Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 10.16 [1] => 20.28 [2] => 26.00 [3] => 46.00 [4] => 62.38 [5] => 67.56 [6] => 62.75 [7] => 60.04 [8] => 54.79 [9] => 63.50 [10] => 69.25 [11] => 76.85 [12] => 83.58 [13] => 79.18 [14] => 52.83 [15] => 19.31 [16] => 24.46 [17] => 24.48 [18] => 22.52 [19] => 31.16 ) [price_low] => Array ( [0] => 0.00 [1] => 8.88 [2] => 16.69 [3] => 25.69 [4] => 38.38 [5] => 49.00 [6] => 36.44 [7] => 42.45 [8] => 34.45 [9] => 39.94 [10] => 54.55 [11] => 63.56 [12] => 75.35 [13] => 46.14 [14] => 19.27 [15] => 6.48 [16] => 13.33 [17] => 13.68 [18] => 16.58 [19] => 21.75 ) [BS_share] => Array ( [0] => 58.404 [1] => 60.146 [2] => 63.787 [3] => 72.813 [4] => 81.918 [5] => 85.695 [6] => 87.00 [7] => 91.75 [8] => 90.92 [9] => 89.86 [10] => 89.66 [11] => 90.13 [12] => 106.93 [13] => 106.98 [14] => 115.34 [15] => 150.43 [16] => 182.78 [17] => 184.14 [18] => 184.20 [19] => 184.62 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 58.404 [1] => 60.146 [2] => 63.787 [3] => 72.813 [4] => 81.918 [5] => 85.695 [6] => 87.120 [7] => 92.174 [8] => 92.079 [9] => 90.734 [10] => 90.882 [11] => 92.994 [12] => 108.028 [13] => 108.523 [14] => 108.908 [15] => 124.443 [16] => 166.054 [17] => 182.605 [18] => 183.236 [19] => 184.297 ) [Revenue] => Array ( [0] => 271.8 [1] => 322.3 [2] => 459.7 [3] => 517.9 [4] => 784.1 [5] => 1008.045 [6] => 995.542 [7] => 1368.495 [8] => 1411.956 [9] => 1585.589 [10] => 1592.359 [11] => 1800.193 [12] => 2315.933 [13] => 2452.504 [14] => 2162.338 [15] => 2701.633 [16] => 2167.851 [17] => 2254.369 [18] => 2151.81 [19] => 2033.735 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 93.3 [1] => 110.8 [2] => 156.4 [3] => 172.3 [4] => 274.1 [5] => 365.2 [6] => 374.709 [7] => 464.234 [8] => 498.605 [9] => 509.775 [10] => 551.05 [11] => 595.266 [12] => 778.144 [13] => 826.804 [14] => 878.687 [15] => 841.819 [16] => 952.154 [17] => 965.375 [18] => 954.782 [19] => 974.299 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 17.7 [1] => 18.6 [2] => 26.9 [3] => 34.3 [4] => 80.4 [5] => 90.6 [6] => 114.972 [7] => 119.614 [8] => 87.093 [9] => 94.536 [10] => 94.777 [11] => 100.667 [12] => 133.771 [13] => 124.973 [14] => 140.201 [15] => 213.04 [16] => 372.754 [17] => 299.948 [18] => 185.185 [19] => 130.616 ) [Operating Income] => Array ( [0] => 94.7 [1] => 124.1 [2] => 180.1 [3] => 199.1 [4] => 213.4 [5] => 308.445 [6] => 242.904 [7] => 440.181 [8] => 481.149 [9] => 546.159 [10] => 624.391 [11] => 741.887 [12] => 912.924 [13] => 737.498 [14] => 39.106 [15] => -986.804 [16] => -403.168 [17] => 521.273 [18] => 541.566 [19] => 406.432 ) [other_operating_charges] => Array ( [0] => 188 [1] => 234.9 [2] => 336.5 [3] => 371.4 [4] => 487.5 [5] => 673.645 [6] => 617.613 [7] => 904.415 [8] => 979.754 [9] => 1055.934 [10] => 1175.441 [11] => 1337.153 [12] => 1691.068 [13] => 1564.302 [14] => 917.793 [15] => -144.985 [16] => 548.986 [17] => 1486.648 [18] => 1496.348 [19] => 1380.731 ) [Month End Stock Price] => Array ( [0] => 8.969 [1] => 20.063 [2] => 26 [3] => 45.375 [4] => 62.375 [5] => 59.188 [6] => 62.438 [7] => 52.58 [8] => 39.349 [9] => 61.34 [10] => 68.03 [11] => 75.56 [12] => 82.44 [13] => 46.69 [14] => 24.51 [15] => 12.83 [16] => 24.23 [17] => 16.28 [18] => 21.4 [19] => 29.96 ) [mktcap] => Array ( [0] => 523.825476 [1] => 1206.709198 [2] => 1658.462 [3] => 3303.889875 [4] => 5109.63525 [5] => 5072.11566 [6] => 5432.106 [7] => 4824.215 [8] => 3577.61108 [9] => 5512.0124 [10] => 6099.5698 [11] => 6810.2228 [12] => 8815.3092 [13] => 4994.8962 [14] => 2826.9834 [15] => 1930.0169 [16] => 4428.7594 [17] => 2997.7992 [18] => 3941.88 [19] => 5531.2152 ) [Cash and Equiv] => Array ( [0] => 336.6 [1] => 452.7 [2] => 501.7 [3] => 772.2 [4] => 953.2 [5] => 915.7 [6] => 1068.489 [7] => 981.389 [8] => 1088.986 [9] => 1120.235 [10] => 852.249 [11] => 1728.769 [12] => 1982.013 [13] => 2581.601 [14] => 3808.735 [15] => 2023.153 [16] => 5500.134 [17] => 8245.245 [18] => 7820.885 [19] => 9350.131 ) [ev_addition] => Array ( [0] => -151.1 [1] => -295.4 [2] => -153.9 [3] => -212 [4] => -258 [5] => 966.3 [6] => 1023.893 [7] => 546.999 [8] => 551.014 [9] => 1084.097 [10] => 1271.247 [11] => 1230.625 [12] => 1533.989 [13] => 3760.044 [14] => 2477.344 [15] => 1651.445 [16] => -1335.511 [17] => -3845.03 [18] => -4353.489 [19] => -6072.586 ) [ev_addition_per_share] => Array ( [0] => -2.587 [1] => -4.911 [2] => -2.413 [3] => -2.912 [4] => -3.149 [5] => 11.276 [6] => 11.769 [7] => 5.962 [8] => 6.06 [9] => 12.064 [10] => 14.179 [11] => 13.654 [12] => 14.346 [13] => 35.147 [14] => 21.479 [15] => 10.978 [16] => -7.307 [17] => -20.881 [18] => -23.635 [19] => -32.892 ) [ev_per_share] => Array ( [0] => 6.379 [1] => 15.153 [2] => 23.59 [3] => 42.465 [4] => 59.225 [5] => 70.468 [6] => 74.208 [7] => 58.54 [8] => 45.409 [9] => 73.4 [10] => 82.21 [11] => 89.21 [12] => 96.79 [13] => 81.84 [14] => 45.99 [15] => 23.81 [16] => 16.92 [17] => -4.6 [18] => -2.23 [19] => -2.93 ) [ev] => Array ( [0] => 372.725476 [1] => 911.309198 [2] => 1504.562 [3] => 3091.889875 [4] => 4851.63525 [5] => 6038.41566 [6] => 6455.999 [7] => 5371.214 [8] => 4128.62508 [9] => 6596.1094 [10] => 7370.8168 [11] => 8040.8478 [12] => 10349.2982 [13] => 8754.9402 [14] => 5304.3274 [15] => 3581.4619 [16] => 3093.2484 [17] => -847.2308 [18] => -411.609 [19] => -541.3708 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 30.9 [1] => 41.8 [2] => 59.7 [3] => 67.7 [4] => 69.6 [5] => 109.5 [6] => 79.661 [7] => 157.8 [8] => 167.702 [9] => 213.751 [10] => 220.126 [11] => 263.418 [12] => 317.95 [13] => 235.737 [14] => -43.365 [15] => -401.343 [16] => -106.819 [17] => 198.583 [18] => 193.416 [19] => 142.977 ) [Pretax Income] => Array ( [0] => 94.7 [1] => 124.2 [2] => 180.1 [3] => 199.1 [4] => 213.4 [5] => 308.5 [6] => 242.904 [7] => 433.022 [8] => 420.32 [9] => 544.389 [10] => 624.391 [11] => 741.887 [12] => 912.924 [13] => 737.498 [14] => -314.698 [15] => -1623.02 [16] => -403.168 [17] => 521.273 [18] => 541.566 [19] => 406.432 ) [InterestIncome] => Array ( [0] => 354 [1] => 439.5 [2] => 594.7 [3] => 717 [4] => 1032.8 [5] => 1359.338 [6] => 1626.183 [7] => 1591.952 [8] => 1455.919 [9] => 1399.388 [10] => 1505.138 [11] => 1910.256 [12] => 2818.121 [13] => 3205.326 [14] => 2973.899 [15] => 2515.326 [16] => 2306.699 [17] => 2188.581 [18] => 2038.722 [19] => 1941.405 ) [InterestExpense] => Array ( [0] => -155.4 [1] => -205.9 [2] => -257 [3] => -347.4 [4] => -458.9 [5] => -617.8 [6] => -822.805 [7] => -642.163 [8] => -420.777 [9] => -303.894 [10] => -330.642 [11] => -548.906 [12] => -1053.397 [13] => -1323.374 [14] => -1002.253 [15] => -617.794 [16] => -592.456 [17] => -432.396 [18] => -306.782 [19] => -245.077 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 17.7 [1] => 18.6 [2] => 26.9 [3] => 34.3 [4] => 80.4 [5] => 90.6 [6] => 114.972 [7] => 119.614 [8] => 87.093 [9] => 94.536 [10] => 94.777 [11] => 100.667 [12] => 133.771 [13] => 124.973 [14] => 140.201 [15] => 213.04 [16] => 372.754 [17] => 299.948 [18] => 185.185 [19] => 130.616 ) [ReconciledDepreciation] => Array ( [0] => 17.7 [1] => 18.6 [2] => 26.9 [3] => 34.3 [4] => 80.4 [5] => 90.6 [6] => 114.97 [7] => 119.61 [8] => 87.09 [9] => 94.54 [10] => 94.78 [11] => 100.67 [12] => 133.77 [13] => 124.97 [14] => 140.2 [15] => 213.04 [16] => 372.75 [17] => 299.95 [18] => 185.19 [19] => 130.62 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 112.4 [1] => 142.7 [2] => 207 [3] => 233.4 [4] => 293.8 [5] => 399.045 [6] => 357.876 [7] => 559.795 [8] => 568.242 [9] => 640.695 [10] => 719.168 [11] => 842.554 [12] => 1046.695 [13] => 862.471 [14] => 179.307 [15] => -773.764 [16] => -30.414 [17] => 821.221 [18] => 726.751 [19] => 537.048 ) [EBITDA] => Array ( [0] => 112.4 [1] => 142.7 [2] => 207 [3] => 233.4 [4] => 293.8 [5] => 399.045 [6] => 357.876 [7] => 559.795 [8] => 568.242 [9] => 640.695 [10] => 719.168 [11] => 842.554 [12] => 1046.695 [13] => 862.471 [14] => 179.307 [15] => -773.764 [16] => -30.414 [17] => 821.221 [18] => 726.751 [19] => 537.048 ) [EBITDA_1] => Array ( [0] => 17.7 [1] => 18.6 [2] => 26.9 [3] => 34.3 [4] => 80.4 [5] => 90.6 [6] => 114.972 [7] => 119.614 [8] => 87.093 [9] => 94.536 [10] => 94.777 [11] => 100.667 [12] => 133.771 [13] => 124.973 [14] => 140.201 [15] => 213.04 [16] => 372.754 [17] => 299.948 [18] => 185.185 [19] => 130.616 ) [DDA_new] => Array ( [0] => 17.7 [1] => 18.6 [2] => 26.9 [3] => 34.3 [4] => 80.4 [5] => 90.6 [6] => 114.97 [7] => 119.61 [8] => 87.09 [9] => 94.54 [10] => 94.78 [11] => 100.67 [12] => 133.77 [13] => 124.97 [14] => 140.2 [15] => 213.04 [16] => 372.75 [17] => 299.95 [18] => 185.19 [19] => 130.62 ) [EBITDA_new] => Array ( [0] => 112.4 [1] => 142.7 [2] => 207 [3] => 233.4 [4] => 293.8 [5] => 399.045 [6] => 357.876 [7] => 559.795 [8] => 568.242 [9] => 640.695 [10] => 719.168 [11] => 842.554 [12] => 1046.695 [13] => 862.471 [14] => 179.307 [15] => -773.764 [16] => -30.414 [17] => 821.221 [18] => 726.751 [19] => 537.048 ) [EBITDA_per_share] => Array ( [0] => 1.92 [1] => 2.37 [2] => 3.25 [3] => 3.21 [4] => 3.59 [5] => 4.66 [6] => 4.11 [7] => 6.07 [8] => 6.17 [9] => 7.06 [10] => 7.91 [11] => 9.06 [12] => 9.69 [13] => 7.95 [14] => 1.65 [15] => -6.22 [16] => -0.18 [17] => 4.5 [18] => 3.97 [19] => 2.91 ) [Operating_Income_per_share] => Array ( [0] => 1.62 [1] => 2.06 [2] => 2.82 [3] => 2.73 [4] => 2.61 [5] => 3.6 [6] => 2.79 [7] => 4.78 [8] => 5.23 [9] => 6.02 [10] => 6.87 [11] => 7.98 [12] => 8.45 [13] => 6.8 [14] => 0.36 [15] => -7.93 [16] => -2.43 [17] => 2.85 [18] => 2.96 [19] => 2.21 ) [Net Income] => Array ( [0] => 63.8 [1] => 82.4 [2] => 120.4 [3] => 131.4 [4] => 143.4 [5] => 194.1 [6] => 161.709 [7] => 283.02 [8] => 256.278 [9] => 337.823 [10] => 405.987 [11] => 480.121 [12] => 583.125 [13] => 493.745 [14] => -266.269 [15] => -1216.111 [16] => -292.728 [17] => 323.804 [18] => 349.516 [19] => 263.791 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.835 [13] => 14.323 [14] => 24.424 [15] => 102.969 [16] => 122.884 [17] => 170.414 [18] => 170.885 [19] => 95.512 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.29 [1] => 0.353 [2] => 0.425 [3] => 0.47 [4] => 0.54 [5] => 0.72 [6] => 0.89 [7] => 0.8 [8] => 0.8 [9] => 1.02 [10] => 1.26 [11] => 1.44 [12] => 1.47 [13] => 1.68 [14] => 1.61 [15] => 0.1 [16] => 0.04 [17] => 0.04 [18] => 0.04 [19] => 0.13 ) [Shares Outstanding] => Array ( [0] => 58.404 [1] => 60.146 [2] => 63.787 [3] => 72.813 [4] => 81.918 [5] => 85.695 [6] => 87.120 [7] => 92.174 [8] => 92.079 [9] => 90.734 [10] => 90.882 [11] => 92.994 [12] => 108.028 [13] => 108.523 [14] => 108.908 [15] => 124.443 [16] => 166.054 [17] => 182.605 [18] => 183.236 [19] => 184.297 ) [shares_diluted] => Array ( [0] => 58.404 [1] => 60.146 [2] => 63.787 [3] => 72.813 [4] => 81.918 [5] => 85.695 [6] => 87.120 [7] => 92.174 [8] => 92.079 [9] => 90.734 [10] => 90.882 [11] => 92.994 [12] => 108.028 [13] => 108.523 [14] => 108.908 [15] => 124.443 [16] => 166.054 [17] => 182.605 [18] => 183.236 [19] => 184.297 ) [shares_basic] => Array ( [0] => 58.404 [1] => 59.281 [2] => 63.787 [3] => 72.813 [4] => 81.918 [5] => 85.695 [6] => 86.320 [7] => 91.202 [8] => 91.566 [9] => 90.048 [10] => 89.663 [11] => 91.187 [12] => 106.057 [13] => 107.365 [14] => 108.908 [15] => 124.443 [16] => 166.054 [17] => 182.393 [18] => 183.081 [19] => 183.844 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 34.33 [1] => 34.38 [2] => 34.02 [3] => 33.27 [4] => 34.96 [5] => 36.23 [6] => 37.64 [7] => 33.92 [8] => 35.31 [9] => 32.15 [10] => 34.61 [11] => 33.07 [12] => 33.60 [13] => 33.71 [14] => 40.64 [15] => 31.16 [16] => 43.92 [17] => 42.82 [18] => 44.37 [19] => 47.91 ) [Interest Expense_pct] => Array ( [0] => -57.17 [1] => -63.88 [2] => -55.91 [3] => -67.08 [4] => -58.53 [5] => -61.29 [6] => -82.65 [7] => -46.92 [8] => -29.80 [9] => -19.17 [10] => -20.76 [11] => -30.49 [12] => -45.48 [13] => -53.96 [14] => -46.35 [15] => -22.87 [16] => -27.33 [17] => -19.18 [18] => -14.26 [19] => -12.05 ) [Pretax Income_pct] => Array ( [0] => 34.84 [1] => 38.54 [2] => 39.18 [3] => 38.44 [4] => 27.22 [5] => 30.60 [6] => 24.40 [7] => 31.64 [8] => 29.77 [9] => 34.33 [10] => 39.21 [11] => 41.21 [12] => 39.42 [13] => 30.07 [14] => -14.55 [15] => -60.08 [16] => -18.60 [17] => 23.12 [18] => 25.17 [19] => 19.98 ) [Net Income_pct] => Array ( [0] => 23.47 [1] => 25.57 [2] => 26.19 [3] => 25.37 [4] => 18.29 [5] => 19.26 [6] => 16.24 [7] => 20.68 [8] => 18.15 [9] => 21.31 [10] => 25.50 [11] => 26.67 [12] => 25.18 [13] => 20.13 [14] => -12.31 [15] => -45.01 [16] => -13.50 [17] => 14.36 [18] => 16.24 [19] => 12.97 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -336.6 [1] => -452.7 [2] => -501.7 [3] => -772.2 [4] => -953.2 [5] => -915.7 [6] => -1068.489 [7] => -981.389 [8] => -1088.986 [9] => -1120.235 [10] => -852.249 [11] => -1728.769 [12] => -1982.013 [13] => -2581.601 [14] => -3808.735 [15] => -2023.153 [16] => -5500.134 [17] => -8245.245 [18] => -7820.885 [19] => -9350.131 ) [Net PPE] => Array ( [0] => 76.2 [1] => 82.6 [2] => 102.7 [3] => 161.4 [4] => 249.9 [5] => 287.4 [6] => 324.512 [7] => 368.076 [8] => 393.63 [9] => 407.825 [10] => 409.21 [11] => 564.745 [12] => 609.472 [13] => 655.712 [14] => 687.096 [15] => 710.534 [16] => 720.985 [17] => 719.276 [18] => 708.882 [19] => 726.372 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 174.4 [4] => 663.6 [5] => 666.2 [6] => 641.44 [7] => 879.911 [8] => 812.951 [9] => 722.899 [10] => 698.085 [11] => 2086.754 [12] => 2062.651 [13] => 2159.006 [14] => 1777.312 [15] => 1128.577 [16] => 1103.059 [17] => 1082.959 [18] => 1064.947 [19] => 1050.573 ) [Total Assets] => Array ( [0] => 4934.1 [1] => 5620.6 [2] => 7116.4 [3] => 10869.2 [4] => 18049.6 [5] => 20280.9 [6] => 21939.443 [7] => 24304.164 [8] => 26565.689 [9] => 28558.238 [10] => 31469.834 [11] => 42779.639 [12] => 46970.226 [13] => 52947.414 [14] => 55092.791 [15] => 51123.007 [16] => 51034.886 [17] => 53149.109 [18] => 55511.918 [19] => 56031.127 ) [Other Long-Term Assets] => Array ( [0] => 4857.9 [1] => 5538 [2] => 7013.7 [3] => 10533.4 [4] => 17136.1 [5] => 19327.3 [6] => 20973.491 [7] => 23056.177 [8] => 25359.108 [9] => 27427.514 [10] => 30362.539 [11] => 40128.14 [12] => 44298.103 [13] => 50132.696 [14] => 52628.383 [15] => 49283.896 [16] => 49210.842 [17] => 51346.874 [18] => 53738.089 [19] => 54254.182 ) [Total Assets Non-liquid] => Array ( [0] => 4597.5 [1] => 5167.9 [2] => 6614.7 [3] => 10097 [4] => 17096.4 [5] => 19365.2 [6] => 20870.954 [7] => 23322.775 [8] => 25476.703 [9] => 27438.003 [10] => 30617.585 [11] => 41050.87 [12] => 44988.213 [13] => 50365.813 [14] => 51284.056 [15] => 49099.854 [16] => 45534.752 [17] => 44903.864 [18] => 47691.033 [19] => 46680.996 ) [HardAssets] => Array ( [0] => 4597.5 [1] => 5167.9 [2] => 6614.7 [3] => 9922.6 [4] => 16432.8 [5] => 18699 [6] => 20229.514 [7] => 22442.864 [8] => 24663.752 [9] => 26715.104 [10] => 29919.5 [11] => 38964.116 [12] => 42925.562 [13] => 48206.807 [14] => 49506.744 [15] => 47971.277 [16] => 44431.693 [17] => 43820.905 [18] => 46626.086 [19] => 45630.423 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Short-Term Debt] => Array ( [0] => 25.7 [1] => 14.9 [2] => 14.3 [3] => 68.9 [4] => 100.8 [5] => 1038 [6] => 1290.96 [7] => 181.266 [8] => 15.554 [9] => 215.354 [10] => 181.396 [11] => 185.989 [12] => 738.432 [13] => 3181.99 [14] => 15.451 [15] => 121.273 [16] => 166.394 [17] => 70.273 [18] => 5.409 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 25.7 [1] => 14.9 [2] => 14.3 [3] => 68.9 [4] => 100.8 [5] => 1038 [6] => 1290.96 [7] => 181.266 [8] => 15.554 [9] => 215.354 [10] => 181.396 [11] => 185.989 [12] => 738.432 [13] => 3181.99 [14] => 15.451 [15] => 121.273 [16] => 166.394 [17] => 70.273 [18] => 5.409 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 34.7 [5] => 39.2 [6] => 39.857 [7] => 16.322 [8] => 22.677 [9] => 19.776 [10] => 23.359 [11] => 27.551 [12] => 42.791 [13] => 30.939 [14] => 27.32 [15] => 17.599 [16] => -1.065 [17] => -2.08 [18] => -3.428 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -25.7 [1] => -14.9 [2] => -14.3 [3] => -68.9 [4] => -100.8 [5] => -1038 [6] => -1290.96 [7] => -181.266 [8] => -15.554 [9] => -215.354 [10] => -181.396 [11] => -185.989 [12] => -738.432 [13] => -3181.99 [14] => -15.451 [15] => -121.273 [16] => -166.394 [17] => -70.273 [18] => -5.409 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 796.5 [5] => 888.2 [6] => 907.604 [7] => 1111.214 [8] => 1034.888 [9] => 985.904 [10] => 972.065 [11] => 0 [12] => 0 [13] => 0 [14] => 2599.916 [15] => 3318.417 [16] => 4163.619 [17] => 4163.242 [18] => 4166.109 [19] => 4179.024 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 240 [13] => 240 [14] => 1581.834 [15] => 1502.784 [16] => 2056.672 [17] => 2377.56 [18] => 1128.302 [19] => 1003.97 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2156.732 [12] => 2230.303 [13] => 2212.237 [14] => 0 [15] => 3318.417 [16] => 4163.619 [17] => 0 [18] => 4166.109 [19] => 4179.024 ) [Retained Earnings] => Array ( [0] => 292.4 [1] => 353.2 [2] => 436.6 [3] => 550.1 [4] => 659.5 [5] => 775.8 [6] => 874.884 [7] => 1109.704 [8] => 1292.741 [9] => 1538.677 [10] => 1830.064 [11] => 2179.885 [12] => 2602.189 [13] => 2910.692 [14] => 2433.363 [15] => 1308.356 [16] => 889.284 [17] => 1036.59 [18] => 1203.815 [19] => 1473.67 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 365.8 [1] => 428.5 [2] => 554.6 [3] => 742.1 [4] => 1452.6 [5] => 1659.8 [6] => 1778.844 [7] => 2280.869 [8] => 2373.843 [9] => 2540.023 [10] => 2789.979 [11] => 4237.264 [12] => 4987.023 [13] => 5292.8 [14] => 6501.696 [15] => 5692.658 [16] => 6648.279 [17] => 6985.308 [18] => 6052.069 [19] => 6464.563 ) [Long-Term Debt] => Array ( [0] => 159.8 [1] => 142.4 [2] => 333.5 [3] => 491.3 [4] => 559.7 [5] => 804.8 [6] => 761.565 [7] => 1330.8 [8] => 1601.769 [9] => 1969.202 [10] => 1918.741 [11] => 2745.854 [12] => 2494.779 [13] => 2888.716 [14] => 4661.474 [15] => 2032.942 [16] => 1942.622 [17] => 1954.462 [18] => 2337.113 [19] => 2273.575 ) [Total Liabilities] => Array ( [0] => 4568.3 [1] => 5192.1 [2] => 6561.8 [3] => 10127.1 [4] => 16597 [5] => 18621.1 [6] => 20160.599 [7] => 22023.295 [8] => 24191.846 [9] => 26018.215 [10] => 28679.855 [11] => 38542.375 [12] => 41983.203 [13] => 47654.614 [14] => 48591.095 [15] => 45430.349 [16] => 44386.607 [17] => 46163.801 [18] => 49459.849 [19] => 49566.564 ) [Other Long-Term Liab.] => Array ( [0] => 4408.5 [1] => 5049.7 [2] => 6228.3 [3] => 9635.8 [4] => 16037.3 [5] => 17816.3 [6] => 19399.034 [7] => 20692.495 [8] => 22590.077 [9] => 24049.013 [10] => 26761.114 [11] => 35796.521 [12] => 39488.424 [13] => 44765.898 [14] => 43929.621 [15] => 43397.407 [16] => 42443.985 [17] => 44209.339 [18] => 47122.736 [19] => 47292.989 ) [Cash and Equiv_pct] => Array ( [0] => 6.82 [1] => 8.05 [2] => 7.05 [3] => 7.10 [4] => 5.28 [5] => 4.52 [6] => 4.87 [7] => 4.04 [8] => 4.10 [9] => 3.92 [10] => 2.71 [11] => 4.04 [12] => 4.22 [13] => 4.88 [14] => 6.91 [15] => 3.96 [16] => 10.78 [17] => 15.51 [18] => 14.09 [19] => 16.69 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -6.82 [1] => -8.05 [2] => -7.05 [3] => -7.10 [4] => -5.28 [5] => -4.52 [6] => -4.87 [7] => -4.04 [8] => -4.10 [9] => -3.92 [10] => -2.71 [11] => -4.04 [12] => -4.22 [13] => -4.88 [14] => -6.91 [15] => -3.96 [16] => -10.78 [17] => -15.51 [18] => -14.09 [19] => -16.69 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.54 [1] => 1.47 [2] => 1.44 [3] => 1.48 [4] => 1.38 [5] => 1.42 [6] => 1.48 [7] => 1.51 [8] => 1.48 [9] => 1.43 [10] => 1.30 [11] => 1.32 [12] => 1.30 [13] => 1.24 [14] => 1.25 [15] => 1.39 [16] => 1.41 [17] => 1.35 [18] => 1.28 [19] => 1.30 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.60 [4] => 3.68 [5] => 3.28 [6] => 2.92 [7] => 3.62 [8] => 3.06 [9] => 2.53 [10] => 2.22 [11] => 4.88 [12] => 4.39 [13] => 4.08 [14] => 3.23 [15] => 2.21 [16] => 2.16 [17] => 2.04 [18] => 1.92 [19] => 1.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.46 [1] => 98.53 [2] => 98.56 [3] => 96.91 [4] => 94.94 [5] => 95.30 [6] => 95.60 [7] => 94.87 [8] => 95.46 [9] => 96.04 [10] => 96.48 [11] => 93.80 [12] => 94.31 [13] => 94.68 [14] => 95.53 [15] => 96.40 [16] => 96.43 [17] => 96.61 [18] => 96.80 [19] => 96.83 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.52 [1] => 0.27 [2] => 0.20 [3] => 0.63 [4] => 0.56 [5] => 5.12 [6] => 5.88 [7] => 0.75 [8] => 0.06 [9] => 0.75 [10] => 0.58 [11] => 0.43 [12] => 1.57 [13] => 6.01 [14] => 0.03 [15] => 0.24 [16] => 0.33 [17] => 0.13 [18] => 0.01 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -0.52 [1] => -0.27 [2] => -0.20 [3] => -0.63 [4] => -0.56 [5] => -5.12 [6] => -5.88 [7] => -0.75 [8] => -0.06 [9] => -0.75 [10] => -0.58 [11] => -0.43 [12] => -1.57 [13] => -6.01 [14] => -0.03 [15] => -0.24 [16] => -0.33 [17] => -0.13 [18] => -0.01 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 3.24 [1] => 2.53 [2] => 4.69 [3] => 4.52 [4] => 3.10 [5] => 3.97 [6] => 3.47 [7] => 5.48 [8] => 6.03 [9] => 6.90 [10] => 6.10 [11] => 6.42 [12] => 5.31 [13] => 5.46 [14] => 8.46 [15] => 3.98 [16] => 3.81 [17] => 3.68 [18] => 4.21 [19] => 4.06 ) [Other Long-Term Liab._pct] => Array ( [0] => 89.35 [1] => 89.84 [2] => 87.52 [3] => 88.65 [4] => 88.85 [5] => 87.85 [6] => 88.42 [7] => 85.14 [8] => 85.03 [9] => 84.21 [10] => 85.04 [11] => 83.68 [12] => 84.07 [13] => 84.55 [14] => 79.74 [15] => 84.89 [16] => 83.17 [17] => 83.18 [18] => 84.89 [19] => 84.40 ) [Total Liabilities_pct] => Array ( [0] => 92.59 [1] => 92.38 [2] => 92.21 [3] => 93.17 [4] => 91.95 [5] => 91.82 [6] => 91.89 [7] => 90.62 [8] => 91.06 [9] => 91.11 [10] => 91.13 [11] => 90.10 [12] => 89.38 [13] => 90.00 [14] => 88.20 [15] => 88.86 [16] => 86.97 [17] => 86.86 [18] => 89.10 [19] => 88.46 ) [netcash] => Array ( [0] => -72.46 [1] => -78.8 [2] => -95.01 [3] => -128.48 [4] => -190.97 [5] => -206.61 [6] => -219.45 [7] => -229.34 [8] => -254.1 [9] => -277.08 [10] => -310.37 [11] => -408.45 [12] => -374.09 [13] => -421.32 [14] => -388.26 [15] => -288.55 [16] => -212.75 [17] => -205.92 [18] => -226.05 [19] => -217.83 ) [NCAV] => Array ( [0] => -72.46 [1] => -78.8 [2] => -95.01 [3] => -128.48 [4] => -190.97 [5] => -206.61 [6] => -219.45 [7] => -229.34 [8] => -254.1 [9] => -277.08 [10] => -310.37 [11] => -408.45 [12] => -376.33 [13] => -423.57 [14] => -401.98 [15] => -298.54 [16] => -224 [17] => -218.83 [18] => -232.18 [19] => -223.27 ) [Book Value Per Share] => Array ( [0] => 6.26 [1] => 7.12 [2] => 8.69 [3] => 10.19 [4] => 17.73 [5] => 19.37 [6] => 20.45 [7] => 24.86 [8] => 26.11 [9] => 28.27 [10] => 31.12 [11] => 47.01 [12] => 44.39 [13] => 47.23 [14] => 42.66 [15] => 27.85 [16] => 25.12 [17] => 25.02 [18] => 26.73 [19] => 29.58 ) [Tangibles_book_per_share] => Array ( [0] => 6.26 [1] => 7.12 [2] => 8.69 [3] => 7.8 [4] => 9.63 [5] => 11.59 [6] => 13.07 [7] => 15.27 [8] => 17.17 [9] => 20.22 [10] => 23.33 [11] => 23.86 [12] => 25.1 [13] => 27.05 [14] => 27.25 [15] => 20.35 [16] => 19.09 [17] => 19.14 [18] => 20.95 [19] => 23.89 ) [deb2equity] => Array ( [0] => 0.507 [1] => 0.367 [2] => 0.627 [3] => 0.755 [4] => 0.455 [5] => 1.11 [6] => 1.154 [7] => 0.663 [8] => 0.681 [9] => 0.86 [10] => 0.753 [11] => 0.692 [12] => 0.648 [13] => 1.147 [14] => 0.719 [15] => 0.378 [16] => 0.317 [17] => 0.29 [18] => 0.387 [19] => 0.352 ) [debt2rev_totaldebt] => Array ( [0] => 185.5 [1] => 157.3 [2] => 347.8 [3] => 560.2 [4] => 660.5 [5] => 1842.8 [6] => 2052.525 [7] => 1512.066 [8] => 1617.323 [9] => 2184.556 [10] => 2100.137 [11] => 2931.843 [12] => 3233.211 [13] => 6070.706 [14] => 4676.925 [15] => 2154.215 [16] => 2109.016 [17] => 2024.735 [18] => 2342.522 [19] => 2273.575 ) [debt2rev] => Array ( [0] => 0.682 [1] => 0.488 [2] => 0.757 [3] => 1.082 [4] => 0.842 [5] => 1.828 [6] => 2.062 [7] => 1.105 [8] => 1.145 [9] => 1.378 [10] => 1.319 [11] => 1.629 [12] => 1.396 [13] => 2.475 [14] => 2.163 [15] => 0.797 [16] => 0.973 [17] => 0.898 [18] => 1.089 [19] => 1.118 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.068 [1] => 0.081 [2] => 0.07 [3] => 0.071 [4] => 0.053 [5] => 0.045 [6] => 0.049 [7] => 0.04 [8] => 0.041 [9] => 0.039 [10] => 0.027 [11] => 0.04 [12] => 0.042 [13] => 0.049 [14] => 0.069 [15] => 0.04 [16] => 0.108 [17] => 0.155 [18] => 0.141 [19] => 0.167 ) [equity2asset] => Array ( [0] => 0.074 [1] => 0.076 [2] => 0.078 [3] => 0.068 [4] => 0.08 [5] => 0.082 [6] => 0.081 [7] => 0.094 [8] => 0.089 [9] => 0.089 [10] => 0.089 [11] => 0.099 [12] => 0.106 [13] => 0.1 [14] => 0.118 [15] => 0.111 [16] => 0.13 [17] => 0.131 [18] => 0.109 [19] => 0.115 ) [equity2liab_tangbile] => Array ( [0] => 0.08 [1] => 0.083 [2] => 0.085 [3] => 0.056 [4] => 0.048 [5] => 0.053 [6] => 0.056 [7] => 0.064 [8] => 0.065 [9] => 0.07 [10] => 0.073 [11] => 0.056 [12] => 0.07 [13] => 0.066 [14] => 0.097 [15] => 0.1 [16] => 0.125 [17] => 0.128 [18] => 0.101 [19] => 0.109 ) [ppe2asset] => Array ( [0] => 0.015 [1] => 0.015 [2] => 0.014 [3] => 0.015 [4] => 0.014 [5] => 0.014 [6] => 0.015 [7] => 0.015 [8] => 0.015 [9] => 0.014 [10] => 0.013 [11] => 0.013 [12] => 0.013 [13] => 0.012 [14] => 0.012 [15] => 0.014 [16] => 0.014 [17] => 0.014 [18] => 0.013 [19] => 0.013 ) [interest2rev] => Array ( [0] => -57.174 [1] => -63.885 [2] => -55.906 [3] => -67.079 [4] => -58.526 [5] => -61.287 [6] => -82.649 [7] => -46.925 [8] => -29.801 [9] => -19.166 [10] => -20.764 [11] => -30.492 [12] => -45.485 [13] => -53.96 [14] => -46.35 [15] => -22.867 [16] => -27.329 [17] => -19.18 [18] => -14.257 [19] => -12.051 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.032 [1] => 0.025 [2] => 0.047 [3] => 0.045 [4] => 0.031 [5] => 0.04 [6] => 0.035 [7] => 0.055 [8] => 0.06 [9] => 0.069 [10] => 0.061 [11] => 0.064 [12] => 0.053 [13] => 0.055 [14] => 0.085 [15] => 0.04 [16] => 0.038 [17] => 0.037 [18] => 0.042 [19] => 0.041 ) [turnover] => Array ( [0] => 0.055 [1] => 0.057 [2] => 0.065 [3] => 0.048 [4] => 0.043 [5] => 0.05 [6] => 0.045 [7] => 0.056 [8] => 0.053 [9] => 0.056 [10] => 0.051 [11] => 0.042 [12] => 0.049 [13] => 0.046 [14] => 0.039 [15] => 0.053 [16] => 0.042 [17] => 0.042 [18] => 0.039 [19] => 0.036 ) [CF_Net Income] => Array ( [0] => 63.8 [1] => 82.4 [2] => 120.4 [3] => 131.4 [4] => 143.4 [5] => 194.1 [6] => 161.709 [7] => 283.02 [8] => 256.278 [9] => 337.823 [10] => 405.987 [11] => 480.121 [12] => 583.125 [13] => 493.745 [14] => -271.333 [15] => 0 [16] => -296.349 [17] => 322.69 [18] => 348.15 [19] => 263.455 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.3 [17] => -0.08 [18] => -0.41 [19] => -3.01 ) [grahamnumber] => Array ( [0] => 12.41 [1] => 14.82 [2] => 19.22 [3] => 17.79 [4] => 19.48 [5] => 24.31 [6] => 23.38 [7] => 32.96 [8] => 36.7 [9] => 41.47 [10] => 48.75 [11] => 53.48 [12] => 57.93 [13] => 55.15 [14] => 0 [15] => 0 [16] => 0 [17] => 35.55 [18] => 33.93 [19] => 30.68 ) [CF_DDA] => Array ( [0] => 17.7 [1] => 18.6 [2] => 26.9 [3] => 34.3 [4] => 80.4 [5] => 90.6 [6] => 114.972 [7] => 119.614 [8] => 87.093 [9] => 94.536 [10] => 94.777 [11] => 100.667 [12] => 133.771 [13] => 124.973 [14] => 140.201 [15] => 213.04 [16] => 372.754 [17] => 299.948 [18] => 185.185 [19] => 130.616 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -52.6 [1] => 210.7 [2] => 134.8 [3] => 30.1 [4] => -11.6 [5] => 1.4 [6] => 349.187 [7] => 843.377 [8] => 276.065 [9] => 440.187 [10] => 662.372 [11] => 754.194 [12] => 1046.987 [13] => 732.9 [14] => 1173.949 [15] => 1058.464 [16] => 1471.63 [17] => 1128.211 [18] => 736.195 [19] => 876.566 ) [Cash Flow from Others] => Array ( [0] => -111.6 [1] => 114.5 [2] => -7.3 [3] => -119.7 [4] => -260.9 [5] => -272.8 [6] => 65.533 [7] => 433.636 [8] => -52.701 [9] => 99.638 [10] => 250.445 [11] => 236.392 [12] => 58.987 [13] => 276.364 [14] => 1335.532 [15] => 1430.371 [16] => 1009.509 [17] => 157.917 [18] => 113.323 [19] => 178.761 ) [Cash Flow_PPE] => Array ( [0] => -12.4 [1] => -18 [2] => -32.8 [3] => -42 [4] => -75.5 [5] => -93.8 [6] => -82.288 [7] => -91.924 [8] => -97.821 [9] => -83.272 [10] => -72.289 [11] => -67.995 [12] => -118.8 [13] => -91.086 [14] => -102.016 [15] => 218.094 [16] => -79.071 [17] => -77.669 [18] => -68.894 [19] => -88.58 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.886 [7] => 209.509 [8] => 9.69 [9] => 0 [10] => 0 [11] => -189.718 [12] => -1.691 [13] => 45.432 [14] => 688.94 [15] => 452.192 [16] => 21.149 [17] => 0 [18] => -19.901 [19] => 3.786 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -114.164 [15] => -97.135 [16] => -79.071 [17] => -77.669 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => 74.9 [1] => -662.2 [2] => -995.7 [3] => -1463.9 [4] => -539.1 [5] => -1854.4 [6] => -1379.101 [7] => -386.024 [8] => -2022.427 [9] => -2142.36 [10] => -3176.151 [11] => -2431.548 [12] => -4240.026 [13] => -5056.293 [14] => -3072.264 [15] => 3642.301 [16] => -1936.333 [17] => -2523.588 [18] => -1879.542 [19] => -1393.16 ) [Net Issuance of Stock] => Array ( [0] => 0.3 [1] => -17.2 [2] => -22.1 [3] => -117.6 [4] => 111.7 [5] => 3.1 [6] => 2.818 [7] => -30.664 [8] => -96.308 [9] => -54.155 [10] => -22.631 [11] => 8.589 [12] => 53.028 [13] => -262.552 [14] => -2.881 [15] => 464.11 [16] => 977.145 [17] => 25.686 [18] => 143.24 [19] => 794.143 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 464.11 [16] => 977.145 [17] => 25.686 [18] => 143.24 [19] => 794.143 ) [Net Issuance of Debt] => Array ( [0] => -205.2 [1] => 233.3 [2] => 344.3 [3] => 518.7 [4] => -80.1 [5] => 2248.1 [6] => 468.004 [7] => -1504.825 [8] => -260.554 [9] => 1144.866 [10] => -177.996 [11] => -337.04 [12] => 950.032 [13] => 3755.178 [14] => -3637.275 [15] => -2948.382 [16] => 57.314 [17] => -111.139 [18] => 14.455 [19] => -197.988 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 235.833 [13] => 0 [14] => 1338.605 [15] => -47.166 [16] => 0 [17] => 0 [18] => -1542.5 [19] => -799.468 ) [Dividends] => Array ( [0] => -17.3 [1] => -20.6 [2] => -26.2 [3] => -29 [4] => -41.6 [5] => -56.9 [6] => -76.762 [7] => -73.899 [8] => -73.241 [9] => -91.887 [10] => -114.6 [11] => -130.3 [12] => -160.821 [13] => -195.65 [14] => -195.679 [15] => -96.271 [16] => -109.316 [17] => -156.135 [18] => -133.581 [19] => -119.66 ) [Cash from Financing] => Array ( [0] => -44.3 [1] => 547.8 [2] => 891.1 [3] => 1658.9 [4] => 772.4 [5] => 1828.6 [6] => 1178.866 [7] => -525.996 [8] => 1855.049 [9] => 1734.228 [10] => 2245.426 [11] => 2532.946 [12] => 3425.259 [13] => 4239.738 [14] => 1519.136 [15] => -4806.552 [16] => 18.64 [17] => 1695.601 [18] => 1760.904 [19] => -150.23 ) [Other Financing] => Array ( [0] => 177.9 [1] => 352.3 [2] => 595.1 [3] => 1286.8 [4] => 782.4 [5] => -365.7 [6] => 784.806 [7] => 1083.392 [8] => 2285.152 [9] => 735.404 [10] => 2560.653 [11] => 2991.697 [12] => 2347.187 [13] => 942.762 [14] => 4016.366 [15] => -2178.843 [16] => -906.503 [17] => 1937.189 [18] => 3279.29 [19] => 172.743 ) [Net Change in Cash] => Array ( [0] => -22 [1] => 96.3 [2] => 30.3 [3] => 225.1 [4] => 221.7 [5] => -24.4 [6] => 148.952 [7] => -68.643 [8] => 108.687 [9] => 32.055 [10] => -268.353 [11] => 855.592 [12] => 232.22 [13] => -83.655 [14] => -379.179 [15] => -105.787 [16] => -446.063 [17] => 300.224 [18] => 617.557 [19] => -666.824 ) [NetChangeinCash_others] => Array ( [0] => -7.1054273576E-15 [1] => 1.13686837722E-13 [2] => 0.1 [3] => -9.23705556488E-14 [4] => -2.30926389122E-14 [5] => 9.10382880193E-14 [6] => 1.13686837722E-13 [7] => 0 [8] => -1.70530256582E-13 [9] => 1.13686837722E-13 [10] => -1.13686837722E-13 [11] => 0 [12] => -4.54747350886E-13 [13] => -3.41060513165E-13 [14] => 0 [15] => -4.54747350886E-13 [16] => 0 [17] => 0 [18] => -1.13686837722E-13 [19] => 1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => -52.6 [1] => 210.7 [2] => 134.8 [3] => 30.1 [4] => -11.6 [5] => 1.4 [6] => 349.187 [7] => 843.377 [8] => 276.065 [9] => 440.187 [10] => 662.372 [11] => 754.194 [12] => 1046.987 [13] => 732.9 [14] => 1059.785 [15] => 961.329 [16] => 1392.559 [17] => 1050.542 [18] => 736.195 [19] => 876.566 ) [per share rev] => Array ( [0] => 4.65 [1] => 5.36 [2] => 7.21 [3] => 7.11 [4] => 9.57 [5] => 11.76 [6] => 11.43 [7] => 14.85 [8] => 15.33 [9] => 17.48 [10] => 17.52 [11] => 19.36 [12] => 21.44 [13] => 22.6 [14] => 19.85 [15] => 21.71 [16] => 13.06 [17] => 12.35 [18] => 11.74 [19] => 11.04 ) [per share eps] => Array ( [0] => 1.093 [1] => 1.37 [2] => 1.68 [3] => 1.84 [4] => 1.75 [5] => 2.26 [6] => 1.86 [7] => 3.07 [8] => 2.78 [9] => 3.72 [10] => 4.47 [11] => 5.16 [12] => 5.36 [13] => 4.42 [14] => -2.68 [15] => -9.92 [16] => -2.48 [17] => 0.83 [18] => 0.97 [19] => 1.58 ) [eps_nri] => Array ( [0] => 1.09 [1] => 1.37 [2] => 1.89 [3] => 1.8 [4] => 1.75 [5] => 2.27 [6] => 1.86 [7] => 3.15 [8] => 3.44 [9] => 3.74 [10] => 4.47 [11] => 5.16 [12] => 5.36 [13] => 4.42 [14] => -2.67 [15] => -9.92 [16] => -2.48 [17] => 0.84 [18] => 0.97 [19] => 1.6 ) [per share_freecashflow] => Array ( [0] => -0.9 [1] => 3.5 [2] => 2.11 [3] => 0.41 [4] => -0.14 [5] => 0.02 [6] => 4.01 [7] => 9.15 [8] => 3 [9] => 4.85 [10] => 7.29 [11] => 8.11 [12] => 9.69 [13] => 6.75 [14] => 9.73 [15] => 7.73 [16] => 8.39 [17] => 5.75 [18] => 4.02 [19] => 4.76 ) [ROE] => Array ( [0] => 17.44 [1] => 19.23 [2] => 21.71 [3] => 17.71 [4] => 9.87 [5] => 11.69 [6] => 9.09 [7] => 12.41 [8] => 10.8 [9] => 13.3 [10] => 14.55 [11] => 11.33 [12] => 11.69 [13] => 9.33 [14] => -4.1 [15] => -21.36 [16] => -4.4 [17] => 4.64 [18] => 5.78 [19] => 4.08 ) [payout] => Array ( [0] => 0.265 [1] => 0.258 [2] => 0.253 [3] => 0.255 [4] => 0.309 [5] => 0.319 [6] => 0.478 [7] => 0.261 [8] => 0.288 [9] => 0.274 [10] => 0.282 [11] => 0.279 [12] => 0.274 [13] => 0.38 [14] => 0 [15] => 0 [16] => 0 [17] => 0.048 [18] => 0.041 [19] => 0.082 ) [ROA] => Array ( [0] => 1.29 [1] => 1.47 [2] => 1.69 [3] => 1.21 [4] => 0.79 [5] => 0.96 [6] => 0.74 [7] => 1.16 [8] => 0.96 [9] => 1.18 [10] => 1.29 [11] => 1.12 [12] => 1.24 [13] => 0.93 [14] => -0.48 [15] => -2.38 [16] => -0.57 [17] => 0.61 [18] => 0.63 [19] => 0.47 ) [ROC_capital] => Array ( [0] => -260.4 [1] => -370.1 [2] => -399 [3] => -610.8 [4] => -703.3 [5] => -628.3 [6] => -743.977 [7] => -613.313 [8] => -695.356 [9] => -712.41 [10] => -443.039 [11] => -1164.024 [12] => -1372.541 [13] => -1925.889 [14] => -3121.639 [15] => -1312.619 [16] => -4779.149 [17] => -7525.969 [18] => -7112.003 [19] => -8623.759 ) [ROC_JOEL_capital] => Array ( [0] => 76.2 [1] => 82.6 [2] => 102.7 [3] => 161.4 [4] => 249.9 [5] => 409.7 [6] => 546.983 [7] => 368.076 [8] => 393.63 [9] => 407.825 [10] => 409.21 [11] => 564.745 [12] => 609.472 [13] => 1256.101 [14] => 687.096 [15] => 710.534 [16] => 720.985 [17] => 719.276 [18] => 708.882 [19] => 726.372 ) [ROC_JOEL] => Array ( [0] => 124.28 [1] => 150.24 [2] => 175.37 [3] => 123.36 [4] => 85.39 [5] => 75.29 [6] => 44.41 [7] => 119.59 [8] => 122.23 [9] => 133.92 [10] => 152.58 [11] => 131.37 [12] => 149.79 [13] => 58.71 [14] => 5.69 [15] => -138.88 [16] => -55.92 [17] => 72.47 [18] => 76.4 [19] => 55.95 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 34.84 [1] => 38.54 [2] => 39.18 [3] => 38.44 [4] => 27.22 [5] => 30.6 [6] => 24.4 [7] => 31.64 [8] => 29.77 [9] => 34.33 [10] => 39.21 [11] => 41.21 [12] => 39.42 [13] => 30.07 [14] => -14.55 [15] => -60.08 [16] => -18.6 [17] => 23.12 [18] => 25.17 [19] => 19.98 ) [operatingmargin] => Array ( [0] => 34.84 [1] => 38.5 [2] => 39.18 [3] => 38.44 [4] => 27.22 [5] => 30.6 [6] => 24.4 [7] => 32.17 [8] => 34.08 [9] => 34.45 [10] => 39.21 [11] => 41.21 [12] => 39.42 [13] => 30.07 [14] => 1.81 [15] => -36.53 [16] => -18.6 [17] => 23.12 [18] => 25.17 [19] => 19.98 ) [netmargin] => Array ( [0] => 23.47 [1] => 25.57 [2] => 26.19 [3] => 25.37 [4] => 18.29 [5] => 19.26 [6] => 16.24 [7] => 20.68 [8] => 18.15 [9] => 21.31 [10] => 25.5 [11] => 26.67 [12] => 25.18 [13] => 20.13 [14] => -12.31 [15] => -45.01 [16] => -13.5 [17] => 14.36 [18] => 16.24 [19] => 12.97 ) [pettm] => Array ( [0] => 8.210 [1] => 14.670 [2] => 14.050 [3] => 25.460 [4] => 35.060 [5] => 25.710 [6] => 33.750 [7] => 17.140 [8] => 12.530 [9] => 16.490 [10] => 15.210 [11] => 14.650 [12] => 15.360 [13] => 10.600 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 19.540 [18] => 21.970 [19] => 19.000 ) [penri] => Array ( [0] => 0.00 [1] => 14.64 [2] => 14.05 [3] => 25.49 [4] => 35.04 [5] => 25.73 [6] => 33.75 [7] => 16.69 [8] => 11.64 [9] => 16.40 [10] => 15.22 [11] => 14.64 [12] => 15.35 [13] => 10.61 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 19.61 [18] => 22.06 [19] => 18.73 ) [pe] => Array ( [0] => 8.210 [1] => 14.670 [2] => 14.050 [3] => 25.460 [4] => 35.060 [5] => 25.710 [6] => 33.750 [7] => 17.140 [8] => 12.530 [9] => 16.490 [10] => 15.210 [11] => 14.650 [12] => 15.360 [13] => 10.600 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 19.540 [18] => 21.970 [19] => 19.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.950 [7] => 3.450 [8] => 2.290 [9] => 3.040 [10] => 2.920 [11] => 3.340 [12] => 3.000 [13] => 1.590 [14] => 0.590 [15] => 0.390 [16] => 0.780 [17] => 0.500 [18] => 0.790 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 39.51 [6] => 21.4 [7] => 49.33 [8] => 60.57 [9] => 55.13 [10] => 61.15 [11] => 45.56 [12] => 63.8 [13] => 41.05 [14] => -35.09 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 5.920 [2] => 16.250 [3] => 0.000 [4] => 0.000 [5] => 311.520 [6] => 15.150 [7] => 5.760 [8] => 13.070 [9] => 12.650 [10] => 9.340 [11] => 9.460 [12] => 8.500 [13] => 6.900 [14] => 2.590 [15] => 1.590 [16] => 2.820 [17] => 2.830 [18] => 5.570 [19] => 6.480 ) [ps] => Array ( [0] => 1.920 [1] => 3.760 [2] => 3.710 [3] => 6.520 [4] => 6.660 [5] => 4.970 [6] => 7.330 [7] => 3.540 [8] => 2.570 [9] => 3.510 [10] => 3.890 [11] => 3.900 [12] => 3.840 [13] => 2.070 [14] => 1.230 [15] => 0.580 [16] => 1.850 [17] => 1.320 [18] => 1.820 [19] => 2.710 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.582 [6] => 0.788 [7] => 0.934 [8] => 2.44 [9] => 3.166 [10] => 4.26 [11] => 5.678 [12] => 6.452 [13] => 6.566 [14] => 7.318 [15] => 8.238 [16] => 8.4 [17] => 8.518 [18] => 7.728 [19] => 7.142 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.180 [6] => 11.570 [7] => 15.660 [8] => 17.920 [9] => 14.740 [10] => 13.680 [11] => 8.830 [12] => 11.880 [13] => 9.330 [14] => -11.120 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.560 [6] => 12.900 [7] => 17.160 [8] => 22.560 [9] => 22.790 [10] => 20.620 [11] => 17.180 [12] => 20.420 [13] => 17.290 [14] => 4.550 [15] => 33.610 [16] => 65.470 [17] => 35.150 [18] => 47.470 [19] => 33.370 ) [zscore] => Array ( [0] => 0.170 [1] => 0.250 [2] => 0.300 [3] => 0.280 [4] => 0.280 [5] => 0.230 [6] => 0.200 [7] => 0.220 [8] => 0.210 [9] => 0.290 [10] => 0.290 [11] => 0.230 [12] => 0.240 [13] => 0.150 [14] => 0.060 [15] => -0.030 [16] => 0.060 [17] => 0.110 [18] => 0.130 [19] => 0.150 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 4 [4] => 3 [5] => 3 [6] => 5 [7] => 5 [8] => 4 [9] => 5 [10] => 6 [11] => 5 [12] => 4 [13] => 4 [14] => 2 [15] => 4 [16] => 4 [17] => 6 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.35 [7] => 1.88 [8] => 2.45 [9] => 2.77 [10] => 3.28 [11] => 3.80 [12] => 4.44 [13] => 4.73 [14] => 3.71 [15] => 1.34 [16] => 0.09 [17] => -0.76 [18] => -1.63 [19] => -2.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.940 [6] => 30.860 [7] => 23.320 [8] => 16.070 [9] => 22.180 [10] => 20.730 [11] => 19.870 [12] => 18.580 [13] => 9.870 [14] => 6.610 [15] => 9.570 [16] => 283.210 [17] => 3.670 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.300 [6] => 29.250 [7] => 42.990 [8] => 46.980 [9] => 55.570 [10] => 69.520 [11] => 89.370 [12] => 114.410 [13] => 108.520 [14] => 110.530 [15] => 91.350 [16] => 82.560 [17] => 84.530 [18] => 77.200 [19] => 79.470 ) [medpsvalue] => Array ( [0] => 10.97 [1] => 12.55 [2] => 16.45 [3] => 16.36 [4] => 22 [5] => 27.99 [6] => 20.02 [7] => 34.92 [8] => 36 [9] => 41.05 [10] => 41.15 [11] => 45.5 [12] => 50.43 [13] => 53.13 [14] => 46.79 [15] => 51.68 [16] => 30.86 [17] => 28.98 [18] => 27.59 [19] => 25.94 ) [ev2rev] => Array ( [0] => 1.400 [1] => 3.080 [2] => 4.060 [3] => 6.880 [4] => 7.840 [5] => 6.260 [6] => 8.680 [7] => 3.920 [8] => 2.920 [9] => 4.160 [10] => 4.630 [11] => 4.460 [12] => 4.470 [13] => 3.570 [14] => 2.450 [15] => 1.330 [16] => 1.430 [17] => -0.380 [18] => -0.190 [19] => -0.270 ) [ev2ebitda] => Array ( [0] => 0.610 [1] => 6.960 [2] => 9.020 [3] => 15.040 [4] => 20.950 [5] => 15.810 [6] => 16.500 [7] => 9.600 [8] => 7.270 [9] => 10.300 [10] => 10.250 [11] => 9.540 [12] => 9.890 [13] => 10.150 [14] => 29.580 [15] => 2.070 [16] => 1.070 [17] => -1.030 [18] => -0.570 [19] => -1.010 ) [ev2ebit] => Array ( [0] => 4.020 [1] => 8.000 [2] => 10.370 [3] => 17.810 [4] => 28.840 [5] => 20.450 [6] => 21.980 [7] => 12.220 [8] => 8.580 [9] => 12.080 [10] => 11.800 [11] => 10.840 [12] => 11.340 [13] => 11.870 [14] => 135.640 [15] => 0.000 [16] => 0.000 [17] => -1.630 [18] => -0.760 [19] => -1.330 ) [earning_yield_greenblatt] => Array ( [0] => 24.88 [1] => 12.5 [2] => 9.64 [3] => 5.61 [4] => 3.47 [5] => 4.89 [6] => 4.55 [7] => 8.18 [8] => 11.66 [9] => 8.28 [10] => 8.47 [11] => 9.23 [12] => 8.82 [13] => 8.42 [14] => 0.74 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.82 [1] => 1.6 [2] => 1.58 [3] => 2.77 [4] => 2.84 [5] => 2.11 [6] => 3.12 [7] => 1.51 [8] => 1.09 [9] => 1.49 [10] => 1.65 [11] => 1.66 [12] => 1.63 [13] => 0.88 [14] => 0.52 [15] => 0.25 [16] => 0.79 [17] => 0.56 [18] => 0.78 [19] => 1.15 ) [p2grahamnumber] => Array ( [0] => 0.72 [1] => 1.35 [2] => 1.35 [3] => 2.55 [4] => 3.2 [5] => 2.43 [6] => 2.67 [7] => 1.6 [8] => 1.07 [9] => 1.48 [10] => 1.4 [11] => 1.41 [12] => 1.42 [13] => 0.85 [14] => 0 [15] => 0 [16] => 0 [17] => 0.46 [18] => 0.63 [19] => 0.98 ) [p2tangible_book] => Array ( [0] => 1.43 [1] => 2.82 [2] => 2.99 [3] => 5.82 [4] => 6.48 [5] => 5.11 [6] => 4.78 [7] => 3.44 [8] => 2.29 [9] => 3.03 [10] => 2.92 [11] => 3.17 [12] => 3.28 [13] => 1.73 [14] => 0.9 [15] => 0.63 [16] => 1.27 [17] => 0.85 [18] => 1.02 [19] => 1.25 ) [pb] => Array ( [0] => 1.43 [1] => 2.82 [2] => 2.99 [3] => 4.45 [4] => 3.52 [5] => 3.06 [6] => 3.05 [7] => 2.12 [8] => 1.51 [9] => 2.17 [10] => 2.19 [11] => 1.61 [12] => 1.86 [13] => 0.99 [14] => 0.57 [15] => 0.46 [16] => 0.96 [17] => 0.65 [18] => 0.8 [19] => 1.01 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 271.8 [1] => 322.3 [2] => 459.7 [3] => 517.9 [4] => 784.1 [5] => 1008.045 [6] => 995.542 [7] => 1368.495 [8] => 1411.956 [9] => 1585.589 [10] => 1592.359 [11] => 1800.193 [12] => 2315.933 [13] => 2452.504 [14] => 2162.338 [15] => 2701.633 [16] => 2167.851 [17] => 2254.369 [18] => 2151.81 [19] => 2033.735 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 33.162 [15] => 31.674 [16] => 25.517 [17] => 20.07 [18] => 17.01 [19] => 14.375 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 155.4 [1] => 205.9 [2] => 257 [3] => 347.4 [4] => 458.9 [5] => 617.8 [6] => 822.805 [7] => 642.163 [8] => 420.777 [9] => 303.894 [10] => 330.642 [11] => 548.906 [12] => 1053.397 [13] => 1323.374 [14] => 1002.253 [15] => 617.794 [16] => 592.456 [17] => 432.396 [18] => 306.782 [19] => 245.077 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 2324.3 [1] => 2739.4 [2] => 3760.3 [3] => 5577.3 [4] => 11006.9 [5] => 12586.5 [6] => 14182.498 [7] => 17050.355 [8] => 18760.25 [9] => 19651.855 [10] => 22356.004 [11] => 29788.537 [12] => 34302.406 [13] => 38628.403 [14] => 41172.057 [15] => 38866.215 [16] => 35513.376 [17] => 36407.814 [18] => 37020.811 [19] => 38468.402 ) [BS_CashAndCashEquivalents] => Array ( [0] => 336.6 [1] => 452.7 [2] => 501.7 [3] => 772.2 [4] => 953.2 [5] => 915.7 [6] => 1068.489 [7] => 981.389 [8] => 1088.986 [9] => 1120.235 [10] => 852.249 [11] => 1728.769 [12] => 1982.013 [13] => 2581.601 [14] => 3808.735 [15] => 2023.153 [16] => 5500.134 [17] => 8245.245 [18] => 7820.885 [19] => 9350.131 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4521.3 [1] => 5085.3 [2] => 6512 [3] => 9761.2 [4] => 16182.9 [5] => 18411.6 [6] => 19905.002 [7] => 22074.788 [8] => 24270.122 [9] => 26307.279 [10] => 29510.29 [11] => 38399.371 [12] => 42316.09 [13] => 47551.095 [14] => 48819.648 [15] => 47260.743 [16] => 43710.708 [17] => 43101.629 [18] => 45917.204 [19] => 44904.051 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 25.7 [1] => 14.9 [2] => 14.3 [3] => 68.9 [4] => 100.8 [5] => 1038 [6] => 1290.96 [7] => 181.266 [8] => 15.554 [9] => 215.354 [10] => 181.396 [11] => 185.989 [12] => 738.432 [13] => 3181.99 [14] => 15.451 [15] => 121.273 [16] => 166.394 [17] => 70.273 [18] => 5.409 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4382.8 [1] => 5034.8 [2] => 6214 [3] => 9566.9 [4] => 15936.5 [5] => 16778.3 [6] => 18108.074 [7] => 20511.229 [8] => 22574.523 [9] => 23833.659 [10] => 26579.718 [11] => 35610.532 [12] => 38749.992 [13] => 41583.908 [14] => 43914.17 [15] => 43276.134 [16] => 42277.591 [17] => 44139.066 [18] => 47117.327 [19] => 47292.989 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 196.4 [1] => 230.5 [2] => 331.2 [3] => 363.7 [4] => 559.9 [5] => 723.5 [6] => 771.567 [7] => 876.598 [8] => 963.263 [9] => 1025.554 [10] => 1130.429 [11] => 1318.327 [12] => 1692.152 [13] => 1729.742 [14] => 1323.377 [15] => -119.395 [16] => 861.55 [17] => 1681.653 [18] => 1717.713 [19] => 1783.464 ) [IS_NetInterestIncome] => Array ( [0] => 198.6 [1] => 233.5 [2] => 337.7 [3] => 369.6 [4] => 573.9 [5] => 741.5 [6] => 803.378 [7] => 949.789 [8] => 1035.142 [9] => 1095.494 [10] => 1174.496 [11] => 1361.35 [12] => 1764.724 [13] => 1881.952 [14] => 1971.646 [15] => 1897.532 [16] => 1714.243 [17] => 1756.185 [18] => 1731.94 [19] => 1696.328 ) [IS_CreditLossesProvision] => Array ( [0] => 2.2 [1] => 3 [2] => 6.5 [3] => 5.9 [4] => 14 [5] => 18 [6] => 31.811 [7] => 73.191 [8] => 71.879 [9] => 69.94 [10] => 44.067 [11] => 43.023 [12] => 72.572 [13] => 152.21 [14] => 648.269 [15] => 2016.927 [16] => 852.693 [17] => 74.532 [18] => 14.227 [19] => -87.136 ) [IS_NonInterestIncome] => Array ( [0] => 73.2 [1] => 88.8 [2] => 122 [3] => 148.3 [4] => 210.2 [5] => 266.545 [6] => 192.164 [7] => 418.706 [8] => 376.814 [9] => 490.095 [10] => 417.863 [11] => 438.843 [12] => 551.209 [13] => 570.552 [14] => 190.692 [15] => 804.101 [16] => 453.608 [17] => 498.184 [18] => 419.87 [19] => 337.407 ) [IS_otherExpense_bank] => Array ( [0] => 63.9 [1] => 65.8 [2] => 89.8 [3] => 106.3 [4] => 202.2 [5] => 225.8 [6] => 231.146 [7] => 271.275 [8] => 273.23 [9] => 365.179 [10] => 278.074 [11] => 319.35 [12] => 418.522 [13] => 611.019 [14] => 456.075 [15] => 616.651 [16] => 393.418 [17] => 393.241 [18] => 456.05 [19] => 609.524 ) [BS_MoneyMarket] => Array ( [0] => 383.7 [1] => 652.7 [2] => 260 [3] => 791.5 [4] => 629.2 [5] => 507.8 [6] => 506.83 [7] => 279.8 [8] => 541.072 [9] => 567.81 [10] => 591.836 [11] => 644.563 [12] => 326.073 [13] => 773.762 [14] => 370.158 [15] => 78.541 [16] => 130.305 [17] => 102.159 [18] => 2775.354 [19] => 282.248 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 1663.4 [1] => 1540.5 [2] => 2289.3 [3] => 3090.5 [4] => 3996.8 [5] => 4437.1 [6] => 4188.309 [7] => 3466.357 [8] => 3635.951 [9] => 4818.017 [10] => 5121.215 [11] => 6057.212 [12] => 6789.85 [13] => 6895.312 [14] => 4509.308 [15] => 4548.757 [16] => 5095.051 [17] => 4944.103 [18] => 4731.971 [19] => 5181.068 ) [BS_other_assets_Bank] => Array ( [0] => 149.9 [1] => 152.7 [2] => 202.4 [3] => 301.9 [4] => 550 [5] => 880.2 [6] => 1027.365 [7] => 1278.276 [8] => 1332.849 [9] => 1269.597 [10] => 1441.235 [11] => 1909.059 [12] => 897.761 [13] => 1253.618 [14] => 2768.125 [15] => 3767.23 [16] => 2971.976 [17] => 1647.553 [18] => 1389.068 [19] => 972.333 ) [BS_TotalDeposits] => Array ( [0] => 3705.9 [1] => 4097.2 [2] => 5119.7 [3] => 7956.3 [4] => 14220.9 [5] => 14061.9 [6] => 15069.983 [7] => 17841.69 [8] => 20131.98 [9] => 20896.695 [10] => 23292.261 [11] => 32642.408 [12] => 34981.746 [13] => 36922.753 [14] => 41316.496 [15] => 41840.589 [16] => 40935 [17] => 42875.609 [18] => 46133.073 [19] => 46361.88 ) [BS_other_liabilities_bank] => Array ( [0] => 676.9 [1] => 937.6 [2] => 1094.3 [3] => 1610.6 [4] => 1715.6 [5] => 2716.4 [6] => 3038.091 [7] => 2669.539 [8] => 2442.543 [9] => 2936.964 [10] => 3287.457 [11] => 2968.124 [12] => 3768.246 [13] => 4661.155 [14] => 2597.674 [15] => 1435.545 [16] => 1342.591 [17] => 1263.457 [18] => 984.254 [19] => 931.109 ) [cash2debt] => Array ( [0] => 1.815 [1] => 2.878 [2] => 1.442 [3] => 1.378 [4] => 1.443 [5] => 0.497 [6] => 0.521 [7] => 0.649 [8] => 0.673 [9] => 0.513 [10] => 0.406 [11] => 0.59 [12] => 0.613 [13] => 0.425 [14] => 0.814 [15] => 0.939 [16] => 2.608 [17] => 4.072 [18] => 3.339 [19] => 4.113 ) [interest_coverage] => Array ( [0] => 0.61 [1] => 0.6 [2] => 0.7 [3] => 0.57 [4] => 0.47 [5] => 0.5 [6] => 0.3 [7] => 0.69 [8] => 1.14 [9] => 1.8 [10] => 1.89 [11] => 1.35 [12] => 0.87 [13] => 0.56 [14] => 0.04 [15] => 0 [16] => 0 [17] => 1.21 [18] => 1.77 [19] => 1.66 ) [loanlosscoverage] => Array ( [0] => 43.05 [1] => 41.37 [2] => 27.71 [3] => 33.75 [4] => 15.24 [5] => 17.14 [6] => 7.64 [7] => 6.01 [8] => 6.69 [9] => 7.81 [10] => 14.17 [11] => 17.24 [12] => 12.58 [13] => 4.85 [14] => 0.06 [15] => -0.49 [16] => -0.47 [17] => 6.99 [18] => 38.07 [19] => -4.66 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.4 [5] => -4.9 [6] => -1.534 [7] => 7.798 [8] => 3.66 [9] => 7.185 [10] => 1.722 [11] => 1.652 [12] => -11.849 [13] => -8.016 [14] => 5.064 [15] => 5.566 [16] => 3.621 [17] => 1.114 [18] => 1.366 [19] => 0.336 ) [TaxProvision] => Array ( [0] => -30.9 [1] => -41.8 [2] => -59.7 [3] => -67.7 [4] => -69.6 [5] => -109.5 [6] => -79.661 [7] => -157.8 [8] => -167.702 [9] => -213.751 [10] => -220.126 [11] => -263.418 [12] => -317.95 [13] => -235.737 [14] => 43.365 [15] => 401.343 [16] => 106.819 [17] => -198.583 [18] => -193.416 [19] => -142.977 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 80.152 [10] => 1.67 [11] => 5.753 [12] => 29.043 [13] => 165.399 [14] => 374.276 [15] => 163.526 [16] => 80.618 [17] => 24.397 [18] => 158.966 [19] => 301.875 ) [Net Income (Continuing Operations)] => Array ( [0] => 63.8 [1] => 82.4 [2] => 120.4 [3] => 131.4 [4] => 143.4 [5] => 194.1 [6] => 161.709 [7] => 290.179 [8] => 317.107 [9] => 339.593 [10] => 405.987 [11] => 480.121 [12] => 583.125 [13] => 493.745 [14] => -271.333 [15] => -1221.677 [16] => -296.349 [17] => 322.69 [18] => 348.15 [19] => 263.455 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -28.46 [9] => -1.77 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.093 [1] => 1.37 [2] => 1.68 [3] => 1.84 [4] => 1.75 [5] => 2.26 [6] => 1.86 [7] => 3.07 [8] => 2.78 [9] => 3.72 [10] => 4.47 [11] => 5.16 [12] => 5.36 [13] => 4.42 [14] => -2.68 [15] => -9.92 [16] => -2.48 [17] => 0.83 [18] => 0.97 [19] => 1.58 ) [eps_basic] => Array ( [0] => 1.093 [1] => 1.39 [2] => 1.7 [3] => 1.88 [4] => 1.77 [5] => 2.29 [6] => 1.87 [7] => 3.1 [8] => 2.8 [9] => 3.75 [10] => 4.53 [11] => 5.27 [12] => 5.46 [13] => 4.47 [14] => -2.68 [15] => -9.92 [16] => -2.48 [17] => 0.83 [18] => 0.97 [19] => 1.58 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 336.6 [1] => 452.7 [2] => 501.7 [3] => 772.2 [4] => 953.2 [5] => 915.7 [6] => 1068.489 [7] => 981.389 [8] => 1088.986 [9] => 1120.235 [10] => 852.249 [11] => 1728.769 [12] => 1982.013 [13] => 2581.601 [14] => 3808.735 [15] => 2023.153 [16] => 5500.134 [17] => 8245.245 [18] => 7820.885 [19] => 9350.131 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 181.849 [15] => 185.806 [16] => 191.612 [17] => 187.187 [18] => 184.762 [19] => 185.119 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 412.026 [15] => 445.632 [16] => 475.83 [17] => 488.985 [18] => 497.449 [19] => 509.151 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 574.162 [15] => 586.648 [16] => 581.464 [17] => 593.046 [18] => 622.17 [19] => 664.556 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1285.469 [15] => 1333.182 [16] => 1367.936 [17] => 1389.233 [18] => 1426.334 [19] => 1487.882 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -598.373 [15] => -622.648 [16] => -646.951 [17] => -669.957 [18] => -717.452 [19] => -761.51 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 159.8 [1] => 142.4 [2] => 333.5 [3] => 491.3 [4] => 559.7 [5] => 804.8 [6] => 761.565 [7] => 1330.8 [8] => 1601.769 [9] => 1969.202 [10] => 1918.741 [11] => 2745.854 [12] => 2494.779 [13] => 2888.716 [14] => 4661.474 [15] => 2032.942 [16] => 1942.622 [17] => 1954.462 [18] => 2337.113 [19] => 2273.575 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 63.8 [1] => 82.4 [2] => 120.4 [3] => 131.4 [4] => 143.4 [5] => 194.1 [6] => 161.709 [7] => 283.02 [8] => 256.278 [9] => 337.823 [10] => 405.987 [11] => 480.121 [12] => 583.125 [13] => 493.745 [14] => -271.333 [15] => 0 [16] => -296.349 [17] => 322.69 [18] => 348.15 [19] => 263.455 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 34.288 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -139.558 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -22.5 [1] => -4.8 [2] => -5.2 [3] => -15.9 [4] => 25.5 [5] => -10.5 [6] => 6.973 [7] => 7.107 [8] => -14.605 [9] => -91.81 [10] => -66.923 [11] => -30.624 [12] => 261.736 [13] => -3.48 [14] => 200.79 [15] => -569.876 [16] => 414.381 [17] => 232.052 [18] => 79.749 [19] => 363.851 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -21.914 [11] => -32.362 [12] => 9.368 [13] => -158.702 [14] => -231.241 [15] => -15.071 [16] => -28.665 [17] => 115.604 [18] => 9.788 [19] => -60.117 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -114.164 [15] => -97.135 [16] => -79.071 [17] => -77.669 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.148 [15] => 315.229 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 688.94 [15] => 452.192 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -646.8 [1] => -1056.4 [2] => -1104.5 [3] => -2330.5 [4] => -4309.4 [5] => -2012 [6] => -2106.39 [7] => -9097.053 [8] => -12110.941 [9] => -8178.273 [10] => -4250.698 [11] => -3923.91 [12] => -2937.867 [13] => -5507.463 [14] => -4341.227 [15] => -1929.033 [16] => -5778.894 [17] => -3909.053 [18] => -1018.824 [19] => -1481.032 ) [SaleOfInvestment] => Array ( [0] => 689.7 [1] => 792.6 [2] => 852.7 [3] => 1427.5 [4] => 5189.7 [5] => 1660.5 [6] => 2261.152 [7] => 10054.042 [8] => 11942.828 [9] => 7010.622 [10] => 4063.228 [11] => 4161.979 [12] => 3435.913 [13] => 4326.233 [14] => 3983.438 [15] => 1428.463 [16] => 2003.166 [17] => 2690.676 [18] => 1545.143 [19] => 1345.006 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 32 [1] => -398.4 [2] => -743.9 [3] => -560.9 [4] => -1419.4 [5] => -1502.9 [6] => -1533.863 [7] => -1343.013 [8] => -1854.314 [9] => -974.709 [10] => -2988.681 [11] => -2669.617 [12] => -4738.072 [13] => -3875.063 [14] => -3301.399 [15] => 3472.585 [16] => 1918.466 [17] => -1227.542 [18] => -2405.861 [19] => -1257.134 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.09 [2] => 0.14 [3] => 0.14 [4] => 0.04 [5] => 0.1 [6] => 0.05 [7] => -0.01 [8] => 0.08 [9] => 0.07 [10] => 0.09 [11] => 0.05 [12] => 0.08 [13] => 0.09 [14] => 0.03 [15] => -0.12 [16] => 0 [17] => 0.03 [18] => 0.03 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 3.23 [1] => 1.76 [2] => 1.63 [3] => 1.04 [4] => 0.87 [5] => 1.22 [6] => 1.43 [7] => 1.52 [8] => 2.03 [9] => 1.66 [10] => 1.85 [11] => 1.91 [12] => 1.78 [13] => 3.6 [14] => 6.57 [15] => 0.78 [16] => 0.17 [17] => 0.25 [18] => 0.19 [19] => 0.43 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 39.11 [2] => 89.32 [3] => 436.54 [4] => 0 [5] => 13,864.29 [6] => 46.31 [7] => 33.56 [8] => 92.83 [9] => 76.75 [10] => 61.29 [11] => 63.66 [12] => 55.70 [13] => 67.37 [14] => -23.11 [15] => 0.00 [16] => -20.14 [17] => 28.60 [18] => 47.29 [19] => 30.06 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 19 [2] => 27 [3] => 34 [4] => 0 [5] => 91 [6] => 115 [7] => 120 [8] => 87 [9] => 95 [10] => 95 [11] => 101 [12] => 134 [13] => 125 [14] => 140 [15] => 213 [16] => 373 [17] => 300 [18] => 185 [19] => 131 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -9.72 [15] => -9.18 [16] => -5.37 [17] => -6.88 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -314.29 [2] => -738.65 [3] => -4,863.46 [4] => 0 [5] => -132,457.14 [6] => -394.95 [7] => -45.77 [8] => -732.59 [9] => -486.69 [10] => -479.51 [11] => -322.40 [12] => -404.97 [13] => -689.90 [14] => -261.70 [15] => 344.11 [16] => -131.58 [17] => -223.68 [18] => -255.30 [19] => -158.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -8.16 [2] => -16.39 [3] => -390.70 [4] => 0 [5] => 221.43 [6] => 0.81 [7] => -3.64 [8] => -34.89 [9] => -12.30 [10] => -3.42 [11] => 1.14 [12] => 5.06 [13] => -35.82 [14] => -0.25 [15] => 43.85 [16] => 66.40 [17] => 2.28 [18] => 19.46 [19] => 90.60 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 110.73 [2] => 255.42 [3] => 1,723.26 [4] => 0 [5] => 160,578.57 [6] => 134.03 [7] => -178.43 [8] => -94.38 [9] => 260.09 [10] => -26.87 [11] => -44.69 [12] => 90.74 [13] => 512.37 [14] => -309.83 [15] => -278.55 [16] => 3.89 [17] => -9.85 [18] => 1.96 [19] => -22.59 ) [Dividends_pct] => Array ( [0] => 0 [1] => -9.78 [2] => -19.44 [3] => -96.35 [4] => 0 [5] => -4,064.29 [6] => -21.98 [7] => -8.76 [8] => -26.53 [9] => -20.87 [10] => -17.30 [11] => -17.28 [12] => -15.36 [13] => -26.70 [14] => -16.67 [15] => -9.10 [16] => -7.43 [17] => -13.84 [18] => -18.14 [19] => -13.65 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 259.99 [2] => 661.05 [3] => 5,511.30 [4] => 0 [5] => 130,614.29 [6] => 337.60 [7] => -62.37 [8] => 671.96 [9] => 393.98 [10] => 339.00 [11] => 335.85 [12] => 327.15 [13] => 578.49 [14] => 129.40 [15] => -454.11 [16] => 1.27 [17] => 150.29 [18] => 239.19 [19] => -17.14 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 92.79 [2] => 219.58 [3] => 1,236.21 [4] => 0 [5] => 156,735.71 [6] => 112.85 [7] => -190.83 [8] => -155.80 [9] => 226.91 [10] => -47.59 [11] => -60.83 [12] => 80.44 [13] => 449.85 [14] => -326.75 [15] => -243.80 [16] => 62.87 [17] => -21.41 [18] => 3.28 [19] => 54.36 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 45.70 [2] => 22.48 [3] => 747.84 [4] => 0 [5] => -1,742.86 [6] => 42.66 [7] => -8.14 [8] => 39.37 [9] => 7.28 [10] => -40.51 [11] => 113.44 [12] => 22.18 [13] => -11.41 [14] => -32.30 [15] => -9.99 [16] => -30.31 [17] => 26.61 [18] => 83.88 [19] => -76.07 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 0 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 90.28 [15] => 90.82 [16] => 94.63 [17] => 93.12 [18] => 100.00 [19] => 100.00 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.98 [2] => -6.05 [3] => -14.15 [4] => -12.5 [5] => -4.61 [6] => -1.52 [7] => -5.46 [8] => 0.9 [9] => 1.17 [10] => 0.22 [11] => -0.52 [12] => -18.64 [13] => -0.05 [14] => -7.81 [15] => -30.42 [16] => -21.51 [17] => -0.74 [18] => -0.03 [19] => -0.23 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 15.27 [2] => 34.51 [3] => -1.39 [4] => 34.6 [5] => 22.88 [6] => -2.81 [7] => 29.92 [8] => 3.23 [9] => 14.02 [10] => 0.23 [11] => 10.5 [12] => 10.74 [13] => 5.41 [14] => -12.17 [15] => 9.37 [16] => -39.84 [17] => -5.44 [18] => -4.94 [19] => -5.96 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 25.34 [2] => 22.63 [3] => 9.52 [4] => -4.89 [5] => 29.14 [6] => -17.7 [7] => 65.05 [8] => -9.45 [9] => 33.81 [10] => 20.16 [11] => 15.44 [12] => 3.88 [13] => -17.54 [14] => -160.63 [15] => 0 [16] => 0 [17] => 0 [18] => 16.87 [19] => 62.89 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.49767171129 [6] => 2.91702679343 [7] => 1.06577266922 [8] => 0.649553571429 [9] => 1.11261872456 [10] => 1.11257309942 [11] => 1.65798414496 [12] => 1.29208754209 [13] => 1.13719185423 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.54 [6] => 2.13 [7] => 1.22 [8] => 0.84 [9] => 1.1 [10] => 0.98 [11] => 0.85 [12] => 0.72 [13] => 0.43 [14] => 0.22 [15] => 0.14 [16] => 0.29 [17] => 0.19 [18] => 0.28 [19] => 0.38 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.5 [6] => 2.92 [7] => 1.07 [8] => 0.65 [9] => 1.11 [10] => 1.11 [11] => 1.66 [12] => 1.29 [13] => 1.14 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Zions Bancorp (NAS:ZION)
Days Inventory
0.00 (As of Mar. 2014)

Zions Bancorp's inventory for the three months ended in Mar. 2014 was $0 Mil. Zions Bancorp's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Zions Bancorp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Zions Bancorp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Zions Bancorp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Zions Bancorp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Zions Bancorp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Zions Bancorp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/554.784*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Zions Bancorp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Zions Bancorp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 554.784
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Zions Bancorp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Zions Bancorp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide