12] => 117.174 [13] => 102.992 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 61.031 [1] => 64.045 [2] => 32.628 [3] => 57.994 [4] => 69.685 [5] => 101.054 [6] => 120.855 [7] => 125.674 [8] => 145.904 [9] => 125.908 [10] => 226.083 [11] => 196.988 [12] => 206.017 [13] => 154.5 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 49.383 [3] => 49.164 [4] => 57.845 [5] => 95.433 [6] => 99.597 [7] => 107.357 [8] => 137.946 [9] => 124.392 [10] => 195.693 [11] => 190.525 [12] => 118.222 [13] => 104.492 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 4.763 [3] => 4.133 [4] => 6 [5] => 7 [6] => 4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.164 [4] => 2.423 [5] => 16.434 [6] => 16.303 [7] => 15.212 [8] => 8.386 [9] => 10.62 [10] => 17.958 [11] => 7.692 [12] => 18.521 [13] => 4.88 ) [BS_other_liabilities_Insurance] => Array ( [0] => 61.53 [1] => 56.103 [2] => 5.705 [3] => 13.809 [4] => 11.273 [5] => 14.041 [6] => 18.286 [7] => 14.445 [8] => 13.266 [9] => 5.3290705182E-15 [10] => 0 [11] => 26.312 [12] => 0 [13] => -4.4408920985E-15 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.082 [1] => -0.882 [2] => -0.923 [3] => -0.209 [4] => 1.052 [5] => 1.176 [6] => 1.162 [7] => 3.283 [8] => 1.618 [9] => 0.114 [10] => 0.045 [11] => 0.392 [12] => 0.799 [13] => 0.257 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -23.106 [1] => 0 [2] => -21.494 [3] => -81.538 [4] => -170.873 [5] => -48.754 [6] => -75.677 [7] => -82.964 [8] => -84.338 [9] => -78.599 [10] => -82.107 [11] => -89.958 [12] => -89.523 [13] => -87.283 ) [BS_MoneyMarket] => Array ( [0] => -3.958 [1] => -0.694 [2] => -0.455 [3] => -2.008 [4] => -63.495 [5] => -41.24 [6] => -56.921 [7] => -70.678 [8] => -28.013 [9] => -51.935 [10] => -90.842 [11] => -132.63 [12] => -117.174 [13] => -102.992 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 64.989 [1] => 64.739 [2] => 33.083 [3] => 60.002 [4] => 133.18 [5] => 142.294 [6] => 177.776 [7] => 196.352 [8] => 173.917 [9] => 177.843 [10] => 316.925 [11] => 329.618 [12] => 323.191 [13] => 257.492 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 61.53 [1] => 56.103 [2] => 5.705 [3] => 23.973 [4] => 13.696 [5] => 30.475 [6] => 34.589 [7] => 29.657 [8] => 21.652 [9] => 10.62 [10] => 17.958 [11] => 34.004 [12] => 18.521 [13] => 4.88 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.036 [3] => 0.105 [4] => 3.735 [5] => 2.946 [6] => 8.132 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 98.73 [7] => 73.3 [8] => 0 [9] => 0 [10] => 3009.56 [11] => 6196.2 [12] => 10000 [13] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0.791 [3] => 11.754 [4] => 6.239 [5] => -3.964 [6] => -6.474 [7] => 1.725 [8] => -19.383 [9] => -4.442 [10] => 15.991 [11] => -3.076 [12] => 0.398 [13] => -19.253 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.852 [5] => 3.23 [6] => 0 [7] => 0 [8] => 34.256 [9] => 5.898 [10] => 0 [11] => 4.98 [12] => 4.12 [13] => 3.672 ) [Net Income (Continuing Operations)] => Array ( [0] => 32.649 [1] => 9.689 [2] => 4.962 [3] => -35.815 [4] => -122.245 [5] => 41.889 [6] => 58.178 [7] => 28.109 [8] => -47.909 [9] => -16.414 [10] => 139.428 [11] => 28.297 [12] => 17.66 [13] => -21.211 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -4.512 [2] => 0 [3] => -20.379 [4] => -12.924 [5] => 0.28 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0.88 [3] => -15.07 [4] => -7.43 [5] => 1.45 [6] => 1.97 [7] => 0.94 [8] => -1.64 [9] => -0.56 [10] => 4.46 [11] => 0.92 [12] => 0.63 [13] => -0.77 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0.88 [3] => -15.07 [4] => -7.43 [5] => 1.49 [6] => 2.03 [7] => 0.97 [8] => -1.64 [9] => -0.56 [10] => 4.63 [11] => 0.96 [12] => 0.64 [13] => -0.77 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.048 [4] => 22.6 [5] => 36.771 [6] => 59.308 [7] => 53.781 [8] => 89.567 [9] => 63.473 [10] => 92.972 [11] => 103.205 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.499 [4] => 10.459 [5] => 19.13 [6] => 26.275 [7] => 18.364 [8] => 17.564 [9] => 19.97 [10] => 44.685 [11] => 19.785 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.302 [4] => 9.955 [5] => 15.642 [6] => 7.528 [7] => 19.517 [8] => 21.052 [9] => 25.182 [10] => 58.279 [11] => 41.19 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 28.017 [3] => -3.5527136788E-15 [4] => 1.7763568394E-15 [5] => 7.1054273576E-15 [6] => 6.2172489379E-15 [7] => 7.1054273576E-15 [8] => 0 [9] => 3.5527136788E-15 [10] => 7.1054273576E-15 [11] => 1.42108547152E-14 [12] => 171.605 [13] => 132.227 ) [CashAndCashEquivalents] => Array ( [0] => 3.958 [1] => 0.694 [2] => 0.455 [3] => 2.008 [4] => 63.495 [5] => 41.24 [6] => 56.921 [7] => 70.678 [8] => 28.013 [9] => 51.935 [10] => 90.842 [11] => 132.63 [12] => 117.174 [13] => 102.992 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.421 [4] => 1.421 [5] => 1.421 [6] => 1.421 [7] => 1.421 [8] => 1.421 [9] => 1.421 [10] => 1.421 [11] => 1.421 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.565 [4] => 5.334 [5] => 5.424 [6] => 6.144 [7] => 7.429 [8] => 8.867 [9] => 12.563 [10] => 13.728 [11] => 15.122 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.219 [4] => 26.714 [5] => 42.452 [6] => 58.934 [7] => 72.616 [8] => 95.419 [9] => 104.535 [10] => 120.534 [11] => 130.392 [12] => 0 [13] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 10.534 [3] => 24.205 [4] => 33.469 [5] => 49.297 [6] => 66.499 [7] => 81.466 [8] => 105.707 [9] => 118.519 [10] => 135.683 [11] => 146.935 [12] => 0 [13] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.802 [4] => -18.974 [5] => -23.654 [6] => -32.028 [7] => -44.045 [8] => -58.478 [9] => -74.034 [10] => -89.996 [11] => -101.72 [12] => 0 [13] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 35.257 [3] => 40.465 [4] => 47.067 [5] => 79.927 [6] => 84.896 [7] => 96.046 [8] => 111.295 [9] => 96.386 [10] => 155.792 [11] => 168.696 [12] => 82.125 [13] => 67.061 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 1.794 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.573 [9] => 2.013 [10] => 0.73 [11] => 0.043 [12] => 0.369 [13] => 1.649 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 12.332 [3] => 8.699 [4] => 10.778 [5] => 15.506 [6] => 14.701 [7] => 11.311 [8] => 24.078 [9] => 25.993 [10] => 39.171 [11] => 21.786 [12] => 35.728 [13] => 35.782 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0.521 [3] => 0.354 [4] => 0.536 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 7.85 [3] => 15 [4] => 11 [5] => 7 [6] => 3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 4.962 [3] => -35.815 [4] => -122.245 [5] => 41.889 [6] => 58.178 [7] => 28.109 [8] => -47.909 [9] => -16.414 [10] => 139.428 [11] => 28.297 [12] => 17.66 [13] => -21.211 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -5.053 [3] => -7.82 [4] => -6.695 [5] => -29.272 [6] => -21.098 [7] => -17.003 [8] => -18.552 [9] => 16.164 [10] => -84.004 [11] => 8.753 [12] => 67.825 [13] => 42.082 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -4.296 [3] => -9.832 [4] => -2.084 [5] => -16.297 [6] => -21.528 [7] => 1.449 [8] => -36.521 [9] => 19.558 [10] => -86.917 [11] => 31.846 [12] => -7.425 [13] => 39.378 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -3.142 [3] => -3.009 [4] => 0.244 [5] => -0.542 [6] => 1.138 [7] => -2.956 [8] => 1.455 [9] => 0.165 [10] => 0.487 [11] => -3.971 [12] => 1.208 [13] => -3.701 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 10.972 [3] => 5.208 [4] => 4.251 [5] => 25.668 [6] => 4.302 [7] => 11.15 [8] => 19.375 [9] => -13.201 [10] => 57.895 [11] => 14.475 [12] => -87.988 [13] => -14.666 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.504 [4] => -16.676 [5] => -21.878 [6] => -32.196 [7] => -14.558 [8] => -27.66 [9] => 24.92 [10] => -95.884 [11] => 42.96 [12] => -19.376 [13] => 50.387 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0.204 [3] => -12.919 [4] => -7.709 [5] => 4.403 [6] => 5.824 [7] => -1.616 [8] => 0 [9] => 3.021 [10] => -16.443 [11] => 1.438 [12] => -2.541 [13] => 16.387 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -4.644 [3] => -5.107 [4] => -8.985 [5] => -17.07 [6] => -23.932 [7] => -21.807 [8] => -25.763 [9] => -15.453 [10] => -20.328 [11] => -20.232 [12] => -15.212 [13] => -17.161 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.036 [5] => 0 [6] => 0.762 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -4.7 [12] => -3.5 [13] => -1.355 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -4.908 [11] => -7.433 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.175 [4] => -1.418 [5] => -34.845 [6] => -12.252 [7] => -1.661 [8] => 0 [9] => 0 [10] => -8.881784197E-16 [11] => -2.6645352591E-15 [12] => 0 [13] => 3.10862446895E-15 ) [sloanratio] => Array ( [0] => 0.21 [1] => 0.08 [2] => -0.03 [3] => -0.64 [4] => -0.72 [5] => 0.18 [6] => 0.1 [7] => 0.03 [8] => -0.02 [9] => -0.11 [10] => 0.18 [11] => -0.08 [12] => 0.02 [13] => -0.17 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 400.298 [5] => 447.7194 [6] => 653.36028 [7] => 430.9976 [8] => 80.465 [9] => 333.3666 [10] => 462.6784 [11] => 373.8492 [12] => 253.1774 [13] => 284.4192 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 6.551 [3] => 4.591 [4] => -1.649 [5] => -0.953 [6] => -1.686 [7] => -2.417 [8] => -0.957 [9] => -1.756 [10] => -3 [11] => -4.811 [12] => -4.337 [13] => -3.737 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 9.14 [3] => -42.391 [4] => -123.031 [5] => 54.589 [6] => 80.491 [7] => 47.674 [8] => -7.76 [9] => 10.187 [10] => 145.583 [11] => 54.959 [12] => 37.554 [13] => 15.602 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 4.92 [3] => -11.36 [4] => -6.76 [5] => 1.88 [6] => 2.72 [7] => 1.6 [8] => -0.27 [9] => 0.35 [10] => 4.66 [11] => 1.79 [12] => 1.33 [13] => 0.57 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 2.74 [3] => -12.7 [4] => -7.12 [5] => 1.54 [6] => 2.04 [7] => 0.74 [8] => -1.03 [9] => -0.41 [10] => 3.95 [11] => 1.01 [12] => 0.58 [13] => -0.08 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 7.09 [3] => 6.89 [4] => 8.47 [5] => 7.48 [6] => 8.45 [7] => 8.32 [8] => 6.95 [9] => 6.84 [10] => 6.75 [11] => 7.47 [12] => 5.61 [13] => 4.86 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -36.23 [3] => -24.2 [4] => -0.89 [5] => -3.45 [6] => -2.85 [7] => -2.27 [8] => -4.5 [9] => -2.81 [10] => -4.06 [11] => -3.33 [12] => -0.72 [13] => -0.23 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -15.33 [3] => -10.91 [4] => 1.2 [5] => -0.04 [6] => 1.39 [7] => 2.44 [8] => 1.3 [9] => 2.19 [10] => 4.36 [11] => 5.11 [12] => 6.14 [13] => 4.64 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -0.85 [3] => -0.19 [4] => 2.83 [5] => 2.35 [6] => 4.27 [7] => 5.54 [8] => 4.98 [9] => 5.45 [10] => 9.82 [11] => 10.6 [12] => 10.93 [13] => 8.43 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 4.83 [3] => 5.09 [4] => 4.14 [5] => 5.64 [6] => 7.92 [7] => 9.35 [8] => 7.3 [9] => 7.41 [10] => 12.13 [11] => 13.39 [12] => 13.86 [13] => 10.7 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 4.83 [3] => 5.09 [4] => 3.86 [5] => 3.86 [6] => 5.96 [7] => 7.49 [8] => 6.92 [9] => 7.17 [10] => 11.82 [11] => 12.73 [12] => 13.31 [13] => 10.18 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => -181.24 [4] => -535.22 [5] => 108.47 [6] => 106.76 [7] => 68.03 [8] => 0 [9] => -41.78 [10] => 233.72 [11] => 26.46 [12] => 68.63 [13] => -31.88 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 5 [4] => 7 [5] => 10 [6] => 15 [7] => 21 [8] => 0 [9] => 22 [10] => 22 [11] => 24 [12] => 21 [13] => 18 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -52.50 [3] => -25.84 [4] => -39.34 [5] => -44.20 [6] => -43.92 [7] => -52.78 [8] => 0 [9] => -39.33 [10] => -34.08 [11] => -23.32 [12] => -72.72 [13] => -27.83 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -52.50 [3] => -26.73 [4] => -45.39 [5] => -134.43 [6] => -65.00 [7] => -56.80 [8] => 0 [9] => -39.33 [10] => -42.30 [11] => -30.27 [12] => -72.72 [13] => -27.83 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => -22.30 [3] => -94.46 [4] => 232.69 [5] => 5.63 [6] => 6.62 [7] => 7.03 [8] => 0 [9] => 0.22 [10] => 3.54 [11] => -27.07 [12] => -50.28 [13] => 0.05 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 32.99 [4] => -18.10 [5] => -28.83 [6] => -12.85 [7] => -16.94 [8] => 0 [9] => 0.00 [10] => 3.98 [11] => -2.22 [12] => 0.00 [13] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => -1.36 [12] => -37.07 [13] => -93.53 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -18.31 [3] => -65.41 [4] => 214.60 [5] => -23.20 [6] => -6.22 [7] => -9.91 [8] => 0 [9] => 0.22 [10] => 7.52 [11] => -30.65 [12] => -87.35 [13] => -93.49 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -22.30 [3] => -61.46 [4] => 214.60 [5] => -23.20 [6] => -6.22 [7] => -9.91 [8] => 0 [9] => 0.22 [10] => 7.52 [11] => -30.65 [12] => -87.35 [13] => -93.49 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -2.71 [3] => 7.86 [4] => 269.21 [5] => -57.63 [6] => 28.78 [7] => 33.29 [8] => 0 [9] => 60.89 [10] => 65.22 [11] => 39.08 [12] => -60.06 [13] => -21.31 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 47.50 [3] => 74.16 [4] => 60.66 [5] => 55.80 [6] => 56.08 [7] => 47.22 [8] => 0 [9] => 60.67 [10] => 65.92 [11] => 76.68 [12] => 27.28 [13] => 72.17 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 136.06 [3] => 89.48 [4] => 25.23 [5] => 23.41 [6] => 33.23 [7] => 31.19 [8] => 36 [9] => 29.52 [10] => 51.23 [11] => 47.29 [12] => 41.1 [13] => 29.65 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 2.26 [3] => 3.93 [4] => 0.76 [5] => 0.74 [6] => 1.03 [7] => 0.65 [8] => -1.32 [9] => 0.81 [10] => 1.26 [11] => 2.68 [12] => 0.25 [13] => 1.75 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.114 [12] => 0.46 [13] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 2.01 [3] => -49.83 [4] => -69.28 [5] => 17.23 [6] => 18.52 [7] => 8.02 [8] => -13.28 [9] => -4.67 [10] => 24.38 [11] => 4.87 [12] => 3.66 [13] => -5.32 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 22.95 [3] => -176.7 [4] => -270.73 [5] => 68.01 [6] => 54.41 [7] => 17.26 [8] => -18.28 [9] => -7.86 [10] => 48.92 [11] => 15.12 [12] => 7.54 [13] => -1.3 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 22.49 [3] => -164.38 [4] => -182.97 [5] => 44.83 [6] => 40.78 [7] => 15.23 [8] => -14.73 [9] => -6.06 [10] => 37.15 [11] => 11.31 [12] => 5.96 [13] => -1.05 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.39 [6] => 1.36 [7] => 1.16 [8] => 0 [9] => 0 [10] => 0.44 [11] => 0.79 [12] => 0.67 [13] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.68 [5] => 4.06 [6] => 3.7 [7] => 1.97 [8] => 0.4 [9] => 1.57 [10] => 1.29 [11] => 1.07 [12] => 0.7 [13] => 1.01 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.43 [5] => 2.78 [6] => 2.79 [7] => 1.58 [8] => 0.38 [9] => 1.52 [10] => 1.26 [11] => 1.01 [12] => 0.68 [13] => 0.96 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.13 [3] => 1.18 [4] => 2.17 [5] => 1.56 [6] => 1.94 [7] => 2.18 [8] => 1.91 [9] => 2.19 [10] => 2.39 [11] => 2.3 [12] => 3.16 [13] => 3.12 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.65 [3] => 0.69 [4] => 1.62 [5] => 1.02 [6] => 1.26 [7] => 1.51 [8] => 1.11 [9] => 1.39 [10] => 1.47 [11] => 1.57 [12] => 1.91 [13] => 1.92 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.01 [4] => 0.43 [5] => -0.05 [6] => -0.06 [7] => -0.1 [8] => 0.04 [9] => 0.01 [10] => -0.02 [11] => -0.12 [12] => -0.04 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -100.97 [4] => -655.76 [5] => -1.42 [6] => -3.55 [7] => 1.23 [8] => -0.07 [9] => -1.09 [10] => -2.37 [11] => 8.95 [12] => 1.99 [13] => -2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -34.23 [4] => -71.8 [5] => -7.21 [6] => 41.95 [7] => -6.14 [8] => 15.42 [9] => -18 [10] => 73.54 [11] => -7.69 [12] => -13.09 [13] => -27.86 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1812.5 [4] => 0 [5] => 0 [6] => 35.86 [7] => -52.28 [8] => -274.47 [9] => 0 [10] => 0 [11] => -79.37 [12] => -31.52 [13] => -222.22 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.55 [5] => 14.71 [6] => 20.38 [7] => 12.32 [8] => 1.79 [9] => 9.51 [10] => 12.28 [11] => 8.75 [12] => 5.03 [13] => 6.58 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.83 [5] => 0 [6] => 15.88 [7] => 6.04 [8] => 2.12 [9] => 5.15 [10] => 3.5 [11] => 2.65 [12] => 1.53 [13] => 2.22 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.22 [5] => 1.71 [6] => 1.7 [7] => 1.21 [8] => 0.2 [9] => 0.98 [10] => 0.77 [11] => 0.73 [12] => 0.58 [13] => 0.9 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.77 [12] => 3.09 [13] => 2.91 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.63 [6] => 1.83 [7] => 6.17 [8] => 0 [9] => 0 [10] => 33.22 [11] => 12.84 [12] => 12.11 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.29 [9] => 1.15 [10] => 1.01 [11] => 0.66 [12] => 0.47 [13] => 0.58 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.19 [12] => 1.31 [13] => 0 ) )
Xyratex, Ltd. (NAS:XRTX)
Days Inventory
83.48 (As of Nov. 2013)

Xyratex, Ltd.'s inventory for the three months ended in Nov. 2013 was $132.2 Mil. Xyratex, Ltd.'s cost of goods sold for the three months ended in Nov. 2013 was $144.1 Mil. Hence, Xyratex, Ltd.'s days inventory for the three months ended in Nov. 2013 was 83.48.

Xyratex, Ltd.'s days inventory increased from Nov. 2012 (68.81) to Nov. 2013 (83.48). It might indicate that Xyratex, Ltd.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Xyratex, Ltd.'s days sales of inventory (DSI) for the three months ended in Nov. 2013 was 64.95.

Inventory turnover measures how fast the company turns over its inventory within a year. Xyratex, Ltd.'s inventory turnover for the three months ended in Nov. 2013 was 1.09.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Xyratex, Ltd.'s inventory to revenue ratio for the three months ended in Nov. 2013 was 0.71.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Xyratex, Ltd.'s Days Inventory for the fiscal year that ended in Nov. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=132.227/643.237*365
=75.03

Xyratex, Ltd.'s Days Inventory for the quarter that ended in Nov. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=132.227/144.139*91
=83.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Xyratex, Ltd.'s Days Sales of Inventory for the three months ended in Nov. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=132.227/185.254*91
=64.95

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Xyratex, Ltd.'s Inventory Turnover for the three months ended in Nov. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Xyratex, Ltd.'s Inventory to Revenue for the three months ended in Nov. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=132.227 / 185.254
=0.71

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Xyratex, Ltd. Annual Data

Nov04Nov05Nov06Nov07Nov08Nov09Nov10Nov11Nov12Nov13
DaysInventory 43.0948.7843.2243.8752.5053.3954.0948.8665.0475.03

Xyratex, Ltd. Quarterly Data

Aug11Nov11Feb12May12Aug12Nov12Feb13May13Aug13Nov13
DaysInventory 47.4846.8457.1861.0484.7068.8182.7484.4579.2183.48
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide