Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 155015.06 [1] => 129082.68 [2] => 105511.25 [3] => 215075.19 [4] => 124180.46 [5] => 120323.28 [6] => 132090.20 [7] => 176932.36 [8] => 242172.93 [9] => 276992.48 [10] => 424736.84 [11] => 422330.83 [12] => 328120.30 [13] => 287819.55 [14] => 161052.63 [15] => 44060.15 [16] => 3082.71 [17] => 393.04 [18] => 7.74 [19] => 35.79 ) [price_low] => Array ( [0] => 0.00 [1] => 77105.26 [2] => 68172.96 [3] => 92526.33 [4] => 65127.85 [5] => 93338.33 [6] => 90496.25 [7] => 102669.17 [8] => 137646.64 [9] => 164887.22 [10] => 223834.59 [11] => 295112.78 [12] => 265714.29 [13] => 124285.71 [14] => 11729.32 [15] => 6232.33 [16] => 836.09 [17] => 9.29 [18] => 4.61 [19] => 5.85 ) [BS_share] => Array ( [0] => 0.004 [1] => 0.004 [2] => 0.004 [3] => 0.004 [4] => 0.004 [5] => 0.003 [6] => 0.003 [7] => 0.003 [8] => 0.004 [9] => 0.004 [10] => 0.01 [11] => 0.01 [12] => 0.01 [13] => 0.01 [14] => 0.01 [15] => 0.01 [16] => 0.16 [17] => 6.85 [18] => 7.98 [19] => 10.93 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.004 [1] => 0.004 [2] => 0.004 [3] => 0.004 [4] => 0.004 [5] => 0.003 [6] => 0.003 [7] => 0.003 [8] => 0.004 [9] => 0.004 [10] => 0.007 [11] => 0.008 [12] => 0.008 [13] => 0.008 [14] => 0.008 [15] => 0.008 [16] => 0.132 [17] => 2.087 [18] => 7.311 [19] => 9.332 ) [Revenue] => Array ( [0] => 2867.492 [1] => 3056.64 [2] => 2654.991 [3] => 2898.414 [4] => 2900.577 [5] => 2632.337 [6] => 2799.131 [7] => 2505.07 [8] => 2624.148 [9] => 3068.616 [10] => 6767.485 [11] => 8741.557 [12] => 9918.69 [13] => 9621.316 [14] => 8940.401 [15] => 4871.025 [16] => 4334.6 [17] => 4868.8 [18] => 4850.5 [19] => 4865.4 ) [COGS] => Array ( [0] => 617.148 [1] => 706.19 [2] => 588.255 [3] => 686.51 [4] => 0 [5] => 796.612 [6] => 697.449 [7] => 613.185 [8] => 639.199 [9] => 768.001 [10] => 1764.652 [11] => 2835.931 [12] => 0 [13] => 2953.998 [14] => 3066.732 [15] => 1623.065 [16] => 1401.1 [17] => 1729.9 [18] => 1617.7 [19] => 1629.4 ) [Gross Profit] => Array ( [0] => 2250.344 [1] => 2350.45 [2] => 2066.736 [3] => 2211.904 [4] => 0 [5] => 1835.725 [6] => 2101.682 [7] => 1891.885 [8] => 1984.949 [9] => 2300.615 [10] => 5002.833 [11] => 5905.626 [12] => 0 [13] => 6667.318 [14] => 5873.669 [15] => 3247.96 [16] => 2933.5 [17] => 3138.9 [18] => 3232.8 [19] => 3236 ) [SGA] => Array ( [0] => 1995.359 [1] => 2121.653 [2] => 1812.084 [3] => 1908.905 [4] => 0 [5] => 2111.817 [6] => 1829.461 [7] => 1695.661 [8] => 1774.579 [9] => 2038.11 [10] => 4304.937 [11] => 5111.113 [12] => 5735.72 [13] => 5741.078 [14] => 5268.457 [15] => 3592.359 [16] => 2702.7 [17] => 2813.7 [18] => 2786.5 [19] => 2803.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 133.97 [1] => 135.265 [2] => 118.749 [3] => 108.225 [4] => 103.856 [5] => 76.904 [6] => 78.587 [7] => 76.977 [8] => 79.334 [9] => 87.398 [10] => 171.468 [11] => 250.562 [12] => 274.184 [13] => 255.603 [14] => 264.291 [15] => 255.212 [16] => 205.9 [17] => 195.7 [18] => 183.8 [19] => 172.3 ) [Operating Income] => Array ( [0] => 11.011 [1] => -21.588 [2] => 0 [3] => 0 [4] => 83.396 [5] => 76.026 [6] => 126.747 [7] => 38.195 [8] => 46.864 [9] => 88.602 [10] => 361.601 [11] => 536.31 [12] => 545.434 [13] => -565.126 [14] => -1074.126 [15] => -890.374 [16] => -227.9 [17] => -138.2 [18] => 24.1 [19] => 28.4 ) [other_operating_charges] => Array ( [0] => -243.974 [1] => -250.385 [2] => -254.652 [3] => -302.999 [4] => 83.396 [5] => 352.118 [6] => -145.474 [7] => -158.029 [8] => -163.506 [9] => -173.903 [10] => -336.295 [11] => -258.203 [12] => 6281.154 [13] => -1491.366 [14] => -1679.338 [15] => -545.975 [16] => -458.7 [17] => -463.4 [18] => -422.2 [19] => -404.5 ) [Month End Stock Price] => Array ( [0] => 155015.064 [1] => 80353.409 [2] => 93338.333 [3] => 163135.364 [4] => 124180.464 [5] => 109165.401 [6] => 132090.2 [7] => 162969.925 [8] => 189406.015 [9] => 271954.887 [10] => 418872.18 [11] => 335413.534 [12] => 283684.211 [13] => 128496.241 [14] => 21578.947 [15] => 6314.286 [16] => 1116.112 [17] => 9.97 [18] => 6.75 [19] => 17.37 ) [mktcap] => Array ( [0] => 620.060256 [1] => 321.413636 [2] => 373.353332 [3] => 652.541456 [4] => 496.721856 [5] => 327.496203 [6] => 396.2706 [7] => 488.909775 [8] => 757.62406 [9] => 1087.819548 [10] => 4188.7218 [11] => 3354.13534 [12] => 2836.84211 [13] => 1284.96241 [14] => 215.78947 [15] => 63.14286 [16] => 178.57792 [17] => 68.2945 [18] => 53.865 [19] => 189.8541 ) [Cash and Equiv] => Array ( [0] => 24.918 [1] => 31.275 [2] => 24.8 [3] => 19.793 [4] => 25.522 [5] => 22.581 [6] => 25.799 [7] => 19.214 [8] => 28.714 [9] => 75.166 [10] => 106.489 [11] => 82.361 [12] => 76.391 [13] => 58.233 [14] => 325.349 [15] => 97.788 [16] => 143.017 [17] => 200.5 [18] => 208.7 [19] => 176.3 ) [ev_addition] => Array ( [0] => 222.842 [1] => 394.965 [2] => -21.139 [3] => -17.168 [4] => 211.146 [5] => 321.738 [6] => 243.706 [7] => 200.812 [8] => 45.571 [9] => 864.068 [10] => 664.363 [11] => 1405.694 [12] => 1207.105 [13] => 1175.77 [14] => 1024.387 [15] => 1039.467 [16] => 915.224 [17] => 1149.6 [18] => 1166.7 [19] => 1187.1 ) [ev_addition_per_share] => Array ( [0] => 55710.5 [1] => 98741.25 [2] => -5284.75 [3] => -4292 [4] => 52786.5 [5] => 107246 [6] => 81235.333 [7] => 66937.333 [8] => 11392.75 [9] => 216017 [10] => 66436.3 [11] => 140569.4 [12] => 120710.5 [13] => 117577 [14] => 102438.7 [15] => 103946.7 [16] => 5720.15 [17] => 167.825 [18] => 146.203 [19] => 108.609 ) [ev_per_share] => Array ( [0] => 210725.564 [1] => 179094.659 [2] => 88053.583 [3] => 158843.364 [4] => 176966.964 [5] => 216411.401 [6] => 213325.53 [7] => 229907.255 [8] => 200798.765 [9] => 487971.887 [10] => 485308.48 [11] => 475982.934 [12] => 404394.711 [13] => 246073.241 [14] => 124017.647 [15] => 110260.986 [16] => 6836.262 [17] => 177.79 [18] => 152.95 [19] => 125.98 ) [ev] => Array ( [0] => 842.902256 [1] => 716.378636 [2] => 352.214332 [3] => 635.373456 [4] => 707.867856 [5] => 649.234203 [6] => 639.9766 [7] => 689.721775 [8] => 803.19506 [9] => 1951.887548 [10] => 4853.0848 [11] => 4759.82934 [12] => 4043.94711 [13] => 2460.73241 [14] => 1240.17647 [15] => 1102.60986 [16] => 1093.80192 [17] => 1217.8945 [18] => 1220.565 [19] => 1376.9541 ) [Non Operating Income] => Array ( [0] => -1.845 [1] => -2.138 [2] => -2.178 [3] => 2.694 [4] => 3.285 [5] => -4.131 [6] => -9.163 [7] => 0.14 [8] => -2.91 [9] => -2.888 [10] => -63.938 [11] => -64.047 [12] => -89.478 [13] => -2.203 [14] => 4.278 [15] => 154.289 [16] => -14.1 [17] => -67.9 [18] => -25.5 [19] => 6 ) [tax] => Array ( [0] => 0.473 [1] => -14.899 [2] => -5.534 [3] => 36.142 [4] => 29.472 [5] => 38.364 [6] => 43.522 [7] => 6.77 [8] => 13.613 [9] => 26.131 [10] => 113.336 [11] => 184.133 [12] => 179.324 [13] => -13.336 [14] => -170.181 [15] => -262.682 [16] => -96.2 [17] => -7.5 [18] => -15 [19] => -45.9 ) [Pretax Income] => Array ( [0] => -3.375 [1] => -45.021 [2] => -32.714 [3] => 88.577 [4] => 69.549 [5] => 89.279 [6] => 111.54 [7] => 17.359 [8] => 37.586 [9] => 66.814 [10] => 297.663 [11] => 472.263 [12] => 455.956 [13] => -651.717 [14] => -1146.554 [15] => -896.936 [16] => -400.9 [17] => -361.9 [18] => -151.5 [19] => -129.5 ) [InterestIncome] => Array ( [0] => 2.202 [1] => 2.1 [2] => 2.189 [3] => 1.057 [4] => 1.123 [5] => 1.207 [6] => 1.003 [7] => 1.198 [8] => 0.843 [9] => 1.706 [10] => 2.08 [11] => 3.506 [12] => 3.127 [13] => 4.372 [14] => 4.293 [15] => 0.719 [16] => 0.3 [17] => 0.4 [18] => 0.7 [19] => 0 ) [InterestExpense] => Array ( [0] => -18.433 [1] => -23.395 [2] => -21.036 [3] => -13.546 [4] => -11.685 [5] => -6.086 [6] => -10.131 [7] => -8.437 [8] => -7.211 [9] => -20.606 [10] => -43.954 [11] => -63.371 [12] => -87.76 [13] => -88.76 [14] => -80.999 [15] => -161.57 [16] => -159.2 [17] => -156.2 [18] => -150.8 [19] => -163.9 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 133.97 [1] => 135.265 [2] => 0 [3] => 0 [4] => 103.856 [5] => 76.904 [6] => 78.587 [7] => 76.977 [8] => 79.334 [9] => 87.398 [10] => 171.468 [11] => 250.562 [12] => 274.184 [13] => 255.603 [14] => 264.291 [15] => 255.212 [16] => 205.9 [17] => 195.7 [18] => 183.8 [19] => 172.3 ) [ReconciledDepreciation] => Array ( [0] => 133.97 [1] => 135.27 [2] => 118.75 [3] => 108.23 [4] => 103.86 [5] => 76.9 [6] => 78.59 [7] => 76.98 [8] => 79.33 [9] => 87.4 [10] => 171.47 [11] => 250.56 [12] => 274.18 [13] => 255.6 [14] => 264.29 [15] => 255.21 [16] => 205.9 [17] => 195.7 [18] => 183.8 [19] => 172.3 ) [EBIT] => Array ( [0] => 15.058 [1] => -21.626 [2] => -11.678 [3] => 102.123 [4] => 81.234 [5] => 95.365 [6] => 121.671 [7] => 25.796 [8] => 44.797 [9] => 87.42 [10] => 341.617 [11] => 535.634 [12] => 543.716 [13] => -562.957 [14] => -1065.555 [15] => -735.366 [16] => -241.7 [17] => -205.7 [18] => -0.7 [19] => 34.4 ) [EBITDA_morn] => Array ( [0] => 149.028 [1] => 113.639 [2] => 0 [3] => 0 [4] => 185.09 [5] => 172.269 [6] => 200.258 [7] => 102.773 [8] => 124.131 [9] => 174.818 [10] => 513.085 [11] => 786.196 [12] => 817.9 [13] => -307.354 [14] => -801.264 [15] => -480.154 [16] => -35.8 [17] => -10 [18] => 183.1 [19] => 206.7 ) [EBITDA] => Array ( [0] => 149.028 [1] => 113.639 [2] => 107.071 [3] => 210.348 [4] => 185.09 [5] => 172.269 [6] => 200.258 [7] => 102.773 [8] => 124.131 [9] => 174.818 [10] => 513.085 [11] => 786.196 [12] => 817.9 [13] => -307.354 [14] => -801.264 [15] => -480.154 [16] => -35.8 [17] => -10 [18] => 183.1 [19] => 206.7 ) [EBITDA_1] => Array ( [0] => 149.028 [1] => 113.639 [2] => 107.071 [3] => 210.348 [4] => 185.09 [5] => 172.269 [6] => 200.258 [7] => 102.773 [8] => 124.131 [9] => 174.818 [10] => 513.085 [11] => 786.196 [12] => 817.9 [13] => -307.354 [14] => -801.264 [15] => -480.154 [16] => -35.8 [17] => -10 [18] => 183.1 [19] => 206.7 ) [DDA_new] => Array ( [0] => 133.97 [1] => 135.27 [2] => 118.75 [3] => 108.23 [4] => 103.86 [5] => 76.9 [6] => 78.59 [7] => 76.98 [8] => 79.33 [9] => 87.4 [10] => 171.47 [11] => 250.56 [12] => 274.18 [13] => 255.6 [14] => 264.29 [15] => 255.21 [16] => 205.9 [17] => 195.7 [18] => 183.8 [19] => 172.3 ) [EBITDA_new] => Array ( [0] => 149.028 [1] => 113.639 [2] => 107.072 [3] => 210.353 [4] => 185.09 [5] => 172.269 [6] => 200.258 [7] => 102.773 [8] => 124.131 [9] => 174.818 [10] => 513.085 [11] => 786.196 [12] => 817.9 [13] => -307.354 [14] => -801.264 [15] => -480.154 [16] => -35.8 [17] => -10 [18] => 183.1 [19] => 206.7 ) [EBITDA_per_share] => Array ( [0] => 37257 [1] => 28409.75 [2] => 26767.75 [3] => 52587 [4] => 46272.5 [5] => 57423 [6] => 66752.67 [7] => 34257.67 [8] => 31032.75 [9] => 43704.5 [10] => 73297.86 [11] => 98274.5 [12] => 102237.5 [13] => -38419.25 [14] => -100158 [15] => -60019.25 [16] => -271.21 [17] => -4.79 [18] => 25.04 [19] => 22.15 ) [Operating_Income_per_share] => Array ( [0] => 2752.75 [1] => -5397 [2] => 0 [3] => 0 [4] => 20849 [5] => 25342 [6] => 42249 [7] => 12731.67 [8] => 11716 [9] => 22150.5 [10] => 51657.29 [11] => 67038.75 [12] => 68179.25 [13] => -70640.75 [14] => -134265.75 [15] => -111296.75 [16] => -1726.52 [17] => -66.22 [18] => 3.3 [19] => 3.04 ) [Net Income] => Array ( [0] => -7.906 [1] => -30.122 [2] => -27.18 [3] => 52.435 [4] => -28.669 [5] => 50.915 [6] => 68.018 [7] => 15.301 [8] => -93.902 [9] => 40.683 [10] => 184.327 [11] => 288.13 [12] => 276.632 [13] => -638.381 [14] => -976.373 [15] => -622.019 [16] => -325.8 [17] => -351.3 [18] => -140.4 [19] => -83.6 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 58 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 7050.007 [1] => 3525.004 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 0.004 [1] => 0.004 [2] => 0.004 [3] => 0.004 [4] => 0.004 [5] => 0.003 [6] => 0.003 [7] => 0.003 [8] => 0.004 [9] => 0.004 [10] => 0.007 [11] => 0.008 [12] => 0.008 [13] => 0.008 [14] => 0.008 [15] => 0.008 [16] => 0.132 [17] => 2.087 [18] => 7.311 [19] => 9.332 ) [shares_diluted] => Array ( [0] => 0.004 [1] => 0.004 [2] => 0.004 [3] => 0.004 [4] => 0.004 [5] => 0.003 [6] => 0.003 [7] => 0.003 [8] => 0.004 [9] => 0.004 [10] => 0.007 [11] => 0.008 [12] => 0.008 [13] => 0.008 [14] => 0.008 [15] => 0.008 [16] => 0.132 [17] => 2.087 [18] => 7.311 [19] => 9.332 ) [shares_basic] => Array ( [0] => 0.004 [1] => 0.004 [2] => 0.004 [3] => 0.004 [4] => 0.004 [5] => 0.003 [6] => 0.003 [7] => 0.003 [8] => 0.004 [9] => 0.004 [10] => 0.006 [11] => 0.007 [12] => 0.008 [13] => 0.008 [14] => 0.008 [15] => 0.008 [16] => 0.132 [17] => 2.087 [18] => 7.311 [19] => 9.332 ) [COGS_pct] => Array ( [0] => 0.22 [1] => 0.23 [2] => 0.22 [3] => 0.24 [4] => 0.00 [5] => 0.30 [6] => 0.25 [7] => 0.24 [8] => 0.24 [9] => 0.25 [10] => 0.26 [11] => 0.32 [12] => 0.00 [13] => 0.31 [14] => 0.34 [15] => 0.33 [16] => 0.32 [17] => 0.36 [18] => 0.33 [19] => 0.33 ) [Gross Profit_pct] => Array ( [0] => 78.48 [1] => 76.90 [2] => 77.84 [3] => 76.31 [4] => 0.00 [5] => 69.74 [6] => 75.08 [7] => 75.52 [8] => 75.64 [9] => 74.97 [10] => 73.92 [11] => 67.56 [12] => 0.00 [13] => 69.30 [14] => 65.70 [15] => 66.68 [16] => 67.68 [17] => 64.47 [18] => 66.65 [19] => 66.51 ) [SGA_pct] => Array ( [0] => 69.59 [1] => 69.41 [2] => 68.25 [3] => 65.86 [4] => 0.00 [5] => 80.23 [6] => 65.36 [7] => 67.69 [8] => 67.62 [9] => 66.42 [10] => 63.61 [11] => 58.47 [12] => 57.83 [13] => 59.67 [14] => 58.93 [15] => 73.75 [16] => 62.35 [17] => 57.79 [18] => 57.45 [19] => 57.61 ) [Interest Expense_pct] => Array ( [0] => -0.64 [1] => -0.77 [2] => -0.79 [3] => -0.47 [4] => -0.40 [5] => -0.23 [6] => -0.36 [7] => -0.34 [8] => -0.27 [9] => -0.67 [10] => -0.65 [11] => -0.72 [12] => -0.88 [13] => -0.92 [14] => -0.91 [15] => -3.32 [16] => -3.67 [17] => -3.21 [18] => -3.11 [19] => -3.37 ) [Pretax Income_pct] => Array ( [0] => -0.12 [1] => -1.47 [2] => -1.23 [3] => 3.06 [4] => 2.40 [5] => 3.39 [6] => 3.98 [7] => 0.69 [8] => 1.43 [9] => 2.18 [10] => 4.40 [11] => 5.40 [12] => 4.60 [13] => -6.77 [14] => -12.82 [15] => -18.41 [16] => -9.25 [17] => -7.43 [18] => -3.12 [19] => -2.66 ) [Net Income_pct] => Array ( [0] => -0.28 [1] => -0.99 [2] => -1.02 [3] => 1.81 [4] => -0.99 [5] => 1.93 [6] => 2.43 [7] => 0.61 [8] => -3.58 [9] => 1.33 [10] => 2.72 [11] => 3.30 [12] => 2.79 [13] => -6.64 [14] => -10.92 [15] => -12.77 [16] => -7.52 [17] => -7.22 [18] => -2.89 [19] => -1.72 ) [DaysSalesOutstanding] => Array ( [0] => 37.59 [1] => 38.67 [2] => 38.6 [3] => 44.08 [4] => 34.28 [5] => 36.79 [6] => 29.07 [7] => 18.2 [8] => 45.61 [9] => 83.16 [10] => 41.99 [11] => 48.62 [12] => 43.82 [13] => 40.74 [14] => 34.17 [15] => 33.18 [16] => 37.26 [17] => 35.74 [18] => 34.62 [19] => 34.58 ) [DaysInventory] => Array ( [0] => 36.79 [1] => 8.74 [2] => 9.57 [3] => 8.79 [4] => 0 [5] => 7.59 [6] => 8.09 [7] => 0 [8] => 6.3 [9] => 7.82 [10] => 4.33 [11] => 4.05 [12] => 0 [13] => 3.59 [14] => 2.94 [15] => 4.14 [16] => 4.29 [17] => 5.46 [18] => 6.18 [19] => 3.81 ) [Payable] => Array ( [0] => 118.412 [1] => 81.986 [2] => 93.946 [3] => 111.346 [4] => 68.041 [5] => 69.968 [6] => 79.827 [7] => 97.528 [8] => 51.304 [9] => 158.78 [10] => 194.172 [11] => 393.934 [12] => 397.586 [13] => 387.74 [14] => 333.91 [15] => 154.671 [16] => 147.112 [17] => 151.7 [18] => 162 [19] => 176.7 ) [DaysPayable] => Array ( [0] => 15.07 [1] => 9.79 [2] => 12.92 [3] => 14.02 [4] => 8.56 [5] => 9.7 [6] => 10.41 [7] => 14.21 [8] => 7.14 [9] => 18.89 [10] => 10.47 [11] => 16.45 [12] => 14.63 [13] => 14.71 [14] => 13.63 [15] => 11.59 [16] => 12.39 [17] => 11.37 [18] => 12.19 [19] => 13.26 ) [InventoryTurnover] => Array ( [0] => 9.92 [1] => 41.76 [2] => 38.13 [3] => 41.54 [4] => 0 [5] => 48.1 [6] => 45.13 [7] => 0 [8] => 57.9 [9] => 46.68 [10] => 84.37 [11] => 90.03 [12] => 0 [13] => 101.68 [14] => 124.06 [15] => 88.18 [16] => 85.11 [17] => 66.79 [18] => 59.04 [19] => 95.85 ) [Accts Rec.] => Array ( [0] => 295.332 [1] => 323.814 [2] => 280.758 [3] => 349.999 [4] => 272.436 [5] => 265.302 [6] => 222.926 [7] => 124.88 [8] => 327.913 [9] => 699.142 [10] => 778.596 [11] => 1164.383 [12] => 1190.818 [13] => 1073.915 [14] => 837.055 [15] => 442.814 [16] => 442.5 [17] => 476.8 [18] => 460.1 [19] => 460.9 ) [Inventory] => Array ( [0] => 62.198 [1] => 16.909 [2] => 15.426 [3] => 16.528 [4] => 8.966 [5] => 16.563 [6] => 15.455 [7] => 0 [8] => 11.039 [9] => 16.452 [10] => 20.916 [11] => 31.499 [12] => 26.6 [13] => 29.051 [14] => 24.719 [15] => 18.407 [16] => 16.463 [17] => 25.9 [18] => 27.4 [19] => 17 ) [inventory2sales] => Array ( [0] => 0.022 [1] => 0.006 [2] => 0.006 [3] => 0.006 [4] => 0.003 [5] => 0.006 [6] => 0.006 [7] => 0 [8] => 0.004 [9] => 0.005 [10] => 0.003 [11] => 0.004 [12] => 0.003 [13] => 0.003 [14] => 0.003 [15] => 0.004 [16] => 0.004 [17] => 0.005 [18] => 0.006 [19] => 0.003 ) [Total Current Assets] => Array ( [0] => 403.357 [1] => 485.01 [2] => 390.008 [3] => 458.761 [4] => 374.615 [5] => 351.892 [6] => 313.405 [7] => 312.41 [8] => 425.353 [9] => 884.436 [10] => 1053.441 [11] => 1477.632 [12] => 1490.613 [13] => 1377.534 [14] => 1460.505 [15] => 858.82 [16] => 768.032 [17] => 838 [18] => 774.1 [19] => 797.9 ) [Other Current Assets] => Array ( [0] => 20.909 [1] => 113.012 [2] => 69.024 [3] => 72.441 [4] => 67.691 [5] => 47.446 [6] => 49.225 [7] => 168.316 [8] => 57.687 [9] => 93.676 [10] => 147.44 [11] => 199.389 [12] => 196.804 [13] => 216.335 [14] => 273.382 [15] => 299.811 [16] => 166.052 [17] => 134.8 [18] => 77.9 [19] => 143.7 ) [Net PPE] => Array ( [0] => 877.284 [1] => 921.848 [2] => 812.69 [3] => 786.309 [4] => 702.802 [5] => 547.139 [6] => 554.15 [7] => 559.532 [8] => 564.976 [9] => 1403.268 [10] => 1422.718 [11] => 2205.792 [12] => 2269.846 [13] => 2380.473 [14] => 2200.977 [15] => 1821.212 [16] => 1550.574 [17] => 1336.6 [18] => 1191.4 [19] => 1089.8 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19.229 [5] => 96.383 [6] => 94.392 [7] => 15.345 [8] => 28.187 [9] => 1084.427 [10] => 1100.451 [11] => 1944.458 [12] => 2018 [13] => 1233.986 [14] => 184.769 [15] => 160.407 [16] => 139.525 [17] => 117.5 [18] => 99.2 [19] => 79.8 ) [Total Assets] => Array ( [0] => 1307.221 [1] => 1434.897 [2] => 1227.807 [3] => 1270.812 [4] => 1105.685 [5] => 1325.583 [6] => 1308.477 [7] => 1285.777 [8] => 1042.985 [9] => 3463.229 [10] => 3627.169 [11] => 5734.189 [12] => 5851.759 [13] => 5062.623 [14] => 3966.113 [15] => 3032.074 [16] => 2592.933 [17] => 2485.8 [18] => 2225.5 [19] => 2064.9 ) [Other Long-Term Assets] => Array ( [0] => 26.58 [1] => 28.039 [2] => 25.109 [3] => 25.742 [4] => 9.039 [5] => 330.169 [6] => 346.53 [7] => 398.49 [8] => 24.469 [9] => 91.098 [10] => 50.559 [11] => 106.307 [12] => 73.3 [13] => 70.63 [14] => 119.862 [15] => 191.635 [16] => 134.802 [17] => 193.7 [18] => 160.8 [19] => 97.4 ) [Total Assets Non-liquid] => Array ( [0] => 1282.303 [1] => 1403.622 [2] => 1203.007 [3] => 1251.019 [4] => 1080.163 [5] => 1303.002 [6] => 1282.678 [7] => 1266.563 [8] => 1014.271 [9] => 3388.063 [10] => 3520.68 [11] => 5651.828 [12] => 5775.368 [13] => 5004.39 [14] => 3640.764 [15] => 2934.286 [16] => 2449.916 [17] => 2285.3 [18] => 2016.8 [19] => 1888.6 ) [HardAssets] => Array ( [0] => 1282.303 [1] => 1403.622 [2] => 1203.007 [3] => 1251.019 [4] => 1060.934 [5] => 1206.619 [6] => 1188.286 [7] => 1251.218 [8] => 986.084 [9] => 2303.636 [10] => 2420.229 [11] => 3707.37 [12] => 3757.368 [13] => 3770.404 [14] => 3455.995 [15] => 2773.879 [16] => 2310.391 [17] => 2167.8 [18] => 1917.6 [19] => 1808.8 ) [Accts Payable] => Array ( [0] => 368.25 [1] => 338.386 [2] => 0 [3] => 0 [4] => 299.756 [5] => 0 [6] => 0 [7] => 298.258 [8] => 295.662 [9] => 337.258 [10] => 832.422 [11] => 1289.804 [12] => 1135.469 [13] => 1183.584 [14] => 1180.314 [15] => 547.063 [16] => 599.338 [17] => 666 [18] => 583.7 [19] => 557.4 ) [Short-Term Debt] => Array ( [0] => 7.741 [1] => 84.592 [2] => 0 [3] => 0 [4] => 79.68 [5] => 0 [6] => 0 [7] => 6.281 [8] => 87.946 [9] => 103.152 [10] => 367.317 [11] => 374.97 [12] => 225 [13] => 411.955 [14] => 562.321 [15] => 197.127 [16] => 222.873 [17] => 9.5 [18] => 9.1 [19] => 8.6 ) [ShortTermDebt_without_lease] => Array ( [0] => 7.741 [1] => 84.592 [2] => 3.661 [3] => 2.625 [4] => 79.68 [5] => 70.304 [6] => 132.86 [7] => 6.281 [8] => 24.261 [9] => 103.152 [10] => 367.317 [11] => 374.97 [12] => 225 [13] => 411.955 [14] => 562.321 [15] => 197.127 [16] => 222.873 [17] => 9.5 [18] => 9.1 [19] => 8.6 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.894 [17] => -4.6 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 375.991 [1] => 442.796 [2] => 423.705 [3] => 480.835 [4] => 416.195 [5] => 434.809 [6] => 502.2 [7] => 369.208 [8] => 450.359 [9] => 863.197 [10] => 1199.739 [11] => 1664.774 [12] => 1360.469 [13] => 1595.539 [14] => 1742.635 [15] => 1009.828 [16] => 1018.697 [17] => 675.5 [18] => 595.2 [19] => 584.6 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 19.818 [2] => 423.705 [3] => 480.835 [4] => 36.759 [5] => 434.809 [6] => 502.2 [7] => 64.669 [8] => 66.751 [9] => 422.787 [10] => 0 [11] => -2.27373675443E-13 [12] => 0 [13] => 0 [14] => -2.27373675443E-13 [15] => 265.638 [16] => 196.486 [17] => 0 [18] => 2.4 [19] => 18.6 ) [CommonStock] => Array ( [0] => 28.858 [1] => 28.858 [2] => 28.863 [3] => 29.289 [4] => 29.356 [5] => 29.437 [6] => 29.959 [7] => 31.028 [8] => 31.825 [9] => 50.146 [10] => 51.303 [11] => 60.45 [12] => 60.876 [13] => 61.514 [14] => 0.624 [15] => 0.04 [16] => 0.477 [17] => 0.1 [18] => 0.1 [19] => 0.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4.346 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 6.678 [1] => 6.678 [2] => 6.745 [3] => 13.868 [4] => 14.948 [5] => 16.063 [6] => 23.304 [7] => 41.689 [8] => 80.61 [9] => 653.739 [10] => 694.504 [11] => 1154.654 [12] => 1180.578 [13] => 1211.956 [14] => 1301.375 [15] => 1577.3 [16] => 1643.277 [17] => 1903 [18] => 1926.5 [19] => 1964.4 ) [Retained Earnings] => Array ( [0] => 447.887 [1] => 404.761 [2] => 377.712 [3] => 429.7 [4] => 403.262 [5] => 454.177 [6] => 522.195 [7] => 537.496 [8] => 325.474 [9] => 366.157 [10] => 550.484 [11] => 838.614 [12] => 1115.246 [13] => 471.119 [14] => -555.261 [15] => -1177.28 [16] => -1499.514 [17] => -1930.2 [18] => -2070.6 [19] => -2154.2 ) [Treasury Stock] => Array ( [0] => -17.619 [1] => -17.62 [2] => -17.62 [3] => -27.006 [4] => -73.151 [5] => -87.975 [6] => -112.972 [7] => -112.972 [8] => -41.302 [9] => -44.223 [10] => -38.462 [11] => -89.62 [12] => -109.617 [13] => -144.614 [14] => -92.737 [15] => -92.737 [16] => -92.737 [17] => -92.7 [18] => -92.7 [19] => -92.7 ) [Total Equity] => Array ( [0] => 460.843 [1] => 422.677 [2] => 395.7 [3] => 445.851 [4] => 371.252 [5] => 409.38 [6] => 459.776 [7] => 490.989 [8] => 359.958 [9] => 1002.085 [10] => 1214.191 [11] => 1936.488 [12] => 2192.549 [13] => 1612.304 [14] => 481.451 [15] => 167.19 [16] => -188.123 [17] => -353.9 [18] => -629.1 [19] => -597.4 ) [Long-Term Debt] => Array ( [0] => 240.019 [1] => 341.648 [2] => 0 [3] => 0 [4] => 156.988 [5] => 274.015 [6] => 136.645 [7] => 213.745 [8] => 50.024 [9] => 836.082 [10] => 403.535 [11] => 1113.085 [12] => 1058.496 [13] => 822.048 [14] => 787.415 [15] => 935.782 [16] => 837.262 [17] => 1345.2 [18] => 1366.3 [19] => 1354.8 ) [Total Liabilities] => Array ( [0] => 846.378 [1] => 1012.22 [2] => 832.107 [3] => 824.961 [4] => 734.433 [5] => 916.203 [6] => 848.701 [7] => 794.788 [8] => 683.027 [9] => 2461.144 [10] => 2412.978 [11] => 3797.701 [12] => 3659.21 [13] => 3450.319 [14] => 3484.662 [15] => 2864.884 [16] => 2781.056 [17] => 2839.7 [18] => 2854.6 [19] => 2662.3 ) [Other Long-Term Liab.] => Array ( [0] => 175.887 [1] => 171.744 [2] => 408.402 [3] => 344.126 [4] => 142.817 [5] => 207.379 [6] => 209.856 [7] => 211.835 [8] => 156.987 [9] => 463.609 [10] => 489.865 [11] => 632.622 [12] => 731.53 [13] => 330.951 [14] => 341.918 [15] => 420.837 [16] => 358.545 [17] => 347 [18] => 344.3 [19] => 336.3 ) [Cash and Equiv_pct] => Array ( [0] => 1.91 [1] => 2.18 [2] => 2.02 [3] => 1.56 [4] => 2.31 [5] => 1.70 [6] => 1.97 [7] => 1.49 [8] => 2.75 [9] => 2.17 [10] => 2.94 [11] => 1.44 [12] => 1.31 [13] => 1.15 [14] => 8.20 [15] => 3.23 [16] => 5.52 [17] => 8.07 [18] => 9.38 [19] => 8.54 ) [Accts Rec._pct] => Array ( [0] => 22.59 [1] => 22.57 [2] => 22.87 [3] => 27.54 [4] => 24.64 [5] => 20.01 [6] => 17.04 [7] => 9.71 [8] => 31.44 [9] => 20.19 [10] => 21.47 [11] => 20.31 [12] => 20.35 [13] => 21.21 [14] => 21.11 [15] => 14.60 [16] => 17.07 [17] => 19.18 [18] => 20.67 [19] => 22.32 ) [Inventory_pct] => Array ( [0] => 4.76 [1] => 1.18 [2] => 1.26 [3] => 1.30 [4] => 0.81 [5] => 1.25 [6] => 1.18 [7] => 0.00 [8] => 1.06 [9] => 0.48 [10] => 0.58 [11] => 0.55 [12] => 0.45 [13] => 0.57 [14] => 0.62 [15] => 0.61 [16] => 0.63 [17] => 1.04 [18] => 1.23 [19] => 0.82 ) [Other Current Assets_pct] => Array ( [0] => 1.60 [1] => 7.88 [2] => 5.62 [3] => 5.70 [4] => 6.12 [5] => 3.58 [6] => 3.76 [7] => 13.09 [8] => 5.53 [9] => 2.70 [10] => 4.06 [11] => 3.48 [12] => 3.36 [13] => 4.27 [14] => 6.89 [15] => 9.89 [16] => 6.40 [17] => 5.42 [18] => 3.50 [19] => 6.96 ) [Total Current Assets_pct] => Array ( [0] => 30.86 [1] => 33.80 [2] => 31.76 [3] => 36.10 [4] => 33.88 [5] => 26.55 [6] => 23.95 [7] => 24.30 [8] => 40.78 [9] => 25.54 [10] => 29.04 [11] => 25.77 [12] => 25.47 [13] => 27.21 [14] => 36.82 [15] => 28.32 [16] => 29.62 [17] => 33.71 [18] => 34.78 [19] => 38.64 ) [Net PPE_pct] => Array ( [0] => 67.11 [1] => 64.24 [2] => 66.19 [3] => 61.87 [4] => 63.56 [5] => 41.28 [6] => 42.35 [7] => 43.52 [8] => 54.17 [9] => 40.52 [10] => 39.22 [11] => 38.47 [12] => 38.79 [13] => 47.02 [14] => 55.49 [15] => 60.06 [16] => 59.80 [17] => 53.77 [18] => 53.53 [19] => 52.78 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.74 [5] => 7.27 [6] => 7.21 [7] => 1.19 [8] => 2.70 [9] => 31.31 [10] => 30.34 [11] => 33.91 [12] => 34.49 [13] => 24.37 [14] => 4.66 [15] => 5.29 [16] => 5.38 [17] => 4.73 [18] => 4.46 [19] => 3.86 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.03 [1] => 1.95 [2] => 2.05 [3] => 2.03 [4] => 0.82 [5] => 24.91 [6] => 26.48 [7] => 30.99 [8] => 2.35 [9] => 2.63 [10] => 1.39 [11] => 1.85 [12] => 1.25 [13] => 1.40 [14] => 3.02 [15] => 6.32 [16] => 5.20 [17] => 7.79 [18] => 7.23 [19] => 4.72 ) [Accts Payable_pct] => Array ( [0] => 28.17 [1] => 23.58 [2] => 0.00 [3] => 0.00 [4] => 27.11 [5] => 0.00 [6] => 0.00 [7] => 23.20 [8] => 28.35 [9] => 9.74 [10] => 22.95 [11] => 22.49 [12] => 19.40 [13] => 23.38 [14] => 29.76 [15] => 18.04 [16] => 23.11 [17] => 26.79 [18] => 26.23 [19] => 26.99 ) [Short-Term Debt_pct] => Array ( [0] => 0.59 [1] => 5.90 [2] => 0.00 [3] => 0.00 [4] => 7.21 [5] => 0.00 [6] => 0.00 [7] => 0.49 [8] => 8.43 [9] => 2.98 [10] => 10.13 [11] => 6.54 [12] => 3.84 [13] => 8.14 [14] => 14.18 [15] => 6.50 [16] => 8.60 [17] => 0.38 [18] => 0.41 [19] => 0.42 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 1.38 [2] => 34.51 [3] => 37.84 [4] => 3.32 [5] => 32.80 [6] => 38.38 [7] => 5.03 [8] => 6.40 [9] => 12.21 [10] => 0.00 [11] => -0.00 [12] => 0.00 [13] => 0.00 [14] => -0.00 [15] => 8.76 [16] => 7.58 [17] => 0.00 [18] => 0.11 [19] => 0.90 ) [Total Current Liabilities_pct] => Array ( [0] => 28.76 [1] => 30.86 [2] => 34.51 [3] => 37.84 [4] => 37.64 [5] => 32.80 [6] => 38.38 [7] => 28.71 [8] => 43.18 [9] => 24.92 [10] => 33.08 [11] => 29.03 [12] => 23.25 [13] => 31.52 [14] => 43.94 [15] => 33.30 [16] => 39.29 [17] => 27.17 [18] => 26.74 [19] => 28.31 ) [Long-Term Debt_pct] => Array ( [0] => 18.36 [1] => 23.81 [2] => 0.00 [3] => 0.00 [4] => 14.20 [5] => 20.67 [6] => 10.44 [7] => 16.62 [8] => 4.80 [9] => 24.14 [10] => 11.13 [11] => 19.41 [12] => 18.09 [13] => 16.24 [14] => 19.85 [15] => 30.86 [16] => 32.29 [17] => 54.12 [18] => 61.39 [19] => 65.61 ) [Other Long-Term Liab._pct] => Array ( [0] => 17.62 [1] => 15.87 [2] => 33.26 [3] => 27.08 [4] => 14.58 [5] => 15.64 [6] => 16.04 [7] => 16.48 [8] => 17.51 [9] => 22.00 [10] => 22.32 [11] => 17.79 [12] => 21.19 [13] => 20.40 [14] => 24.07 [15] => 30.32 [16] => 35.68 [17] => 32.95 [18] => 40.13 [19] => 35.01 ) [Total Liabilities_pct] => Array ( [0] => 64.75 [1] => 70.54 [2] => 67.77 [3] => 64.92 [4] => 66.42 [5] => 69.12 [6] => 64.86 [7] => 61.81 [8] => 65.49 [9] => 71.07 [10] => 66.53 [11] => 66.23 [12] => 62.53 [13] => 68.15 [14] => 87.86 [15] => 94.49 [16] => 107.26 [17] => 114.24 [18] => 128.27 [19] => 128.93 ) [netcash] => Array ( [0] => -205365 [1] => -245236.25 [2] => -201826.75 [3] => -201292 [4] => -177227.75 [5] => -297874 [6] => -274300.67 [7] => -258524.67 [8] => -163578.25 [9] => -596494.5 [10] => -230648.9 [11] => -371534 [12] => -358281.9 [13] => -339208.6 [14] => -315931.3 [15] => -276709.6 [16] => -16487.74 [17] => -385.28 [18] => -331.57 [19] => -227.45 ) [NCAV] => Array ( [0] => -142215.5 [1] => -182407.5 [2] => -147256.38 [3] => -133601.19 [4] => -125025.25 [5] => -228788 [6] => -215993.33 [7] => -227304.67 [8] => -100714.69 [9] => -463348.88 [10] => -171208.4 [11] => -282630.33 [12] => -267640.55 [13] => -257212.43 [14] => -251916.23 [15] => -243012.8 [16] => -14362.08 [17] => -331.19 [18] => -286.61 [19] => -195.04 ) [NCAV_real] => Array ( [0] => -110755.25 [1] => -131802.5 [2] => -110524.75 [3] => -91550 [4] => -89954.5 [5] => -188103.67 [6] => -178432 [7] => -160792.67 [8] => -64418.5 [9] => -394177 [10] => -135953.7 [11] => -232006.9 [12] => -216859.7 [13] => -207278.5 [14] => -202415.7 [15] => -201041 [16] => -12581.4 [17] => -292.22 [18] => -260.71 [19] => -170.58 ) [Book Value Per Share] => Array ( [0] => 115210.75 [1] => 105669.25 [2] => 98925 [3] => 111462.75 [4] => 92813 [5] => 136460 [6] => 153258.67 [7] => 163663 [8] => 89989.5 [9] => 250521.25 [10] => 121419.1 [11] => 193648.8 [12] => 219254.9 [13] => 161230.4 [14] => 48145.1 [15] => 16284.4 [16] => -1175.77 [17] => -51.66 [18] => -78.83 [19] => -54.66 ) [Tangibles_book_per_share] => Array ( [0] => 115210.75 [1] => 105669.25 [2] => 98925 [3] => 111462.75 [4] => 88005.75 [5] => 104332.33 [6] => 121794.67 [7] => 158548 [8] => 82942.75 [9] => -20585.5 [10] => 11374 [11] => -797 [12] => 17454.9 [13] => 37831.8 [14] => 29668.2 [15] => 243.7 [16] => -2047.8 [17] => -68.82 [18] => -91.27 [19] => -61.96 ) [deb2equity] => Array ( [0] => 0.538 [1] => 1.008 [2] => 0 [3] => 0 [4] => 0.637 [5] => 0.669 [6] => 0.297 [7] => 0.448 [8] => 0.383 [9] => 0.937 [10] => 0.635 [11] => 0.768 [12] => 0.585 [13] => 0.765 [14] => 2.803 [15] => 6.776 [16] => -5.635 [17] => -3.828 [18] => -2.186 [19] => -2.282 ) [debt2rev_totaldebt] => Array ( [0] => 247.76 [1] => 426.24 [2] => 0 [3] => 0 [4] => 236.668 [5] => 274.015 [6] => 136.645 [7] => 220.026 [8] => 137.97 [9] => 939.234 [10] => 770.852 [11] => 1488.055 [12] => 1283.496 [13] => 1234.003 [14] => 1349.736 [15] => 1132.909 [16] => 1060.135 [17] => 1354.7 [18] => 1375.4 [19] => 1363.4 ) [debt2rev] => Array ( [0] => 0.086 [1] => 0.139 [2] => 0 [3] => 0 [4] => 0.082 [5] => 0.104 [6] => 0.049 [7] => 0.088 [8] => 0.053 [9] => 0.306 [10] => 0.114 [11] => 0.17 [12] => 0.129 [13] => 0.128 [14] => 0.151 [15] => 0.233 [16] => 0.245 [17] => 0.278 [18] => 0.284 [19] => 0.28 ) [cogs2rev] => Array ( [0] => 0.22 [1] => 0.23 [2] => 0.22 [3] => 0.24 [4] => 0.00 [5] => 0.30 [6] => 0.25 [7] => 0.24 [8] => 0.24 [9] => 0.25 [10] => 0.26 [11] => 0.32 [12] => 0.00 [13] => 0.31 [14] => 0.34 [15] => 0.33 [16] => 0.32 [17] => 0.36 [18] => 0.33 [19] => 0.33 ) [inventory2rev] => Array ( [0] => 0.022 [1] => 0.006 [2] => 0.006 [3] => 0.006 [4] => 0.003 [5] => 0.006 [6] => 0.006 [7] => 0 [8] => 0.004 [9] => 0.005 [10] => 0.003 [11] => 0.004 [12] => 0.003 [13] => 0.003 [14] => 0.003 [15] => 0.004 [16] => 0.004 [17] => 0.005 [18] => 0.006 [19] => 0.003 ) [ar2asset] => Array ( [0] => 0.226 [1] => 0.226 [2] => 0.229 [3] => 0.275 [4] => 0.246 [5] => 0.2 [6] => 0.17 [7] => 0.097 [8] => 0.314 [9] => 0.202 [10] => 0.215 [11] => 0.203 [12] => 0.203 [13] => 0.212 [14] => 0.211 [15] => 0.146 [16] => 0.171 [17] => 0.192 [18] => 0.207 [19] => 0.223 ) [cash2asset] => Array ( [0] => 0.019 [1] => 0.022 [2] => 0.02 [3] => 0.016 [4] => 0.023 [5] => 0.017 [6] => 0.02 [7] => 0.015 [8] => 0.028 [9] => 0.022 [10] => 0.029 [11] => 0.014 [12] => 0.013 [13] => 0.012 [14] => 0.082 [15] => 0.032 [16] => 0.055 [17] => 0.081 [18] => 0.094 [19] => 0.085 ) [equity2asset] => Array ( [0] => 0.353 [1] => 0.295 [2] => 0.322 [3] => 0.351 [4] => 0.336 [5] => 0.309 [6] => 0.351 [7] => 0.382 [8] => 0.345 [9] => 0.289 [10] => 0.335 [11] => 0.338 [12] => 0.375 [13] => 0.318 [14] => 0.121 [15] => 0.055 [16] => -0.073 [17] => -0.142 [18] => -0.283 [19] => -0.289 ) [equity2liab_tangbile] => Array ( [0] => 0.544 [1] => 0.418 [2] => 0.476 [3] => 0.54 [4] => 0.479 [5] => 0.342 [6] => 0.431 [7] => 0.598 [8] => 0.486 [9] => 0 [10] => 0.047 [11] => 0 [12] => 0.048 [13] => 0.11 [14] => 0.085 [15] => 0.002 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.671 [1] => 0.642 [2] => 0.662 [3] => 0.619 [4] => 0.636 [5] => 0.413 [6] => 0.424 [7] => 0.435 [8] => 0.542 [9] => 0.405 [10] => 0.392 [11] => 0.385 [12] => 0.388 [13] => 0.47 [14] => 0.555 [15] => 0.601 [16] => 0.598 [17] => 0.538 [18] => 0.535 [19] => 0.528 ) [interest2rev] => Array ( [0] => -0.643 [1] => -0.765 [2] => -0.792 [3] => -0.467 [4] => -0.403 [5] => -0.231 [6] => -0.362 [7] => -0.337 [8] => -0.275 [9] => -0.672 [10] => -0.649 [11] => -0.725 [12] => -0.885 [13] => -0.923 [14] => -0.906 [15] => -3.317 [16] => -3.673 [17] => -3.208 [18] => -3.109 [19] => -3.369 ) [std2asset] => Array ( [0] => 0.288 [1] => 0.309 [2] => 0.345 [3] => 0.378 [4] => 0.376 [5] => 0.328 [6] => 0.384 [7] => 0.287 [8] => 0.432 [9] => 0.249 [10] => 0.331 [11] => 0.29 [12] => 0.232 [13] => 0.315 [14] => 0.439 [15] => 0.333 [16] => 0.393 [17] => 0.272 [18] => 0.267 [19] => 0.283 ) [ltd2asset] => Array ( [0] => 0.184 [1] => 0.238 [2] => 0 [3] => 0 [4] => 0.142 [5] => 0.207 [6] => 0.104 [7] => 0.166 [8] => 0.048 [9] => 0.241 [10] => 0.111 [11] => 0.194 [12] => 0.181 [13] => 0.162 [14] => 0.199 [15] => 0.309 [16] => 0.323 [17] => 0.541 [18] => 0.614 [19] => 0.656 ) [turnover] => Array ( [0] => 2.194 [1] => 2.13 [2] => 2.162 [3] => 2.281 [4] => 2.623 [5] => 1.986 [6] => 2.139 [7] => 1.948 [8] => 2.516 [9] => 0.886 [10] => 1.866 [11] => 1.524 [12] => 1.695 [13] => 1.9 [14] => 2.254 [15] => 1.606 [16] => 1.672 [17] => 1.959 [18] => 2.18 [19] => 2.356 ) [CF_Net Income] => Array ( [0] => -3.848 [1] => -30.122 [2] => -27.18 [3] => 52.435 [4] => -28.669 [5] => 50.915 [6] => 68.018 [7] => 15.301 [8] => -93.902 [9] => 40.683 [10] => 184.327 [11] => 288.13 [12] => 276.632 [13] => -638.381 [14] => -976.373 [15] => -622.019 [16] => -327.8 [17] => -354.4 [18] => -136.5 [19] => -83.6 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0.04 [5] => -0.02 [6] => -0.1 [7] => -1.09 [8] => 1.14 [9] => -0.12 [10] => -0.09 [11] => -0.04 [12] => -0.02 [13] => 0 [14] => 0 [15] => 0 [16] => 0.09 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 181842.84 [4] => 140852.44 [5] => 199601.12 [6] => 237220.79 [7] => 112211.79 [8] => 105757.62 [9] => 0 [10] => 68681.91 [11] => 0 [12] => 104232.02 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 133.97 [1] => 135.265 [2] => 118.749 [3] => 108.225 [4] => 103.856 [5] => 76.904 [6] => 78.587 [7] => 76.977 [8] => 79.334 [9] => 87.398 [10] => 171.468 [11] => 250.562 [12] => 274.184 [13] => 255.603 [14] => 264.291 [15] => 255.212 [16] => 205.9 [17] => 195.7 [18] => 183.8 [19] => 172.3 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 74.157 [7] => 76.106 [8] => 17.25 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 157.448 [1] => 44.166 [2] => 190.652 [3] => 119.984 [4] => 154.575 [5] => 250.036 [6] => 225.749 [7] => 88.295 [8] => 43.058 [9] => 155.736 [10] => 435.718 [11] => 497.677 [12] => 532.304 [13] => 392.598 [14] => 219.82 [15] => -378.297 [16] => 0.7 [17] => -26 [18] => -25.9 [19] => 12.1 ) [Cash Flow from Others] => Array ( [0] => 8.881784197E-15 [1] => 7.1054273576E-15 [2] => 105.886 [3] => -80.601 [4] => 68.746 [5] => 56.601 [6] => 12.668 [7] => 0.843 [8] => -2.519 [9] => -0.167 [10] => 13.732 [11] => 1.705 [12] => 3.798 [13] => 784.253 [14] => 913.657 [15] => -99.353 [16] => 103.5 [17] => 111.6 [18] => 56.4 [19] => 45.5 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -140.254 [2] => 0 [3] => 0 [4] => -95.633 [5] => 0 [6] => 0 [7] => -81.435 [8] => -82.83 [9] => -99.134 [10] => -164.289 [11] => -256.435 [12] => -303.057 [13] => -338.424 [14] => -34.686 [15] => 95.769 [16] => 66.5 [17] => -4.1 [18] => -16 [19] => -57.1 ) [Cash Flow_EXPD] => Array ( [0] => -6.244 [1] => 5.106 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.3 [8] => -18.042 [9] => -513.338 [10] => -10.463 [11] => -753.892 [12] => -25.627 [13] => 0 [14] => 0 [15] => 31.948 [16] => 34.3 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -182.885 [1] => -163.426 [2] => -54.949 [3] => -109.027 [4] => -111.466 [5] => -159.275 [6] => -100.577 [7] => -176.044 [8] => -172.674 [9] => -103.327 [10] => -201.818 [11] => -304.718 [12] => -377.687 [13] => -393.763 [14] => -162.276 [15] => -37.292 [16] => -19.2 [17] => -71.6 [18] => -66.4 [19] => -66.9 ) [Cash Flow from Investing] => Array ( [0] => -157.712 [1] => -133.257 [2] => -34.664 [3] => -90.992 [4] => -93.43 [5] => -313.692 [6] => -134.837 [7] => -121.184 [8] => -125.244 [9] => -612.472 [10] => -170.258 [11] => -1044.295 [12] => -328.971 [13] => -341.087 [14] => -86.934 [15] => 134.08 [16] => 106 [17] => -156.6 [18] => 19.8 [19] => -23.5 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -45.751 [5] => 0 [6] => 0 [7] => 16.638 [8] => 107.496 [9] => 1.764 [10] => 15.859 [11] => -38.796 [12] => -14.311 [13] => -34.997 [14] => 0 [15] => 0 [16] => 27.9 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.983 [4] => 1.085 [5] => 1.103 [6] => 6.984 [7] => 16.638 [8] => 107.496 [9] => 4.685 [10] => 15.859 [11] => 11.203 [12] => 5.686 [13] => 0 [14] => 0 [15] => 0 [16] => 27.9 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -39.904 [14] => 134.18 [15] => 83.542 [16] => -53.5 [17] => 272.1 [18] => 19.4 [19] => -8.9 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -26.416 [1] => -13.21 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 3.94 [1] => 97.339 [2] => -157.638 [3] => -34.188 [4] => -53.326 [5] => 60.715 [6] => -89.058 [7] => 31.226 [8] => 91.686 [9] => 503.188 [10] => -234.137 [11] => 522.49 [12] => -209.303 [13] => -69.669 [14] => 134.23 [15] => 16.656 [16] => -61.5 [17] => 240.1 [18] => 14.3 [19] => -21 ) [Other Financing] => Array ( [0] => 30.356 [1] => 110.549 [2] => -157.638 [3] => -34.188 [4] => -7.575 [5] => 60.715 [6] => -89.058 [7] => 14.588 [8] => -15.81 [9] => 501.424 [10] => -249.996 [11] => 561.286 [12] => -194.992 [13] => 5.232 [14] => 0.05 [15] => -66.886 [16] => -35.9 [17] => -32 [18] => -5.1 [19] => -12.1 ) [Net Change in Cash] => Array ( [0] => 3.676 [1] => 8.248 [2] => -1.65 [3] => -5.196 [4] => 7.819 [5] => -2.941 [6] => 1.854 [7] => -1.663 [8] => 9.5 [9] => 46.452 [10] => 31.323 [11] => -24.128 [12] => -5.97 [13] => -18.158 [14] => 267.116 [15] => -227.561 [16] => 45.2 [17] => 57.5 [18] => 8.2 [19] => -32.4 ) [NetChangeinCash_others] => Array ( [0] => -2.84217094304E-14 [1] => 1.42108547152E-14 [2] => 0 [3] => 1.42108547152E-14 [4] => 2.84217094304E-14 [5] => 0 [6] => 0 [7] => 0 [8] => -7.1054273576E-15 [9] => 0 [10] => -5.68434188608E-14 [11] => 0 [12] => 0 [13] => -5.68434188608E-14 [14] => 0 [15] => 0 [16] => 2.88657986403E-15 [17] => 0 [18] => -3.5527136788E-15 [19] => 1.7763568394E-15 ) [total_freecashflow] => Array ( [0] => -25.437 [1] => -119.26 [2] => 135.703 [3] => 10.957 [4] => 43.109 [5] => 90.761 [6] => 125.172 [7] => -87.749 [8] => -129.616 [9] => 52.409 [10] => 233.9 [11] => 192.959 [12] => 154.617 [13] => -1.165 [14] => 57.544 [15] => -415.589 [16] => -18.5 [17] => -97.6 [18] => -92.3 [19] => -54.8 ) [CF_Net Income_pct] => Array ( [0] => -2.44 [1] => -68.20 [2] => -14.26 [3] => 43.70 [4] => -18.55 [5] => 20.36 [6] => 30.13 [7] => 17.33 [8] => -218.08 [9] => 26.12 [10] => 42.30 [11] => 57.89 [12] => 51.97 [13] => -162.60 [14] => -444.17 [15] => 0 [16] => -46,828.57 [17] => 0 [18] => 0 [19] => -690.91 ) [CF_DDA_pct] => Array ( [0] => 134 [1] => 135 [2] => 119 [3] => 108 [4] => 104 [5] => 77 [6] => 79 [7] => 77 [8] => 79 [9] => 87 [10] => 171 [11] => 251 [12] => 274 [13] => 256 [14] => 264 [15] => 0 [16] => 206 [17] => 0 [18] => 0 [19] => 172 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 32.85 [7] => 86.20 [8] => 40.06 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -116.16 [1] => -370.03 [2] => -28.82 [3] => -90.87 [4] => -72.11 [5] => -63.70 [6] => -44.55 [7] => -199.38 [8] => -401.03 [9] => -66.35 [10] => -46.32 [11] => -61.23 [12] => -70.95 [13] => -100.30 [14] => -73.82 [15] => 0 [16] => -2,742.86 [17] => 0 [18] => 0 [19] => -552.89 ) [Cash Flow from Investing_pct] => Array ( [0] => -100.17 [1] => -301.72 [2] => -18.18 [3] => -75.84 [4] => -60.44 [5] => -125.46 [6] => -59.73 [7] => -137.25 [8] => -290.87 [9] => -393.28 [10] => -39.08 [11] => -209.83 [12] => -61.80 [13] => -86.88 [14] => -39.55 [15] => 0 [16] => 15,142.86 [17] => 0 [18] => 0 [19] => -194.21 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -29.60 [5] => 0.00 [6] => 0.00 [7] => 18.84 [8] => 249.65 [9] => 1.13 [10] => 3.64 [11] => -7.80 [12] => -2.69 [13] => -8.91 [14] => 0.00 [15] => 0 [16] => 3,985.71 [17] => 0 [18] => 0 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -10.16 [14] => 61.04 [15] => 0 [16] => -7,642.86 [17] => 0 [18] => 0 [19] => -73.55 ) [Dividends_pct] => Array ( [0] => -16.78 [1] => -29.91 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 2.50 [1] => 220.39 [2] => -82.68 [3] => -28.49 [4] => -34.50 [5] => 24.28 [6] => -39.45 [7] => 35.37 [8] => 212.94 [9] => 323.10 [10] => -53.74 [11] => 104.99 [12] => -39.32 [13] => -17.75 [14] => 61.06 [15] => 0 [16] => -8,785.71 [17] => 0 [18] => 0 [19] => -173.55 ) [Cash from Financing_pct] => Array ( [0] => -16.78 [1] => -29.91 [2] => 0.00 [3] => 0.00 [4] => -29.60 [5] => 0.00 [6] => 0.00 [7] => 18.84 [8] => 249.65 [9] => 1.13 [10] => 3.64 [11] => -7.80 [12] => -2.69 [13] => -19.08 [14] => 61.04 [15] => 0 [16] => -3,657.14 [17] => 0 [18] => 0 [19] => -73.55 ) [Net Change in Cash_pct] => Array ( [0] => 2.33 [1] => 18.67 [2] => -0.87 [3] => -4.33 [4] => 5.06 [5] => -1.18 [6] => 0.82 [7] => -1.88 [8] => 22.06 [9] => 29.83 [10] => 7.19 [11] => -4.85 [12] => -1.12 [13] => -4.63 [14] => 121.52 [15] => 0 [16] => 6,457.14 [17] => 0 [18] => 0 [19] => -267.77 ) [total_freecashflow_pct] => Array ( [0] => -16.16 [1] => -270.03 [2] => 71.18 [3] => 9.13 [4] => 27.89 [5] => 36.30 [6] => 55.45 [7] => -99.38 [8] => -301.03 [9] => 33.65 [10] => 53.68 [11] => 38.77 [12] => 29.05 [13] => -0.30 [14] => 26.18 [15] => 0 [16] => -2,642.86 [17] => 0 [18] => 0 [19] => -452.89 ) [per share rev] => Array ( [0] => 716873 [1] => 764160 [2] => 663747.75 [3] => 724603.5 [4] => 725144.25 [5] => 877445.67 [6] => 933043.67 [7] => 835023.33 [8] => 656037 [9] => 767154 [10] => 966783.57 [11] => 1092694.63 [12] => 1239836.25 [13] => 1202664.5 [14] => 1117550.13 [15] => 608878.13 [16] => 32837.88 [17] => 2332.92 [18] => 663.45 [19] => 521.37 ) [per share eps] => Array ( [0] => -2100.002 [1] => -8025.008 [2] => -7275.007 [3] => 13725.014 [4] => -8025.008 [5] => 15150.015 [6] => 20550.021 [7] => 4650.005 [8] => -25125.025 [9] => 9975.01 [10] => 28125.028 [11] => 38025.038 [12] => 35550.036 [13] => -83775.084 [14] => -127200.127 [15] => -78300.078 [16] => -2468.17 [17] => -196.12 [18] => -19.2 [19] => -8.96 ) [eps_nri] => Array ( [0] => -1050 [1] => -8038.96 [2] => -6225.01 [3] => 13800.01 [4] => 11175.01 [5] => 11550.01 [6] => 18675.02 [7] => 3225 [8] => 6300.01 [9] => 9975.01 [10] => 28115.77 [11] => 37976.8 [12] => 35565.96 [13] => -83777.03 [14] => -127181.58 [15] => -79839.08 [16] => -2293.3 [17] => -196.12 [18] => -19.2 [19] => -8.96 ) [per share_freecashflow] => Array ( [0] => -6359.25 [1] => -29815 [2] => 33925.75 [3] => 2739.25 [4] => 10777.25 [5] => 30253.67 [6] => 41724 [7] => -29249.67 [8] => -32404 [9] => 13102.25 [10] => 33414.29 [11] => 24119.88 [12] => 19327.13 [13] => -145.62 [14] => 7193 [15] => -51948.63 [16] => -140.15 [17] => -46.77 [18] => -12.62 [19] => -5.87 ) [ROE] => Array ( [0] => -1.72 [1] => -7.13 [2] => -6.87 [3] => 11.76 [4] => -7.72 [5] => 12.44 [6] => 14.79 [7] => 3.12 [8] => -26.09 [9] => 4.06 [10] => 15.18 [11] => 14.88 [12] => 12.62 [13] => -39.59 [14] => -202.8 [15] => -372.04 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => -0.6 [1] => -2.1 [2] => -2.21 [3] => 4.13 [4] => -2.59 [5] => 3.84 [6] => 5.2 [7] => 1.19 [8] => -9 [9] => 1.17 [10] => 5.08 [11] => 5.02 [12] => 4.73 [13] => -12.61 [14] => -24.62 [15] => -20.51 [16] => -12.56 [17] => -14.13 [18] => -6.31 [19] => -4.05 ) [ROC_capital] => Array ( [0] => 1301.55 [1] => 1519.87 [2] => 1271.722 [3] => 1317.511 [4] => 1145.108 [5] => 946.477 [6] => 916.78 [7] => 1040.258 [8] => 1048.016 [9] => 2381.38 [10] => 2623.599 [11] => 3882.813 [12] => 3957.263 [13] => 3974.342 [14] => 3934.864 [15] => 2979.843 [16] => 2484.658 [17] => 2309.4 [18] => 2043.4 [19] => 2031.4 ) [ROC] => Array ( [0] => -0.61 [1] => -1.98 [2] => -2.14 [3] => 3.98 [4] => -2.5 [5] => 5.38 [6] => 7.42 [7] => 1.47 [8] => -8.96 [9] => 1.71 [10] => 7.03 [11] => 7.42 [12] => 6.99 [13] => -16.06 [14] => -24.81 [15] => -20.87 [16] => -13.11 [17] => -15.21 [18] => -6.87 [19] => -4.12 ) [ROC_JOEL_capital] => Array ( [0] => 887.473 [1] => 1017.379 [2] => 812.69 [3] => 786.309 [4] => 715.38 [5] => 547.139 [6] => 554.15 [7] => 559.532 [8] => 599.202 [9] => 1452.493 [10] => 1537.248 [11] => 2311.259 [12] => 2548.599 [13] => 2516.19 [14] => 2200.977 [15] => 1821.212 [16] => 1550.574 [17] => 1336.6 [18] => 1191.4 [19] => 1135.4 ) [ROC_JOEL] => Array ( [0] => 1.24 [1] => -2.12 [2] => 0 [3] => 0 [4] => 11.66 [5] => 13.9 [6] => 22.87 [7] => 6.83 [8] => 7.82 [9] => 6.1 [10] => 23.52 [11] => 23.2 [12] => 21.4 [13] => -22.46 [14] => -48.8 [15] => -48.89 [16] => -14.7 [17] => -10.34 [18] => 2.02 [19] => 2.5 ) [ROC_JOEL_new] => Array ( [0] => 1.65 [1] => -2.06 [2] => -1.44 [3] => 12.99 [4] => 10.96 [5] => 17.43 [6] => 21.96 [7] => 4.61 [8] => 7.13 [9] => 5.72 [10] => 20.78 [11] => 22.38 [12] => 20.71 [13] => -21.87 [14] => -42.95 [15] => -39.38 [16] => -15.59 [17] => -13.64 [18] => -0.05 [19] => 2.62 ) [grossmargin] => Array ( [0] => 78.48 [1] => 76.9 [2] => 77.84 [3] => 76.31 [4] => 0 [5] => 69.74 [6] => 75.08 [7] => 75.52 [8] => 75.64 [9] => 74.97 [10] => 73.92 [11] => 67.56 [12] => 0 [13] => 69.3 [14] => 65.7 [15] => 66.68 [16] => 67.68 [17] => 64.47 [18] => 66.65 [19] => 66.51 ) [pretaxmargin] => Array ( [0] => -0.12 [1] => -1.47 [2] => -1.23 [3] => 3.06 [4] => 2.4 [5] => 3.39 [6] => 3.98 [7] => 0.69 [8] => 1.43 [9] => 2.18 [10] => 4.4 [11] => 5.4 [12] => 4.6 [13] => -6.77 [14] => -12.82 [15] => -18.41 [16] => -9.25 [17] => -7.43 [18] => -3.12 [19] => -2.66 ) [operatingmargin] => Array ( [0] => 0.38 [1] => -0.71 [2] => 0 [3] => 0 [4] => 2.88 [5] => 2.89 [6] => 4.53 [7] => 1.52 [8] => 1.79 [9] => 2.89 [10] => 5.34 [11] => 6.14 [12] => 5.5 [13] => -5.87 [14] => -12.01 [15] => -18.28 [16] => -5.26 [17] => -2.84 [18] => 0.5 [19] => 0.58 ) [netmargin] => Array ( [0] => -0.28 [1] => -0.99 [2] => -1.02 [3] => 1.81 [4] => -0.99 [5] => 1.93 [6] => 2.43 [7] => 0.61 [8] => -3.58 [9] => 1.33 [10] => 2.72 [11] => 3.3 [12] => 2.79 [13] => -6.64 [14] => -10.92 [15] => -12.77 [16] => -7.52 [17] => -7.22 [18] => -2.89 [19] => -1.72 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 11.900 [4] => 0.000 [5] => 7.140 [6] => 6.440 [7] => 35.240 [8] => 0.000 [9] => 26.480 [10] => 14.950 [11] => 8.860 [12] => 7.980 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 12.28 [4] => 10.99 [5] => 7.14 [6] => 6.42 [7] => 34.97 [8] => 26.98 [9] => 26.55 [10] => 14.98 [11] => 8.87 [12] => 7.97 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 11.900 [4] => 0.000 [5] => 7.140 [6] => 6.440 [7] => 35.240 [8] => 0.000 [9] => 26.480 [10] => 14.950 [11] => 8.860 [12] => 7.980 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.080 [7] => 1.260 [8] => 2.470 [9] => 0.000 [10] => 22.100 [11] => 0.000 [12] => 13.000 [13] => 2.720 [14] => 0.600 [15] => 13.850 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 298332 [6] => 514226 [7] => 41939.4 [8] => -492976 [9] => 0 [10] => 0 [11] => 351480 [12] => 889606 [13] => -1101790 [14] => 0 [15] => 0 [16] => 0 [17] => -26522 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2.750 [3] => 59.550 [4] => 10.250 [5] => 3.610 [6] => 3.170 [7] => 71.270 [8] => 0.000 [9] => 20.760 [10] => 11.910 [11] => 13.280 [12] => 14.680 [13] => 18.980 [14] => 3.000 [15] => 0.000 [16] => 1.850 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.220 [1] => 0.110 [2] => 0.140 [3] => 0.220 [4] => 0.150 [5] => 0.120 [6] => 0.140 [7] => 0.200 [8] => 0.250 [9] => 0.350 [10] => 0.400 [11] => 0.290 [12] => 0.230 [13] => 0.110 [14] => 0.020 [15] => 0.010 [16] => 0.030 [17] => 0.000 [18] => 0.010 [19] => 0.030 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4474.566 [6] => 12243.082 [7] => 25043.432 [8] => 12041.982 [9] => 1575.332 [10] => 4912.6 [11] => 5686.754 [12] => -117.874 [13] => 10816.702 [14] => 21560.802 [15] => 13565.766 [16] => 308.968 [17] => -2255.952 [18] => -8859.774 [19] => -10471.238 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.500 [6] => 29.410 [7] => 9.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.470 [6] => 39.640 [7] => 31.520 [8] => 7.030 [9] => 0.870 [10] => 1.940 [11] => 1.290 [12] => -0.040 [13] => 3.580 [14] => 21.860 [15] => 40.180 [16] => 7.560 [17] => -432.130 [18] => -133631.580 [19] => -138691.890 ) [zscore] => Array ( [0] => 3.080 [1] => 2.590 [2] => 2.680 [3] => 3.480 [4] => 3.570 [5] => 2.810 [6] => 3.060 [7] => 2.870 [8] => 3.660 [9] => 1.350 [10] => 3.300 [11] => 2.450 [12] => 2.660 [13] => 1.720 [14] => 0.990 [15] => -0.100 [16] => 0.070 [17] => 0.280 [18] => 0.540 [19] => 0.590 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 8 [4] => 3 [5] => 7 [6] => 7 [7] => 6 [8] => 5 [9] => 7 [10] => 5 [11] => 6 [12] => 6 [13] => 5 [14] => 5 [15] => 5 [16] => 5 [17] => 3 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.330 [3] => -2.540 [4] => -3.260 [5] => 1.260 [6] => -3.090 [7] => -3.180 [8] => -2.110 [9] => 0.970 [10] => -0.890 [11] => -2.120 [12] => -2.530 [13] => -3.590 [14] => -4.710 [15] => -3.280 [16] => -3.080 [17] => -2.830 [18] => -2.780 [19] => -2.840 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 7230.00 [7] => 8103.98 [8] => 3679.62 [9] => 2833.55 [10] => 9123.11 [11] => 12772.17 [12] => 15041.55 [13] => 533.63 [14] => -14620.58 [15] => -30166.50 [16] => -36831.28 [17] => -45309.91 [18] => -52928.39 [19] => -38178.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.780 [6] => 12.180 [7] => 16.760 [8] => 51.470 [9] => 95.980 [10] => 45.910 [11] => 26.260 [12] => 18.860 [13] => 240.800 [14] => 1152.750 [15] => 327.790 [16] => 71.990 [17] => 0.710 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 181011.220 [6] => 274108.520 [7] => 299098.420 [8] => 92870.520 [9] => 237739.160 [10] => 203339.190 [11] => 294631.960 [12] => 348225.570 [13] => 287196.960 [14] => 195771.330 [15] => 60803.380 [16] => -1779.670 [17] => -138.970 [18] => -216.370 [19] => -170.370 ) [medpsvalue] => Array ( [0] => 78856 [1] => 68774.4 [2] => 59737.3 [3] => 67542.8 [4] => 76368.2 [5] => 78970.1 [6] => 83973.9 [7] => 75152.1 [8] => 67805.3 [9] => 69043.9 [10] => 93924 [11] => 104396 [12] => 111585 [13] => 108240 [14] => 100580 [15] => 56060.4 [16] => 3264.96 [17] => 1461.09 [18] => 52.94 [19] => 47.2 ) [ev2rev] => Array ( [0] => 0.290 [1] => 0.230 [2] => 0.130 [3] => 0.210 [4] => 0.200 [5] => 0.250 [6] => 0.230 [7] => 0.280 [8] => 0.280 [9] => 0.640 [10] => 0.720 [11] => 0.540 [12] => 0.410 [13] => 0.260 [14] => 0.140 [15] => 0.220 [16] => 0.250 [17] => 0.250 [18] => 0.250 [19] => 0.280 ) [ev2ebitda] => Array ( [0] => 5.660 [1] => 6.300 [2] => 3.290 [3] => 3.030 [4] => 3.150 [5] => 3.770 [6] => 3.200 [7] => 6.710 [8] => 13.740 [9] => 11.170 [10] => 9.460 [11] => 6.050 [12] => 4.940 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 21.180 [18] => 6.670 [19] => 6.660 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.050 [7] => 18.060 [8] => 15.590 [9] => 22.030 [10] => 13.420 [11] => 8.880 [12] => 7.410 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 50.860 [19] => 48.480 ) [p2medpsvalue] => Array ( [0] => 1.97 [1] => 1.17 [2] => 1.56 [3] => 2.42 [4] => 1.63 [5] => 1.38 [6] => 1.57 [7] => 2.17 [8] => 2.79 [9] => 3.94 [10] => 4.46 [11] => 3.21 [12] => 2.54 [13] => 1.19 [14] => 0.21 [15] => 0.11 [16] => 0.34 [17] => 0.01 [18] => 0.13 [19] => 0.37 ) [p2tangible_book] => Array ( [0] => 1.35 [1] => 0.76 [2] => 0.94 [3] => 1.46 [4] => 1.41 [5] => 1.05 [6] => 1.08 [7] => 1.03 [8] => 2.28 [9] => 0 [10] => 36.83 [11] => 0 [12] => 16.25 [13] => 3.4 [14] => 0.73 [15] => 25.91 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 1.35 [1] => 0.76 [2] => 0.94 [3] => 1.46 [4] => 1.34 [5] => 0.8 [6] => 0.86 [7] => 1 [8] => 2.1 [9] => 1.09 [10] => 3.45 [11] => 1.73 [12] => 1.29 [13] => 0.8 [14] => 0.45 [15] => 0.39 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2867.492 [1] => 3056.64 [2] => 2654.991 [3] => 2898.414 [4] => 2900.577 [5] => 2632.337 [6] => 2799.131 [7] => 2505.07 [8] => 2624.148 [9] => 3068.616 [10] => 6767.485 [11] => 8741.557 [12] => 9918.69 [13] => 9621.316 [14] => 8940.401 [15] => 4871.025 [16] => 4334.6 [17] => 4868.8 [18] => 4850.5 [19] => 4865.4 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 133.97 [1] => 135.265 [2] => 0 [3] => 0 [4] => 103.856 [5] => 0 [6] => 0 [7] => 76.977 [8] => 79.334 [9] => 87.398 [10] => 171.468 [11] => 250.562 [12] => 274.184 [13] => 255.603 [14] => 264.291 [15] => 241.648 [16] => 201 [17] => 195.7 [18] => 183.8 [19] => 172.3 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 18.433 [1] => 23.395 [2] => 21.036 [3] => 13.546 [4] => 11.685 [5] => 6.086 [6] => 10.131 [7] => 8.437 [8] => 7.211 [9] => 20.606 [10] => 43.954 [11] => 63.371 [12] => 87.76 [13] => 88.76 [14] => 80.999 [15] => 161.57 [16] => 159.2 [17] => 156.2 [18] => 150.8 [19] => 163.9 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 7.305 [1] => 5.414 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 17.613 [1] => 25.861 [2] => 24.8 [3] => 19.793 [4] => 25.522 [5] => 22.581 [6] => 25.799 [7] => 19.214 [8] => 28.714 [9] => 75.166 [10] => 106.489 [11] => 82.361 [12] => 76.391 [13] => 58.233 [14] => 325.349 [15] => 97.788 [16] => 143.017 [17] => 200.5 [18] => 208.7 [19] => 176.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 116.992 [1] => 163.374 [2] => 109.559 [3] => 114.711 [4] => 85.696 [5] => 394.178 [6] => 411.21 [7] => 566.806 [8] => 93.195 [9] => 201.226 [10] => 218.915 [11] => 337.195 [12] => 296.704 [13] => 316.016 [14] => 417.963 [15] => 509.853 [16] => 317.317 [17] => 354.4 [18] => 266.1 [19] => 258.1 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 368.25 [1] => 338.386 [2] => 0 [3] => 0 [4] => 299.756 [5] => 0 [6] => 0 [7] => 298.258 [8] => 295.662 [9] => 337.258 [10] => 832.422 [11] => 1289.804 [12] => 1135.469 [13] => 1183.584 [14] => 1180.314 [15] => 547.063 [16] => 599.338 [17] => 666 [18] => 583.7 [19] => 557.4 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 7.741 [1] => 84.592 [2] => 0 [3] => 0 [4] => 79.68 [5] => 0 [6] => 0 [7] => 6.281 [8] => 87.946 [9] => 103.152 [10] => 367.317 [11] => 374.97 [12] => 225 [13] => 411.955 [14] => 562.321 [15] => 197.127 [16] => 222.873 [17] => 9.5 [18] => 9.1 [19] => 8.6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.4 [19] => 18.6 ) [BS_other_liabilities_Insurance] => Array ( [0] => 230.368 [1] => 247.594 [2] => 832.107 [3] => 824.961 [4] => 198.009 [5] => 642.188 [6] => 712.056 [7] => 276.504 [8] => 249.395 [9] => 1184.652 [10] => 809.704 [11] => 1019.842 [12] => 1240.245 [13] => 1032.732 [14] => 954.612 [15] => 1184.912 [16] => 1121.583 [17] => 819 [18] => 893.1 [19] => 722.9 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -16.231 [1] => -21.295 [2] => 0 [3] => 0 [4] => -10.562 [5] => -6.086 [6] => -10.131 [7] => -7.239 [8] => -6.368 [9] => -18.9 [10] => -41.874 [11] => -59.865 [12] => -84.633 [13] => -84.388 [14] => -76.706 [15] => -160.851 [16] => -158.9 [17] => -155.8 [18] => -150.1 [19] => -163.9 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2129.329 [1] => -2256.918 [2] => -1930.833 [3] => -2017.13 [4] => -103.856 [5] => -2188.721 [6] => -1908.048 [7] => -1772.638 [8] => -1853.913 [9] => -2125.508 [10] => -4476.405 [11] => -5361.675 [12] => -6009.904 [13] => -5996.681 [14] => -5532.748 [15] => -3847.571 [16] => -2908.6 [17] => -3009.4 [18] => -2970.3 [19] => -2975.4 ) [BS_MoneyMarket] => Array ( [0] => -17.613 [1] => -25.861 [2] => -24.8 [3] => -19.793 [4] => -25.522 [5] => -22.581 [6] => -25.799 [7] => -19.214 [8] => -28.714 [9] => -75.166 [10] => -106.489 [11] => -82.361 [12] => -76.391 [13] => -58.233 [14] => -325.349 [15] => -97.788 [16] => -143.017 [17] => -200.5 [18] => -208.7 [19] => -176.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 134.605 [1] => 189.235 [2] => 134.359 [3] => 134.504 [4] => 111.218 [5] => 416.759 [6] => 437.009 [7] => 586.02 [8] => 121.909 [9] => 276.392 [10] => 325.404 [11] => 419.556 [12] => 373.095 [13] => 374.249 [14] => 743.312 [15] => 607.641 [16] => 460.334 [17] => 554.9 [18] => 474.8 [19] => 434.4 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 230.368 [1] => 247.594 [2] => 832.107 [3] => 824.961 [4] => 198.009 [5] => 642.188 [6] => 712.056 [7] => 276.504 [8] => 249.395 [9] => 1184.652 [10] => 809.704 [11] => 1019.842 [12] => 1240.245 [13] => 1032.732 [14] => 954.612 [15] => 1184.912 [16] => 1121.583 [17] => 819 [18] => 895.5 [19] => 741.5 ) [cash2debt] => Array ( [0] => 0.101 [1] => 0.073 [2] => 10000 [3] => 10000 [4] => 0.108 [5] => 0.082 [6] => 0.189 [7] => 0.087 [8] => 0.208 [9] => 0.08 [10] => 0.138 [11] => 0.055 [12] => 0.06 [13] => 0.047 [14] => 0.241 [15] => 0.086 [16] => 0.135 [17] => 0.148 [18] => 0.152 [19] => 0.129 ) [interest_coverage] => Array ( [0] => 0.6 [1] => 0 [2] => 0 [3] => 0 [4] => 7.14 [5] => 12.49 [6] => 12.51 [7] => 4.53 [8] => 6.5 [9] => 4.3 [10] => 8.23 [11] => 8.46 [12] => 6.22 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.16 [19] => 0.17 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2 [17] => 3.1 [18] => -3.9 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.473 [1] => 14.899 [2] => 5.534 [3] => -36.142 [4] => -29.472 [5] => -38.364 [6] => -43.522 [7] => -6.77 [8] => -13.613 [9] => -26.131 [10] => -113.336 [11] => -184.133 [12] => -179.324 [13] => 13.336 [14] => 170.181 [15] => 262.682 [16] => 96.2 [17] => 7.5 [18] => 15 [19] => 45.9 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 46.138 [3] => 0 [4] => 0 [5] => 0 [6] => -11.043 [7] => 11.156 [8] => 8.435 [9] => 2.957 [10] => 13.732 [11] => 13.029 [12] => 0 [13] => 804.26 [14] => 1023.376 [15] => 0 [16] => 5.3 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -3.848 [1] => -30.122 [2] => -23.24 [3] => 52.74 [4] => 40.077 [5] => 50.915 [6] => 61.605 [7] => 10.589 [8] => 23.973 [9] => 40.683 [10] => 184.327 [11] => 288.13 [12] => 276.632 [13] => -638.381 [14] => -976.373 [15] => -634.254 [16] => -304.7 [17] => -354.4 [18] => -136.5 [19] => -83.6 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => -3.94 [3] => -0.305 [4] => -68.746 [5] => 0 [6] => 6.413 [7] => 4.712 [8] => -117.875 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 12.235 [16] => -23.1 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -2100.002 [1] => -8025.008 [2] => -7275.007 [3] => 13725.014 [4] => -8025.008 [5] => 15150.015 [6] => 20550.021 [7] => 4650.005 [8] => -25125.025 [9] => 9975.01 [10] => 28125.028 [11] => 38025.038 [12] => 35550.036 [13] => -83775.084 [14] => -127200.127 [15] => -78300.078 [16] => -2468.17 [17] => -196.12 [18] => -19.2 [19] => -8.96 ) [eps_basic] => Array ( [0] => -2100.002 [1] => -8025.008 [2] => -7275.007 [3] => 13950.014 [4] => -8025.008 [5] => 15171.335 [6] => 20700.021 [7] => 4725.005 [8] => -25125.025 [9] => 10050.01 [10] => 28725.029 [11] => 39750.04 [12] => 36150.036 [13] => -83775.084 [14] => -127200.127 [15] => -78300.078 [16] => -2468.17 [17] => -196.12 [18] => -19.2 [19] => -8.96 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 62.198 [1] => 16.909 [2] => 15.426 [3] => 16.528 [4] => 8.966 [5] => 16.563 [6] => 15.455 [7] => 0 [8] => 11.039 [9] => 16.452 [10] => 20.916 [11] => 31.499 [12] => 26.6 [13] => 29.051 [14] => 24.719 [15] => 18.407 [16] => 16.463 [17] => 25.9 [18] => 27.4 [19] => 17 ) [CashAndCashEquivalents] => Array ( [0] => 17.613 [1] => 25.861 [2] => 24.8 [3] => 19.793 [4] => 25.522 [5] => 22.581 [6] => 25.799 [7] => 19.214 [8] => 28.714 [9] => 75.166 [10] => 106.489 [11] => 82.361 [12] => 76.391 [13] => 58.233 [14] => 325.349 [15] => 97.788 [16] => 143.017 [17] => 200.5 [18] => 208.7 [19] => 176.3 ) [MarketableSecurities] => Array ( [0] => 7.305 [1] => 5.414 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 449.696 [14] => 413.953 [15] => 363.69 [16] => 317.091 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1127.189 [14] => 1104.818 [15] => 1022.666 [16] => 962.922 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2247.072 [14] => 2189.635 [15] => 1903.296 [16] => 1747.254 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 1866.565 [1] => 1989.389 [2] => 1965.798 [3] => 1980.324 [4] => 1897.029 [5] => 1773.837 [6] => 1794.509 [7] => 1656.298 [8] => 1679.096 [9] => 2538.614 [10] => 2672.289 [11] => 3607.415 [12] => 3841.657 [13] => 4083.791 [14] => 3977.881 [15] => 3529.583 [16] => 3237.971 [17] => 3074.9 [18] => 2869 [19] => 2844.2 ) [AccumulatedDepreciation] => Array ( [0] => -989.281 [1] => -1067.541 [2] => -1153.108 [3] => -1194.015 [4] => -1194.227 [5] => -1226.698 [6] => -1240.359 [7] => -1096.766 [8] => -1114.12 [9] => -1135.346 [10] => -1249.571 [11] => -1401.623 [12] => -1571.811 [13] => -1703.318 [14] => -1776.904 [15] => -1708.371 [16] => -1687.397 [17] => -1738.3 [18] => -1677.6 [19] => -1754.4 ) [AccountsPayable] => Array ( [0] => 118.412 [1] => 81.986 [2] => 76.288 [3] => 85.601 [4] => 68.041 [5] => 67.265 [6] => 76.814 [7] => 97.528 [8] => 63.685 [9] => 158.78 [10] => 194.172 [11] => 393.934 [12] => 397.586 [13] => 387.74 [14] => 333.91 [15] => 154.671 [16] => 147.112 [17] => 151.7 [18] => 162 [19] => 176.7 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 19.818 [2] => 17.658 [3] => 25.745 [4] => 0 [5] => 2.703 [6] => 3.013 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 249.838 [1] => 236.582 [2] => -93.946 [3] => -111.346 [4] => 231.715 [5] => -69.968 [6] => -79.827 [7] => 200.73 [8] => 231.977 [9] => 178.478 [10] => 638.25 [11] => 895.87 [12] => 737.883 [13] => 795.844 [14] => 846.404 [15] => 392.392 [16] => 452.226 [17] => 514.3 [18] => 421.7 [19] => 380.7 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 19.818 [2] => 0 [3] => 0 [4] => 36.759 [5] => 0 [6] => 0 [7] => 0 [8] => 16.751 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.4 [19] => 18.6 ) [LongTermDebt] => Array ( [0] => 240.019 [1] => 341.648 [2] => 192.492 [3] => 163.08 [4] => 156.988 [5] => 274.015 [6] => 136.645 [7] => 213.745 [8] => 50.024 [9] => 836.082 [10] => 403.535 [11] => 1113.085 [12] => 1058.496 [13] => 822.048 [14] => 787.415 [15] => 935.782 [16] => 837.262 [17] => 1345.2 [18] => 1366.3 [19] => 1354.8 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 54.481 [1] => 56.032 [2] => 0 [3] => 0 [4] => 18.433 [5] => 0 [6] => 0 [7] => 0 [8] => 25.657 [9] => 298.256 [10] => 319.839 [11] => 387.22 [12] => 508.715 [13] => 521.615 [14] => 242.663 [15] => 146.576 [16] => 118.624 [17] => 31.7 [18] => 0 [19] => 1.8 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 180.166 [14] => 370.031 [15] => 351.861 [16] => 447.928 [17] => 440.3 [18] => 548.8 [19] => 384.8 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -3.848 [1] => -30.122 [2] => -27.18 [3] => 52.435 [4] => -28.669 [5] => 50.915 [6] => 68.018 [7] => 15.301 [8] => -93.902 [9] => 40.683 [10] => 184.327 [11] => 288.13 [12] => 276.632 [13] => -638.381 [14] => -976.373 [15] => -622.019 [16] => -327.8 [17] => -354.4 [18] => -136.5 [19] => -83.6 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -17.263 [1] => -34.064 [2] => 49.031 [3] => -57.981 [4] => -1.669 [5] => 37.085 [6] => 34.115 [7] => 44.041 [8] => -141.133 [9] => -7.43 [10] => -70.23 [11] => -68.395 [12] => -26.292 [13] => 107.497 [14] => 236.86 [15] => 312.024 [16] => 4.9 [17] => -36.3 [18] => 13.5 [19] => -4.6 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 46.06 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -13.704 [8] => 5.928 [9] => 21.294 [10] => 34.284 [11] => -13.185 [12] => -9.618 [13] => -9.32 [14] => -53.904 [15] => -141.053 [16] => -15.8 [17] => 5 [18] => 13.5 [19] => 13.3 ) [ChangeInWorkingCapital] => Array ( [0] => 23.179 [1] => -90.618 [2] => 25.007 [3] => 34.429 [4] => 5.004 [5] => 54.51 [6] => -17.287 [7] => -97.678 [8] => 41.446 [9] => 2.055 [10] => 48.195 [11] => -95.32 [12] => -183.533 [13] => -17.41 [14] => 177.708 [15] => 289.71 [16] => 83.2 [17] => 21.3 [18] => -133.4 [19] => -79.7 ) [CF_DeferredTax] => Array ( [0] => 4.147 [1] => 29.641 [2] => -31.81 [3] => 5.496 [4] => 5.638 [5] => 11.106 [6] => 9.606 [7] => 16.746 [8] => 1.449 [9] => 25.767 [10] => 17.996 [11] => 52.6 [12] => 161.223 [13] => 8.533 [14] => -159.463 [15] => -201.847 [16] => -64.1 [17] => -0.2 [18] => 3.8 [19] => -42.4 ) [PurchaseOfPPE] => Array ( [0] => -182.885 [1] => -163.426 [2] => -54.949 [3] => -109.027 [4] => -111.466 [5] => -159.275 [6] => -100.577 [7] => -88.022 [8] => -86.337 [9] => -103.327 [10] => -201.818 [11] => -304.718 [12] => -377.687 [13] => -393.763 [14] => -162.276 [15] => -37.292 [16] => -19.2 [17] => -71.6 [18] => -66.4 [19] => -66.9 ) [SaleOfPPE] => Array ( [0] => 31.945 [1] => 23.172 [2] => 11.784 [3] => 29.461 [4] => 15.833 [5] => 10.09 [6] => 29.888 [7] => 6.587 [8] => 3.507 [9] => 4.193 [10] => 37.529 [11] => 48.283 [12] => 74.63 [13] => 55.339 [14] => 127.59 [15] => 133.061 [16] => 85.7 [17] => 67.5 [18] => 50.4 [19] => 9.8 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -6.244 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -164.507 [6] => 0 [7] => -14.3 [8] => -18.042 [9] => -513.338 [10] => -10.463 [11] => -753.892 [12] => -25.627 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 5.106 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 31.948 [16] => 34.3 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -8.957 [1] => -7.759 [2] => -1.684 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -46.043 [12] => 0 [13] => -1.608 [14] => -46.133 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 8.429 [1] => 9.65 [2] => 7.098 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 31.8 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.7763568394E-15 [1] => -1.7763568394E-14 [2] => 3.087 [3] => -11.426 [4] => 2.203 [5] => 0 [6] => -64.148 [7] => -25.449 [8] => -24.372 [9] => 0 [10] => 4.494 [11] => 12.075 [12] => -0.287 [13] => -1.055 [14] => -6.115 [15] => 6.363 [16] => 5.2 [17] => -152.5 [18] => 35.8 [19] => 1.8 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.04 [2] => -0.15 [3] => 0.02 [4] => -0.08 [5] => 0.09 [6] => -0.02 [7] => 0.04 [8] => -0.01 [9] => 0.14 [10] => -0.02 [11] => 0.15 [12] => 0.01 [13] => -0.14 [14] => -0.28 [15] => -0.12 [16] => -0.17 [17] => -0.07 [18] => -0.06 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 4.55 [1] => 4.39 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.07 [1] => 1.1 [2] => 0.92 [3] => 0.95 [4] => 0.9 [5] => 0.81 [6] => 0.62 [7] => 0.85 [8] => 0.94 [9] => 1.02 [10] => 0.88 [11] => 0.89 [12] => 1.1 [13] => 0.86 [14] => 0.84 [15] => 0.85 [16] => 0.75 [17] => 1.24 [18] => 1.3 [19] => 1.36 ) [quick_ratio] => Array ( [0] => 0.91 [1] => 1.06 [2] => 0.88 [3] => 0.92 [4] => 0.88 [5] => 0.77 [6] => 0.59 [7] => 0.85 [8] => 0.92 [9] => 1.01 [10] => 0.86 [11] => 0.87 [12] => 1.08 [13] => 0.85 [14] => 0.82 [15] => 0.83 [16] => 0.74 [17] => 1.2 [18] => 1.25 [19] => 1.34 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25 [6] => 0 [7] => 0 [8] => -33.33 [9] => 0 [10] => -150 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1500 [17] => -4181.25 [18] => -16.5 [19] => -36.97 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.6 [2] => -13.14 [3] => 9.17 [4] => 0.07 [5] => 21 [6] => 6.34 [7] => -10.51 [8] => -21.43 [9] => 16.94 [10] => 26.02 [11] => 13.02 [12] => 13.47 [13] => -3 [14] => -7.08 [15] => -45.52 [16] => -94.61 [17] => -92.9 [18] => -71.56 [19] => -21.42 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.9 [4] => 0.88 [5] => 0.55 [6] => 0.56 [7] => 1.45 [8] => 1.79 [9] => 0 [10] => 6.1 [11] => 0 [12] => 2.72 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -158.47 [5] => 0 [6] => 35.64 [7] => -77.37 [8] => -640.32 [9] => 0 [10] => 181.95 [11] => 35.2 [12] => -6.51 [13] => -335.65 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.366153846154 [6] => 0.218293097586 [7] => 3.88555555556 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.6 [6] => 0.48 [7] => 0.54 [8] => 2.04 [9] => 1.14 [10] => 2.06 [11] => 1.14 [12] => 0.81 [13] => 0.45 [14] => 0.11 [15] => 0.1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.37 [6] => 0.26 [7] => 3.89 [8] => 0 [9] => 0 [10] => 0 [11] => 0.95 [12] => 0.32 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19.8 [7] => 5.54 [8] => 6.41 [9] => 4.54 [10] => 7.45 [11] => 11.26 [12] => 13.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.97 [19] => 2.06 ) )
YRC Worldwide Inc (NAS:YRCW)
Days Inventory
0.00 (As of Mar. 2014)

YRC Worldwide Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. YRC Worldwide Inc's cost of goods sold for the three months ended in Mar. 2014 was $416 Mil. Hence, YRC Worldwide Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

YRC Worldwide Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). YRC Worldwide Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. YRC Worldwide Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

YRC Worldwide Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=17/1629.4*365
=3.81

YRC Worldwide Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/415.6*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

YRC Worldwide Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1210.9*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

YRC Worldwide Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

YRC Worldwide Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1210.9
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

YRC Worldwide Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 4.334.050.003.592.944.144.295.466.183.81

YRC Worldwide Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 5.400.000.000.006.380.000.000.003.760.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide