Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 18.65 [1] => 23.88 [2] => 28.94 [3] => 43.66 [4] => 60.44 [5] => 59.75 [6] => 20.38 [7] => 10.42 [8] => 8.91 [9] => 13.80 [10] => 17.12 [11] => 15.03 [12] => 17.25 [13] => 19.90 [14] => 14.39 [15] => 9.57 [16] => 12.01 [17] => 10.71 [18] => 7.94 [19] => 12.23 ) [price_low] => Array ( [0] => 0.00 [1] => 16.17 [2] => 19.98 [3] => 26.13 [4] => 34.19 [5] => 19.88 [6] => 4.44 [7] => 4.95 [8] => 4.42 [9] => 8.16 [10] => 12.66 [11] => 12.41 [12] => 13.29 [13] => 15.79 [14] => 5.25 [15] => 4.17 [16] => 7.91 [17] => 6.72 [18] => 6.23 [19] => 7.11 ) [BS_share] => Array ( [0] => 739.752 [1] => 610.286 [2] => 726.506 [3] => 1381.188 [4] => 525.000 [5] => 456.216 [6] => 667.44 [7] => 719.99 [8] => 735.30 [9] => 791.86 [10] => 840.18 [11] => 960.40 [12] => 965.28 [13] => 924.43 [14] => 865.60 [15] => 869.38 [16] => 1397.58 [17] => 1352.85 [18] => 1223.77 [19] => 1231.11 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 739.752 [1] => 610.286 [2] => 726.506 [3] => 1381.188 [4] => 525.000 [5] => 456.216 [6] => 568.750 [7] => 591.667 [8] => 900.000 [9] => 802.778 [10] => 913.953 [11] => 978.723 [12] => 968.033 [13] => 934.903 [14] => 885.471 [15] => 879.520 [16] => 1350.728 [17] => 1443.774 [18] => 1329.184 [19] => 1273.527 ) [Revenue] => Array ( [0] => 17837 [1] => 16588 [2] => 17378 [3] => 18144 [4] => 19593 [5] => 18995 [6] => 18751 [7] => 17008 [8] => 15849 [9] => 15701 [10] => 15722 [11] => 14826 [12] => 15055 [13] => 16406 [14] => 17608 [15] => 15179 [16] => 21633 [17] => 22626 [18] => 21737 [19] => 21435 ) [COGS] => Array ( [0] => 6988 [1] => 7707 [2] => 8008 [3] => 8369 [4] => 9589 [5] => 10529 [6] => 11233 [7] => 10050 [8] => 8727 [9] => 8747 [10] => 8840 [11] => 8902 [12] => 9131 [13] => 9961 [14] => 10448 [15] => 8883 [16] => 13936 [17] => 14966 [18] => 14791 [19] => 14787 ) [Gross Profit] => Array ( [0] => 10849 [1] => 8881 [2] => 9370 [3] => 9775 [4] => 10004 [5] => 8466 [6] => 7518 [7] => 6958 [8] => 7122 [9] => 6954 [10] => 6882 [11] => 5924 [12] => 5924 [13] => 6445 [14] => 7160 [15] => 6296 [16] => 7697 [17] => 7660 [18] => 6946 [19] => 6648 ) [SGA] => Array ( [0] => 5336 [1] => 4719 [2] => 6118 [3] => 5212 [4] => 5343 [5] => 5204 [6] => 5518 [7] => 4728 [8] => 4437 [9] => 4249 [10] => 4203 [11] => 4110 [12] => 4008 [13] => 4312 [14] => 4534 [15] => 4158 [16] => 4594 [17] => 4497 [18] => 4216 [19] => 4137 ) [RD] => Array ( [0] => 0 [1] => 949 [2] => 0 [3] => 1065 [4] => 1035 [5] => 1020 [6] => 1064 [7] => 997 [8] => 917 [9] => 868 [10] => 914 [11] => 943 [12] => 922 [13] => 912 [14] => 884 [15] => 840 [16] => 781 [17] => 721 [18] => 655 [19] => 601 ) [DDA] => Array ( [0] => 681 [1] => 719 [2] => 715 [3] => 739 [4] => 821 [5] => 779 [6] => 1244 [7] => 1332 [8] => 1035 [9] => 748 [10] => 686 [11] => 637 [12] => 636 [13] => 656 [14] => 669 [15] => 698 [16] => 1097 [17] => 1251 [18] => 1301 [19] => 1358 ) [Operating Income] => Array ( [0] => 4832 [1] => 2494 [2] => 2537 [3] => 2759 [4] => 2899 [5] => 2230 [6] => 434 [7] => 518 [8] => 1098 [9] => 1661 [10] => 1679 [11] => 505 [12] => 568 [13] => 1185 [14] => 1313 [15] => 627 [16] => 815 [17] => 1565 [18] => 1593 [19] => 1462 ) [other_operating_charges] => Array ( [0] => -681 [1] => -719 [2] => -715 [3] => -739 [4] => -727 [5] => -12 [6] => -502 [7] => -715 [8] => -670 [9] => -176 [10] => -86 [11] => -366 [12] => -426 [13] => -36 [14] => -429 [15] => -671 [16] => -1507 [17] => -877 [18] => -482 [19] => -448 ) [Month End Stock Price] => Array ( [0] => 16.5 [1] => 22.834 [2] => 26.313 [3] => 36.938 [4] => 59 [5] => 22.688 [6] => 4.625 [7] => 10.42 [8] => 8.05 [9] => 13.8 [10] => 17.01 [11] => 14.65 [12] => 16.95 [13] => 16.19 [14] => 7.97 [15] => 8.46 [16] => 11.52 [17] => 7.96 [18] => 6.82 [19] => 12.17 ) [mktcap] => Array ( [0] => 12205.908 [1] => 13935.270524 [2] => 19116.552378 [3] => 51018.322344 [4] => 30975 [5] => 10350.628608 [6] => 3086.91 [7] => 7502.2958 [8] => 5919.165 [9] => 10927.668 [10] => 14291.4618 [11] => 14069.86 [12] => 16361.496 [13] => 14966.5217 [14] => 6898.832 [15] => 7354.9548 [16] => 16100.1216 [17] => 10768.686 [18] => 8346.1114 [19] => 14982.6087 ) [Cash and Equiv] => Array ( [0] => 56 [1] => 130 [2] => 104 [3] => 75 [4] => 79 [5] => 126 [6] => 1750 [7] => 3990 [8] => 2887 [9] => 2477 [10] => 3218 [11] => 1566 [12] => 1536 [13] => 1099 [14] => 1229 [15] => 3799 [16] => 1211 [17] => 902 [18] => 1246 [19] => 1764 ) [ev_addition] => Array ( [0] => 10875 [1] => 12510 [2] => 13420 [3] => 13243 [4] => 16341 [5] => 15671 [6] => 17432 [7] => 13432 [8] => 11792 [9] => 10077 [10] => 7795 [11] => 6601 [12] => 5609 [13] => 6365 [14] => 7155 [15] => 4618 [16] => 6179 [17] => 8229 [18] => 7735 [19] => 6725 ) [ev_addition_per_share] => Array ( [0] => 14.701 [1] => 20.499 [2] => 18.472 [3] => 9.588 [4] => 31.126 [5] => 34.35 [6] => 26.118 [7] => 18.656 [8] => 16.037 [9] => 12.726 [10] => 9.278 [11] => 6.873 [12] => 5.811 [13] => 6.885 [14] => 8.266 [15] => 5.312 [16] => 4.421 [17] => 6.083 [18] => 6.321 [19] => 5.463 ) [ev_per_share] => Array ( [0] => 31.2 [1] => 43.334 [2] => 44.783 [3] => 46.528 [4] => 90.13 [5] => 57.038 [6] => 30.745 [7] => 29.08 [8] => 24.09 [9] => 26.53 [10] => 26.29 [11] => 21.52 [12] => 22.76 [13] => 23.08 [14] => 16.24 [15] => 13.77 [16] => 15.94 [17] => 14.04 [18] => 13.14 [19] => 17.63 ) [ev] => Array ( [0] => 23080.908 [1] => 26445.270524 [2] => 32536.552378 [3] => 64261.322344 [4] => 47316 [5] => 26021.628608 [6] => 20518.91 [7] => 20934.2958 [8] => 17711.165 [9] => 21004.668 [10] => 22086.4618 [11] => 20670.86 [12] => 21970.496 [13] => 21331.5217 [14] => 14053.832 [15] => 11972.9548 [16] => 22279.1216 [17] => 18997.686 [18] => 16081.1114 [19] => 21707.6087 ) [Non Operating Income] => Array ( [0] => -3062 [1] => -7 [2] => 43 [3] => 29 [4] => -1676 [5] => -459 [6] => -237 [7] => 1449 [8] => 461 [9] => 192 [10] => -218 [11] => -126 [12] => 11 [13] => 82 [14] => -1009 [15] => -713 [16] => -660 [17] => -632 [18] => -42 [19] => 82 ) [tax] => Array ( [0] => 551 [1] => 615 [2] => 700 [3] => 728 [4] => 145 [5] => 446 [6] => -70 [7] => 473 [8] => 4 [9] => 134 [10] => 340 [11] => -5 [12] => -288 [13] => 400 [14] => -231 [15] => 152 [16] => 256 [17] => 386 [18] => 272 [19] => 276 ) [Pretax Income] => Array ( [0] => 1558 [1] => 334 [2] => 2067 [3] => 2268 [4] => 463 [5] => 1336 [6] => -301 [7] => 377 [8] => 95 [9] => 494 [10] => 965 [11] => 830 [12] => 808 [13] => 1438 [14] => -114 [15] => 627 [16] => 815 [17] => 1565 [18] => 1332 [19] => 1312 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 934 [11] => 875 [12] => 909 [13] => 877 [14] => 0 [15] => 734 [16] => 660 [17] => 632 [18] => 13 [19] => 11 ) [InterestExpense] => Array ( [0] => -212 [1] => -507 [2] => -513 [3] => -520 [4] => -570 [5] => -435 [6] => -498 [7] => -457 [8] => -401 [9] => -362 [10] => -345 [11] => -326 [12] => -544 [13] => -579 [14] => -305 [15] => -527 [16] => -246 [17] => -231 [18] => -232 [19] => -243 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 681 [1] => 719 [2] => 715 [3] => 739 [4] => 821 [5] => 779 [6] => 1244 [7] => 1332 [8] => 1035 [9] => 748 [10] => 686 [11] => 637 [12] => 636 [13] => 656 [14] => 669 [15] => 698 [16] => 1097 [17] => 1251 [18] => 1301 [19] => 1358 ) [ReconciledDepreciation] => Array ( [0] => 681 [1] => 719 [2] => 715 [3] => 739 [4] => 821 [5] => 779 [6] => 1244 [7] => 1332 [8] => 1035 [9] => 748 [10] => 686 [11] => 637 [12] => 636 [13] => 656 [14] => 669 [15] => 698 [16] => 1097 [17] => 1251 [18] => 1301 [19] => 1358 ) [EBIT] => Array ( [0] => 1770 [1] => 841 [2] => 2580 [3] => 2788 [4] => 1033 [5] => 1771 [6] => 197 [7] => 834 [8] => 496 [9] => 856 [10] => 1310 [11] => 1156 [12] => 1352 [13] => 2017 [14] => 191 [15] => 1154 [16] => 1061 [17] => 1796 [18] => 1564 [19] => 1555 ) [EBITDA_morn] => Array ( [0] => 2451 [1] => 1560 [2] => 3295 [3] => 3527 [4] => 1854 [5] => 2550 [6] => 1441 [7] => 2166 [8] => 1531 [9] => 1604 [10] => 1996 [11] => 1793 [12] => 1988 [13] => 2673 [14] => 860 [15] => 1852 [16] => 2158 [17] => 3047 [18] => 2865 [19] => 2913 ) [EBITDA] => Array ( [0] => 2451 [1] => 1560 [2] => 3295 [3] => 3527 [4] => 1854 [5] => 2550 [6] => 1441 [7] => 2166 [8] => 1531 [9] => 1604 [10] => 1996 [11] => 1793 [12] => 1988 [13] => 2673 [14] => 860 [15] => 1852 [16] => 2158 [17] => 3047 [18] => 2865 [19] => 2913 ) [EBITDA_1] => Array ( [0] => 2451 [1] => 1560 [2] => 3295 [3] => 3527 [4] => 1854 [5] => 2550 [6] => 1441 [7] => 2166 [8] => 1531 [9] => 1604 [10] => 1996 [11] => 1793 [12] => 1988 [13] => 2673 [14] => 860 [15] => 1852 [16] => 2158 [17] => 3047 [18] => 2865 [19] => 2913 ) [DDA_new] => Array ( [0] => 681 [1] => 719 [2] => 715 [3] => 739 [4] => 821 [5] => 779 [6] => 1244 [7] => 1332 [8] => 1035 [9] => 748 [10] => 686 [11] => 637 [12] => 636 [13] => 656 [14] => 669 [15] => 698 [16] => 1097 [17] => 1251 [18] => 1301 [19] => 1358 ) [EBITDA_new] => Array ( [0] => 2451 [1] => 1560 [2] => 3295 [3] => 3527 [4] => 1854 [5] => 2550 [6] => 1441 [7] => 2166 [8] => 1531 [9] => 1604 [10] => 1996 [11] => 1793 [12] => 1988 [13] => 2673 [14] => 860 [15] => 1852 [16] => 2158 [17] => 3047 [18] => 2865 [19] => 2913 ) [EBITDA_per_share] => Array ( [0] => 3.31 [1] => 2.56 [2] => 4.54 [3] => 2.55 [4] => 3.53 [5] => 5.59 [6] => 2.53 [7] => 3.66 [8] => 1.7 [9] => 2 [10] => 2.18 [11] => 1.83 [12] => 2.05 [13] => 2.86 [14] => 0.97 [15] => 2.11 [16] => 1.6 [17] => 2.11 [18] => 2.16 [19] => 2.29 ) [Operating_Income_per_share] => Array ( [0] => 6.53 [1] => 4.09 [2] => 3.49 [3] => 2 [4] => 5.52 [5] => 4.89 [6] => 0.76 [7] => 0.88 [8] => 1.22 [9] => 2.07 [10] => 1.84 [11] => 0.52 [12] => 0.59 [13] => 1.27 [14] => 1.48 [15] => 0.71 [16] => 0.6 [17] => 1.08 [18] => 1.2 [19] => 1.15 ) [Net Income] => Array ( [0] => 794 [1] => -472 [2] => 1206 [3] => 1452 [4] => 273 [5] => 844 [6] => -273 [7] => -96 [8] => 91 [9] => 360 [10] => 859 [11] => 978 [12] => 1210 [13] => 1135 [14] => 230 [15] => 485 [16] => 606 [17] => 1295 [18] => 1195 [19] => 1159 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 62 [2] => 0 [3] => 57 [4] => 0 [5] => 0 [6] => 0 [7] => 12 [8] => 73 [9] => 71 [10] => 73 [11] => 58 [12] => 29 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.56 [3] => 0.64 [4] => 0.72 [5] => 0.8 [6] => 0.65 [7] => 0.05 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.043 [14] => 0.128 [15] => 0.17 [16] => 0.17 [17] => 0.17 [18] => 0.17 [19] => 0.23 ) [Shares Outstanding] => Array ( [0] => 739.752 [1] => 610.286 [2] => 726.506 [3] => 1381.188 [4] => 525.000 [5] => 456.216 [6] => 568.750 [7] => 591.667 [8] => 900.000 [9] => 802.778 [10] => 913.953 [11] => 978.723 [12] => 968.033 [13] => 934.903 [14] => 885.471 [15] => 879.520 [16] => 1350.728 [17] => 1443.774 [18] => 1329.184 [19] => 1273.527 ) [shares_diluted] => Array ( [0] => 739.752 [1] => 610.286 [2] => 726.506 [3] => 1381.188 [4] => 525.000 [5] => 456.216 [6] => 568.750 [7] => 591.667 [8] => 900.000 [9] => 802.778 [10] => 913.953 [11] => 978.723 [12] => 968.033 [13] => 934.903 [14] => 885.471 [15] => 879.520 [16] => 1350.728 [17] => 1443.774 [18] => 1329.184 [19] => 1273.527 ) [shares_basic] => Array ( [0] => 707.875 [1] => 684.615 [2] => 679.437 [3] => 1291.667 [4] => 515.094 [5] => 430.612 [6] => 568.750 [7] => 591.667 [8] => 900.000 [9] => 760.526 [10] => 836.170 [11] => 958.333 [12] => 944.800 [13] => 934.903 [14] => 885.471 [15] => 869.979 [16] => 1323.431 [17] => 1388.096 [18] => 1302.053 [19] => 1225.486 ) [COGS_pct] => Array ( [0] => 0.39 [1] => 0.46 [2] => 0.46 [3] => 0.46 [4] => 0.49 [5] => 0.55 [6] => 0.60 [7] => 0.59 [8] => 0.55 [9] => 0.56 [10] => 0.56 [11] => 0.60 [12] => 0.61 [13] => 0.61 [14] => 0.59 [15] => 0.59 [16] => 0.64 [17] => 0.66 [18] => 0.68 [19] => 0.69 ) [Gross Profit_pct] => Array ( [0] => 60.82 [1] => 53.54 [2] => 53.92 [3] => 53.87 [4] => 51.06 [5] => 44.57 [6] => 40.09 [7] => 40.91 [8] => 44.94 [9] => 44.29 [10] => 43.77 [11] => 39.96 [12] => 39.35 [13] => 39.28 [14] => 40.66 [15] => 41.48 [16] => 35.58 [17] => 33.85 [18] => 31.95 [19] => 31.01 ) [SGA_pct] => Array ( [0] => 29.92 [1] => 28.45 [2] => 35.21 [3] => 28.73 [4] => 27.27 [5] => 27.40 [6] => 29.43 [7] => 27.80 [8] => 28.00 [9] => 27.06 [10] => 26.73 [11] => 27.72 [12] => 26.62 [13] => 26.28 [14] => 25.75 [15] => 27.39 [16] => 21.24 [17] => 19.88 [18] => 19.40 [19] => 19.30 ) [Interest Expense_pct] => Array ( [0] => -1.19 [1] => -3.06 [2] => -2.95 [3] => -2.87 [4] => -2.91 [5] => -2.29 [6] => -2.66 [7] => -2.69 [8] => -2.53 [9] => -2.31 [10] => -2.19 [11] => -2.20 [12] => -3.61 [13] => -3.53 [14] => -1.73 [15] => -3.47 [16] => -1.14 [17] => -1.02 [18] => -1.07 [19] => -1.13 ) [Pretax Income_pct] => Array ( [0] => 8.73 [1] => 2.01 [2] => 11.89 [3] => 12.50 [4] => 2.36 [5] => 7.03 [6] => -1.61 [7] => 2.22 [8] => 0.60 [9] => 3.15 [10] => 6.14 [11] => 5.60 [12] => 5.37 [13] => 8.77 [14] => -0.65 [15] => 4.13 [16] => 3.77 [17] => 6.92 [18] => 6.13 [19] => 6.12 ) [Net Income_pct] => Array ( [0] => 4.45 [1] => -2.85 [2] => 6.94 [3] => 8.00 [4] => 1.39 [5] => 4.44 [6] => -1.46 [7] => -0.56 [8] => 0.57 [9] => 2.29 [10] => 5.46 [11] => 6.60 [12] => 8.04 [13] => 6.92 [14] => 1.31 [15] => 3.20 [16] => 2.80 [17] => 5.72 [18] => 5.50 [19] => 5.41 ) [DaysSalesOutstanding] => Array ( [0] => 143.18 [1] => 131.21 [2] => 134.59 [3] => 135.67 [4] => 147 [5] => 145.92 [6] => 129.66 [7] => 124.86 [8] => 131.82 [9] => 130.21 [10] => 125.02 [11] => 121.54 [12] => 124.16 [13] => 121.34 [14] => 101.55 [15] => 103.98 [16] => 89.61 [17] => 79.55 [18] => 81.51 [19] => 77.34 ) [DaysInventory] => Array ( [0] => 119.82 [1] => 125.31 [2] => 121.97 [3] => 121.77 [4] => 124.43 [5] => 79.39 [6] => 64.43 [7] => 49.54 [8] => 51.49 [9] => 48.07 [10] => 47.19 [11] => 49.24 [12] => 46.49 [13] => 47.82 [14] => 43.04 [15] => 36.98 [16] => 25.96 [17] => 24.9 [18] => 24.95 [19] => 24.63 ) [Payable] => Array ( [0] => 562 [1] => 563 [2] => 577 [3] => 776 [4] => 948 [5] => 1016 [6] => 1050 [7] => 704 [8] => 839 [9] => 1010 [10] => 1037 [11] => 1043 [12] => 1133 [13] => 1367 [14] => 1446 [15] => 1451 [16] => 1968 [17] => 2240 [18] => 2152 [19] => 1890 ) [DaysPayable] => Array ( [0] => 11.5 [1] => 12.39 [2] => 12.12 [3] => 15.61 [4] => 17.66 [5] => 19.52 [6] => 20.44 [7] => 15.11 [8] => 19.32 [9] => 23.48 [10] => 24.07 [11] => 25.68 [12] => 27.47 [13] => 30.41 [14] => 29.97 [15] => 34.89 [16] => 33.2 [17] => 36.14 [18] => 36.14 [19] => 32.18 ) [InventoryTurnover] => Array ( [0] => 3.05 [1] => 2.91 [2] => 2.99 [3] => 3 [4] => 2.93 [5] => 4.6 [6] => 5.66 [7] => 7.37 [8] => 7.09 [9] => 7.59 [10] => 7.73 [11] => 7.41 [12] => 7.85 [13] => 7.63 [14] => 8.48 [15] => 9.87 [16] => 14.06 [17] => 14.66 [18] => 14.63 [19] => 14.82 ) [Accts Rec.] => Array ( [0] => 6997 [1] => 5963 [2] => 6408 [3] => 6744 [4] => 7891 [5] => 7594 [6] => 6661 [7] => 5818 [8] => 5724 [9] => 5601 [10] => 5385 [11] => 4937 [12] => 5121 [13] => 5454 [14] => 4899 [15] => 4324 [16] => 5311 [17] => 4931 [18] => 4854 [19] => 4542 ) [Inventory] => Array ( [0] => 2294 [1] => 2646 [2] => 2676 [3] => 2792 [4] => 3269 [5] => 2290 [6] => 1983 [7] => 1364 [8] => 1231 [9] => 1152 [10] => 1143 [11] => 1201 [12] => 1163 [13] => 1305 [14] => 1232 [15] => 900 [16] => 991 [17] => 1021 [18] => 1011 [19] => 998 ) [inventory2sales] => Array ( [0] => 0.129 [1] => 0.16 [2] => 0.154 [3] => 0.154 [4] => 0.167 [5] => 0.121 [6] => 0.106 [7] => 0.08 [8] => 0.078 [9] => 0.073 [10] => 0.073 [11] => 0.081 [12] => 0.077 [13] => 0.08 [14] => 0.07 [15] => 0.059 [16] => 0.046 [17] => 0.045 [18] => 0.047 [19] => 0.047 ) [Total Current Assets] => Array ( [0] => 10546 [1] => 9833 [2] => 10152 [3] => 10766 [4] => 12475 [5] => 11935 [6] => 11472 [7] => 12600 [8] => 11029 [9] => 10335 [10] => 10928 [11] => 8736 [12] => 8754 [13] => 8540 [14] => 8150 [15] => 9731 [16] => 8639 [17] => 7912 [18] => 8273 [19] => 8511 ) [Other Current Assets] => Array ( [0] => 1199 [1] => 1094 [2] => 964 [3] => 1155 [4] => 1236 [5] => 1925 [6] => 1078 [7] => 1428 [8] => 1187 [9] => 1105 [10] => 1182 [11] => 1032 [12] => 934 [13] => 682 [14] => 790 [15] => 708 [16] => 1126 [17] => 1058 [18] => 1162 [19] => 1207 ) [Net PPE] => Array ( [0] => 2108 [1] => 2092 [2] => 2256 [3] => 2377 [4] => 2366 [5] => 2456 [6] => 2527 [7] => 1999 [8] => 1757 [9] => 1827 [10] => 1759 [11] => 1627 [12] => 2008 [13] => 2174 [14] => 2013 [15] => 1309 [16] => 1671 [17] => 2145 [18] => 2091 [19] => 2025 ) [Intangibles] => Array ( [0] => 284 [1] => 627 [2] => 623 [3] => 1375 [4] => 1731 [5] => 4467 [6] => 5312 [7] => 1902 [8] => 1924 [9] => 2047 [10] => 2145 [11] => 1960 [12] => 2310 [13] => 4339 [14] => 3792 [15] => 4020 [16] => 12020 [17] => 12101 [18] => 11845 [19] => 11708 ) [Total Assets] => Array ( [0] => 38585 [1] => 25969 [2] => 26818 [3] => 27732 [4] => 30024 [5] => 28531 [6] => 28253 [7] => 27645 [8] => 25550 [9] => 24591 [10] => 24884 [11] => 21953 [12] => 21709 [13] => 23543 [14] => 22447 [15] => 24032 [16] => 30600 [17] => 30116 [18] => 30015 [19] => 29036 ) [Other Long-Term Assets] => Array ( [0] => 25647 [1] => 13417 [2] => 13787 [3] => 13214 [4] => 13452 [5] => 9673 [6] => 8942 [7] => 11144 [8] => 10840 [9] => 10382 [10] => 10052 [11] => 9630 [12] => 8637 [13] => 8490 [14] => 8492 [15] => 8972 [16] => 8270 [17] => 7958 [18] => 7806 [19] => 6792 ) [Total Assets Non-liquid] => Array ( [0] => 38529 [1] => 25839 [2] => 26714 [3] => 27657 [4] => 29945 [5] => 28405 [6] => 26503 [7] => 23655 [8] => 22663 [9] => 22114 [10] => 21666 [11] => 20387 [12] => 20173 [13] => 22444 [14] => 21218 [15] => 20233 [16] => 29389 [17] => 29214 [18] => 28769 [19] => 27272 ) [HardAssets] => Array ( [0] => 38245 [1] => 25212 [2] => 26091 [3] => 26282 [4] => 28214 [5] => 23938 [6] => 21191 [7] => 21753 [8] => 20739 [9] => 20067 [10] => 19521 [11] => 18427 [12] => 17863 [13] => 18105 [14] => 17426 [15] => 16213 [16] => 17369 [17] => 17113 [18] => 16924 [19] => 15564 ) [Accts Payable] => Array ( [0] => 562 [1] => 563 [2] => 577 [3] => 776 [4] => 948 [5] => 1016 [6] => 1695 [7] => 1155 [8] => 1320 [9] => 1642 [10] => 1674 [11] => 1664 [12] => 1796 [13] => 2040 [14] => 2071 [15] => 2146 [16] => 2869 [17] => 3081 [18] => 2976 [19] => 2704 ) [Short-Term Debt] => Array ( [0] => 3159 [1] => 3265 [2] => 3536 [3] => 3707 [4] => 4104 [5] => 3957 [6] => 3080 [7] => 6637 [8] => 4377 [9] => 4236 [10] => 3074 [11] => 1139 [12] => 1485 [13] => 525 [14] => 1610 [15] => 988 [16] => 1370 [17] => 1545 [18] => 1042 [19] => 1117 ) [ShortTermDebt_without_lease] => Array ( [0] => 3159 [1] => 3265 [2] => 3536 [3] => 3707 [4] => 4104 [5] => 3957 [6] => 3080 [7] => 6637 [8] => 4377 [9] => 4236 [10] => 3074 [11] => 1139 [12] => 1485 [13] => 525 [14] => 1610 [15] => 0 [16] => 0 [17] => 1545 [18] => 1042 [19] => 1117 ) [Minority_interest] => Array ( [0] => 1021 [1] => 745 [2] => 843 [3] => 127 [4] => 124 [5] => 127 [6] => -102 [7] => 73 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 141 [16] => 153 [17] => 149 [18] => 143 [19] => 119 ) [Total Current Liabilities] => Array ( [0] => 6838 [1] => 6999 [2] => 7204 [3] => 7692 [4] => 8507 [5] => 8050 [6] => 6544 [7] => 9987 [8] => 7787 [9] => 7669 [10] => 6300 [11] => 4346 [12] => 4698 [13] => 4077 [14] => 5450 [15] => 4461 [16] => 6417 [17] => 6381 [18] => 5910 [19] => 5686 ) [Other Current Liab.] => Array ( [0] => 3117 [1] => 3171 [2] => 3091 [3] => 3209 [4] => 3455 [5] => 3077 [6] => 1769 [7] => 2195 [8] => 2090 [9] => 1791 [10] => 1552 [11] => 1543 [12] => 1417 [13] => 1512 [14] => 1769 [15] => 1327 [16] => 2178 [17] => 1755 [18] => 1892 [19] => 1865 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 667 [6] => 2231 [7] => 2622 [8] => 2739 [9] => 3239 [10] => 956 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 871 [16] => 1398 [17] => 1353 [18] => 1239 [19] => 1210 ) [Preferred Stock] => Array ( [0] => 832 [1] => 763 [2] => 721 [3] => 705 [4] => 687 [5] => 669 [6] => 647 [7] => 605 [8] => 508 [9] => 1388 [10] => 889 [11] => 889 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 349 [18] => 349 [19] => 349 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1539 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3925 [11] => 4741 [12] => 4666 [13] => 4096 [14] => 3313 [15] => 2493 [16] => 6580 [17] => 6317 [18] => 5622 [19] => 5282 ) [Retained Earnings] => Array ( [0] => 3197 [1] => 2321 [2] => 3090 [3] => 4060 [4] => 3712 [5] => 4186 [6] => 1150 [7] => 1008 [8] => 1025 [9] => 1315 [10] => 2101 [11] => 3021 [12] => 4202 [13] => 5288 [14] => 5341 [15] => 5674 [16] => 6016 [17] => 7046 [18] => 7991 [19] => 8839 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -203 [12] => -141 [13] => -31 [14] => 0 [15] => 0 [16] => 0 [17] => -124 [18] => -104 [19] => -252 ) [Total Equity] => Array ( [0] => 5009 [1] => 4641 [2] => 5088 [3] => 5690 [4] => 5544 [5] => 5317 [6] => 2448 [7] => 2267 [8] => 2401 [9] => 4679 [10] => 7133 [11] => 7208 [12] => 7080 [13] => 8588 [14] => 6238 [15] => 7050 [16] => 12006 [17] => 11876 [18] => 11521 [19] => 12300 ) [Long-Term Debt] => Array ( [0] => 5919 [1] => 7867 [2] => 8424 [3] => 8779 [4] => 11505 [5] => 11044 [6] => 15557 [7] => 10107 [8] => 9794 [9] => 6930 [10] => 7050 [11] => 6139 [12] => 5660 [13] => 6939 [14] => 6774 [15] => 8276 [16] => 7237 [17] => 7088 [18] => 7447 [19] => 6904 ) [Total Liabilities] => Array ( [0] => 33576 [1] => 21328 [2] => 21730 [3] => 22042 [4] => 24480 [5] => 23214 [6] => 25805 [7] => 25378 [8] => 23149 [9] => 19912 [10] => 17751 [11] => 14745 [12] => 14629 [13] => 14955 [14] => 16209 [15] => 16982 [16] => 18594 [17] => 18240 [18] => 18494 [19] => 16736 ) [Other Long-Term Liab.] => Array ( [0] => 18609 [1] => 4026 [2] => 3673 [3] => 3102 [4] => 1757 [5] => 1599 [6] => 1779 [7] => 5284 [8] => 5568 [9] => 5313 [10] => 4401 [11] => 4260 [12] => 4271 [13] => 3939 [14] => 3985 [15] => 1362 [16] => 1949 [17] => 1069 [18] => 874 [19] => 771 ) [Cash and Equiv_pct] => Array ( [0] => 0.15 [1] => 0.50 [2] => 0.39 [3] => 0.27 [4] => 0.26 [5] => 0.44 [6] => 6.19 [7] => 14.43 [8] => 11.30 [9] => 10.07 [10] => 12.93 [11] => 7.13 [12] => 7.08 [13] => 4.67 [14] => 5.48 [15] => 15.81 [16] => 3.96 [17] => 3.00 [18] => 4.15 [19] => 6.08 ) [Accts Rec._pct] => Array ( [0] => 18.13 [1] => 22.96 [2] => 23.89 [3] => 24.32 [4] => 26.28 [5] => 26.62 [6] => 23.58 [7] => 21.05 [8] => 22.40 [9] => 22.78 [10] => 21.64 [11] => 22.49 [12] => 23.59 [13] => 23.17 [14] => 21.82 [15] => 17.99 [16] => 17.36 [17] => 16.37 [18] => 16.17 [19] => 15.64 ) [Inventory_pct] => Array ( [0] => 5.95 [1] => 10.19 [2] => 9.98 [3] => 10.07 [4] => 10.89 [5] => 8.03 [6] => 7.02 [7] => 4.93 [8] => 4.82 [9] => 4.68 [10] => 4.59 [11] => 5.47 [12] => 5.36 [13] => 5.54 [14] => 5.49 [15] => 3.75 [16] => 3.24 [17] => 3.39 [18] => 3.37 [19] => 3.44 ) [Other Current Assets_pct] => Array ( [0] => 3.11 [1] => 4.21 [2] => 3.59 [3] => 4.16 [4] => 4.12 [5] => 6.75 [6] => 3.82 [7] => 5.17 [8] => 4.65 [9] => 4.49 [10] => 4.75 [11] => 4.70 [12] => 4.30 [13] => 2.90 [14] => 3.52 [15] => 2.95 [16] => 3.68 [17] => 3.51 [18] => 3.87 [19] => 4.16 ) [Total Current Assets_pct] => Array ( [0] => 27.33 [1] => 37.86 [2] => 37.86 [3] => 38.82 [4] => 41.55 [5] => 41.83 [6] => 40.60 [7] => 45.58 [8] => 43.17 [9] => 42.03 [10] => 43.92 [11] => 39.79 [12] => 40.32 [13] => 36.27 [14] => 36.31 [15] => 40.49 [16] => 28.23 [17] => 26.27 [18] => 27.56 [19] => 29.31 ) [Net PPE_pct] => Array ( [0] => 5.46 [1] => 8.06 [2] => 8.41 [3] => 8.57 [4] => 7.88 [5] => 8.61 [6] => 8.94 [7] => 7.23 [8] => 6.88 [9] => 7.43 [10] => 7.07 [11] => 7.41 [12] => 9.25 [13] => 9.23 [14] => 8.97 [15] => 5.45 [16] => 5.46 [17] => 7.12 [18] => 6.97 [19] => 6.97 ) [Intangibles_pct] => Array ( [0] => 0.74 [1] => 2.41 [2] => 2.32 [3] => 4.96 [4] => 5.77 [5] => 15.66 [6] => 18.80 [7] => 6.88 [8] => 7.53 [9] => 8.32 [10] => 8.62 [11] => 8.93 [12] => 10.64 [13] => 18.43 [14] => 16.89 [15] => 16.73 [16] => 39.28 [17] => 40.18 [18] => 39.46 [19] => 40.32 ) [Other Long-Term Assets_pct] => Array ( [0] => 66.47 [1] => 51.67 [2] => 51.41 [3] => 47.65 [4] => 44.80 [5] => 33.90 [6] => 31.65 [7] => 40.31 [8] => 42.43 [9] => 42.22 [10] => 40.40 [11] => 43.87 [12] => 39.79 [13] => 36.06 [14] => 37.83 [15] => 37.33 [16] => 27.03 [17] => 26.42 [18] => 26.01 [19] => 23.39 ) [Accts Payable_pct] => Array ( [0] => 1.46 [1] => 2.17 [2] => 2.15 [3] => 2.80 [4] => 3.16 [5] => 3.56 [6] => 6.00 [7] => 4.18 [8] => 5.17 [9] => 6.68 [10] => 6.73 [11] => 7.58 [12] => 8.27 [13] => 8.66 [14] => 9.23 [15] => 8.93 [16] => 9.38 [17] => 10.23 [18] => 9.92 [19] => 9.31 ) [Short-Term Debt_pct] => Array ( [0] => 8.19 [1] => 12.57 [2] => 13.19 [3] => 13.37 [4] => 13.67 [5] => 13.87 [6] => 10.90 [7] => 24.01 [8] => 17.13 [9] => 17.23 [10] => 12.35 [11] => 5.19 [12] => 6.84 [13] => 2.23 [14] => 7.17 [15] => 4.11 [16] => 4.48 [17] => 5.13 [18] => 3.47 [19] => 3.85 ) [Other Current Liab._pct] => Array ( [0] => 8.08 [1] => 12.21 [2] => 11.53 [3] => 11.57 [4] => 11.51 [5] => 10.78 [6] => 6.26 [7] => 7.94 [8] => 8.18 [9] => 7.28 [10] => 6.24 [11] => 7.03 [12] => 6.53 [13] => 6.42 [14] => 7.88 [15] => 5.52 [16] => 7.12 [17] => 5.83 [18] => 6.30 [19] => 6.42 ) [Total Current Liabilities_pct] => Array ( [0] => 17.72 [1] => 26.95 [2] => 26.86 [3] => 27.74 [4] => 28.33 [5] => 28.21 [6] => 23.16 [7] => 36.13 [8] => 30.48 [9] => 31.19 [10] => 25.32 [11] => 19.80 [12] => 21.64 [13] => 17.32 [14] => 24.28 [15] => 18.56 [16] => 20.97 [17] => 21.19 [18] => 19.69 [19] => 19.58 ) [Long-Term Debt_pct] => Array ( [0] => 15.34 [1] => 30.29 [2] => 31.41 [3] => 31.66 [4] => 38.32 [5] => 38.71 [6] => 55.06 [7] => 36.56 [8] => 38.33 [9] => 28.18 [10] => 28.33 [11] => 27.96 [12] => 26.07 [13] => 29.47 [14] => 30.18 [15] => 34.44 [16] => 23.65 [17] => 23.54 [18] => 24.81 [19] => 23.78 ) [Other Long-Term Liab._pct] => Array ( [0] => 53.96 [1] => 24.88 [2] => 22.75 [3] => 20.09 [4] => 14.88 [5] => 14.44 [6] => 13.11 [7] => 19.11 [8] => 21.79 [9] => 21.61 [10] => 17.69 [11] => 19.41 [12] => 19.67 [13] => 16.73 [14] => 17.75 [15] => 17.66 [16] => 16.14 [17] => 15.84 [18] => 17.11 [19] => 14.28 ) [Total Liabilities_pct] => Array ( [0] => 87.02 [1] => 82.13 [2] => 81.03 [3] => 79.48 [4] => 81.53 [5] => 81.36 [6] => 91.34 [7] => 91.80 [8] => 90.60 [9] => 80.97 [10] => 71.33 [11] => 67.17 [12] => 67.39 [13] => 63.52 [14] => 72.21 [15] => 70.66 [16] => 60.76 [17] => 60.57 [18] => 61.62 [19] => 57.64 ) [netcash] => Array ( [0] => -45.31 [1] => -34.73 [2] => -29.77 [3] => -15.9 [4] => -46.48 [5] => -50.61 [6] => -36.04 [7] => -29.71 [8] => -27.56 [9] => -22.02 [10] => -17.3 [11] => -13.72 [12] => -13.56 [13] => -14.99 [14] => -17.31 [15] => -15.16 [16] => -12.44 [17] => -12.82 [18] => -14.09 [19] => -12.16 ) [NCAV] => Array ( [0] => -37.79 [1] => -26.49 [2] => -22.3 [3] => -11.74 [4] => -33.4 [5] => -37.08 [6] => -28.04 [7] => -23.54 [8] => -21.57 [9] => -17.74 [10] => -12.87 [11] => -10.17 [12] => -8.98 [13] => -9.86 [14] => -12.35 [15] => -10.92 [16] => -9.23 [17] => -9.96 [18] => -10.99 [19] => -9.27 ) [NCAV_real] => Array ( [0] => -32.26 [1] => -20.09 [2] => -16.93 [3] => -8.67 [4] => -24.18 [5] => -26.19 [6] => -22.44 [7] => -18.59 [8] => -17.17 [9] => -13.85 [10] => -9.18 [11] => -7.18 [12] => -6.09 [13] => -6.94 [14] => -9.31 [15] => -8.34 [16] => -7.12 [17] => -7.89 [18] => -8.64 [19] => -6.96 ) [Book Value Per Share] => Array ( [0] => 5.65 [1] => 6.35 [2] => 6.01 [3] => 3.61 [4] => 9.25 [5] => 10.19 [6] => 2.7 [7] => 2.31 [8] => 2.57 [9] => 4.16 [10] => 7.43 [11] => 6.58 [12] => 7.33 [13] => 9.29 [14] => 7.21 [15] => 8.11 [16] => 8.59 [17] => 8.52 [18] => 9.13 [19] => 9.71 ) [Tangibles_book_per_share] => Array ( [0] => 5.26 [1] => 5.33 [2] => 5.15 [3] => 2.61 [4] => 5.95 [5] => 0.4 [6] => -5.26 [7] => -0.33 [8] => -0.04 [9] => 1.57 [10] => 4.88 [11] => 4.54 [12] => 4.94 [13] => 4.6 [14] => 2.83 [15] => 3.49 [16] => -0.01 [17] => -0.42 [18] => -0.55 [19] => 0.2 ) [deb2equity] => Array ( [0] => 1.812 [1] => 2.399 [2] => 2.351 [3] => 2.194 [4] => 2.815 [5] => 2.821 [6] => 7.613 [7] => 7.386 [8] => 5.902 [9] => 2.386 [10] => 1.419 [11] => 1.01 [12] => 1.009 [13] => 0.869 [14] => 1.344 [15] => 1.314 [16] => 0.717 [17] => 0.727 [18] => 0.737 [19] => 0.652 ) [debt2rev_totaldebt] => Array ( [0] => 9078 [1] => 11132 [2] => 11960 [3] => 12486 [4] => 15609 [5] => 15001 [6] => 18637 [7] => 16744 [8] => 14171 [9] => 11166 [10] => 10124 [11] => 7278 [12] => 7145 [13] => 7464 [14] => 8384 [15] => 9264 [16] => 8607 [17] => 8633 [18] => 8489 [19] => 8021 ) [debt2rev] => Array ( [0] => 0.509 [1] => 0.671 [2] => 0.688 [3] => 0.688 [4] => 0.797 [5] => 0.79 [6] => 0.994 [7] => 0.984 [8] => 0.894 [9] => 0.711 [10] => 0.644 [11] => 0.491 [12] => 0.475 [13] => 0.455 [14] => 0.476 [15] => 0.61 [16] => 0.398 [17] => 0.382 [18] => 0.391 [19] => 0.374 ) [cogs2rev] => Array ( [0] => 0.39 [1] => 0.46 [2] => 0.46 [3] => 0.46 [4] => 0.49 [5] => 0.55 [6] => 0.60 [7] => 0.59 [8] => 0.55 [9] => 0.56 [10] => 0.56 [11] => 0.60 [12] => 0.61 [13] => 0.61 [14] => 0.59 [15] => 0.59 [16] => 0.64 [17] => 0.66 [18] => 0.68 [19] => 0.69 ) [inventory2rev] => Array ( [0] => 0.129 [1] => 0.16 [2] => 0.154 [3] => 0.154 [4] => 0.167 [5] => 0.121 [6] => 0.106 [7] => 0.08 [8] => 0.078 [9] => 0.073 [10] => 0.073 [11] => 0.081 [12] => 0.077 [13] => 0.08 [14] => 0.07 [15] => 0.059 [16] => 0.046 [17] => 0.045 [18] => 0.047 [19] => 0.047 ) [ar2asset] => Array ( [0] => 0.181 [1] => 0.23 [2] => 0.239 [3] => 0.243 [4] => 0.263 [5] => 0.266 [6] => 0.236 [7] => 0.21 [8] => 0.224 [9] => 0.228 [10] => 0.216 [11] => 0.225 [12] => 0.236 [13] => 0.232 [14] => 0.218 [15] => 0.18 [16] => 0.174 [17] => 0.164 [18] => 0.162 [19] => 0.156 ) [cash2asset] => Array ( [0] => 0.001 [1] => 0.005 [2] => 0.004 [3] => 0.003 [4] => 0.003 [5] => 0.004 [6] => 0.062 [7] => 0.144 [8] => 0.113 [9] => 0.101 [10] => 0.129 [11] => 0.071 [12] => 0.071 [13] => 0.047 [14] => 0.055 [15] => 0.158 [16] => 0.04 [17] => 0.03 [18] => 0.042 [19] => 0.061 ) [equity2asset] => Array ( [0] => 0.13 [1] => 0.179 [2] => 0.19 [3] => 0.205 [4] => 0.185 [5] => 0.186 [6] => 0.087 [7] => 0.082 [8] => 0.094 [9] => 0.19 [10] => 0.287 [11] => 0.328 [12] => 0.326 [13] => 0.365 [14] => 0.278 [15] => 0.293 [16] => 0.392 [17] => 0.394 [18] => 0.384 [19] => 0.424 ) [equity2liab_tangbile] => Array ( [0] => 0.141 [1] => 0.188 [2] => 0.205 [3] => 0.196 [4] => 0.156 [5] => 0.037 [6] => 0 [7] => 0.014 [8] => 0.021 [9] => 0.132 [10] => 0.281 [11] => 0.356 [12] => 0.326 [13] => 0.284 [14] => 0.151 [15] => 0.178 [16] => 0 [17] => 0 [18] => 0 [19] => 0.035 ) [ppe2asset] => Array ( [0] => 0.055 [1] => 0.081 [2] => 0.084 [3] => 0.086 [4] => 0.079 [5] => 0.086 [6] => 0.089 [7] => 0.072 [8] => 0.069 [9] => 0.074 [10] => 0.071 [11] => 0.074 [12] => 0.092 [13] => 0.092 [14] => 0.09 [15] => 0.054 [16] => 0.055 [17] => 0.071 [18] => 0.07 [19] => 0.07 ) [interest2rev] => Array ( [0] => -1.189 [1] => -3.056 [2] => -2.952 [3] => -2.866 [4] => -2.909 [5] => -2.29 [6] => -2.656 [7] => -2.687 [8] => -2.53 [9] => -2.306 [10] => -2.194 [11] => -2.199 [12] => -3.613 [13] => -3.529 [14] => -1.732 [15] => -3.472 [16] => -1.137 [17] => -1.021 [18] => -1.067 [19] => -1.134 ) [std2asset] => Array ( [0] => 0.177 [1] => 0.27 [2] => 0.269 [3] => 0.277 [4] => 0.283 [5] => 0.282 [6] => 0.232 [7] => 0.361 [8] => 0.305 [9] => 0.312 [10] => 0.253 [11] => 0.198 [12] => 0.216 [13] => 0.173 [14] => 0.243 [15] => 0.186 [16] => 0.21 [17] => 0.212 [18] => 0.197 [19] => 0.196 ) [ltd2asset] => Array ( [0] => 0.153 [1] => 0.303 [2] => 0.314 [3] => 0.317 [4] => 0.383 [5] => 0.387 [6] => 0.551 [7] => 0.366 [8] => 0.383 [9] => 0.282 [10] => 0.283 [11] => 0.28 [12] => 0.261 [13] => 0.295 [14] => 0.302 [15] => 0.344 [16] => 0.237 [17] => 0.235 [18] => 0.248 [19] => 0.238 ) [turnover] => Array ( [0] => 0.462 [1] => 0.639 [2] => 0.648 [3] => 0.654 [4] => 0.653 [5] => 0.666 [6] => 0.664 [7] => 0.615 [8] => 0.62 [9] => 0.638 [10] => 0.632 [11] => 0.675 [12] => 0.693 [13] => 0.697 [14] => 0.784 [15] => 0.632 [16] => 0.707 [17] => 0.751 [18] => 0.724 [19] => 0.738 ) [CF_Net Income] => Array ( [0] => 794 [1] => -472 [2] => 1206 [3] => 1452 [4] => 395 [5] => 1339 [6] => -273 [7] => -94 [8] => 91 [9] => 360 [10] => 859 [11] => 978 [12] => 1210 [13] => 1135 [14] => 230 [15] => 516 [16] => 637 [17] => 1328 [18] => 1223 [19] => 1179 ) [buybackratio] => Array ( [0] => -0.11 [1] => 0.24 [2] => -0.08 [3] => -0.1 [4] => -0.32 [5] => -0.1 [6] => 0 [7] => 10.98 [8] => -0.04 [9] => -3.79 [10] => -0.08 [11] => -0.04 [12] => -0.07 [13] => -0.06 [14] => -0.03 [15] => 0 [16] => -0.29 [17] => -0.03 [18] => -0.04 [19] => -0.11 ) [grahamnumber] => Array ( [0] => 12.42 [1] => 16.87 [2] => 15.15 [3] => 8.6 [4] => 12 [5] => 8.81 [6] => 0 [7] => 0 [8] => 1.75 [9] => 5.83 [10] => 11.11 [11] => 10.93 [12] => 11.81 [13] => 11.27 [14] => 4.11 [15] => 6.82 [16] => 0 [17] => 0 [18] => 0 [19] => 3.25 ) [CF_DDA] => Array ( [0] => 681 [1] => 719 [2] => 715 [3] => 739 [4] => 821 [5] => 779 [6] => 1244 [7] => 1332 [8] => 1035 [9] => 748 [10] => 686 [11] => 637 [12] => 636 [13] => 656 [14] => 669 [15] => 698 [16] => 1097 [17] => 1251 [18] => 1301 [19] => 1358 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 424 [1] => 1096 [2] => 186 [3] => 1056 [4] => -987 [5] => 1294 [6] => 207 [7] => 1566 [8] => 1876 [9] => 1879 [10] => 1750 [11] => 1420 [12] => 1617 [13] => 1871 [14] => 939 [15] => 2208 [16] => 2726 [17] => 1961 [18] => 2580 [19] => 2375 ) [Cash Flow from Others] => Array ( [0] => -627 [1] => 1944 [2] => -269 [3] => -1388 [4] => -1040 [5] => -448 [6] => 650 [7] => 131 [8] => 784 [9] => -265 [10] => -425 [11] => -301 [12] => -140 [13] => -320 [14] => 490 [15] => -43 [16] => 330 [17] => -381 [18] => -242 [19] => -284 ) [Cash Flow_PPE] => Array ( [0] => -169 [1] => -1320 [2] => -470 [3] => -1296 [4] => -872 [5] => -430 [6] => -408 [7] => -150 [8] => -127 [9] => -187 [10] => -151 [11] => -176 [12] => -212 [13] => -334 [14] => -297 [15] => -78 [16] => -303 [17] => -310 [18] => -504 [19] => -341 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -107 [6] => -856 [7] => 0 [8] => -4 [9] => 0 [10] => -12 [11] => -1 [12] => -76 [13] => -1615 [14] => -155 [15] => -163 [16] => -1734 [17] => -212 [18] => -276 [19] => -129 ) [Cash Flow_CPEX] => Array ( [0] => -389 [1] => -1410 [2] => -510 [3] => -1332 [4] => -946 [5] => -594 [6] => -452 [7] => -219 [8] => -146 [9] => -197 [10] => -204 [11] => -181 [12] => -294 [13] => -359 [14] => -335 [15] => -193 [16] => -519 [17] => -501 [18] => -513 [19] => -427 ) [Cash Flow from Investing] => Array ( [0] => -341 [1] => -1377 [2] => -507 [3] => -1251 [4] => -867 [5] => -562 [6] => -855 [7] => 873 [8] => 197 [9] => 49 [10] => 203 [11] => -295 [12] => -143 [13] => -1612 [14] => -441 [15] => -343 [16] => -2178 [17] => -675 [18] => -761 [19] => -452 ) [Net Issuance of Stock] => Array ( [0] => -155 [1] => 70 [2] => -221 [3] => 24 [4] => -46 [5] => 128 [6] => 0 [7] => 1032 [8] => 4 [9] => 1366 [10] => 73 [11] => -393 [12] => -987 [13] => -567 [14] => -839 [15] => -11 [16] => 168 [17] => -684 [18] => -1050 [19] => -629 ) [Issuance of Stock] => Array ( [0] => 90 [1] => 111 [2] => 95 [3] => 140 [4] => 126 [5] => 128 [6] => 0 [7] => 1032 [8] => 4 [9] => 1366 [10] => 73 [11] => 40 [12] => 82 [13] => 65 [14] => 6 [15] => 1 [16] => 183 [17] => 44 [18] => 44 [19] => 124 ) [Net Issuance of Debt] => Array ( [0] => 859 [1] => 766 [2] => 990 [3] => 5 [4] => 2468 [5] => -183 [6] => 2506 [7] => -1098 [8] => -1662 [9] => -3775 [10] => -1267 [11] => -2509 [12] => -315 [13] => -117 [14] => 699 [15] => 866 [16] => -3056 [17] => -621 [18] => -108 [19] => -434 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -492 [1] => -475 [2] => -438 [3] => -481 [4] => -531 [5] => -586 [6] => -594 [7] => -95 [8] => -70 [9] => -61 [10] => -99 [11] => -58 [12] => -43 [13] => 0 [14] => -154 [15] => -149 [16] => -252 [17] => -287 [18] => -324 [19] => -352 ) [Cash from Financing] => Array ( [0] => -35 [1] => 381 [2] => 295 [3] => 184 [4] => 1887 [5] => -676 [6] => 2255 [7] => -189 [8] => -3292 [9] => -2470 [10] => -1293 [11] => -2962 [12] => -1428 [13] => -619 [14] => -311 [15] => 692 [16] => -3116 [17] => -1586 [18] => -1472 [19] => -1402 ) [Other Financing] => Array ( [0] => -247 [1] => 20 [2] => -36 [3] => 636 [4] => -4 [5] => -35 [6] => 343 [7] => -28 [8] => -1564 [9] => 0 [10] => 0 [11] => -2 [12] => -83 [13] => 65 [14] => -17 [15] => -14 [16] => 24 [17] => 6 [18] => 10 [19] => 13 ) [Net Change in Cash] => Array ( [0] => -30 [1] => 95 [2] => -32 [3] => -29 [4] => 4 [5] => 47 [6] => 1618 [7] => 2240 [8] => -1103 [9] => -410 [10] => 741 [11] => -1896 [12] => 77 [13] => -300 [14] => 130 [15] => 2570 [16] => -2588 [17] => -309 [18] => 344 [19] => 518 ) [NetChangeinCash_others] => Array ( [0] => -78 [1] => -5 [2] => -6 [3] => -18 [4] => -29 [5] => -9 [6] => 11 [7] => -10 [8] => 116 [9] => 132 [10] => 81 [11] => -59 [12] => 31 [13] => 60 [14] => -57 [15] => 13 [16] => -20 [17] => -9 [18] => -3 [19] => -3 ) [total_freecashflow] => Array ( [0] => 35 [1] => -314 [2] => -324 [3] => -276 [4] => -1933 [5] => 700 [6] => -245 [7] => 1347 [8] => 1730 [9] => 1682 [10] => 1546 [11] => 1239 [12] => 1323 [13] => 1512 [14] => 604 [15] => 2015 [16] => 2207 [17] => 1460 [18] => 2067 [19] => 1948 ) [CF_Net Income_pct] => Array ( [0] => 187.26 [1] => -43.07 [2] => 648.39 [3] => 137.50 [4] => 0 [5] => 103.48 [6] => -131.88 [7] => -6.00 [8] => 4.85 [9] => 19.16 [10] => 49.09 [11] => 68.87 [12] => 74.83 [13] => 60.66 [14] => 24.49 [15] => 23.37 [16] => 23.37 [17] => 67.72 [18] => 47.40 [19] => 49.64 ) [CF_DDA_pct] => Array ( [0] => 681 [1] => 719 [2] => 715 [3] => 739 [4] => 0 [5] => 779 [6] => 1,244 [7] => 1,332 [8] => 1,035 [9] => 748 [10] => 686 [11] => 637 [12] => 636 [13] => 656 [14] => 669 [15] => 698 [16] => 1,097 [17] => 1,251 [18] => 1,301 [19] => 1,358 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -91.75 [1] => -128.65 [2] => -274.19 [3] => -126.14 [4] => 0 [5] => -45.90 [6] => -218.36 [7] => -13.98 [8] => -7.78 [9] => -10.48 [10] => -11.66 [11] => -12.75 [12] => -18.18 [13] => -19.19 [14] => -35.68 [15] => -8.74 [16] => -19.04 [17] => -25.55 [18] => -19.88 [19] => -17.98 ) [Cash Flow from Investing_pct] => Array ( [0] => -80.42 [1] => -125.64 [2] => -272.58 [3] => -118.47 [4] => 0 [5] => -43.43 [6] => -413.04 [7] => 55.75 [8] => 10.50 [9] => 2.61 [10] => 11.60 [11] => -20.77 [12] => -8.84 [13] => -86.16 [14] => -46.96 [15] => -15.53 [16] => -79.90 [17] => -34.42 [18] => -29.50 [19] => -19.03 ) [Net Issuance of Stock_pct] => Array ( [0] => -36.56 [1] => 6.39 [2] => -118.82 [3] => 2.27 [4] => 0 [5] => 9.89 [6] => 0.00 [7] => 65.90 [8] => 0.21 [9] => 72.70 [10] => 4.17 [11] => -27.68 [12] => -61.04 [13] => -30.30 [14] => -89.35 [15] => -0.50 [16] => 6.16 [17] => -34.88 [18] => -40.70 [19] => -26.48 ) [Net Issuance of Debt_pct] => Array ( [0] => 202.59 [1] => 69.89 [2] => 532.26 [3] => 0.47 [4] => 0 [5] => -14.14 [6] => 1,210.63 [7] => -70.11 [8] => -88.59 [9] => -200.90 [10] => -72.40 [11] => -176.69 [12] => -19.48 [13] => -6.25 [14] => 74.44 [15] => 39.22 [16] => -112.11 [17] => -31.67 [18] => -4.19 [19] => -18.27 ) [Dividends_pct] => Array ( [0] => -116.04 [1] => -43.34 [2] => -235.48 [3] => -45.55 [4] => 0 [5] => -45.29 [6] => -286.96 [7] => -6.07 [8] => -3.73 [9] => -3.25 [10] => -5.66 [11] => -4.08 [12] => -2.66 [13] => 0.00 [14] => -16.40 [15] => -6.75 [16] => -9.24 [17] => -14.64 [18] => -12.56 [19] => -14.82 ) [Other Financing_pct] => Array ( [0] => -8.25 [1] => 34.76 [2] => 158.60 [3] => 17.42 [4] => 0 [5] => -52.24 [6] => 1,089.37 [7] => -12.07 [8] => -175.48 [9] => -131.45 [10] => -73.89 [11] => -208.59 [12] => -88.31 [13] => -33.08 [14] => -33.12 [15] => 31.34 [16] => -114.31 [17] => -80.88 [18] => -57.05 [19] => -59.03 ) [Cash from Financing_pct] => Array ( [0] => 50.00 [1] => 32.94 [2] => 177.96 [3] => -42.80 [4] => 0 [5] => -49.54 [6] => 923.67 [7] => -10.28 [8] => -92.11 [9] => -131.45 [10] => -73.89 [11] => -208.45 [12] => -83.18 [13] => -36.56 [14] => -31.31 [15] => 31.97 [16] => -115.19 [17] => -81.18 [18] => -57.44 [19] => -59.58 ) [Net Change in Cash_pct] => Array ( [0] => -7.08 [1] => 8.67 [2] => -17.20 [3] => -2.75 [4] => 0 [5] => 3.63 [6] => 781.64 [7] => 143.04 [8] => -58.80 [9] => -21.82 [10] => 42.34 [11] => -133.52 [12] => 4.76 [13] => -16.03 [14] => 13.84 [15] => 116.39 [16] => -94.94 [17] => -15.76 [18] => 13.33 [19] => 21.81 ) [total_freecashflow_pct] => Array ( [0] => 8.25 [1] => -28.65 [2] => -174.19 [3] => -26.14 [4] => 0 [5] => 54.10 [6] => -118.36 [7] => 86.02 [8] => 92.22 [9] => 89.52 [10] => 88.34 [11] => 87.25 [12] => 81.82 [13] => 80.81 [14] => 64.32 [15] => 91.26 [16] => 80.96 [17] => 74.45 [18] => 80.12 [19] => 82.02 ) [per share rev] => Array ( [0] => 24.11 [1] => 27.18 [2] => 23.92 [3] => 13.14 [4] => 37.32 [5] => 41.64 [6] => 32.97 [7] => 28.75 [8] => 17.61 [9] => 19.56 [10] => 17.2 [11] => 15.15 [12] => 15.55 [13] => 17.55 [14] => 19.89 [15] => 17.26 [16] => 16.02 [17] => 15.67 [18] => 16.35 [19] => 16.83 ) [per share eps] => Array ( [0] => 1.073 [1] => -0.875 [2] => 1.66 [3] => 1.01 [4] => 0.52 [5] => 1.85 [6] => -0.48 [7] => -0.12 [8] => 0.02 [9] => 0.36 [10] => 0.86 [11] => 0.94 [12] => 1.22 [13] => 1.19 [14] => 0.26 [15] => 0.55 [16] => 0.43 [17] => 0.9 [18] => 0.88 [19] => 0.91 ) [eps_nri] => Array ( [0] => 1.07 [1] => 1.61 [2] => 1.66 [3] => 1.01 [4] => 0.8 [5] => 1.85 [6] => -0.48 [7] => -0.17 [8] => 0.1 [9] => 0.36 [10] => 0.78 [11] => 0.9 [12] => 1.22 [13] => 1.21 [14] => 0.26 [15] => 0.55 [16] => 0.45 [17] => 0.9 [18] => 0.87 [19] => 0.93 ) [per share_freecashflow] => Array ( [0] => 0.05 [1] => -0.51 [2] => -0.45 [3] => -0.2 [4] => -3.68 [5] => 1.53 [6] => -0.43 [7] => 2.28 [8] => 1.92 [9] => 2.1 [10] => 1.69 [11] => 1.27 [12] => 1.37 [13] => 1.62 [14] => 0.68 [15] => 2.29 [16] => 1.63 [17] => 1.01 [18] => 1.56 [19] => 1.53 ) [ROE] => Array ( [0] => 15.85 [1] => -10.17 [2] => 23.7 [3] => 25.52 [4] => 4.92 [5] => 15.87 [6] => -11.15 [7] => -4.23 [8] => 3.79 [9] => 7.69 [10] => 12.04 [11] => 13.57 [12] => 17.09 [13] => 13.22 [14] => 3.69 [15] => 6.88 [16] => 5.05 [17] => 10.9 [18] => 10.37 [19] => 9.42 ) [payout] => Array ( [0] => 0.466 [1] => 0 [2] => 0.337 [3] => 0.634 [4] => 1.385 [5] => 0.432 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.036 [14] => 0.492 [15] => 0.309 [16] => 0.395 [17] => 0.189 [18] => 0.193 [19] => 0.253 ) [ROA] => Array ( [0] => 2.06 [1] => -1.82 [2] => 4.5 [3] => 5.24 [4] => 0.91 [5] => 2.96 [6] => -0.97 [7] => -0.35 [8] => 0.36 [9] => 1.46 [10] => 3.45 [11] => 4.45 [12] => 5.57 [13] => 4.82 [14] => 1.02 [15] => 2.02 [16] => 1.98 [17] => 4.3 [18] => 3.98 [19] => 3.99 ) [ROC_capital] => Array ( [0] => 13853 [1] => 13019 [2] => 13372 [3] => 14298 [4] => 16077 [5] => 16316 [6] => 15077 [7] => 16027 [8] => 13973 [9] => 13267 [10] => 13869 [11] => 11395 [12] => 11696 [13] => 11396 [14] => 10953 [15] => 11748 [16] => 11436 [17] => 11115 [18] => 11526 [19] => 11743 ) [ROC] => Array ( [0] => 5.73 [1] => -3.63 [2] => 9.02 [3] => 10.16 [4] => 1.7 [5] => 5.17 [6] => -1.81 [7] => -0.6 [8] => 0.65 [9] => 2.71 [10] => 6.19 [11] => 8.58 [12] => 10.35 [13] => 9.96 [14] => 2.1 [15] => 4.13 [16] => 5.3 [17] => 11.65 [18] => 10.37 [19] => 9.87 ) [ROC_JOEL_capital] => Array ( [0] => 8919 [1] => 8061 [2] => 8636 [3] => 9083 [4] => 10359 [5] => 10172 [6] => 8785 [7] => 7259 [8] => 6489 [9] => 6252 [10] => 6243 [11] => 5590 [12] => 6013 [13] => 6063 [14] => 5094 [15] => 3768 [16] => 4052 [17] => 4319 [18] => 4250 [19] => 4203 ) [ROC_JOEL] => Array ( [0] => 54.18 [1] => 30.94 [2] => 29.38 [3] => 30.38 [4] => 27.99 [5] => 21.92 [6] => 4.94 [7] => 7.14 [8] => 16.92 [9] => 26.57 [10] => 26.89 [11] => 9.03 [12] => 9.45 [13] => 19.54 [14] => 25.78 [15] => 16.64 [16] => 20.11 [17] => 36.24 [18] => 37.48 [19] => 34.78 ) [ROC_JOEL_new] => Array ( [0] => 19.72 [1] => 10.27 [2] => 29.52 [3] => 30.44 [4] => 9.9 [5] => 17.2 [6] => 2.03 [7] => 10.28 [8] => 6.81 [9] => 12.16 [10] => 18.64 [11] => 18.26 [12] => 19.98 [13] => 29.3 [14] => 3.2 [15] => 25.49 [16] => 20.67 [17] => 34.4 [18] => 29.31 [19] => 29.48 ) [grossmargin] => Array ( [0] => 60.82 [1] => 53.54 [2] => 53.92 [3] => 53.87 [4] => 51.06 [5] => 44.57 [6] => 40.09 [7] => 40.91 [8] => 44.94 [9] => 44.29 [10] => 43.77 [11] => 39.96 [12] => 39.35 [13] => 39.28 [14] => 40.66 [15] => 41.48 [16] => 35.58 [17] => 33.85 [18] => 31.95 [19] => 31.01 ) [pretaxmargin] => Array ( [0] => 8.73 [1] => 2.01 [2] => 11.89 [3] => 12.5 [4] => 2.36 [5] => 7.03 [6] => -1.61 [7] => 2.22 [8] => 0.6 [9] => 3.15 [10] => 6.14 [11] => 5.6 [12] => 5.37 [13] => 8.77 [14] => -0.65 [15] => 4.13 [16] => 3.77 [17] => 6.92 [18] => 6.13 [19] => 6.12 ) [operatingmargin] => Array ( [0] => 27.09 [1] => 15.03 [2] => 14.6 [3] => 15.21 [4] => 14.8 [5] => 11.74 [6] => 2.31 [7] => 3.05 [8] => 6.93 [9] => 10.58 [10] => 10.68 [11] => 3.41 [12] => 3.77 [13] => 7.22 [14] => 7.46 [15] => 4.13 [16] => 3.77 [17] => 6.92 [18] => 7.33 [19] => 6.82 ) [netmargin] => Array ( [0] => 4.45 [1] => -2.85 [2] => 6.94 [3] => 8 [4] => 1.39 [5] => 4.44 [6] => -1.46 [7] => -0.56 [8] => 0.57 [9] => 2.29 [10] => 5.46 [11] => 6.6 [12] => 8.04 [13] => 6.92 [14] => 1.31 [15] => 3.2 [16] => 2.8 [17] => 5.72 [18] => 5.5 [19] => 5.41 ) [pettm] => Array ( [0] => 15.030 [1] => 0.000 [2] => 15.740 [3] => 25.670 [4] => 77.230 [5] => 12.130 [6] => 0.000 [7] => 57.250 [8] => 138.790 [9] => 37.810 [10] => 19.830 [11] => 15.750 [12] => 13.870 [13] => 13.410 [14] => 30.540 [15] => 15.330 [16] => 28.510 [17] => 9.010 [18] => 7.710 [19] => 13.430 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 15.76 [3] => 25.65 [4] => 56.19 [5] => 12.13 [6] => 0.00 [7] => 86.83 [8] => 134.17 [9] => 37.30 [10] => 21.81 [11] => 16.46 [12] => 13.89 [13] => 13.38 [14] => 30.54 [15] => 15.38 [16] => 28.10 [17] => 8.84 [18] => 7.66 [19] => 13.09 ) [pe] => Array ( [0] => 15.030 [1] => 0.000 [2] => 15.740 [3] => 25.670 [4] => 77.230 [5] => 12.130 [6] => 0.000 [7] => 57.250 [8] => 138.790 [9] => 37.810 [10] => 19.830 [11] => 15.750 [12] => 13.870 [13] => 13.410 [14] => 30.540 [15] => 15.330 [16] => 28.510 [17] => 9.010 [18] => 7.710 [19] => 13.430 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 23.000 [9] => 3.890 [10] => 2.980 [11] => 2.660 [12] => 3.420 [13] => 3.530 [14] => 2.830 [15] => 2.430 [16] => 0.000 [17] => 398.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.94 [6] => -3.44 [7] => 0 [8] => 0 [9] => 0 [10] => 7.4 [11] => 13.39 [12] => 6.89 [13] => 9.32 [14] => 0 [15] => 0 [16] => 3.45 [17] => 6.1 [18] => 5.68 [19] => 5.85 ) [pfcf] => Array ( [0] => 126.920 [1] => 0.000 [2] => 0.000 [3] => 108.640 [4] => 0.000 [5] => 26.690 [6] => 13.210 [7] => 3.920 [8] => 4.520 [9] => 6.360 [10] => 10.250 [11] => 11.450 [12] => 12.370 [13] => 9.990 [14] => 11.720 [15] => 3.710 [16] => 7.340 [17] => 8.040 [18] => 4.240 [19] => 7.900 ) [ps] => Array ( [0] => 0.670 [1] => 0.980 [2] => 1.090 [3] => 1.900 [4] => 1.710 [5] => 0.860 [6] => 0.140 [7] => 0.360 [8] => 0.560 [9] => 0.690 [10] => 0.990 [11] => 0.970 [12] => 1.080 [13] => 0.930 [14] => 0.400 [15] => 0.490 [16] => 0.720 [17] => 0.510 [18] => 0.410 [19] => 0.720 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.8 [6] => -0.79 [7] => -0.112 [8] => 0.422 [9] => 0.868 [10] => 1.9 [11] => 2.176 [12] => 1.928 [13] => 1.668 [14] => 1.582 [15] => 1.268 [16] => 1.434 [17] => 1.462 [18] => 1.386 [19] => 1.4 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.990 [6] => -3.210 [7] => -25.190 [8] => -15.430 [9] => -20.450 [10] => 3.250 [11] => 15.050 [12] => 0.050 [13] => 7.700 [14] => -3.960 [15] => -5.070 [16] => -3.410 [17] => -2.100 [18] => 6.380 [19] => 6.290 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.460 [6] => -6.250 [7] => -27.060 [8] => -11.550 [9] => -10.470 [10] => 16.290 [11] => 29.410 [12] => 12.730 [13] => 17.580 [14] => 6.610 [15] => 22.800 [16] => 11.300 [17] => 11.630 [18] => 23.540 [19] => 22.570 ) [zscore] => Array ( [0] => 1.010 [1] => 1.290 [2] => 1.650 [3] => 4.590 [4] => 1.560 [5] => 1.550 [6] => 0.980 [7] => 0.940 [8] => 0.930 [9] => 1.190 [10] => 1.570 [11] => 1.750 [12] => 1.980 [13] => 1.970 [14] => 1.460 [15] => 1.480 [16] => 1.640 [17] => 1.640 [18] => 1.590 [19] => 1.940 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 4 [5] => 5 [6] => 5 [7] => 5 [8] => 6 [9] => 7 [10] => 6 [11] => 7 [12] => 6 [13] => 6 [14] => 5 [15] => 6 [16] => 6 [17] => 6 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.260 [3] => -2.350 [4] => -1.970 [5] => -2.460 [6] => -2.680 [7] => -3.160 [8] => -2.940 [9] => -2.730 [10] => -2.720 [11] => -2.550 [12] => -2.520 [13] => -2.530 [14] => -2.630 [15] => -2.760 [16] => -2.160 [17] => -2.490 [18] => -2.730 [19] => -2.790 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.65 [7] => 0.69 [8] => 0.72 [9] => 0.52 [10] => 0.53 [11] => 0.34 [12] => 0.63 [13] => 0.82 [14] => 0.85 [15] => 0.89 [16] => 0.81 [17] => 0.80 [18] => 0.73 [19] => 0.67 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.190 [6] => 4.720 [7] => 12.520 [8] => 11.110 [9] => 26.490 [10] => 31.820 [11] => 42.960 [12] => 26.990 [13] => 19.720 [14] => 9.380 [15] => 9.460 [16] => 14.180 [17] => 9.910 [18] => 9.290 [19] => 18.250 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.260 [6] => -4.560 [7] => 1.610 [8] => 2.920 [9] => 12.060 [10] => 16.610 [11] => 18.210 [12] => 20.500 [13] => 25.820 [14] => 20.180 [15] => 20.960 [16] => 15.850 [17] => 16.200 [18] => 19.590 [19] => 21.060 ) [medpsvalue] => Array ( [0] => 16.14 [1] => 15.81 [2] => 16.37 [3] => 13.25 [4] => 23.52 [5] => 17.99 [6] => 21.82 [7] => 19.93 [8] => 9.83 [9] => 13.57 [10] => 11.7 [11] => 10.25 [12] => 10.7 [13] => 11.82 [14] => 13.42 [15] => 11.68 [16] => 10.81 [17] => 10.72 [18] => 11.21 [19] => 11.44 ) [ev2rev] => Array ( [0] => 1.200 [1] => 1.660 [2] => 1.860 [3] => 7.580 [4] => 2.110 [5] => 1.710 [6] => 1.090 [7] => 1.240 [8] => 1.120 [9] => 1.340 [10] => 1.400 [11] => 1.390 [12] => 1.460 [13] => 1.300 [14] => 0.800 [15] => 0.790 [16] => 1.030 [17] => 0.840 [18] => 0.730 [19] => 1.010 ) [ev2ebitda] => Array ( [0] => 8.700 [1] => 17.630 [2] => 9.820 [3] => 39.040 [4] => 22.030 [5] => 12.540 [6] => 15.810 [7] => 18.840 [8] => 12.260 [9] => 13.230 [10] => 11.580 [11] => 11.140 [12] => 11.050 [13] => 8.220 [14] => 16.340 [15] => 6.060 [16] => 9.780 [17] => 6.240 [18] => 5.640 [19] => 7.530 ) [ev2ebit] => Array ( [0] => 4.410 [1] => 11.030 [2] => 12.750 [3] => 49.990 [4] => 16.610 [5] => 15.790 [6] => 70.510 [7] => 337.650 [8] => 16.130 [9] => 12.650 [10] => 14.690 [11] => 41.760 [12] => 38.680 [13] => 19.230 [14] => 10.700 [15] => 19.100 [16] => 27.340 [17] => 13.740 [18] => 10.420 [19] => 14.850 ) [earning_yield_greenblatt] => Array ( [0] => 22.68 [1] => 9.07 [2] => 7.84 [3] => 2 [4] => 6.02 [5] => 6.33 [6] => 1.42 [7] => 0.3 [8] => 6.2 [9] => 7.91 [10] => 6.81 [11] => 2.39 [12] => 2.59 [13] => 5.2 [14] => 9.35 [15] => 5.24 [16] => 3.66 [17] => 7.28 [18] => 9.6 [19] => 6.73 ) [p2medpsvalue] => Array ( [0] => 1.02 [1] => 1.44 [2] => 1.61 [3] => 2.79 [4] => 2.51 [5] => 1.26 [6] => 0.21 [7] => 0.52 [8] => 0.82 [9] => 1.02 [10] => 1.45 [11] => 1.43 [12] => 1.58 [13] => 1.37 [14] => 0.59 [15] => 0.72 [16] => 1.07 [17] => 0.74 [18] => 0.61 [19] => 1.06 ) [p2grahamnumber] => Array ( [0] => 1.33 [1] => 1.35 [2] => 1.74 [3] => 4.3 [4] => 4.92 [5] => 2.58 [6] => 0 [7] => 0 [8] => 4.6 [9] => 2.37 [10] => 1.53 [11] => 1.34 [12] => 1.44 [13] => 1.44 [14] => 1.94 [15] => 1.24 [16] => 0 [17] => 0 [18] => 0 [19] => 3.74 ) [p2tangible_book] => Array ( [0] => 3.14 [1] => 4.28 [2] => 5.11 [3] => 14.15 [4] => 9.92 [5] => 56.72 [6] => 0 [7] => 0 [8] => 0 [9] => 8.79 [10] => 3.49 [11] => 3.23 [12] => 3.43 [13] => 3.52 [14] => 2.82 [15] => 2.42 [16] => 0 [17] => 0 [18] => 0 [19] => 60.85 ) [pb] => Array ( [0] => 2.92 [1] => 3.6 [2] => 4.38 [3] => 10.23 [4] => 6.38 [5] => 2.23 [6] => 1.71 [7] => 4.51 [8] => 3.13 [9] => 3.32 [10] => 2.29 [11] => 2.23 [12] => 2.31 [13] => 1.74 [14] => 1.11 [15] => 1.04 [16] => 1.34 [17] => 0.93 [18] => 0.75 [19] => 1.25 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 17837 [1] => 16588 [2] => 17378 [3] => 18144 [4] => 19593 [5] => 18995 [6] => 18751 [7] => 17008 [8] => 15849 [9] => 15701 [10] => 15722 [11] => 14826 [12] => 15055 [13] => 16406 [14] => 17608 [15] => 15179 [16] => 21633 [17] => 22626 [18] => 21737 [19] => 21435 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 681 [1] => 719 [2] => 715 [3] => 739 [4] => 727 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 41 [13] => 42 [14] => 0 [15] => 60 [16] => 312 [17] => 398 [18] => 328 [19] => 332 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 212 [1] => 507 [2] => 513 [3] => 520 [4] => 570 [5] => 435 [6] => 498 [7] => 457 [8] => 401 [9] => 362 [10] => 345 [11] => 326 [12] => 544 [13] => 579 [14] => 305 [15] => 527 [16] => 246 [17] => 231 [18] => 232 [19] => 243 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 244 [12] => 137 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 56 [1] => 130 [2] => 104 [3] => 75 [4] => 79 [5] => 126 [6] => 1750 [7] => 3990 [8] => 2887 [9] => 2477 [10] => 3218 [11] => 1322 [12] => 1399 [13] => 1099 [14] => 1229 [15] => 3799 [16] => 1211 [17] => 902 [18] => 1246 [19] => 1764 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 29140 [1] => 17157 [2] => 17427 [3] => 17161 [4] => 17957 [5] => 13888 [6] => 12003 [7] => 13936 [8] => 13258 [9] => 12639 [10] => 12377 [11] => 12107 [12] => 10871 [13] => 10477 [14] => 10514 [15] => 10580 [16] => 10387 [17] => 10037 [18] => 9979 [19] => 8997 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 562 [1] => 563 [2] => 577 [3] => 776 [4] => 948 [5] => 1016 [6] => 1695 [7] => 1155 [8] => 1320 [9] => 1642 [10] => 1674 [11] => 1664 [12] => 1796 [13] => 2040 [14] => 2071 [15] => 2146 [16] => 2869 [17] => 3081 [18] => 2976 [19] => 2704 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3159 [1] => 3265 [2] => 3536 [3] => 3707 [4] => 4104 [5] => 3957 [6] => 3080 [7] => 6637 [8] => 4377 [9] => 4236 [10] => 3074 [11] => 1139 [12] => 1485 [13] => 525 [14] => 1610 [15] => 988 [16] => 1370 [17] => 1545 [18] => 1042 [19] => 1117 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 251 [10] => 243 [11] => 191 [12] => 194 [13] => 242 [14] => 0 [15] => 201 [16] => 371 [17] => 83 [18] => 543 [19] => 583 ) [BS_other_liabilities_Insurance] => Array ( [0] => 23936 [1] => 9633 [2] => 9193 [3] => 8780 [4] => 7923 [5] => 7197 [6] => 5473 [7] => 7479 [8] => 7658 [9] => 6853 [10] => 5710 [11] => 5612 [12] => 5494 [13] => 5209 [14] => 5754 [15] => 5371 [16] => 6747 [17] => 6443 [18] => 6486 [19] => 5428 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -212 [1] => -507 [2] => -513 [3] => -520 [4] => -570 [5] => -435 [6] => -498 [7] => -457 [8] => -401 [9] => -362 [10] => 589 [11] => 549 [12] => 365 [13] => 298 [14] => -305 [15] => 207 [16] => 414 [17] => 401 [18] => -219 [19] => -232 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6017 [1] => -5438 [2] => -6833 [3] => -5951 [4] => -6164 [5] => -5983 [6] => -6762 [7] => -6060 [8] => -5472 [9] => -4997 [10] => -4889 [11] => -4747 [12] => -4644 [13] => -4968 [14] => -5203 [15] => -4856 [16] => -5691 [17] => -5748 [18] => -5517 [19] => -5495 ) [BS_MoneyMarket] => Array ( [0] => -56 [1] => -130 [2] => -104 [3] => -75 [4] => -79 [5] => -126 [6] => -1750 [7] => -3990 [8] => -2887 [9] => -2477 [10] => -3218 [11] => -1322 [12] => -1399 [13] => -1099 [14] => -1229 [15] => -3799 [16] => -1211 [17] => -902 [18] => -1246 [19] => -1764 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 29196 [1] => 17287 [2] => 17531 [3] => 17236 [4] => 18036 [5] => 14014 [6] => 13753 [7] => 17926 [8] => 16145 [9] => 15116 [10] => 15595 [11] => 13429 [12] => 12270 [13] => 11576 [14] => 11743 [15] => 14379 [16] => 11598 [17] => 10939 [18] => 11225 [19] => 10761 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 23936 [1] => 9633 [2] => 9193 [3] => 8780 [4] => 7923 [5] => 7197 [6] => 5473 [7] => 7479 [8] => 7658 [9] => 7104 [10] => 5953 [11] => 5803 [12] => 5688 [13] => 5451 [14] => 5754 [15] => 5572 [16] => 7118 [17] => 6526 [18] => 7029 [19] => 6011 ) [cash2debt] => Array ( [0] => 0.006 [1] => 0.012 [2] => 0.009 [3] => 0.006 [4] => 0.005 [5] => 0.008 [6] => 0.094 [7] => 0.238 [8] => 0.204 [9] => 0.222 [10] => 0.318 [11] => 0.215 [12] => 0.215 [13] => 0.147 [14] => 0.147 [15] => 0.41 [16] => 0.141 [17] => 0.104 [18] => 0.147 [19] => 0.22 ) [interest_coverage] => Array ( [0] => 22.79 [1] => 4.92 [2] => 4.95 [3] => 5.31 [4] => 5.09 [5] => 5.13 [6] => 0.87 [7] => 1.13 [8] => 2.74 [9] => 4.59 [10] => 4.87 [11] => 1.55 [12] => 1.04 [13] => 2.05 [14] => 4.3 [15] => 1.19 [16] => 3.31 [17] => 6.77 [18] => 6.87 [19] => 6.02 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -213 [1] => -191 [2] => -161 [3] => -88 [4] => -45 [5] => -46 [6] => -42 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -22 [13] => -30 [14] => 0 [15] => -31 [16] => -31 [17] => -33 [18] => -28 [19] => -20 ) [TaxProvision] => Array ( [0] => -551 [1] => -615 [2] => -700 [3] => -728 [4] => -145 [5] => -446 [6] => 70 [7] => -473 [8] => -4 [9] => -134 [10] => -340 [11] => 5 [12] => 288 [13] => -400 [14] => 231 [15] => -152 [16] => -256 [17] => -386 [18] => -272 [19] => -276 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12 [6] => 502 [7] => 715 [8] => 670 [9] => 176 [10] => 86 [11] => 366 [12] => 385 [13] => -6 [14] => 429 [15] => -8 [16] => 483 [17] => 33 [18] => 154 [19] => 116 ) [Net Income (Continuing Operations)] => Array ( [0] => 794 [1] => 1174 [2] => 1206 [3] => 1452 [4] => 463 [5] => 844 [6] => -273 [7] => -94 [8] => 154 [9] => 360 [10] => 776 [11] => 933 [12] => 1210 [13] => 1135 [14] => 230 [15] => 516 [16] => 637 [17] => 1328 [18] => 1212 [19] => 1205 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -1646 [2] => 0 [3] => 0 [4] => -190 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 83 [11] => 53 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 11 [19] => -26 ) [eps_diluated] => Array ( [0] => 1.073 [1] => -0.875 [2] => 1.66 [3] => 1.01 [4] => 0.52 [5] => 1.85 [6] => -0.48 [7] => -0.12 [8] => 0.02 [9] => 0.36 [10] => 0.86 [11] => 0.94 [12] => 1.22 [13] => 1.19 [14] => 0.26 [15] => 0.55 [16] => 0.43 [17] => 0.9 [18] => 0.88 [19] => 0.91 ) [eps_basic] => Array ( [0] => 1.122 [1] => -0.78 [2] => 1.775 [3] => 1.08 [4] => 0.53 [5] => 1.96 [6] => -0.48 [7] => -0.12 [8] => 0.02 [9] => 0.38 [10] => 0.94 [11] => 0.96 [12] => 1.25 [13] => 1.21 [14] => 0.26 [15] => 0.56 [16] => 0.44 [17] => 0.92 [18] => 0.9 [19] => 0.93 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 363 [6] => 351 [7] => 307 [8] => 194 [9] => 167 [10] => 183 [11] => 146 [12] => 129 [13] => 136 [14] => 108 [15] => 85 [16] => 87 [17] => 97 [18] => 106 [19] => 101 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 122 [6] => 147 [7] => 97 [8] => 67 [9] => 74 [10] => 65 [11] => 99 [12] => 67 [13] => 70 [14] => 80 [15] => 43 [16] => 46 [17] => 58 [18] => 61 [19] => 60 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1805 [6] => 1485 [7] => 960 [8] => 970 [9] => 911 [10] => 895 [11] => 956 [12] => 967 [13] => 1099 [14] => 1044 [15] => 772 [16] => 858 [17] => 866 [18] => 844 [19] => 837 ) [OtherInventories] => Array ( [0] => 2294 [1] => 2646 [2] => 2676 [3] => 2792 [4] => 3269 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 56 [1] => 130 [2] => 104 [3] => 75 [4] => 79 [5] => 126 [6] => 1750 [7] => 3990 [8] => 2887 [9] => 2477 [10] => 3218 [11] => 1322 [12] => 1399 [13] => 1099 [14] => 1229 [15] => 3799 [16] => 1211 [17] => 902 [18] => 1246 [19] => 1764 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 244 [12] => 137 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 70 [7] => 58 [8] => 54 [9] => 56 [10] => 53 [11] => 51 [12] => 46 [13] => 48 [14] => 45 [15] => 45 [16] => 63 [17] => 60 [18] => 61 [19] => 50 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1487 [7] => 1505 [8] => 1489 [9] => 1577 [10] => 1480 [11] => 1489 [12] => 1458 [13] => 1579 [14] => 1528 [15] => 1192 [16] => 1133 [17] => 1121 [18] => 1135 [19] => 1086 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3289 [7] => 2872 [8] => 2608 [9] => 2669 [10] => 2739 [11] => 2604 [12] => 3808 [13] => 3295 [14] => 3164 [15] => 2680 [16] => 2913 [17] => 3560 [18] => 4785 [19] => 4894 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 295 [7] => 129 [8] => 129 [9] => 114 [10] => 96 [11] => 83 [12] => 125 [13] => 88 [14] => 95 [15] => 33 [16] => 67 [17] => 93 [18] => 74 [19] => 66 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5340 [7] => 4711 [8] => 4387 [9] => 4490 [10] => 4442 [11] => 4303 [12] => 5510 [13] => 5096 [14] => 4932 [15] => 4378 [16] => 4746 [17] => 5394 [18] => 6644 [19] => 6662 ) [AccumulatedDepreciation] => Array ( [0] => -2648 [1] => -2757 [2] => -2763 [3] => -2781 [4] => -2880 [5] => -2930 [6] => -2813 [7] => -2712 [8] => -2630 [9] => -2663 [10] => -2683 [11] => -2676 [12] => -3502 [13] => -2922 [14] => -2919 [15] => -3069 [16] => -3075 [17] => -3249 [18] => -4553 [19] => -4637 ) [AccountsPayable] => Array ( [0] => 562 [1] => 563 [2] => 577 [3] => 776 [4] => 948 [5] => 1016 [6] => 1050 [7] => 704 [8] => 839 [9] => 1010 [10] => 1037 [11] => 1043 [12] => 1133 [13] => 1367 [14] => 1446 [15] => 1451 [16] => 1968 [17] => 2016 [18] => 1913 [19] => 1626 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 150 [18] => 170 [19] => 180 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 645 [7] => 451 [8] => 481 [9] => 632 [10] => 637 [11] => 621 [12] => 663 [13] => 673 [14] => 625 [15] => 695 [16] => 901 [17] => 915 [18] => 893 [19] => 898 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 83 [18] => 105 [19] => 87 ) [LongTermDebt] => Array ( [0] => 5919 [1] => 7867 [2] => 8424 [3] => 8779 [4] => 11505 [5] => 11044 [6] => 15557 [7] => 10107 [8] => 9794 [9] => 6930 [10] => 7050 [11] => 6139 [12] => 5660 [13] => 6939 [14] => 6774 [15] => 8276 [16] => 7237 [17] => 7088 [18] => 7447 [19] => 6904 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 2210 [1] => 2436 [2] => 2429 [3] => 2469 [4] => 2711 [5] => 2521 [6] => 1925 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 290 [18] => 396 [19] => 454 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2883 [16] => 2991 [17] => 3412 [18] => 3867 [19] => 2921 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 794 [1] => -472 [2] => 1206 [3] => 1452 [4] => 395 [5] => 1339 [6] => -273 [7] => -94 [8] => 91 [9] => 360 [10] => 859 [11] => 978 [12] => 1210 [13] => 1135 [14] => 230 [15] => 516 [16] => 637 [17] => 1328 [18] => 1223 [19] => 1179 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -473 [1] => -874 [2] => -1400 [3] => -188 [4] => -540 [5] => -471 [6] => -758 [7] => 277 [8] => 488 [9] => 660 [10] => 561 [11] => 220 [12] => 162 [13] => 40 [14] => 221 [15] => 715 [16] => 11 [17] => -206 [18] => 171 [19] => 91 ) [ChangeInInventory] => Array ( [0] => -472 [1] => -663 [2] => -422 [3] => -170 [4] => -558 [5] => 67 [6] => 74 [7] => 319 [8] => 16 [9] => 62 [10] => -38 [11] => -162 [12] => 11 [13] => -43 [14] => -114 [15] => 319 [16] => -151 [17] => -124 [18] => 0 [19] => -38 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 274 [1] => 179 [2] => 63 [3] => 250 [4] => 127 [5] => -94 [6] => 59 [7] => -270 [8] => 192 [9] => 414 [10] => 333 [11] => 313 [12] => 330 [13] => 285 [14] => 211 [15] => 157 [16] => 615 [17] => 82 [18] => 120 [19] => -29 ) [ChangeInWorkingCapital] => Array ( [0] => -682 [1] => -1358 [2] => -1759 [3] => -108 [4] => -971 [5] => -610 [6] => -1284 [7] => 207 [8] => 144 [9] => 1106 [10] => 475 [11] => 121 [12] => -188 [13] => 176 [14] => -126 [15] => 917 [16] => 664 [17] => -440 [18] => 202 [19] => 0 ) [CF_DeferredTax] => Array ( [0] => 258 [1] => 263 [2] => 293 [3] => 361 [4] => -192 [5] => 234 [6] => -130 [7] => -10 [8] => -178 [9] => -70 [10] => 155 [11] => -15 [12] => 99 [13] => 224 [14] => -324 [15] => 120 [16] => -2 [17] => 203 [18] => 96 [19] => 122 ) [PurchaseOfPPE] => Array ( [0] => -389 [1] => -1410 [2] => -510 [3] => -1332 [4] => -946 [5] => -594 [6] => -452 [7] => -219 [8] => -146 [9] => -197 [10] => -204 [11] => -181 [12] => -294 [13] => -359 [14] => -335 [15] => -95 [16] => -355 [17] => -338 [18] => -513 [19] => -427 ) [SaleOfPPE] => Array ( [0] => 220 [1] => 90 [2] => 40 [3] => 36 [4] => 74 [5] => 164 [6] => 44 [7] => 69 [8] => 19 [9] => 10 [10] => 53 [11] => 5 [12] => 82 [13] => 25 [14] => 38 [15] => 17 [16] => 52 [17] => 28 [18] => 9 [19] => 86 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -98 [16] => -164 [17] => -163 [18] => -125 [19] => -81 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -163 [16] => -1734 [17] => -212 [18] => -276 [19] => -155 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 26 ) [PurchaseOfInvestment] => Array ( [0] => -2053 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -386 [12] => -162 [13] => -18 [14] => 0 [15] => -169 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 1586 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 324 [12] => 269 [13] => 155 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 295 [1] => -57 [2] => -37 [3] => 45 [4] => 5 [5] => -132 [6] => -447 [7] => 1023 [8] => 324 [9] => 236 [10] => 354 [11] => -57 [12] => -38 [13] => -1415 [14] => -144 [15] => 165 [16] => 23 [17] => 10 [18] => 144 [19] => 99 ) [sloanratio] => Array ( [0] => 0.02 [1] => -0.01 [2] => 0.06 [3] => 0.06 [4] => 0.07 [5] => 0 [6] => 0.01 [7] => -0.09 [8] => -0.08 [9] => -0.06 [10] => -0.04 [11] => -0.01 [12] => -0.01 [13] => 0.04 [14] => -0.01 [15] => -0.06 [16] => 0 [17] => 0 [18] => -0.02 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 3.03 [1] => 2.19 [2] => 2.13 [3] => 1.73 [4] => 1.22 [5] => 3.53 [6] => 14.05 [7] => 0.48 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.27 [14] => 1.61 [15] => 2.01 [16] => 1.48 [17] => 2.14 [18] => 2.49 [19] => 1.89 ) [current_ratio] => Array ( [0] => 1.54 [1] => 1.4 [2] => 1.41 [3] => 1.4 [4] => 1.47 [5] => 1.48 [6] => 1.75 [7] => 1.26 [8] => 1.42 [9] => 1.35 [10] => 1.73 [11] => 2.01 [12] => 1.86 [13] => 2.09 [14] => 1.5 [15] => 2.18 [16] => 1.35 [17] => 1.24 [18] => 1.4 [19] => 1.5 ) [quick_ratio] => Array ( [0] => 1.21 [1] => 1.03 [2] => 1.04 [3] => 1.04 [4] => 1.08 [5] => 1.2 [6] => 1.45 [7] => 1.13 [8] => 1.26 [9] => 1.2 [10] => 1.55 [11] => 1.73 [12] => 1.62 [13] => 1.77 [14] => 1.27 [15] => 1.98 [16] => 1.19 [17] => 1.08 [18] => 1.23 [19] => 1.32 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 17.5 [2] => -19.04 [3] => -90.11 [4] => 61.99 [5] => 13.1 [6] => -46.3 [7] => -7.87 [8] => -2.13 [9] => -7.69 [10] => -6.1 [11] => -14.31 [12] => -0.51 [13] => 4.23 [14] => 6.36 [15] => -0.44 [16] => -60.76 [17] => 3.2 [18] => 9.54 [19] => -0.6 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 12.73 [2] => -11.99 [3] => -45.07 [4] => 184.02 [5] => 11.58 [6] => -20.82 [7] => -12.8 [8] => -38.75 [9] => 11.07 [10] => -12.07 [11] => -11.92 [12] => 2.64 [13] => 12.86 [14] => 13.33 [15] => -13.22 [16] => -7.18 [17] => -2.18 [18] => 4.34 [19] => 2.94 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -181.55 [2] => 0 [3] => -39.16 [4] => -48.51 [5] => 255.77 [6] => -125.95 [7] => 0 [8] => 0 [9] => 1700 [10] => 138.89 [11] => 9.3 [12] => 29.79 [13] => -2.46 [14] => -78.15 [15] => 111.54 [16] => -21.82 [17] => 109.3 [18] => -2.22 [19] => 3.41 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.51814768461 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.71076923077 [11] => 1.09368770764 [12] => 277.8 [13] => 1.73766233766 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.20062695925 [19] => 2.08108108108 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.01 [6] => 0 [7] => 6.47 [8] => 2.76 [9] => 1.14 [10] => 1.02 [11] => 0.8 [12] => 0.83 [13] => 0.63 [14] => 0.39 [15] => 0.4 [16] => 0.73 [17] => 0.49 [18] => 0.35 [19] => 0.58 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.52 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.3 [11] => 1.09 [12] => 2.46 [13] => 1.74 [14] => 0 [15] => 0 [16] => 3.34 [17] => 1.3 [18] => 1.2 [19] => 2.08 ) )
Xerox Corporation (NYSE:XRX)
Days Inventory
26.58 (As of Mar. 2014)

Xerox Corporation's inventory for the three months ended in Mar. 2014 was $1,044 Mil. Xerox Corporation's cost of goods sold for the three months ended in Mar. 2014 was $3,574 Mil. Hence, Xerox Corporation's days inventory for the three months ended in Mar. 2014 was 26.58.

Xerox Corporation's days inventory declined from Mar. 2013 (27.58) to Mar. 2014 (26.58).

Inventory can be measured by Days Sales of Inventory (DSI). Xerox Corporation's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 18.55.

Inventory turnover measures how fast the company turns over its inventory within a year. Xerox Corporation's inventory turnover for the three months ended in Mar. 2014 was 3.42.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Xerox Corporation's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.20.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Xerox Corporation's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=998/14787*365
=24.63

Xerox Corporation's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1044/3574*91
=26.58

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Xerox Corporation's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1044/5121*91
=18.55

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Xerox Corporation's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Xerox Corporation's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1044 / 5121
=0.20

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Xerox Corporation Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 47.1949.2446.4947.8243.0436.9825.9624.9024.9524.63

Xerox Corporation Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 23.3125.9027.0028.4023.4927.5827.2529.0623.5326.58
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide