Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.75 [1] => 12.58 [2] => 45.31 [3] => 63.63 [4] => 37.00 [5] => 9.94 [6] => 9.72 [7] => 6.25 [8] => 5.42 [9] => 3.97 [10] => 10.47 [11] => 14.70 [12] => 36.26 [13] => 51.45 [14] => 32.25 [15] => 12.16 [16] => 10.76 [17] => 13.55 [18] => 11.37 [19] => 18.51 ) [price_low] => Array ( [0] => 0.00 [1] => 3.42 [2] => 6.88 [3] => 22.25 [4] => 11.63 [5] => 6.81 [6] => 6.19 [7] => 2.44 [8] => 1.50 [9] => 1.45 [10] => 2.54 [11] => 8.49 [12] => 8.46 [13] => 18.75 [14] => 15.26 [15] => 5.00 [16] => 7.17 [17] => 6.43 [18] => 5.72 [19] => 6.24 ) [BS_share] => Array ( [0] => 9.091 [1] => 9.63 [2] => 16.21 [3] => 16.410 [4] => 16.525 [5] => 16.209 [6] => 18.70 [7] => 16.29 [8] => 16.29 [9] => 16.31 [10] => 16.43 [11] => 18.91 [12] => 25.67 [13] => 29.97 [14] => 34.31 [15] => 34.42 [16] => 34.39 [17] => 34.37 [18] => 34.36 [19] => 34.39 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.091 [1] => 10.000 [2] => 13.737 [3] => 16.410 [4] => 16.525 [5] => 16.209 [6] => 18.360 [7] => 16.515 [8] => 16.289 [9] => 16.307 [10] => 16.372 [11] => 18.050 [12] => 22.575 [13] => 28.539 [14] => 34.172 [15] => 34.402 [16] => 34.411 [17] => 34.378 [18] => 34.451 [19] => 34.623 ) [Revenue] => Array ( [0] => 14.6 [1] => 12.7 [2] => 69 [3] => 90.6 [4] => 83.4 [5] => 68.5 [6] => 78.204 [7] => 76.478 [8] => 41.787 [9] => 33.683 [10] => 34.525 [11] => 55.377 [12] => 92.357 [13] => 150.88 [14] => 185.616 [15] => 138.756 [16] => 128.464 [17] => 151.686 [18] => 186.337 [19] => 140.451 ) [COGS] => Array ( [0] => 8.5 [1] => 6.7 [2] => 47 [3] => 61.6 [4] => 55.3 [5] => 48 [6] => 64.52 [7] => 74.333 [8] => 33.508 [9] => 28.497 [10] => 29.137 [11] => 52.809 [12] => 69.994 [13] => 107.506 [14] => 134.393 [15] => 108.096 [16] => 115.172 [17] => 133.985 [18] => 140.693 [19] => 110.621 ) [Gross Profit] => Array ( [0] => 6.1 [1] => 6 [2] => 22 [3] => 29 [4] => 28.1 [5] => 20.5 [6] => 13.684 [7] => 2.145 [8] => 8.279 [9] => 5.186 [10] => 5.388 [11] => 2.568 [12] => 22.363 [13] => 43.374 [14] => 51.223 [15] => 30.66 [16] => 13.292 [17] => 17.701 [18] => 45.644 [19] => 29.83 ) [SGA] => Array ( [0] => 3.1 [1] => 1.8 [2] => 9.5 [3] => 13.2 [4] => 13 [5] => 14.5 [6] => 16.601 [7] => 19.14 [8] => 12.608 [9] => 11.638 [10] => 3.393 [11] => 4.523 [12] => 10.356 [13] => 12.635 [14] => 23.123 [15] => 19.676 [16] => 15.649 [17] => 13.852 [18] => 12.957 [19] => 13.997 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.479 [7] => 3.533 [8] => 3.75 [9] => 3.453 [10] => 3.07 [11] => 3.324 [12] => 4.887 [13] => 7.23 [14] => 8.093 [15] => 7.589 [16] => 8.207 [17] => 8.578 [18] => 7.046 [19] => 7.736 ) [DDA] => Array ( [0] => 0.9 [1] => 1 [2] => 2.8 [3] => 2.6 [4] => 3.5 [5] => 5.4 [6] => 6.144 [7] => 6.604 [8] => 6.046 [9] => 5.926 [10] => 8.144 [11] => 13.701 [12] => 22.385 [13] => 18.976 [14] => 16.476 [15] => 16.351 [16] => 16.461 [17] => 17.795 [18] => 17.842 [19] => 18.13 ) [Operating Income] => Array ( [0] => 2.1 [1] => 3.2 [2] => 9.7 [3] => 13.2 [4] => 11.6 [5] => 0.6 [6] => -5.396 [7] => -20.528 [8] => -8.079 [9] => -9.905 [10] => -5.541 [11] => -7.626 [12] => -15.675 [13] => 18.109 [14] => 20.007 [15] => 3.395 [16] => -10.564 [17] => -4.729 [18] => 25.641 [19] => 8.097 ) [other_operating_charges] => Array ( [0] => -0.9 [1] => -1 [2] => -2.8 [3] => -2.6 [4] => -3.5 [5] => -5.4 [6] => 8.881784197E-16 [7] => 0 [8] => 0 [9] => 0 [10] => -4.466 [11] => -2.347 [12] => -22.795 [13] => -5.4 [14] => 7.1054273576E-15 [15] => 4.4408920985E-16 [16] => 0 [17] => -8.881784197E-16 [18] => 0 [19] => 1.7763568394E-15 ) [Month End Stock Price] => Array ( [0] => 3.75 [1] => 8.25 [2] => 38 [3] => 63.625 [4] => 11.625 [5] => 8 [6] => 7.875 [7] => 2.85 [8] => 1.79 [9] => 2.8 [10] => 8.89 [11] => 13.15 [12] => 25.55 [13] => 43.63 [14] => 17.11 [15] => 10.5 [16] => 9.72 [17] => 6.43 [18] => 7.69 [19] => 16.69 ) [mktcap] => Array ( [0] => 34.09125 [1] => 79.4475 [2] => 615.98 [3] => 1044.08625 [4] => 192.103125 [5] => 129.672 [6] => 147.2625 [7] => 46.4265 [8] => 29.1591 [9] => 45.668 [10] => 146.0627 [11] => 248.6665 [12] => 655.8685 [13] => 1307.5911 [14] => 587.0441 [15] => 361.41 [16] => 334.2708 [17] => 220.9991 [18] => 264.2284 [19] => 573.9691 ) [Cash and Equiv] => Array ( [0] => 0.2 [1] => 1.7 [2] => 75.4 [3] => 41.1 [4] => 27 [5] => 11.4 [6] => 3.549 [7] => 0.667 [8] => 0.685 [9] => 0.838 [10] => 0.267 [11] => 0.255 [12] => 10.802 [13] => 121.761 [14] => 29.224 [15] => 20.943 [16] => 21.534 [17] => 16.98 [18] => 29.935 [19] => 32.291 ) [ev_addition] => Array ( [0] => 8.1 [1] => 5.2 [2] => -65.6 [3] => -34 [4] => -20.3 [5] => -3.9 [6] => 52.274 [7] => 23.442 [8] => 27.028 [9] => 36.552 [10] => 44.746 [11] => 40.982 [12] => 22.565 [13] => -101.097 [14] => -2.179 [15] => 6.702 [16] => -11.533 [17] => -8.586 [18] => -2.796 [19] => -8.581 ) [ev_addition_per_share] => Array ( [0] => 0.891 [1] => 0.54 [2] => -4.047 [3] => -2.072 [4] => -1.228 [5] => -0.241 [6] => 2.795 [7] => 1.439 [8] => 1.659 [9] => 2.241 [10] => 2.723 [11] => 2.167 [12] => 0.879 [13] => -3.373 [14] => -0.064 [15] => 0.195 [16] => -0.335 [17] => -0.25 [18] => -0.081 [19] => -0.25 ) [ev_per_share] => Array ( [0] => 4.64 [1] => 8.79 [2] => 33.95 [3] => 61.555 [4] => 10.395 [5] => 7.76 [6] => 10.675 [7] => 4.29 [8] => 3.45 [9] => 5.04 [10] => 11.61 [11] => 15.32 [12] => 26.43 [13] => 40.26 [14] => 17.05 [15] => 10.69 [16] => 9.38 [17] => 6.18 [18] => 7.61 [19] => 16.44 ) [ev] => Array ( [0] => 42.19125 [1] => 84.6475 [2] => 550.38 [3] => 1010.08625 [4] => 171.803125 [5] => 125.772 [6] => 199.5365 [7] => 69.8685 [8] => 56.1871 [9] => 82.22 [10] => 190.8087 [11] => 289.6485 [12] => 678.4335 [13] => 1206.4941 [14] => 584.8651 [15] => 368.112 [16] => 322.7378 [17] => 212.4131 [18] => 261.4324 [19] => 565.3881 ) [Non Operating Income] => Array ( [0] => -0.6 [1] => -0.2 [2] => -1 [3] => 4 [4] => -0.3 [5] => -4.1 [6] => -0.163 [7] => -0.089 [8] => 0.309 [9] => -0.047 [10] => -9.599 [11] => -20.797 [12] => -53.101 [13] => -13.207 [14] => -7.067 [15] => -4.431 [16] => 2.724 [17] => 2.185 [18] => -1.342 [19] => -0.91 ) [tax] => Array ( [0] => 0.5 [1] => 0.9 [2] => 2.5 [3] => 3.6 [4] => 3.9 [5] => -0.2 [6] => -2.305 [7] => -0.505 [8] => -2.86 [9] => 0.535 [10] => 0.434 [11] => 0.708 [12] => 0.888 [13] => 1.986 [14] => 5.416 [15] => 2.105 [16] => -1.841 [17] => 0.911 [18] => 1.182 [19] => 1.362 ) [Pretax Income] => Array ( [0] => 1.5 [1] => 3 [2] => 8.7 [3] => 16.4 [4] => 13.5 [5] => -2.8 [6] => -6.309 [7] => -21.779 [8] => -9.377 [9] => -11.854 [10] => -16.659 [11] => -37.503 [12] => -64.877 [13] => 0.014 [14] => 12.857 [15] => -2.097 [16] => -8.18 [17] => -2.663 [18] => 24.034 [19] => 6.598 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.7 [5] => 1.2 [6] => 0.564 [7] => 0.974 [8] => 0.025 [9] => 0.057 [10] => 0.021 [11] => 0.002 [12] => 0.281 [13] => 1.829 [14] => 2.904 [15] => 0.35 [16] => 0.055 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.6 [1] => -0.7 [2] => -1 [3] => -0.8 [4] => -0.5 [5] => -0.5 [6] => -1.314 [7] => -2.136 [8] => -1.632 [9] => -1.875 [10] => -3.429 [11] => -2.96 [12] => -2.645 [13] => -2.346 [14] => -1.862 [15] => -1.411 [16] => -0.395 [17] => 0 [18] => -0.265 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.9 [1] => 1 [2] => 2.8 [3] => 2.6 [4] => 3.5 [5] => 5.4 [6] => 6.144 [7] => 6.604 [8] => 6.046 [9] => 5.926 [10] => 8.144 [11] => 13.701 [12] => 22.385 [13] => 18.976 [14] => 16.476 [15] => 16.351 [16] => 16.461 [17] => 17.795 [18] => 17.842 [19] => 18.13 ) [ReconciledDepreciation] => Array ( [0] => 0.9 [1] => 1 [2] => 2.8 [3] => 2.6 [4] => 3.5 [5] => 5.4 [6] => 6.14 [7] => 6.6 [8] => 6.05 [9] => 5.93 [10] => 8.14 [11] => 13.7 [12] => 22.39 [13] => 18.98 [14] => 16.48 [15] => 16.35 [16] => 16.46 [17] => 17.8 [18] => 17.84 [19] => 18.13 ) [EBIT] => Array ( [0] => 2.1 [1] => 3.7 [2] => 9.7 [3] => 17.2 [4] => 14 [5] => -2.3 [6] => -4.995 [7] => -19.643 [8] => -7.745 [9] => -9.979 [10] => -13.23 [11] => -34.543 [12] => -62.232 [13] => 2.36 [14] => 14.719 [15] => -0.686 [16] => -10.564 [17] => -4.729 [18] => 25.641 [19] => 8.097 ) [EBITDA_morn] => Array ( [0] => 3 [1] => 4.7 [2] => 12.5 [3] => 19.8 [4] => 17.5 [5] => 3.1 [6] => 1.149 [7] => -13.039 [8] => -1.699 [9] => -4.053 [10] => -5.086 [11] => -20.842 [12] => -39.847 [13] => 21.336 [14] => 31.195 [15] => 15.665 [16] => 5.897 [17] => 13.066 [18] => 43.483 [19] => 26.227 ) [EBITDA] => Array ( [0] => 3 [1] => 4.7 [2] => 12.5 [3] => 19.8 [4] => 17.5 [5] => 3.1 [6] => 1.149 [7] => -13.039 [8] => -1.699 [9] => -4.053 [10] => -5.086 [11] => -20.842 [12] => -39.847 [13] => 21.336 [14] => 31.195 [15] => 15.665 [16] => 5.897 [17] => 13.066 [18] => 43.483 [19] => 26.227 ) [EBITDA_1] => Array ( [0] => 3 [1] => 4.7 [2] => 12.5 [3] => 19.8 [4] => 17.5 [5] => 3.1 [6] => 1.149 [7] => -13.039 [8] => -1.699 [9] => -4.053 [10] => -5.086 [11] => -20.842 [12] => -39.847 [13] => 21.336 [14] => 31.195 [15] => 15.665 [16] => 5.897 [17] => 13.066 [18] => 43.483 [19] => 26.227 ) [DDA_new] => Array ( [0] => 0.9 [1] => 1 [2] => 2.8 [3] => 2.6 [4] => 3.5 [5] => 5.4 [6] => 6.14 [7] => 6.6 [8] => 6.05 [9] => 5.93 [10] => 8.14 [11] => 13.7 [12] => 22.39 [13] => 18.98 [14] => 16.48 [15] => 16.35 [16] => 16.46 [17] => 17.8 [18] => 17.84 [19] => 18.13 ) [EBITDA_new] => Array ( [0] => 3 [1] => 4.7 [2] => 12.5 [3] => 19.8 [4] => 17.5 [5] => 3.1 [6] => 1.149 [7] => -13.039 [8] => -1.699 [9] => -4.053 [10] => -5.086 [11] => -20.842 [12] => -39.847 [13] => 21.336 [14] => 31.195 [15] => 15.665 [16] => 5.897 [17] => 13.066 [18] => 43.483 [19] => 26.227 ) [EBITDA_per_share] => Array ( [0] => 0.33 [1] => 0.47 [2] => 0.91 [3] => 1.21 [4] => 1.06 [5] => 0.19 [6] => 0.06 [7] => -0.79 [8] => -0.1 [9] => -0.25 [10] => -0.31 [11] => -1.15 [12] => -1.77 [13] => 0.75 [14] => 0.91 [15] => 0.46 [16] => 0.17 [17] => 0.38 [18] => 1.26 [19] => 0.76 ) [Operating_Income_per_share] => Array ( [0] => 0.23 [1] => 0.32 [2] => 0.71 [3] => 0.8 [4] => 0.7 [5] => 0.04 [6] => -0.29 [7] => -1.24 [8] => -0.5 [9] => -0.61 [10] => -0.34 [11] => -0.42 [12] => -0.69 [13] => 0.63 [14] => 0.59 [15] => 0.1 [16] => -0.31 [17] => -0.14 [18] => 0.74 [19] => 0.23 ) [Net Income] => Array ( [0] => 1 [1] => 2.1 [2] => 6.2 [3] => 12.8 [4] => 9.6 [5] => -2.6 [6] => -8.685 [7] => -31.571 [8] => -7.831 [9] => -15.602 [10] => -22.807 [11] => -40.393 [12] => -65.802 [13] => -2.517 [14] => 7.441 [15] => -4.202 [16] => -6.339 [17] => -3.574 [18] => 22.852 [19] => 5.236 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 9.091 [1] => 10.000 [2] => 13.737 [3] => 16.410 [4] => 16.525 [5] => 16.209 [6] => 18.360 [7] => 16.515 [8] => 16.289 [9] => 16.307 [10] => 16.372 [11] => 18.050 [12] => 22.575 [13] => 28.539 [14] => 34.172 [15] => 34.402 [16] => 34.411 [17] => 34.378 [18] => 34.451 [19] => 34.623 ) [shares_diluted] => Array ( [0] => 9.091 [1] => 10.000 [2] => 13.737 [3] => 16.410 [4] => 16.525 [5] => 16.209 [6] => 18.360 [7] => 16.515 [8] => 16.289 [9] => 16.307 [10] => 16.372 [11] => 18.050 [12] => 22.575 [13] => 28.539 [14] => 34.172 [15] => 34.402 [16] => 34.411 [17] => 34.378 [18] => 34.451 [19] => 34.623 ) [shares_basic] => Array ( [0] => 9.091 [1] => 10.000 [2] => 13.737 [3] => 16.203 [4] => 16.216 [5] => 16.209 [6] => 18.360 [7] => 16.515 [8] => 16.289 [9] => 16.307 [10] => 16.372 [11] => 18.050 [12] => 22.575 [13] => 28.539 [14] => 34.043 [15] => 34.402 [16] => 34.411 [17] => 34.378 [18] => 34.358 [19] => 34.375 ) [COGS_pct] => Array ( [0] => 0.58 [1] => 0.53 [2] => 0.68 [3] => 0.68 [4] => 0.66 [5] => 0.70 [6] => 0.83 [7] => 0.97 [8] => 0.80 [9] => 0.85 [10] => 0.84 [11] => 0.95 [12] => 0.76 [13] => 0.71 [14] => 0.72 [15] => 0.78 [16] => 0.90 [17] => 0.88 [18] => 0.76 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 41.78 [1] => 47.24 [2] => 31.88 [3] => 32.01 [4] => 33.69 [5] => 29.93 [6] => 17.50 [7] => 2.80 [8] => 19.81 [9] => 15.40 [10] => 15.61 [11] => 4.64 [12] => 24.21 [13] => 28.75 [14] => 27.60 [15] => 22.10 [16] => 10.35 [17] => 11.67 [18] => 24.50 [19] => 21.24 ) [SGA_pct] => Array ( [0] => 21.23 [1] => 14.17 [2] => 13.77 [3] => 14.57 [4] => 15.59 [5] => 21.17 [6] => 21.23 [7] => 25.03 [8] => 30.17 [9] => 34.55 [10] => 9.83 [11] => 8.17 [12] => 11.21 [13] => 8.37 [14] => 12.46 [15] => 14.18 [16] => 12.18 [17] => 9.13 [18] => 6.95 [19] => 9.97 ) [Interest Expense_pct] => Array ( [0] => -4.11 [1] => -5.51 [2] => -1.45 [3] => -0.88 [4] => -0.60 [5] => -0.73 [6] => -1.68 [7] => -2.79 [8] => -3.91 [9] => -5.57 [10] => -9.93 [11] => -5.35 [12] => -2.86 [13] => -1.55 [14] => -1.00 [15] => -1.02 [16] => -0.31 [17] => 0.00 [18] => -0.14 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 10.27 [1] => 23.62 [2] => 12.61 [3] => 18.10 [4] => 16.19 [5] => -4.09 [6] => -8.07 [7] => -28.48 [8] => -22.44 [9] => -35.19 [10] => -48.25 [11] => -67.72 [12] => -70.25 [13] => 0.01 [14] => 6.93 [15] => -1.51 [16] => -6.37 [17] => -1.76 [18] => 12.90 [19] => 4.70 ) [Net Income_pct] => Array ( [0] => 6.85 [1] => 16.54 [2] => 8.99 [3] => 14.13 [4] => 11.51 [5] => -3.80 [6] => -11.11 [7] => -41.28 [8] => -18.74 [9] => -46.32 [10] => -66.06 [11] => -72.94 [12] => -71.25 [13] => -1.67 [14] => 4.01 [15] => -3.03 [16] => -4.93 [17] => -2.36 [18] => 12.26 [19] => 3.73 ) [DaysSalesOutstanding] => Array ( [0] => 72.5 [1] => 89.09 [2] => 74.06 [3] => 57.21 [4] => 65.65 [5] => 69.8 [6] => 67.13 [7] => 64.52 [8] => 102.62 [9] => 112.48 [10] => 122.75 [11] => 73.17 [12] => 67.22 [13] => 90.71 [14] => 83.95 [15] => 91.06 [16] => 81.03 [17] => 87.4 [18] => 82.48 [19] => 91.6 ) [DaysInventory] => Array ( [0] => 158.88 [1] => 168.88 [2] => 97.85 [3] => 74.07 [4] => 159.73 [5] => 216.72 [6] => 180.33 [7] => 123.99 [8] => 294.99 [9] => 345.54 [10] => 324.48 [11] => 171.09 [12] => 113.27 [13] => 94.86 [14] => 124.01 [15] => 162.27 [16] => 120.43 [17] => 130.44 [18] => 176.26 [19] => 237.39 ) [Payable] => Array ( [0] => 1.1 [1] => 0.9 [2] => 8.6 [3] => 10.6 [4] => 11.4 [5] => 6.7 [6] => 9.169 [7] => 10.873 [8] => 12.535 [9] => 11.892 [10] => 13.257 [11] => 13.267 [12] => 11.935 [13] => 12.394 [14] => 52.626 [15] => 10.2 [16] => 9.77 [17] => 14.67 [18] => 14.257 [19] => 7.12 ) [DaysPayable] => Array ( [0] => 27.5 [1] => 25.87 [2] => 45.49 [3] => 42.7 [4] => 49.89 [5] => 35.7 [6] => 42.79 [7] => 51.89 [8] => 109.49 [9] => 128.87 [10] => 140.15 [11] => 87.45 [12] => 47.17 [13] => 29.98 [14] => 103.49 [15] => 26.83 [16] => 27.76 [17] => 35.3 [18] => 27.93 [19] => 18.5 ) [InventoryTurnover] => Array ( [0] => 2.3 [1] => 2.16 [2] => 3.73 [3] => 4.93 [4] => 2.29 [5] => 1.68 [6] => 2.02 [7] => 2.94 [8] => 1.24 [9] => 1.06 [10] => 1.12 [11] => 2.13 [12] => 3.22 [13] => 3.85 [14] => 2.94 [15] => 2.25 [16] => 3.03 [17] => 2.8 [18] => 2.07 [19] => 1.54 ) [Accts Rec.] => Array ( [0] => 2.9 [1] => 3.1 [2] => 14 [3] => 14.2 [4] => 15 [5] => 13.1 [6] => 14.384 [7] => 13.518 [8] => 11.749 [9] => 10.38 [10] => 11.611 [11] => 11.101 [12] => 17.009 [13] => 37.495 [14] => 42.69 [15] => 34.616 [16] => 28.519 [17] => 36.32 [18] => 42.108 [19] => 35.249 ) [Inventory] => Array ( [0] => 3.7 [1] => 3.1 [2] => 12.6 [3] => 12.5 [4] => 24.2 [5] => 28.5 [6] => 31.876 [7] => 25.25 [8] => 27.081 [9] => 26.978 [10] => 25.902 [11] => 24.753 [12] => 21.721 [13] => 27.941 [14] => 45.659 [15] => 48.058 [16] => 38.002 [17] => 47.882 [18] => 67.942 [19] => 71.945 ) [inventory2sales] => Array ( [0] => 0.253 [1] => 0.244 [2] => 0.183 [3] => 0.138 [4] => 0.29 [5] => 0.416 [6] => 0.408 [7] => 0.33 [8] => 0.648 [9] => 0.801 [10] => 0.75 [11] => 0.447 [12] => 0.235 [13] => 0.185 [14] => 0.246 [15] => 0.346 [16] => 0.296 [17] => 0.316 [18] => 0.365 [19] => 0.512 ) [Total Current Assets] => Array ( [0] => 7 [1] => 8.5 [2] => 102.3 [3] => 88.1 [4] => 69.5 [5] => 55.3 [6] => 109.225 [7] => 41.408 [8] => 40.939 [9] => 39.679 [10] => 38.947 [11] => 39.304 [12] => 63.081 [13] => 211.87 [14] => 150.505 [15] => 109.608 [16] => 90.306 [17] => 107.15 [18] => 142.602 [19] => 142.821 ) [Other Current Assets] => Array ( [0] => 0.2 [1] => 0.6 [2] => 0.3 [3] => 20.3 [4] => 3.3 [5] => 2.3 [6] => 59.416 [7] => 1.973 [8] => 1.424 [9] => 1.483 [10] => 1.167 [11] => 3.195 [12] => 13.549 [13] => 24.673 [14] => 32.932 [15] => 5.991 [16] => 2.251 [17] => 5.968 [18] => 2.617 [19] => 3.336 ) [Net PPE] => Array ( [0] => 10.3 [1] => 9.4 [2] => 31.4 [3] => 51.4 [4] => 76.9 [5] => 77.4 [6] => 81.922 [7] => 79.157 [8] => 78.415 [9] => 77.373 [10] => 80.414 [11] => 88.018 [12] => 122.284 [13] => 188.801 [14] => 288.894 [15] => 256.91 [16] => 231.661 [17] => 215.083 [18] => 215.65 [19] => 209.621 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.196 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 17.4 [1] => 18.4 [2] => 134.7 [3] => 140 [4] => 147.2 [5] => 136.8 [6] => 194.891 [7] => 121.492 [8] => 121.422 [9] => 119.455 [10] => 122.455 [11] => 130.429 [12] => 187.684 [13] => 403.599 [14] => 440.164 [15] => 366.845 [16] => 322.14 [17] => 322.296 [18] => 358.688 [19] => 352.865 ) [Other Long-Term Assets] => Array ( [0] => 0.1 [1] => 0.5 [2] => 1 [3] => 0.5 [4] => 0.8 [5] => 4.1 [6] => 1.548 [7] => 0.927 [8] => 2.068 [9] => 2.403 [10] => 3.094 [11] => 3.107 [12] => 2.319 [13] => 2.928 [14] => 0.765 [15] => 0.327 [16] => 0.173 [17] => 0.063 [18] => 0.436 [19] => 0.423 ) [Total Assets Non-liquid] => Array ( [0] => 17.2 [1] => 16.7 [2] => 59.3 [3] => 98.9 [4] => 120.2 [5] => 125.4 [6] => 191.342 [7] => 120.825 [8] => 120.737 [9] => 118.617 [10] => 122.188 [11] => 130.174 [12] => 176.882 [13] => 281.838 [14] => 410.94 [15] => 345.902 [16] => 300.606 [17] => 305.316 [18] => 328.753 [19] => 320.574 ) [HardAssets] => Array ( [0] => 17.2 [1] => 16.7 [2] => 59.3 [3] => 98.9 [4] => 120.2 [5] => 125.4 [6] => 189.146 [7] => 120.825 [8] => 120.737 [9] => 118.617 [10] => 122.188 [11] => 130.174 [12] => 176.882 [13] => 281.838 [14] => 410.94 [15] => 345.902 [16] => 300.606 [17] => 305.316 [18] => 328.753 [19] => 320.574 ) [Accts Payable] => Array ( [0] => 1.1 [1] => 0.9 [2] => 8.6 [3] => 10.6 [4] => 11.4 [5] => 6.7 [6] => 13.62 [7] => 15.137 [8] => 17.053 [9] => 17.04 [10] => 19.134 [11] => 19.416 [12] => 19.839 [13] => 20.699 [14] => 61.904 [15] => 17.045 [16] => 17.353 [17] => 22.595 [18] => 22.944 [19] => 15.253 ) [Short-Term Debt] => Array ( [0] => 1.7 [1] => 0.7 [2] => 4.6 [3] => 2.8 [4] => 0.8 [5] => 2.1 [6] => 46.126 [7] => 2.073 [8] => 14.014 [9] => 3.849 [10] => 3.011 [11] => 0.816 [12] => 1.365 [13] => 13.813 [14] => 12.601 [15] => 16.436 [16] => 0.981 [17] => 8.394 [18] => 4.161 [19] => 4.33 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.7 [1] => 0.7 [2] => 4.6 [3] => 2.8 [4] => 0.8 [5] => 2.1 [6] => 46.126 [7] => 2.073 [8] => 14.014 [9] => 3.849 [10] => 3.011 [11] => 0.816 [12] => 1.365 [13] => 13.813 [14] => 12.601 [15] => 16.436 [16] => 0.981 [17] => 8.394 [18] => 4.161 [19] => 4.33 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.1 [1] => 2.2 [2] => 19 [3] => 18.6 [4] => 16.4 [5] => 11.3 [6] => 59.746 [7] => 19.068 [8] => 31.067 [9] => 20.889 [10] => 22.145 [11] => 20.232 [12] => 43.039 [13] => 63.914 [14] => 74.505 [15] => 33.481 [16] => 18.334 [17] => 30.989 [18] => 27.105 [19] => 19.583 ) [Other Current Liab.] => Array ( [0] => 0.3 [1] => 0.6 [2] => 5.8 [3] => 5.2 [4] => 4.2 [5] => 2.5 [6] => 5.3290705182E-15 [7] => 1.858 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 21.835 [13] => 29.402 [14] => -7.1054273576E-15 [15] => 0 [16] => -3.5527136788E-15 [17] => 0 [18] => 3.5527136788E-15 [19] => -1.7763568394E-15 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.2 [6] => 0.187 [7] => 0.188 [8] => 0.163 [9] => 0.163 [10] => 0.163 [11] => 0.189 [12] => 0.258 [13] => 0.337 [14] => 0 [15] => 0.344 [16] => 0.344 [17] => 0.344 [18] => 0.344 [19] => 0.344 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 98.8 [6] => 127.69 [7] => 128.024 [8] => 108.897 [9] => 109.29 [10] => 109.524 [11] => 148.982 [12] => 287.299 [13] => 476.205 [14] => 491.175 [15] => 494.311 [16] => 480.302 [17] => 480.893 [18] => 481.743 [19] => 482.425 ) [Retained Earnings] => Array ( [0] => 3.2 [1] => 5.3 [2] => 11.4 [3] => 24.2 [4] => 33.8 [5] => 31.2 [6] => 22.5 [7] => -9.072 [8] => -16.903 [9] => -32.505 [10] => -55.312 [11] => -95.705 [12] => -161.507 [13] => -164.024 [14] => -156.583 [15] => -160.785 [16] => -154.567 [17] => -158.141 [18] => -135.289 [19] => -130.053 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.1 [6] => -0.118 [7] => -19.181 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 7.1 [1] => 9.5 [2] => 108.8 [3] => 115.8 [4] => 121.6 [5] => 114.6 [6] => 122.811 [7] => 79.595 [8] => 75.904 [9] => 64.516 [10] => 44.23 [11] => 40.645 [12] => 111.661 [13] => 320.767 [14] => 346.666 [15] => 315.465 [16] => 292.698 [17] => 281.547 [18] => 300.971 [19] => 307.216 ) [Long-Term Debt] => Array ( [0] => 6.6 [1] => 6.2 [2] => 5.2 [3] => 4.3 [4] => 5.9 [5] => 5.4 [6] => 9.697 [7] => 22.036 [8] => 13.699 [9] => 33.541 [10] => 42.002 [11] => 40.421 [12] => 32.002 [13] => 6.851 [14] => 14.444 [15] => 11.209 [16] => 9.02 [17] => 0 [18] => 22.978 [19] => 19.38 ) [Total Liabilities] => Array ( [0] => 10.3 [1] => 8.9 [2] => 25.9 [3] => 24.2 [4] => 25.6 [5] => 22.2 [6] => 72.08 [7] => 41.897 [8] => 45.518 [9] => 54.939 [10] => 78.225 [11] => 89.784 [12] => 76.023 [13] => 82.832 [14] => 93.498 [15] => 51.38 [16] => 29.442 [17] => 40.749 [18] => 57.717 [19] => 45.649 ) [Other Long-Term Liab.] => Array ( [0] => 9.99200722163E-16 [1] => 0 [2] => 1 [3] => 0.3 [4] => 1 [5] => 2.1 [6] => 1.208 [7] => 0.793 [8] => 0.752 [9] => 0.509 [10] => 14.078 [11] => 29.131 [12] => 0.982 [13] => 8.021 [14] => 0.028 [15] => 4.4408920985E-15 [16] => 1.296 [17] => 7.905 [18] => 7.161 [19] => 6.205 ) [Cash and Equiv_pct] => Array ( [0] => 1.15 [1] => 9.24 [2] => 55.98 [3] => 29.36 [4] => 18.34 [5] => 8.33 [6] => 1.82 [7] => 0.55 [8] => 0.56 [9] => 0.70 [10] => 0.22 [11] => 0.20 [12] => 5.76 [13] => 30.17 [14] => 6.64 [15] => 5.71 [16] => 6.68 [17] => 5.27 [18] => 8.35 [19] => 9.15 ) [Accts Rec._pct] => Array ( [0] => 16.67 [1] => 16.85 [2] => 10.39 [3] => 10.14 [4] => 10.19 [5] => 9.58 [6] => 7.38 [7] => 11.13 [8] => 9.68 [9] => 8.69 [10] => 9.48 [11] => 8.51 [12] => 9.06 [13] => 9.29 [14] => 9.70 [15] => 9.44 [16] => 8.85 [17] => 11.27 [18] => 11.74 [19] => 9.99 ) [Inventory_pct] => Array ( [0] => 21.26 [1] => 16.85 [2] => 9.35 [3] => 8.93 [4] => 16.44 [5] => 20.83 [6] => 16.36 [7] => 20.78 [8] => 22.30 [9] => 22.58 [10] => 21.15 [11] => 18.98 [12] => 11.57 [13] => 6.92 [14] => 10.37 [15] => 13.10 [16] => 11.80 [17] => 14.86 [18] => 18.94 [19] => 20.39 ) [Other Current Assets_pct] => Array ( [0] => 1.15 [1] => 3.26 [2] => 0.22 [3] => 14.50 [4] => 2.24 [5] => 1.68 [6] => 30.49 [7] => 1.62 [8] => 1.17 [9] => 1.24 [10] => 0.95 [11] => 2.45 [12] => 7.22 [13] => 6.11 [14] => 7.48 [15] => 1.63 [16] => 0.70 [17] => 1.85 [18] => 0.73 [19] => 0.95 ) [Total Current Assets_pct] => Array ( [0] => 40.23 [1] => 46.20 [2] => 75.95 [3] => 62.93 [4] => 47.21 [5] => 40.42 [6] => 56.04 [7] => 34.08 [8] => 33.72 [9] => 33.22 [10] => 31.81 [11] => 30.13 [12] => 33.61 [13] => 52.50 [14] => 34.19 [15] => 29.88 [16] => 28.03 [17] => 33.25 [18] => 39.76 [19] => 40.47 ) [Net PPE_pct] => Array ( [0] => 59.20 [1] => 51.09 [2] => 23.31 [3] => 36.71 [4] => 52.24 [5] => 56.58 [6] => 42.03 [7] => 65.15 [8] => 64.58 [9] => 64.77 [10] => 65.67 [11] => 67.48 [12] => 65.15 [13] => 46.78 [14] => 65.63 [15] => 70.03 [16] => 71.91 [17] => 66.73 [18] => 60.12 [19] => 59.41 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.13 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.57 [1] => 2.72 [2] => 0.74 [3] => 0.36 [4] => 0.54 [5] => 3.00 [6] => 0.79 [7] => 0.76 [8] => 1.70 [9] => 2.01 [10] => 2.53 [11] => 2.38 [12] => 1.24 [13] => 0.73 [14] => 0.17 [15] => 0.09 [16] => 0.05 [17] => 0.02 [18] => 0.12 [19] => 0.12 ) [Accts Payable_pct] => Array ( [0] => 6.32 [1] => 4.89 [2] => 6.38 [3] => 7.57 [4] => 7.74 [5] => 4.90 [6] => 6.99 [7] => 12.46 [8] => 14.04 [9] => 14.26 [10] => 15.63 [11] => 14.89 [12] => 10.57 [13] => 5.13 [14] => 14.06 [15] => 4.65 [16] => 5.39 [17] => 7.01 [18] => 6.40 [19] => 4.32 ) [Short-Term Debt_pct] => Array ( [0] => 9.77 [1] => 3.80 [2] => 3.41 [3] => 2.00 [4] => 0.54 [5] => 1.54 [6] => 23.67 [7] => 1.71 [8] => 11.54 [9] => 3.22 [10] => 2.46 [11] => 0.63 [12] => 0.73 [13] => 3.42 [14] => 2.86 [15] => 4.48 [16] => 0.30 [17] => 2.60 [18] => 1.16 [19] => 1.23 ) [Other Current Liab._pct] => Array ( [0] => 1.72 [1] => 3.26 [2] => 4.31 [3] => 3.71 [4] => 2.85 [5] => 1.83 [6] => 0.00 [7] => 1.53 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 11.63 [13] => 7.28 [14] => -0.00 [15] => 0.00 [16] => -0.00 [17] => 0.00 [18] => 0.00 [19] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 17.82 [1] => 11.96 [2] => 14.11 [3] => 13.29 [4] => 11.14 [5] => 8.26 [6] => 30.66 [7] => 15.69 [8] => 25.59 [9] => 17.49 [10] => 18.08 [11] => 15.51 [12] => 22.93 [13] => 15.84 [14] => 16.93 [15] => 9.13 [16] => 5.69 [17] => 9.62 [18] => 7.56 [19] => 5.55 ) [Long-Term Debt_pct] => Array ( [0] => 37.93 [1] => 33.70 [2] => 3.86 [3] => 3.07 [4] => 4.01 [5] => 3.95 [6] => 4.98 [7] => 18.14 [8] => 11.28 [9] => 28.08 [10] => 34.30 [11] => 30.99 [12] => 17.05 [13] => 1.70 [14] => 3.28 [15] => 3.06 [16] => 2.80 [17] => 0.00 [18] => 6.41 [19] => 5.49 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.45 [1] => 2.72 [2] => 1.26 [3] => 0.93 [4] => 2.24 [5] => 4.02 [6] => 1.35 [7] => 0.65 [8] => 0.62 [9] => 0.43 [10] => 11.50 [11] => 22.33 [12] => 0.52 [13] => 2.99 [14] => 1.03 [15] => 1.82 [16] => 0.65 [17] => 3.03 [18] => 2.13 [19] => 1.89 ) [Total Liabilities_pct] => Array ( [0] => 59.20 [1] => 48.37 [2] => 19.23 [3] => 17.29 [4] => 17.39 [5] => 16.23 [6] => 36.98 [7] => 34.49 [8] => 37.49 [9] => 45.99 [10] => 63.88 [11] => 68.84 [12] => 40.51 [13] => 20.52 [14] => 21.24 [15] => 14.01 [16] => 9.14 [17] => 12.64 [18] => 16.09 [19] => 12.94 ) [netcash] => Array ( [0] => -1.11 [1] => -0.75 [2] => 3.05 [3] => 1.03 [4] => 0.08 [5] => -0.67 [6] => -3.66 [7] => -2.53 [8] => -2.75 [9] => -3.32 [10] => -4.74 [11] => -4.73 [12] => -2.54 [13] => 1.3 [14] => -1.87 [15] => -0.88 [16] => -0.23 [17] => -0.69 [18] => -0.81 [19] => -0.39 ) [NCAV] => Array ( [0] => -0.67 [1] => -0.35 [2] => 4.09 [3] => 2.06 [4] => 1.5 [5] => 0.82 [6] => -2.24 [7] => -1.13 [8] => -1.38 [9] => -2.01 [10] => -3.43 [11] => -3.64 [12] => -1.62 [13] => 2.7 [14] => -0.27 [15] => 0.57 [16] => 0.94 [17] => 0.8 [18] => 1.1 [19] => 1.43 ) [NCAV_real] => Array ( [0] => -0.36 [1] => -0.04 [2] => 4.71 [3] => 3.89 [4] => 2.66 [5] => 2.04 [6] => 1.99 [7] => -0.03 [8] => -0.28 [9] => -0.94 [10] => -2.39 [11] => -2.67 [12] => -0.5 [13] => 4.31 [14] => 1.66 [15] => 1.69 [16] => 1.77 [17] => 1.93 [18] => 2.47 [19] => 2.83 ) [Book Value Per Share] => Array ( [0] => 0.78 [1] => 0.99 [2] => 6.71 [3] => 7.06 [4] => 7.36 [5] => 7.07 [6] => 6.57 [7] => 4.89 [8] => 4.66 [9] => 3.96 [10] => 2.69 [11] => 2.15 [12] => 4.35 [13] => 10.7 [14] => 10.1 [15] => 9.17 [16] => 8.51 [17] => 8.19 [18] => 8.76 [19] => 8.93 ) [Tangibles_book_per_share] => Array ( [0] => 0.78 [1] => 0.99 [2] => 6.71 [3] => 7.06 [4] => 7.36 [5] => 7.07 [6] => 6.45 [7] => 4.89 [8] => 4.66 [9] => 3.96 [10] => 2.69 [11] => 2.15 [12] => 4.35 [13] => 10.7 [14] => 10.1 [15] => 9.17 [16] => 8.51 [17] => 8.19 [18] => 8.76 [19] => 8.93 ) [deb2equity] => Array ( [0] => 1.169 [1] => 0.726 [2] => 0.09 [3] => 0.061 [4] => 0.055 [5] => 0.065 [6] => 0.455 [7] => 0.303 [8] => 0.365 [9] => 0.58 [10] => 1.018 [11] => 1.015 [12] => 0.299 [13] => 0.064 [14] => 0.078 [15] => 0.088 [16] => 0.034 [17] => 0.03 [18] => 0.09 [19] => 0.077 ) [debt2rev_totaldebt] => Array ( [0] => 8.3 [1] => 6.9 [2] => 9.8 [3] => 7.1 [4] => 6.7 [5] => 7.5 [6] => 55.823 [7] => 24.109 [8] => 27.713 [9] => 37.39 [10] => 45.013 [11] => 41.237 [12] => 33.367 [13] => 20.664 [14] => 27.045 [15] => 27.645 [16] => 10.001 [17] => 8.394 [18] => 27.139 [19] => 23.71 ) [debt2rev] => Array ( [0] => 0.568 [1] => 0.543 [2] => 0.142 [3] => 0.078 [4] => 0.08 [5] => 0.109 [6] => 0.714 [7] => 0.315 [8] => 0.663 [9] => 1.11 [10] => 1.304 [11] => 0.745 [12] => 0.361 [13] => 0.137 [14] => 0.146 [15] => 0.199 [16] => 0.078 [17] => 0.055 [18] => 0.146 [19] => 0.169 ) [cogs2rev] => Array ( [0] => 0.58 [1] => 0.53 [2] => 0.68 [3] => 0.68 [4] => 0.66 [5] => 0.70 [6] => 0.83 [7] => 0.97 [8] => 0.80 [9] => 0.85 [10] => 0.84 [11] => 0.95 [12] => 0.76 [13] => 0.71 [14] => 0.72 [15] => 0.78 [16] => 0.90 [17] => 0.88 [18] => 0.76 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0.253 [1] => 0.244 [2] => 0.183 [3] => 0.138 [4] => 0.29 [5] => 0.416 [6] => 0.408 [7] => 0.33 [8] => 0.648 [9] => 0.801 [10] => 0.75 [11] => 0.447 [12] => 0.235 [13] => 0.185 [14] => 0.246 [15] => 0.346 [16] => 0.296 [17] => 0.316 [18] => 0.365 [19] => 0.512 ) [ar2asset] => Array ( [0] => 0.167 [1] => 0.168 [2] => 0.104 [3] => 0.101 [4] => 0.102 [5] => 0.096 [6] => 0.074 [7] => 0.111 [8] => 0.097 [9] => 0.087 [10] => 0.095 [11] => 0.085 [12] => 0.091 [13] => 0.093 [14] => 0.097 [15] => 0.094 [16] => 0.089 [17] => 0.113 [18] => 0.117 [19] => 0.1 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0.092 [2] => 0.56 [3] => 0.294 [4] => 0.183 [5] => 0.083 [6] => 0.018 [7] => 0.005 [8] => 0.006 [9] => 0.007 [10] => 0.002 [11] => 0.002 [12] => 0.058 [13] => 0.302 [14] => 0.066 [15] => 0.057 [16] => 0.067 [17] => 0.053 [18] => 0.083 [19] => 0.092 ) [equity2asset] => Array ( [0] => 0.408 [1] => 0.516 [2] => 0.808 [3] => 0.827 [4] => 0.826 [5] => 0.838 [6] => 0.63 [7] => 0.655 [8] => 0.625 [9] => 0.54 [10] => 0.361 [11] => 0.312 [12] => 0.595 [13] => 0.795 [14] => 0.788 [15] => 0.86 [16] => 0.909 [17] => 0.874 [18] => 0.839 [19] => 0.871 ) [equity2liab_tangbile] => Array ( [0] => 0.689 [1] => 1.067 [2] => 4.201 [3] => 4.785 [4] => 4.75 [5] => 5.162 [6] => 1.673 [7] => 1.9 [8] => 1.668 [9] => 1.174 [10] => 0.565 [11] => 0.453 [12] => 1.469 [13] => 3.873 [14] => 3.708 [15] => 6.14 [16] => 9.942 [17] => 6.909 [18] => 5.215 [19] => 6.73 ) [ppe2asset] => Array ( [0] => 0.592 [1] => 0.511 [2] => 0.233 [3] => 0.367 [4] => 0.522 [5] => 0.566 [6] => 0.42 [7] => 0.652 [8] => 0.646 [9] => 0.648 [10] => 0.657 [11] => 0.675 [12] => 0.652 [13] => 0.468 [14] => 0.656 [15] => 0.7 [16] => 0.719 [17] => 0.667 [18] => 0.601 [19] => 0.594 ) [interest2rev] => Array ( [0] => -4.11 [1] => -5.512 [2] => -1.449 [3] => -0.883 [4] => -0.6 [5] => -0.73 [6] => -1.68 [7] => -2.793 [8] => -3.906 [9] => -5.567 [10] => -9.932 [11] => -5.345 [12] => -2.864 [13] => -1.555 [14] => -1.003 [15] => -1.017 [16] => -0.307 [17] => 0 [18] => -0.142 [19] => 0 ) [std2asset] => Array ( [0] => 0.178 [1] => 0.12 [2] => 0.141 [3] => 0.133 [4] => 0.111 [5] => 0.083 [6] => 0.307 [7] => 0.157 [8] => 0.256 [9] => 0.175 [10] => 0.181 [11] => 0.155 [12] => 0.229 [13] => 0.158 [14] => 0.169 [15] => 0.091 [16] => 0.057 [17] => 0.096 [18] => 0.076 [19] => 0.055 ) [ltd2asset] => Array ( [0] => 0.379 [1] => 0.337 [2] => 0.039 [3] => 0.031 [4] => 0.04 [5] => 0.039 [6] => 0.05 [7] => 0.181 [8] => 0.113 [9] => 0.281 [10] => 0.343 [11] => 0.31 [12] => 0.171 [13] => 0.017 [14] => 0.033 [15] => 0.031 [16] => 0.028 [17] => 0 [18] => 0.064 [19] => 0.055 ) [turnover] => Array ( [0] => 0.839 [1] => 0.69 [2] => 0.512 [3] => 0.647 [4] => 0.567 [5] => 0.501 [6] => 0.401 [7] => 0.629 [8] => 0.344 [9] => 0.282 [10] => 0.282 [11] => 0.425 [12] => 0.492 [13] => 0.374 [14] => 0.422 [15] => 0.378 [16] => 0.399 [17] => 0.471 [18] => 0.519 [19] => 0.398 ) [CF_Net Income] => Array ( [0] => 1 [1] => 2.1 [2] => 6.2 [3] => 12.8 [4] => 9.6 [5] => -2.6 [6] => -8.685 [7] => -31.571 [8] => -7.831 [9] => -15.602 [10] => -22.807 [11] => -40.393 [12] => -65.802 [13] => -2.517 [14] => 7.441 [15] => -4.202 [16] => -6.339 [17] => -3.574 [18] => 22.852 [19] => 5.236 ) [buybackratio] => Array ( [0] => -0.2 [1] => -0.19 [2] => -15.44 [3] => -0.01 [4] => 0 [5] => 0 [6] => 0 [7] => 0.01 [8] => 0 [9] => 0 [10] => 0.01 [11] => 0.07 [12] => 0.2 [13] => 58.04 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.39 [1] => 1.92 [2] => 7.6 [3] => 11.13 [4] => 9.81 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.02 [15] => 0 [16] => 0 [17] => 0 [18] => 11.45 [19] => 5.53 ) [CF_DDA] => Array ( [0] => 0.9 [1] => 1 [2] => 2.8 [3] => 2.6 [4] => 3.5 [5] => 5.4 [6] => 6.144 [7] => 6.604 [8] => 6.046 [9] => 5.926 [10] => 8.144 [11] => 13.701 [12] => 22.385 [13] => 18.976 [14] => 16.476 [15] => 16.351 [16] => 16.461 [17] => 17.795 [18] => 17.842 [19] => 18.13 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.4 [1] => 1.4 [2] => -2.1 [3] => 13.1 [4] => -1.1 [5] => -4.3 [6] => -4.84 [7] => -9.19 [8] => -1.062 [9] => -4.445 [10] => -7.218 [11] => -9.1 [12] => 2.805 [13] => 6.879 [14] => 20.195 [15] => 15.234 [16] => 21.982 [17] => -3.217 [18] => 17.395 [19] => 19.589 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => -0.4 [2] => -0.1 [3] => -5.55111512313E-16 [4] => 0.3 [5] => 0.1 [6] => 2.619 [7] => 7.21 [8] => 2.878 [9] => 1.768 [10] => 11.126 [11] => 16.786 [12] => 51.694 [13] => 10.09 [14] => 8.998 [15] => 9.031 [16] => 0.908 [17] => -1.56 [18] => 2.404 [19] => 0.777 ) [Cash Flow_PPE] => Array ( [0] => -1.1 [1] => 0.7 [2] => -4.9 [3] => -26.5 [4] => -31.2 [5] => -9.5 [6] => -6.102 [7] => -4.567 [8] => -1.791 [9] => -1.309 [10] => -5.864 [11] => -14.789 [12] => -40.795 [13] => -53.412 [14] => -104.124 [15] => -22.106 [16] => -4.213 [17] => -8.153 [18] => -22.357 [19] => -13.017 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.599 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.1 [1] => -1 [2] => -5.1 [3] => -26.6 [4] => -31.2 [5] => -15.7 [6] => -6.135 [7] => -5.339 [8] => -1.865 [9] => -1.43 [10] => -6.001 [11] => -14.79 [12] => -40.795 [13] => -53.412 [14] => -107.715 [15] => -22.222 [16] => -4.41 [17] => -8.177 [18] => -22.357 [19] => -13.017 ) [Cash Flow from Investing] => Array ( [0] => -1.1 [1] => 0.8 [2] => -22.5 [3] => -44.8 [4] => -31.8 [5] => -0.4 [6] => -40.696 [7] => 39.805 [8] => -1.907 [9] => -0.815 [10] => -5.872 [11] => -14.791 [12] => -47.44 [13] => -51.158 [14] => -110.556 [15] => -20.518 [16] => -4.063 [17] => -8.01 [18] => -21.6 [19] => -13.951 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 0.4 [2] => 95.7 [3] => 0.1 [4] => 0 [5] => -0.1 [6] => 0.013 [7] => 0.287 [8] => 0.029 [9] => 0.021 [10] => 0.255 [11] => 2.947 [12] => 13.234 [13] => 146.081 [14] => 0 [15] => -0.075 [16] => 0 [17] => 0 [18] => -0.114 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 0.4 [2] => 95.7 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0.013 [7] => 0.287 [8] => 0.029 [9] => 0.021 [10] => 0.255 [11] => 2.947 [12] => 13.234 [13] => 146.081 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.8 [1] => -0.6 [2] => 2.9 [3] => -2.4 [4] => -0.3 [5] => 0.8 [6] => 9.931 [7] => 3.309 [8] => 3.07 [9] => 5.36 [10] => 13.52 [11] => 22.651 [12] => 43.761 [13] => 11.033 [14] => -3.786 [15] => -2.956 [16] => -16.628 [17] => 7.413 [18] => 17.772 [19] => -3.424 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0.9 [1] => -0.6 [2] => 98.7 [3] => -2.1 [4] => -0.3 [5] => 1 [6] => 43.655 [7] => -31.779 [8] => 2.983 [9] => 5.381 [10] => 12.526 [11] => 23.905 [12] => 55.454 [13] => 155.454 [14] => -2.276 [15] => -3.031 [16] => -16.844 [17] => 7.133 [18] => 17.404 [19] => -3.182 ) [Other Financing] => Array ( [0] => -0.1 [1] => -0.4 [2] => 0.1 [3] => 0.2 [4] => 0 [5] => 0.3 [6] => 33.711 [7] => -35.375 [8] => -0.116 [9] => -9.36750677027E-17 [10] => -1.249 [11] => -1.693 [12] => -1.541 [13] => -1.66 [14] => 1.51 [15] => -1.80411241502E-16 [16] => -0.216 [17] => -0.28 [18] => -0.254 [19] => 0.242 ) [Net Change in Cash] => Array ( [0] => 0.1 [1] => 1.5 [2] => 73.8 [3] => -34.2 [4] => -33.1 [5] => -3.8 [6] => -2.413 [7] => -1.17 [8] => 0.018 [9] => 0.153 [10] => -0.571 [11] => -0.012 [12] => 10.547 [13] => 110.959 [14] => -92.537 [15] => -8.281 [16] => 0.591 [17] => -4.554 [18] => 12.955 [19] => 2.356 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.3 [3] => -0.4 [4] => 0.1 [5] => -0.1 [6] => -0.532 [7] => -0.006 [8] => 0.004 [9] => 0.032 [10] => -0.007 [11] => -0.026 [12] => -0.272 [13] => -0.216 [14] => 0.1 [15] => 0.034 [16] => -0.484 [17] => -0.46 [18] => -0.244 [19] => -0.1 ) [total_freecashflow] => Array ( [0] => -0.7 [1] => 0.4 [2] => -7.2 [3] => -13.5 [4] => -32.3 [5] => -20 [6] => -10.975 [7] => -14.529 [8] => -2.927 [9] => -5.875 [10] => -13.219 [11] => -23.89 [12] => -37.99 [13] => -46.533 [14] => -87.52 [15] => -6.988 [16] => 17.572 [17] => -11.394 [18] => -4.962 [19] => 6.572 ) [CF_Net Income_pct] => Array ( [0] => 250.00 [1] => 150.00 [2] => 0 [3] => 97.71 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2,345.88 [13] => -36.59 [14] => 36.85 [15] => -27.58 [16] => -28.84 [17] => 0 [18] => 131.37 [19] => 26.73 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 0 [3] => 3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 22 [13] => 19 [14] => 16 [15] => 16 [16] => 16 [17] => 0 [18] => 18 [19] => 18 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -275.00 [1] => -71.43 [2] => 0 [3] => -203.05 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1,454.37 [13] => -776.45 [14] => -533.37 [15] => -145.87 [16] => -20.06 [17] => 0 [18] => -128.53 [19] => -66.45 ) [Cash Flow from Investing_pct] => Array ( [0] => -275.00 [1] => 57.14 [2] => 0 [3] => -341.98 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1,691.27 [13] => -743.68 [14] => -547.44 [15] => -134.69 [16] => -18.48 [17] => 0 [18] => -124.17 [19] => -71.22 ) [Net Issuance of Stock_pct] => Array ( [0] => 50.00 [1] => 28.57 [2] => 0 [3] => 0.76 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 471.80 [13] => 2,123.58 [14] => 0.00 [15] => -0.49 [16] => 0.00 [17] => 0 [18] => -0.66 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 200.00 [1] => -42.86 [2] => 0 [3] => -18.32 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1,560.11 [13] => 160.39 [14] => -18.75 [15] => -19.40 [16] => -75.64 [17] => 0 [18] => 102.17 [19] => -17.48 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 225.00 [1] => -42.86 [2] => 0 [3] => -16.03 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1,976.97 [13] => 2,259.83 [14] => -11.27 [15] => -19.90 [16] => -76.63 [17] => 0 [18] => 100.05 [19] => -16.24 ) [Cash from Financing_pct] => Array ( [0] => 250.00 [1] => -14.29 [2] => 0 [3] => -17.56 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2,031.91 [13] => 2,283.97 [14] => -18.75 [15] => -19.90 [16] => -75.64 [17] => 0 [18] => 101.51 [19] => -17.48 ) [Net Change in Cash_pct] => Array ( [0] => 25.00 [1] => 107.14 [2] => 0 [3] => -261.07 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 376.01 [13] => 1,613.01 [14] => -458.22 [15] => -54.36 [16] => 2.69 [17] => 0 [18] => 74.48 [19] => 12.03 ) [total_freecashflow_pct] => Array ( [0] => -175.00 [1] => 28.57 [2] => 0 [3] => -103.05 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1,354.37 [13] => -676.45 [14] => -433.37 [15] => -45.87 [16] => 79.94 [17] => 0 [18] => -28.53 [19] => 33.55 ) [per share rev] => Array ( [0] => 1.61 [1] => 1.27 [2] => 5.02 [3] => 5.52 [4] => 5.05 [5] => 4.23 [6] => 4.26 [7] => 4.63 [8] => 2.57 [9] => 2.07 [10] => 2.11 [11] => 3.07 [12] => 4.09 [13] => 5.29 [14] => 5.43 [15] => 4.03 [16] => 3.73 [17] => 4.41 [18] => 5.41 [19] => 4.06 ) [per share eps] => Array ( [0] => 0.11 [1] => 0.21 [2] => 0.45 [3] => 0.78 [4] => 0.58 [5] => -0.16 [6] => -0.47 [7] => -1.91 [8] => -0.48 [9] => -0.96 [10] => -1.39 [11] => -2.24 [12] => -2.91 [13] => -0.09 [14] => 0.22 [15] => -0.12 [16] => -0.18 [17] => -0.1 [18] => 0.66 [19] => 0.15 ) [eps_nri] => Array ( [0] => 0.09 [1] => 0.16 [2] => 0.45 [3] => 0.78 [4] => 0.58 [5] => -0.16 [6] => -0.25 [7] => -1.3 [8] => -0.43 [9] => -0.76 [10] => -1.04 [11] => -2.12 [12] => -2.91 [13] => -0.07 [14] => 0.22 [15] => -0.12 [16] => -0.18 [17] => -0.1 [18] => 0.66 [19] => 0.15 ) [per share_freecashflow] => Array ( [0] => -0.08 [1] => 0.04 [2] => -0.52 [3] => -0.82 [4] => -1.95 [5] => -1.23 [6] => -0.6 [7] => -0.88 [8] => -0.18 [9] => -0.36 [10] => -0.81 [11] => -1.32 [12] => -1.68 [13] => -1.63 [14] => -2.56 [15] => -0.2 [16] => 0.51 [17] => -0.33 [18] => -0.14 [19] => 0.19 ) [ROE] => Array ( [0] => 14.08 [1] => 22.11 [2] => 5.7 [3] => 11.05 [4] => 7.89 [5] => -2.27 [6] => -7.07 [7] => -39.66 [8] => -10.32 [9] => -24.18 [10] => -51.56 [11] => -99.38 [12] => -58.93 [13] => -0.78 [14] => 2.15 [15] => -1.33 [16] => -2.17 [17] => -1.27 [18] => 7.59 [19] => 1.7 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.75 [1] => 11.41 [2] => 4.6 [3] => 9.14 [4] => 6.52 [5] => -1.9 [6] => -4.46 [7] => -25.99 [8] => -6.45 [9] => -13.06 [10] => -18.62 [11] => -30.97 [12] => -35.06 [13] => -0.62 [14] => 1.69 [15] => -1.15 [16] => -1.97 [17] => -1.11 [18] => 6.37 [19] => 1.48 ) [ROC_capital] => Array ( [0] => 17.5 [1] => 18.5 [2] => 134 [3] => 159.8 [4] => 149.7 [5] => 135 [6] => 250.563 [7] => 122.538 [8] => 120.778 [9] => 118.535 [10] => 120.528 [11] => 130.517 [12] => 198.914 [13] => 425.344 [14] => 472.331 [15] => 372.509 [16] => 324.218 [17] => 328.201 [18] => 360.869 [19] => 355.778 ) [ROC] => Array ( [0] => 5.71 [1] => 11.35 [2] => 4.63 [3] => 8.01 [4] => 6.41 [5] => -1.93 [6] => -3.47 [7] => -25.76 [8] => -6.48 [9] => -13.16 [10] => -18.92 [11] => -30.95 [12] => -33.08 [13] => -0.59 [14] => 1.58 [15] => -1.13 [16] => -1.96 [17] => -1.09 [18] => 6.33 [19] => 1.47 ) [ROC_JOEL_capital] => Array ( [0] => 15.7 [1] => 14.7 [2] => 43.9 [3] => 82.6 [4] => 103.8 [5] => 112.1 [6] => 173.978 [7] => 102.903 [8] => 101.616 [9] => 99.174 [10] => 99.96 [11] => 107.651 [12] => 132.889 [13] => 228.809 [14] => 348.271 [15] => 328.53 [16] => 283.08 [17] => 282.658 [18] => 305.373 [19] => 304.898 ) [ROC_JOEL] => Array ( [0] => 13.38 [1] => 21.77 [2] => 22.1 [3] => 15.98 [4] => 11.18 [5] => 0.54 [6] => -3.1 [7] => -19.95 [8] => -7.95 [9] => -9.99 [10] => -5.54 [11] => -7.08 [12] => -11.8 [13] => 7.91 [14] => 5.74 [15] => 1.03 [16] => -3.73 [17] => -1.67 [18] => 8.4 [19] => 2.66 ) [ROC_JOEL_new] => Array ( [0] => 13.21 [1] => 24.13 [2] => 20.49 [3] => 19.74 [4] => 12.97 [5] => -1.99 [6] => -2.81 [7] => -18.97 [8] => -7.57 [9] => -9.98 [10] => -13.2 [11] => -32.01 [12] => -45.26 [13] => 1 [14] => 4.12 [15] => -0.2 [16] => -3.65 [17] => -1.63 [18] => 8.15 [19] => 2.6 ) [grossmargin] => Array ( [0] => 41.78 [1] => 47.24 [2] => 31.88 [3] => 32.01 [4] => 33.69 [5] => 29.93 [6] => 17.5 [7] => 2.8 [8] => 19.81 [9] => 15.4 [10] => 15.61 [11] => 4.64 [12] => 24.21 [13] => 28.75 [14] => 27.6 [15] => 22.1 [16] => 10.35 [17] => 11.67 [18] => 24.5 [19] => 21.24 ) [pretaxmargin] => Array ( [0] => 10.27 [1] => 23.62 [2] => 12.61 [3] => 18.1 [4] => 16.19 [5] => -4.09 [6] => -8.07 [7] => -28.48 [8] => -22.44 [9] => -35.19 [10] => -48.25 [11] => -67.72 [12] => -70.25 [13] => 0.01 [14] => 6.93 [15] => -1.51 [16] => -6.37 [17] => -1.76 [18] => 12.9 [19] => 4.7 ) [operatingmargin] => Array ( [0] => 14.38 [1] => 25.2 [2] => 14.06 [3] => 14.57 [4] => 13.91 [5] => 0.88 [6] => -6.9 [7] => -26.84 [8] => -19.33 [9] => -29.41 [10] => -16.05 [11] => -13.77 [12] => -16.97 [13] => 12 [14] => 10.78 [15] => 2.45 [16] => -8.22 [17] => -3.12 [18] => 13.76 [19] => 5.76 ) [netmargin] => Array ( [0] => 6.85 [1] => 16.54 [2] => 8.99 [3] => 14.13 [4] => 11.51 [5] => -3.8 [6] => -11.11 [7] => -41.28 [8] => -18.74 [9] => -46.32 [10] => -66.06 [11] => -72.94 [12] => -71.25 [13] => -1.67 [14] => 4.01 [15] => -3.03 [16] => -4.93 [17] => -2.36 [18] => 12.26 [19] => 3.73 ) [pettm] => Array ( [0] => 31.250 [1] => 40.050 [2] => 85.780 [3] => 81.570 [4] => 19.970 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 75.040 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 11.600 [19] => 114.320 ) [penri] => Array ( [0] => 0.00 [1] => 39.29 [2] => 86.36 [3] => 81.57 [4] => 20.04 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 74.39 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 11.65 [19] => 106.99 ) [pe] => Array ( [0] => 31.250 [1] => 40.050 [2] => 85.780 [3] => 81.570 [4] => 19.970 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 75.040 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 11.600 [19] => 114.320 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.220 [7] => 0.590 [8] => 0.380 [9] => 0.710 [10] => 2.580 [11] => 6.170 [12] => 5.870 [13] => 4.290 [14] => 1.690 [15] => 1.150 [16] => 1.140 [17] => 0.790 [18] => 0.880 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.84 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -21.88 [12] => 0 [13] => -0.96 [14] => 3.7 [15] => -3 [16] => 0 [17] => 0 [18] => 0 [19] => 3.9 ) [pfcf] => Array ( [0] => 0.000 [1] => 165.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 18.690 [17] => 22.170 [18] => 384.500 [19] => 87.840 ) [ps] => Array ( [0] => 2.010 [1] => 5.360 [2] => 7.620 [3] => 11.510 [4] => 2.330 [5] => 1.900 [6] => 1.840 [7] => 0.620 [8] => 0.700 [9] => 1.350 [10] => 3.820 [11] => 4.580 [12] => 6.390 [13] => 8.330 [14] => 3.150 [15] => 2.610 [16] => 2.610 [17] => 1.450 [18] => 1.420 [19] => 4.120 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.77 [6] => -0.936 [7] => -1.06 [8] => -1.088 [9] => -0.964 [10] => -0.652 [11] => -0.562 [12] => -0.69 [13] => -0.84 [14] => -1.128 [15] => -1.258 [16] => -1.47 [17] => -1.21 [18] => -0.922 [19] => -0.654 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.280 [6] => -34.190 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => -8.170 [19] => 27.740 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.100 [6] => -45.040 [7] => -32.620 [8] => -38.180 [9] => -53.850 [10] => -23.290 [11] => -6.320 [12] => -5.250 [13] => -3.290 [14] => -2.590 [15] => -5.190 [16] => -15.120 [17] => -14.290 [18] => -16.930 [19] => 20.500 ) [zscore] => Array ( [0] => 2.890 [1] => 7.250 [2] => 15.830 [3] => 27.440 [4] => 6.030 [5] => 5.190 [6] => 1.960 [7] => 0.720 [8] => 0.360 [9] => 0.210 [10] => 0.420 [11] => 0.210 [12] => 3.400 [13] => 9.700 [14] => 3.980 [15] => 4.200 [16] => 6.720 [17] => 3.290 [18] => 3.340 [19] => 7.900 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 2 [5] => 2 [6] => 2 [7] => 3 [8] => 4 [9] => 2 [10] => 3 [11] => 4 [12] => 5 [13] => 7 [14] => 4 [15] => 5 [16] => 6 [17] => 6 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.670 [4] => -1.860 [5] => -0.550 [6] => -3.040 [7] => -0.880 [8] => -2.610 [9] => -2.810 [10] => -2.660 [11] => -1.610 [12] => -2.900 [13] => -1.490 [14] => -2.740 [15] => -2.780 [16] => -2.540 [17] => -2.620 [18] => -0.510 [19] => -2.710 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.11 [7] => -0.22 [8] => -0.31 [9] => -0.61 [10] => -1.01 [11] => -1.46 [12] => -1.91 [13] => -1.68 [14] => -1.63 [15] => -1.42 [16] => -1.16 [17] => -0.66 [18] => 0.06 [19] => 0.11 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.540 [6] => 41.970 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -10.270 [11] => -12.930 [12] => -18.050 [13] => -38.080 [14] => -16.190 [15] => -12.030 [16] => -13.780 [17] => -10.640 [18] => 123.670 [19] => 154.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.420 [6] => -1.840 [7] => -5.690 [8] => -5.450 [9] => -5.250 [10] => -4.370 [11] => -4.230 [12] => -2.600 [13] => 1.570 [14] => -1.850 [15] => -8.230 [16] => -1.740 [17] => -1.430 [18] => 0.550 [19] => 3.100 ) [medpsvalue] => Array ( [0] => 5.65 [1] => 4.89 [2] => 15.84 [3] => 17.56 [4] => 15.88 [5] => 13.34 [6] => 13.56 [7] => 14.54 [8] => 8.13 [9] => 6.57 [10] => 7.4 [11] => 9.11 [12] => 12.7 [13] => 16.64 [14] => 17.24 [15] => 12.76 [16] => 11.84 [17] => 14.03 [18] => 17.21 [19] => 12.86 ) [ev2rev] => Array ( [0] => 2.170 [1] => 6.670 [2] => 7.960 [3] => 11.020 [4] => 2.020 [5] => 2.130 [6] => 2.550 [7] => 0.920 [8] => 1.340 [9] => 2.440 [10] => 4.810 [11] => 5.230 [12] => 7.350 [13] => 8.000 [14] => 3.150 [15] => 2.650 [16] => 2.510 [17] => 1.400 [18] => 1.400 [19] => 4.030 ) [ev2ebitda] => Array ( [0] => 10.310 [1] => 18.400 [2] => 43.680 [3] => 50.660 [4] => 9.670 [5] => 33.500 [6] => 176.270 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 92.090 [11] => 47.680 [12] => 101.110 [13] => 56.550 [14] => 18.750 [15] => 23.500 [16] => 56.520 [17] => 16.250 [18] => 5.740 [19] => 23.070 ) [ev2ebit] => Array ( [0] => 14.530 [1] => 26.450 [2] => 56.160 [3] => 76.180 [4] => 14.630 [5] => 324.500 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 66.620 [14] => 29.240 [15] => 108.400 [16] => 0.000 [17] => 0.000 [18] => 10.200 [19] => 69.830 ) [earning_yield_greenblatt] => Array ( [0] => 6.88 [1] => 3.78 [2] => 1.78 [3] => 1.31 [4] => 6.84 [5] => 0.31 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.5 [14] => 3.42 [15] => 0.92 [16] => 0 [17] => 0 [18] => 9.8 [19] => 1.43 ) [p2medpsvalue] => Array ( [0] => 0.66 [1] => 1.69 [2] => 2.4 [3] => 3.62 [4] => 0.73 [5] => 0.6 [6] => 0.58 [7] => 0.2 [8] => 0.22 [9] => 0.43 [10] => 1.2 [11] => 1.44 [12] => 2.01 [13] => 2.62 [14] => 0.99 [15] => 0.82 [16] => 0.82 [17] => 0.46 [18] => 0.45 [19] => 1.3 ) [p2grahamnumber] => Array ( [0] => 2.7 [1] => 4.3 [2] => 5 [3] => 5.72 [4] => 1.19 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.44 [15] => 0 [16] => 0 [17] => 0 [18] => 0.67 [19] => 3.02 ) [p2tangible_book] => Array ( [0] => 4.81 [1] => 8.33 [2] => 5.66 [3] => 9.01 [4] => 1.58 [5] => 1.13 [6] => 1.22 [7] => 0.58 [8] => 0.38 [9] => 0.71 [10] => 3.3 [11] => 6.12 [12] => 5.87 [13] => 4.08 [14] => 1.69 [15] => 1.15 [16] => 1.14 [17] => 0.79 [18] => 0.88 [19] => 1.87 ) [pb] => Array ( [0] => 4.81 [1] => 8.33 [2] => 5.66 [3] => 9.01 [4] => 1.58 [5] => 1.13 [6] => 1.2 [7] => 0.58 [8] => 0.38 [9] => 0.71 [10] => 3.3 [11] => 6.12 [12] => 5.87 [13] => 4.08 [14] => 1.69 [15] => 1.15 [16] => 1.14 [17] => 0.79 [18] => 0.88 [19] => 1.87 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 14.6 [1] => 12.7 [2] => 69 [3] => 90.6 [4] => 83.4 [5] => 68.5 [6] => 78.204 [7] => 76.478 [8] => 41.787 [9] => 33.683 [10] => 34.525 [11] => 55.377 [12] => 92.357 [13] => 150.88 [14] => 185.616 [15] => 138.756 [16] => 128.464 [17] => 151.686 [18] => 186.337 [19] => 140.451 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.9 [1] => 1 [2] => 2.8 [3] => 2.6 [4] => 3.5 [5] => 5.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0.084 [10] => 2.577 [11] => 8.469 [12] => 16.532 [13] => 9.771 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.6 [1] => 0.7 [2] => 1 [3] => 0.8 [4] => 0.5 [5] => 0.5 [6] => 1.314 [7] => 2.136 [8] => 1.632 [9] => 1.875 [10] => 3.429 [11] => 2.96 [12] => 2.645 [13] => 2.346 [14] => 1.862 [15] => 1.411 [16] => 0.395 [17] => 0 [18] => 0.265 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19 [5] => 7.1 [6] => 1.327 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.2 [1] => 1.7 [2] => 75.4 [3] => 41.1 [4] => 8 [5] => 4.3 [6] => 2.222 [7] => 0.667 [8] => 0.685 [9] => 0.838 [10] => 0.267 [11] => 0.255 [12] => 10.802 [13] => 121.761 [14] => 29.224 [15] => 20.943 [16] => 21.534 [17] => 16.98 [18] => 29.935 [19] => 32.291 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 4 [1] => 4.2 [2] => 13.9 [3] => 33.3 [4] => 47.3 [5] => 42 [6] => 94.167 [7] => 28.15 [8] => 30.573 [9] => 30.864 [10] => 30.163 [11] => 31.055 [12] => 37.589 [13] => 55.542 [14] => 79.356 [15] => 54.376 [16] => 40.426 [17] => 53.913 [18] => 70.995 [19] => 75.704 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.1 [1] => 0.9 [2] => 8.6 [3] => 10.6 [4] => 11.4 [5] => 6.7 [6] => 13.62 [7] => 15.137 [8] => 17.053 [9] => 17.04 [10] => 19.134 [11] => 19.416 [12] => 19.839 [13] => 20.699 [14] => 61.904 [15] => 17.045 [16] => 17.353 [17] => 22.595 [18] => 22.944 [19] => 15.253 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.7 [1] => 0.7 [2] => 4.6 [3] => 2.8 [4] => 0.8 [5] => 2.1 [6] => 46.126 [7] => 2.073 [8] => 14.014 [9] => 3.849 [10] => 3.011 [11] => 0.816 [12] => 1.365 [13] => 13.813 [14] => 12.601 [15] => 16.436 [16] => 0.981 [17] => 8.394 [18] => 4.161 [19] => 4.33 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.9 [1] => 1.1 [2] => 7.5 [3] => 6.5 [4] => 7.5 [5] => 8 [6] => 2.637 [7] => 2.651 [8] => 0.752 [9] => 0.509 [10] => 14.078 [11] => 29.131 [12] => 22.817 [13] => 41.469 [14] => 4.549 [15] => 6.69 [16] => 2.088 [17] => 9.76 [18] => 7.634 [19] => 6.686 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.6 [1] => -0.7 [2] => -1 [3] => -0.8 [4] => 2.2 [5] => 0.7 [6] => -0.75 [7] => -1.162 [8] => -1.607 [9] => -1.818 [10] => -3.408 [11] => -2.958 [12] => -2.364 [13] => -0.517 [14] => 1.042 [15] => -1.061 [16] => -0.34 [17] => -0.119 [18] => -0.265 [19] => -0.589 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -4 [1] => -2.8 [2] => -12.3 [3] => -15.8 [4] => -16.5 [5] => -19.9 [6] => -22.745 [7] => -25.744 [8] => -18.654 [9] => -17.564 [10] => -11.537 [11] => -18.224 [12] => -32.741 [13] => -31.611 [14] => -39.599 [15] => -36.027 [16] => -32.11 [17] => -31.647 [18] => -30.799 [19] => -32.127 ) [BS_MoneyMarket] => Array ( [0] => -0.2 [1] => -1.7 [2] => -75.4 [3] => -41.1 [4] => -8 [5] => -4.3 [6] => -2.222 [7] => -0.667 [8] => -0.685 [9] => -0.838 [10] => -0.267 [11] => -0.255 [12] => -10.802 [13] => -121.761 [14] => -29.224 [15] => -20.943 [16] => -21.534 [17] => -16.98 [18] => -29.935 [19] => -32.291 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4.2 [1] => 5.9 [2] => 89.3 [3] => 74.4 [4] => 55.3 [5] => 46.3 [6] => 96.389 [7] => 28.817 [8] => 31.258 [9] => 31.702 [10] => 30.43 [11] => 31.31 [12] => 48.391 [13] => 177.303 [14] => 108.58 [15] => 75.319 [16] => 61.96 [17] => 70.893 [18] => 100.93 [19] => 107.995 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.9 [1] => 1.1 [2] => 7.5 [3] => 6.5 [4] => 7.5 [5] => 8 [6] => 2.637 [7] => 2.651 [8] => 0.752 [9] => 0.509 [10] => 14.078 [11] => 29.131 [12] => 22.817 [13] => 41.469 [14] => 4.549 [15] => 6.69 [16] => 2.088 [17] => 9.76 [18] => 7.634 [19] => 6.686 ) [cash2debt] => Array ( [0] => 0.024 [1] => 0.246 [2] => 7.694 [3] => 5.789 [4] => 4.03 [5] => 1.52 [6] => 0.064 [7] => 0.028 [8] => 0.025 [9] => 0.022 [10] => 0.006 [11] => 0.006 [12] => 0.324 [13] => 5.892 [14] => 1.081 [15] => 0.758 [16] => 2.153 [17] => 2.023 [18] => 1.103 [19] => 1.362 ) [interest_coverage] => Array ( [0] => 3.5 [1] => 4.57 [2] => 9.7 [3] => 16.5 [4] => 23.2 [5] => 1.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.72 [14] => 10.74 [15] => 2.41 [16] => 0 [17] => 10000 [18] => 96.76 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.5 [1] => -0.9 [2] => -2.5 [3] => -3.6 [4] => -3.9 [5] => 0.2 [6] => 2.305 [7] => 0.505 [8] => 2.86 [9] => -0.535 [10] => -0.434 [11] => -0.708 [12] => -0.888 [13] => -1.986 [14] => -5.416 [15] => -2.105 [16] => 1.841 [17] => -0.911 [18] => -1.182 [19] => -1.362 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1 [1] => 1.6 [2] => 6.2 [3] => 12.8 [4] => 9.6 [5] => -2.6 [6] => -4.004 [7] => -21.274 [8] => -6.517 [9] => -12.389 [10] => -17.093 [11] => -38.211 [12] => -65.765 [13] => -1.972 [14] => 7.441 [15] => -4.202 [16] => -6.339 [17] => -3.574 [18] => 22.852 [19] => 5.236 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.681 [7] => -10.297 [8] => -1.314 [9] => -3.213 [10] => -5.714 [11] => -2.182 [12] => -0.037 [13] => -0.545 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.11 [1] => 0.21 [2] => 0.45 [3] => 0.78 [4] => 0.58 [5] => -0.16 [6] => -0.47 [7] => -1.91 [8] => -0.48 [9] => -0.96 [10] => -1.39 [11] => -2.24 [12] => -2.91 [13] => -0.09 [14] => 0.22 [15] => -0.12 [16] => -0.18 [17] => -0.1 [18] => 0.66 [19] => 0.15 ) [eps_basic] => Array ( [0] => 0.11 [1] => 0.21 [2] => 0.45 [3] => 0.79 [4] => 0.59 [5] => -0.16 [6] => -0.47 [7] => -1.91 [8] => -0.48 [9] => -0.96 [10] => -1.39 [11] => -2.24 [12] => -2.91 [13] => -0.09 [14] => 0.22 [15] => -0.12 [16] => -0.18 [17] => -0.1 [18] => 0.67 [19] => 0.15 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.93 [7] => 5.811 [8] => 4.893 [9] => 4.859 [10] => 5.462 [11] => 11.872 [12] => 14.306 [13] => 7.941 [14] => 11.853 [15] => 7.852 [16] => 7.571 [17] => 7.743 [18] => 9.067 [19] => 6.153 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.516 [7] => 2.014 [8] => 1.913 [9] => 1.132 [10] => 1.177 [11] => 0.43 [12] => 1.75 [13] => 11.832 [14] => 14.962 [15] => 8.977 [16] => 6.346 [17] => 11.025 [18] => 15.192 [19] => 13.135 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 20.893 [7] => 16.666 [8] => 18.897 [9] => 19.057 [10] => 18.317 [11] => 11.638 [12] => 5.142 [13] => 7.632 [14] => 18.844 [15] => 31.229 [16] => 24.085 [17] => 29.114 [18] => 43.683 [19] => 52.657 ) [OtherInventories] => Array ( [0] => 3.7 [1] => 3.1 [2] => 12.6 [3] => 12.5 [4] => 24.2 [5] => 28.5 [6] => 1.537 [7] => 0.759 [8] => 1.378 [9] => 1.93 [10] => 0.946 [11] => 0.813 [12] => 0.523 [13] => 0.536 [14] => -3.5527136788E-15 [15] => 3.5527136788E-15 [16] => 3.5527136788E-15 [17] => -3.5527136788E-15 [18] => -7.1054273576E-15 [19] => -7.1054273576E-15 ) [CashAndCashEquivalents] => Array ( [0] => 0.2 [1] => 1.7 [2] => 75.4 [3] => 41.1 [4] => 8 [5] => 4.3 [6] => 2.222 [7] => 0.667 [8] => 0.685 [9] => 0.838 [10] => 0.267 [11] => 0.255 [12] => 10.802 [13] => 121.761 [14] => 29.224 [15] => 20.943 [16] => 21.534 [17] => 16.98 [18] => 29.935 [19] => 32.291 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19 [5] => 7.1 [6] => 1.327 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.544 [8] => 1.63 [9] => 1.665 [10] => 1.732 [11] => 1.706 [12] => 1.674 [13] => 2.265 [14] => 15.45 [15] => 13.275 [16] => 13.18 [17] => 12.978 [18] => 14.435 [19] => 14.511 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27.536 [8] => 28.562 [9] => 30.061 [10] => 32.696 [11] => 32.744 [12] => 50.887 [13] => 46.153 [14] => 55.267 [15] => 66.51 [16] => 64.372 [17] => 65.933 [18] => 70.214 [19] => 74.178 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 74.987 [8] => 79.47 [9] => 83.476 [10] => 87.969 [11] => 93.38 [12] => 108.207 [13] => 172.063 [14] => 232.13 [15] => 237.261 [16] => 242.033 [17] => 257.902 [18] => 265.89 [19] => 280.072 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.185 [8] => 3.189 [9] => 4.014 [10] => 7.049 [11] => 10.842 [12] => 17.297 [13] => 36.183 [14] => 72.214 [15] => 41.029 [16] => 24.098 [17] => 6.88 [18] => 10.366 [19] => 3.227 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 103.764 [7] => 106.252 [8] => 112.851 [9] => 119.216 [10] => 129.322 [11] => 138.662 [12] => 178.065 [13] => 256.664 [14] => 375.061 [15] => 358.075 [16] => 345.54 [17] => 343.693 [18] => 360.905 [19] => 371.988 ) [AccumulatedDepreciation] => Array ( [0] => -4.8 [1] => -4.2 [2] => -7 [3] => -9.2 [4] => -11.9 [5] => -16.9 [6] => -21.842 [7] => -27.095 [8] => -34.436 [9] => -41.843 [10] => -48.908 [11] => -50.644 [12] => -55.781 [13] => -67.863 [14] => -86.167 [15] => -101.165 [16] => -113.879 [17] => -128.61 [18] => -145.255 [19] => -162.367 ) [AccountsPayable] => Array ( [0] => 1.1 [1] => 0.9 [2] => 8.6 [3] => 10.6 [4] => 11.4 [5] => 6.7 [6] => 9.169 [7] => 10.873 [8] => 12.535 [9] => 11.892 [10] => 13.257 [11] => 13.267 [12] => 11.935 [13] => 12.394 [14] => 15.093 [15] => 9.408 [16] => 8.865 [17] => 13.643 [18] => 12.473 [19] => 6.27 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.451 [7] => 4.264 [8] => 4.518 [9] => 5.148 [10] => 5.877 [11] => 6.149 [12] => 7.904 [13] => 8.305 [14] => 46.811 [15] => 7.637 [16] => 8.488 [17] => 8.952 [18] => 10.471 [19] => 8.983 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 6.6 [1] => 6.2 [2] => 5.2 [3] => 4.3 [4] => 5.9 [5] => 5.4 [6] => 9.697 [7] => 22.036 [8] => 13.699 [9] => 33.541 [10] => 42.002 [11] => 40.421 [12] => 32.002 [13] => 6.851 [14] => 14.444 [15] => 11.209 [16] => 9.02 [17] => 0 [18] => 22.978 [19] => 19.38 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.6 [1] => 0.5 [2] => 0.7 [3] => 1 [4] => 2.3 [5] => 3.4 [6] => 1.429 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.046 [14] => 4.521 [15] => 6.69 [16] => 0.792 [17] => 1.855 [18] => 0.473 [19] => 0.481 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1 [1] => 2.1 [2] => 6.2 [3] => 12.8 [4] => 9.6 [5] => -2.6 [6] => -8.685 [7] => -31.571 [8] => -7.831 [9] => -15.602 [10] => -22.807 [11] => -40.393 [12] => -65.802 [13] => -2.517 [14] => 7.01 [15] => -5.598 [16] => -6.435 [17] => -3.574 [18] => 22.852 [19] => 5.236 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.431 [15] => -1.396 [16] => -0.096 [17] => -1.365 [18] => 0.86 [19] => 0.323 ) [ChangeInReceivables] => Array ( [0] => -0.8 [1] => -0.1 [2] => -5.7 [3] => -4.3 [4] => -2.8 [5] => 3 [6] => -0.08 [7] => 0.128 [8] => 1.511 [9] => 1.52 [10] => -4.467 [11] => -1.234 [12] => -6.772 [13] => -18.32 [14] => -4.381 [15] => 8.528 [16] => 5.361 [17] => -8.667 [18] => -5.99 [19] => 4.201 ) [ChangeInInventory] => Array ( [0] => -0.7 [1] => -1.2 [2] => -3.7 [3] => -1.6 [4] => -12.7 [5] => -5.3 [6] => -3.744 [7] => 6.055 [8] => -1.577 [9] => 0.783 [10] => -0.17 [11] => -0.147 [12] => 2.318 [13] => -5.388 [14] => -17.427 [15] => -4.327 [16] => 8.826 [17] => -10.344 [18] => -20.651 [19] => -3.988 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.76 [7] => 0.356 [8] => -1.95 [9] => 0.342 [10] => 0.17 [11] => -0.795 [12] => -3.686 [13] => -0.725 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.3 [1] => -0.2 [2] => -1.3 [3] => 3.3 [4] => 1.4 [5] => -4.2 [6] => 1.636 [7] => 2.317 [8] => 0.413 [9] => -1.473 [10] => 2.433 [11] => 3.053 [12] => 0.658 [13] => 3.224 [14] => 3.904 [15] => -4.317 [16] => 1.426 [17] => 6.406 [18] => -0.475 [19] => -6.664 ) [ChangeInWorkingCapital] => Array ( [0] => -1.6 [1] => -1.2 [2] => -11.2 [3] => -2.7 [4] => -14.5 [5] => -7.2 [6] => -4.918 [7] => 8.567 [8] => -2.155 [9] => 3.463 [10] => -3.681 [11] => 0.806 [12] => -5.472 [13] => -20.498 [14] => -13.79 [15] => -5.24 [16] => 14.322 [17] => -15.943 [18] => -25.626 [19] => -4.581 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.1 [2] => 0.2 [3] => 0.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.828 [14] => 1.501 [15] => 0.69 [16] => -3.274 [17] => 0.065 [18] => -0.077 [19] => 0.027 ) [PurchaseOfPPE] => Array ( [0] => -1.1 [1] => -1 [2] => -5.1 [3] => -26.6 [4] => -31.2 [5] => -15.7 [6] => -6.135 [7] => -5.339 [8] => -1.865 [9] => -1.43 [10] => -6.001 [11] => -14.79 [12] => -40.795 [13] => -53.412 [14] => -107.715 [15] => -22.222 [16] => -4.41 [17] => -8.177 [18] => -22.357 [19] => -13.017 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 1.7 [2] => 0.2 [3] => 0.1 [4] => 0 [5] => 6.2 [6] => 0.033 [7] => 0.772 [8] => 0.074 [9] => 0.121 [10] => 0.137 [11] => 0.001 [12] => 0 [13] => 0 [14] => 3.591 [15] => 0.116 [16] => 0.083 [17] => 0.024 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -18.3 [4] => -0.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.8 [6] => 5.705 [7] => 1.483 [8] => 0 [9] => 0.641 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.253 [15] => 1.588 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -35.774 [7] => 37.823 [8] => -0.116 [9] => -0.147 [10] => -0.009 [11] => -0.002 [12] => -0.011 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0.1 [2] => -17.6 [3] => 3.5527136788E-15 [4] => 0.1 [5] => -2.7 [6] => -4.525 [7] => 5.066 [8] => -2.77555756156E-17 [9] => -2.77555756156E-17 [10] => 0.001 [11] => -1.22211268883E-15 [12] => -6.634 [13] => 2.254 [14] => -9.685 [15] => 4.4408920985E-16 [16] => 0.264 [17] => 0.143 [18] => 0.757 [19] => -0.934 ) [sloanratio] => Array ( [0] => 0.1 [1] => -0.01 [2] => 0.23 [3] => 0.32 [4] => 0.29 [5] => 0.02 [6] => 0.19 [7] => -0.51 [8] => -0.04 [9] => -0.09 [10] => -0.08 [11] => -0.13 [12] => -0.11 [13] => 0.1 [14] => 0.22 [15] => 0 [16] => -0.08 [17] => 0.02 [18] => 0.08 [19] => -0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.26 [1] => 3.86 [2] => 5.38 [3] => 4.74 [4] => 4.24 [5] => 4.89 [6] => 1.83 [7] => 2.17 [8] => 1.32 [9] => 1.9 [10] => 1.76 [11] => 1.94 [12] => 1.47 [13] => 3.31 [14] => 2.02 [15] => 3.27 [16] => 4.93 [17] => 3.46 [18] => 5.26 [19] => 7.29 ) [quick_ratio] => Array ( [0] => 1.06 [1] => 2.45 [2] => 4.72 [3] => 4.06 [4] => 2.76 [5] => 2.37 [6] => 1.29 [7] => 0.85 [8] => 0.45 [9] => 0.61 [10] => 0.59 [11] => 0.72 [12] => 0.96 [13] => 2.88 [14] => 1.41 [15] => 1.84 [16] => 2.85 [17] => 1.91 [18] => 2.75 [19] => 3.62 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.93 [2] => -68.33 [3] => -1.23 [4] => -0.7 [5] => 1.91 [6] => -15.37 [7] => 12.89 [8] => 0 [9] => -0.12 [10] => -0.74 [11] => -15.09 [12] => -35.75 [13] => -16.75 [14] => -14.48 [15] => -0.32 [16] => 0.09 [17] => 0.06 [18] => 0.03 [19] => -0.09 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -21.12 [2] => 295.28 [3] => 9.96 [4] => -8.51 [5] => -16.24 [6] => 0.71 [7] => 8.69 [8] => -44.49 [9] => -19.46 [10] => 1.93 [11] => 45.5 [12] => 33.22 [13] => 29.34 [14] => 2.65 [15] => -25.78 [16] => -7.44 [17] => 18.23 [18] => 22.68 [19] => -24.95 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 90.91 [2] => 114.29 [3] => 73.33 [4] => -25.64 [5] => -127.59 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -154.55 [16] => 0 [17] => 0 [18] => 0 [19] => -77.27 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 12.46 [3] => 61.77 [4] => 145.31 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 33.56 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 9.29 [3] => 30.89 [4] => 7.75 [5] => 9.76 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 16.16 [14] => 0 [15] => 18.42 [16] => 10.34 [17] => 8.04 [18] => 6.99 [19] => 11.67 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3.8568853641 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 27.79 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 13.98 [19] => 5.38 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.62 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 4.28 ) )
Zoltek Companies, Inc. (NAS:ZOLT)
Days Inventory
216.52 (As of Dec. 2013)

Zoltek Companies, Inc.'s inventory for the three months ended in Dec. 2013 was $71.0 Mil. Zoltek Companies, Inc.'s cost of goods sold for the three months ended in Dec. 2013 was $29.8 Mil. Hence, Zoltek Companies, Inc.'s days inventory for the three months ended in Dec. 2013 was 216.52.

Zoltek Companies, Inc.'s days inventory declined from Dec. 2012 (271.42) to Dec. 2013 (216.52).

Warning Sign:

If a company builds up inventory, it may mean it is having difficulties selling its goods.

Inventory can be measured by Days Sales of Inventory (DSI). Zoltek Companies, Inc.'s days sales of inventory (DSI) for the three months ended in Dec. 2013 was 183.97.

Inventory turnover measures how fast the company turns over its inventory within a year. Zoltek Companies, Inc.'s inventory turnover for the three months ended in Dec. 2013 was 0.42.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Zoltek Companies, Inc.'s inventory to revenue ratio for the three months ended in Dec. 2013 was 2.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Zoltek Companies, Inc.'s Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=71.945/110.621*365
=237.39

Zoltek Companies, Inc.'s Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=71.005/29.842*91
=216.52

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Zoltek Companies, Inc.'s Days Sales of Inventory for the three months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=71.005/35.123*91
=183.97

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Zoltek Companies, Inc.'s Inventory Turnover for the three months ended in Dec. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Zoltek Companies, Inc.'s Inventory to Revenue for the three months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=71.005 / 35.123
=2.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Zoltek Companies, Inc. Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 324.48171.09113.2794.86124.01162.27120.43130.44176.26237.39

Zoltek Companies, Inc. Quarterly Data

Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13
DaysInventory 119.68142.19152.41154.40181.96271.42273.70306.16195.79216.52
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide