Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 25.48 [6] => 35.81 [7] => 39.45 [8] => 9.72 [9] => 14.73 [10] => 31.81 [11] => 31.78 [12] => 22.60 [13] => 29.96 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 20.12 [7] => 15.59 [8] => 6.12 [9] => 6.43 [10] => 12.98 [11] => 16.49 [12] => 18.53 [13] => 20.55 ) [BS_share] => Array ( [0] => 25.438 [1] => 27.163 [2] => 22.611 [3] => 0.099 [4] => 25.878 [5] => 27.377 [6] => 28.703 [7] => 29.322 [8] => 29.694 [9] => 30.25 [10] => 30.84 [11] => 31.17 [12] => 31.273 [13] => 30.206 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Jan03 [3] => Jan04 [4] => Jan05 [5] => Jan06 [6] => Jan07 [7] => Jan08 [8] => Jan09 [9] => Jan10 [10] => Jan11 [11] => Jan12 [12] => Jan13 [13] => Jan14 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200301 [3] => 200401 [4] => 200501 [5] => 200601 [6] => 200701 [7] => 200801 [8] => 200901 [9] => 201001 [10] => 201101 [11] => 201201 [12] => 201301 [13] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 25.438 [1] => 27.163 [2] => 22.611 [3] => 0.099 [4] => 25.878 [5] => 27.377 [6] => 28.703 [7] => 29.322 [8] => 29.694 [9] => 30.133 [10] => 30.794 [11] => 31.119 [12] => 31.273 [13] => 30.206 ) [Revenue] => Array ( [0] => 84.735 [1] => 101.391 [2] => 6.392 [3] => 117.857 [4] => 153.583 [5] => 205.589 [6] => 298.177 [7] => 381.416 [8] => 408.669 [9] => 407.603 [10] => 478.849 [11] => 555.874 [12] => 669.393 [13] => 724.337 ) [COGS] => Array ( [0] => 57.534 [1] => 71.017 [2] => 4.575 [3] => 81.32 [4] => 103.152 [5] => 133.047 [6] => 189.959 [7] => 244.429 [8] => 274.134 [9] => 272.865 [10] => 311.028 [11] => 354.198 [12] => 428.109 [13] => 462.577 ) [Gross Profit] => Array ( [0] => 27.201 [1] => 30.374 [2] => 1.817 [3] => 36.537 [4] => 50.431 [5] => 72.542 [6] => 108.218 [7] => 136.987 [8] => 134.535 [9] => 134.738 [10] => 167.821 [11] => 201.676 [12] => 241.284 [13] => 261.76 ) [SGA] => Array ( [0] => 20.47 [1] => 23.404 [2] => 2.013 [3] => 29.076 [4] => 38.422 [5] => 52.494 [6] => 75.774 [7] => 98.042 [8] => 109.927 [9] => 122.003 [10] => 130.454 [11] => 141.444 [12] => 172.742 [13] => 188.918 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.185 [4] => 5.857 [5] => 7.535 [6] => 10.499 [7] => 14.762 [8] => 19.47 [9] => 22.092 [10] => 17.923 [11] => 19.744 [12] => 22.957 [13] => 26.596 ) [Operating Income] => Array ( [0] => 6.731 [1] => 6.97 [2] => -0.196 [3] => 7.461 [4] => 12.009 [5] => 20.048 [6] => 32.444 [7] => 38.945 [8] => 24.608 [9] => 12.735 [10] => 37.367 [11] => 60.232 [12] => 68.542 [13] => 72.842 ) [other_operating_charges] => Array ( [0] => -1.7763568394E-15 [1] => 8.881784197E-16 [2] => -5.55111512313E-17 [3] => 1.7763568394E-15 [4] => 0 [5] => -3.5527136788E-15 [6] => 0 [7] => 7.1054273576E-15 [8] => 1.06581410364E-14 [9] => 0 [10] => 7.1054273576E-15 [11] => 0 [12] => 0 [13] => 1.42108547152E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.17 [6] => 32.9 [7] => 19.23 [8] => 7.15 [9] => 12.73 [10] => 23.22 [11] => 28.56 [12] => 21.1 [13] => 21.52 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 661.70209 [6] => 944.3287 [7] => 563.86206 [8] => 212.3121 [9] => 385.0825 [10] => 716.1048 [11] => 890.2152 [12] => 659.8603 [13] => 650.03312 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.578 [4] => 1.026 [5] => 43.001 [6] => 51.977 [7] => 76.532 [8] => 78.582 [9] => 108.051 [10] => 128.801 [11] => 172.798 [12] => 103.172 [13] => 117.155 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.73 [4] => -0.597 [5] => -43.001 [6] => -51.977 [7] => -69.148 [8] => -78.582 [9] => -108.051 [10] => -128.801 [11] => -170.815 [12] => -97.166 [13] => -113.087 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.778 [4] => -0.023 [5] => -1.571 [6] => -1.811 [7] => -2.358 [8] => -2.646 [9] => -3.572 [10] => -4.176 [11] => -5.48 [12] => -3.107 [13] => -3.744 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 618.70109 [6] => 892.3517 [7] => 494.71406 [8] => 133.7301 [9] => 277.0315 [10] => 587.3038 [11] => 719.4002 [12] => 562.6943 [13] => 536.94612 ) [Non Operating Income] => Array ( [0] => -0.003 [1] => 0.148 [2] => 0 [3] => 0.008 [4] => 0.008 [5] => -0.001 [6] => -0.016 [7] => 0.003 [8] => 0.036 [9] => 0.096 [10] => -0.008 [11] => -0.379 [12] => 0.327 [13] => -1.589 ) [tax] => Array ( [0] => 0 [1] => -1.096 [2] => 0.039 [3] => 2.701 [4] => 4.5 [5] => 7.844 [6] => 12.75 [7] => 15.344 [8] => 9.499 [9] => 4.876 [10] => 14.652 [11] => 24.338 [12] => 28.115 [13] => 26.016 ) [Pretax Income] => Array ( [0] => 6.406 [1] => 6.801 [2] => -0.208 [3] => 7.176 [4] => 11.767 [5] => 20.695 [6] => 33.606 [7] => 40.67 [8] => 26.703 [9] => 14.007 [10] => 38.855 [11] => 61.689 [12] => 70.279 [13] => 71.964 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.648 [6] => 1.178 [7] => 1.722 [8] => 0 [9] => 0 [10] => 1.496 [11] => 1.836 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.293 [4] => -0.25 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.185 [4] => 5.857 [5] => 7.535 [6] => 10.499 [7] => 14.762 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.19 [4] => 5.86 [5] => 7.54 [6] => 10.5 [7] => 14.76 [8] => 19.47 [9] => 22.09 [10] => 17.92 [11] => 19.74 [12] => 22.96 [13] => 26.6 ) [EBIT] => Array ( [0] => 6.731 [1] => 6.97 [2] => -0.196 [3] => 7.469 [4] => 12.017 [5] => 20.048 [6] => 32.444 [7] => 38.945 [8] => 24.608 [9] => 12.735 [10] => 37.367 [11] => 60.232 [12] => 68.542 [13] => 72.842 ) [EBITDA_morn] => Array ( [0] => 6.731 [1] => 6.97 [2] => -0.196 [3] => 11.654 [4] => 17.874 [5] => 27.583 [6] => 42.943 [7] => 53.707 [8] => 24.608 [9] => 12.735 [10] => 37.367 [11] => 60.232 [12] => 68.542 [13] => 72.842 ) [EBITDA] => Array ( [0] => 6.731 [1] => 6.97 [2] => -0.196 [3] => 11.654 [4] => 17.874 [5] => 27.583 [6] => 42.943 [7] => 53.707 [8] => 44.078 [9] => 34.827 [10] => 55.29 [11] => 79.976 [12] => 91.499 [13] => 99.438 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.19 [4] => 5.86 [5] => 7.54 [6] => 10.5 [7] => 14.76 [8] => 19.47 [9] => 22.09 [10] => 17.92 [11] => 19.74 [12] => 22.96 [13] => 26.6 ) [EBITDA_new] => Array ( [0] => 6.731 [1] => 6.97 [2] => -0.196 [3] => 11.654 [4] => 17.874 [5] => 27.583 [6] => 42.943 [7] => 53.707 [8] => 24.608 [9] => 12.735 [10] => 37.367 [11] => 60.232 [12] => 68.542 [13] => 72.842 ) [EBITDA_per_share] => Array ( [0] => 0.26 [1] => 0.26 [2] => -0.01 [3] => 117.72 [4] => 0.69 [5] => 1.01 [6] => 1.5 [7] => 1.83 [8] => 1.48 [9] => 1.16 [10] => 1.8 [11] => 2.57 [12] => 2.93 [13] => 3.29 ) [Operating_Income_per_share] => Array ( [0] => 0.26 [1] => 0.26 [2] => -0.01 [3] => 75.36 [4] => 0.46 [5] => 0.73 [6] => 1.13 [7] => 1.33 [8] => 0.83 [9] => 0.42 [10] => 1.21 [11] => 1.94 [12] => 2.19 [13] => 2.41 ) [Net Income] => Array ( [0] => 6.406 [1] => 5.705 [2] => -0.169 [3] => 4.475 [4] => 7.267 [5] => 12.851 [6] => 20.856 [7] => 25.326 [8] => 17.204 [9] => 9.131 [10] => 24.203 [11] => 37.351 [12] => 42.164 [13] => 45.948 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 25.438 [1] => 27.163 [2] => 22.611 [3] => 0.099 [4] => 25.878 [5] => 27.377 [6] => 28.703 [7] => 29.322 [8] => 29.694 [9] => 30.133 [10] => 30.794 [11] => 31.119 [12] => 31.273 [13] => 30.206 ) [shares_diluted] => Array ( [0] => 25.438 [1] => 27.163 [2] => 22.611 [3] => 0.099 [4] => 25.878 [5] => 27.377 [6] => 28.703 [7] => 29.322 [8] => 29.694 [9] => 30.133 [10] => 30.794 [11] => 31.119 [12] => 31.273 [13] => 30.206 ) [shares_basic] => Array ( [0] => 20.266 [1] => 23.094 [2] => 22.611 [3] => 0.087 [4] => 22.611 [5] => 25.880 [6] => 27.543 [7] => 28.609 [8] => 29.127 [9] => 29.499 [10] => 29.971 [11] => 30.527 [12] => 30.742 [13] => 29.810 ) [COGS_pct] => Array ( [0] => 0.68 [1] => 0.70 [2] => 0.72 [3] => 0.69 [4] => 0.67 [5] => 0.65 [6] => 0.64 [7] => 0.64 [8] => 0.67 [9] => 0.67 [10] => 0.65 [11] => 0.64 [12] => 0.64 [13] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 32.10 [1] => 29.96 [2] => 28.43 [3] => 31.00 [4] => 32.84 [5] => 35.28 [6] => 36.29 [7] => 35.92 [8] => 32.92 [9] => 33.06 [10] => 35.05 [11] => 36.28 [12] => 36.05 [13] => 36.14 ) [SGA_pct] => Array ( [0] => 24.16 [1] => 23.08 [2] => 31.49 [3] => 24.67 [4] => 25.02 [5] => 25.53 [6] => 25.41 [7] => 25.70 [8] => 26.90 [9] => 29.93 [10] => 27.24 [11] => 25.45 [12] => 25.81 [13] => 26.08 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.25 [4] => -0.16 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 7.56 [1] => 6.71 [2] => -3.25 [3] => 6.09 [4] => 7.66 [5] => 10.07 [6] => 11.27 [7] => 10.66 [8] => 6.53 [9] => 3.44 [10] => 8.11 [11] => 11.10 [12] => 10.50 [13] => 9.94 ) [Net Income_pct] => Array ( [0] => 7.56 [1] => 5.63 [2] => -2.64 [3] => 3.80 [4] => 4.73 [5] => 6.25 [6] => 6.99 [7] => 6.64 [8] => 4.21 [9] => 2.24 [10] => 5.05 [11] => 6.72 [12] => 6.30 [13] => 6.34 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.22 [4] => 4.54 [5] => 6.65 [6] => 6.39 [7] => 4.57 [8] => 4.07 [9] => 5.01 [10] => 4.67 [11] => 4.13 [12] => 5.16 [13] => 5.19 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 93.37 [4] => 82.2 [5] => 83.84 [6] => 81 [7] => 72.75 [8] => 69.2 [9] => 68.11 [10] => 66.07 [11] => 67.02 [12] => 66.16 [13] => 68.79 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.273 [4] => 11.24 [5] => 18.623 [6] => 24.164 [7] => 19.672 [8] => 16.147 [9] => 20.823 [10] => 20.479 [11] => 31.802 [12] => 23.009 [13] => 23.039 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.72 [4] => 26.71 [5] => 33.06 [6] => 29.58 [7] => 18.83 [8] => 14.42 [9] => 18.65 [10] => 15.61 [11] => 20.88 [12] => 12.55 [13] => 11.61 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.039 [4] => 1.911 [5] => 3.746 [6] => 5.223 [7] => 4.775 [8] => 4.555 [9] => 5.6 [10] => 6.129 [11] => 6.284 [12] => 9.467 [13] => 10.294 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.802 [4] => 23.23 [5] => 30.559 [6] => 42.157 [7] => 48.721 [8] => 51.974 [9] => 50.916 [10] => 56.303 [11] => 65.037 [12] => 77.598 [13] => 87.182 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.177 [4] => 0.151 [5] => 0.149 [6] => 0.141 [7] => 0.128 [8] => 0.127 [9] => 0.125 [10] => 0.118 [11] => 0.117 [12] => 0.116 [13] => 0.12 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.482 [4] => 28.192 [5] => 78.955 [6] => 104.501 [7] => 135.557 [8] => 143.313 [9] => 173.714 [10] => 200.861 [11] => 253.503 [12] => 203.314 [13] => 229.846 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.063 [4] => 2.025 [5] => 1.649 [6] => 5.144 [7] => 5.529 [8] => 8.202 [9] => 9.147 [10] => 9.628 [11] => 9.384 [12] => 13.077 [13] => 15.215 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.076 [4] => 26.619 [5] => 35.456 [6] => 49.889 [7] => 65.937 [8] => 73.932 [9] => 66.008 [10] => 78.248 [11] => 89.478 [12] => 115.474 [13] => 127.343 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.904 [7] => 13.154 [8] => 13.236 [9] => 13.186 [10] => 13.154 [11] => 13.154 [12] => 85.056 [13] => 82.165 ) [Total Assets] => Array ( [0] => 28.18 [1] => 42.608 [2] => 36.003 [3] => 41.558 [4] => 54.811 [5] => 114.411 [6] => 167.294 [7] => 216.095 [8] => 233.349 [9] => 260.265 [10] => 301.631 [11] => 362.157 [12] => 409.098 [13] => 443.403 ) [Other Long-Term Assets] => Array ( [0] => 28.18 [1] => 42.608 [2] => 36.003 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.447 [8] => 2.868 [9] => 7.357 [10] => 9.368 [11] => 6.022 [12] => 5.254 [13] => 4.049 ) [Total Assets Non-liquid] => Array ( [0] => 28.18 [1] => 42.608 [2] => 36.003 [3] => 40.98 [4] => 53.785 [5] => 71.41 [6] => 115.317 [7] => 139.563 [8] => 154.767 [9] => 152.214 [10] => 172.83 [11] => 189.359 [12] => 305.926 [13] => 326.248 ) [HardAssets] => Array ( [0] => 28.18 [1] => 42.608 [2] => 36.003 [3] => 40.98 [4] => 53.785 [5] => 71.41 [6] => 102.413 [7] => 126.409 [8] => 141.531 [9] => 139.028 [10] => 159.676 [11] => 176.205 [12] => 220.87 [13] => 244.083 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.034 [4] => 13.801 [5] => 23.011 [6] => 35.514 [7] => 33.829 [8] => 28.539 [9] => 27.416 [10] => 28.059 [11] => 46.041 [12] => 45.5 [13] => 47.07 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.308 [4] => 0.429 [5] => 0 [6] => 0 [7] => 7.384 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.308 [4] => 0.429 [5] => 0 [6] => 0 [7] => 7.384 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.507 [4] => 23.436 [5] => 31.598 [6] => 49.572 [7] => 43.396 [8] => 31.221 [9] => 39.787 [10] => 45.461 [11] => 55.576 [12] => 57.199 [13] => 61.374 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.165 [4] => 9.206 [5] => 8.587 [6] => 14.058 [7] => 2.183 [8] => 2.682 [9] => 12.371 [10] => 17.402 [11] => 9.535 [12] => 11.699 [13] => 14.304 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 45.311 [7] => 69.297 [8] => 75.789 [9] => 81.399 [10] => 91.373 [11] => 99.412 [12] => 108.36 [13] => 114.983 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.541 [4] => 25.808 [5] => 38.659 [6] => 59.515 [7] => 84.841 [8] => 102.045 [9] => 111.176 [10] => 135.379 [11] => 172.73 [12] => 189.051 [13] => 215.961 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 11.916 [1] => 14.136 [2] => 13.967 [3] => 18.438 [4] => 25.799 [5] => 73.684 [6] => 104.812 [7] => 154.602 [8] => 177.951 [9] => 192.676 [10] => 226.735 [11] => 272.277 [12] => 303.421 [13] => 335.654 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.983 [12] => 6.006 [13] => 4.068 ) [Total Liabilities] => Array ( [0] => 16.264 [1] => 28.472 [2] => 22.036 [3] => 23.12 [4] => 29.012 [5] => 40.727 [6] => 62.482 [7] => 61.493 [8] => 55.398 [9] => 67.589 [10] => 74.896 [11] => 89.88 [12] => 105.677 [13] => 107.749 ) [Other Long-Term Liab.] => Array ( [0] => 16.264 [1] => 28.472 [2] => 22.036 [3] => 1.277 [4] => 4.065 [5] => 7.595 [6] => 12.069 [7] => 18.097 [8] => 0.177 [9] => 1.427 [10] => 1.806 [11] => -7.1054273576E-15 [12] => 7.1054273576E-15 [13] => -7.1054273576E-15 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.39 [4] => 1.87 [5] => 37.58 [6] => 31.07 [7] => 35.42 [8] => 33.68 [9] => 41.52 [10] => 42.70 [11] => 47.71 [12] => 25.22 [13] => 26.42 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.50 [4] => 3.49 [5] => 3.27 [6] => 3.12 [7] => 2.21 [8] => 1.95 [9] => 2.15 [10] => 2.03 [11] => 1.74 [12] => 2.31 [13] => 2.32 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 50.06 [4] => 42.38 [5] => 26.71 [6] => 25.20 [7] => 22.55 [8] => 22.27 [9] => 19.56 [10] => 18.67 [11] => 17.96 [12] => 18.97 [13] => 19.66 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.56 [4] => 3.69 [5] => 1.44 [6] => 3.07 [7] => 2.56 [8] => 3.51 [9] => 3.51 [10] => 3.19 [11] => 2.59 [12] => 3.20 [13] => 3.43 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 56.50 [4] => 51.43 [5] => 69.01 [6] => 62.47 [7] => 62.73 [8] => 61.42 [9] => 66.75 [10] => 66.59 [11] => 70.00 [12] => 49.70 [13] => 51.84 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 43.50 [4] => 48.57 [5] => 30.99 [6] => 29.82 [7] => 30.51 [8] => 31.68 [9] => 25.36 [10] => 25.94 [11] => 24.71 [12] => 28.23 [13] => 28.72 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 7.71 [7] => 6.09 [8] => 5.67 [9] => 5.07 [10] => 4.36 [11] => 3.63 [12] => 20.79 [13] => 18.53 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.67 [8] => 1.23 [9] => 2.83 [10] => 3.11 [11] => 1.66 [12] => 1.28 [13] => 0.91 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 31.36 [4] => 25.18 [5] => 20.11 [6] => 21.23 [7] => 15.65 [8] => 12.23 [9] => 10.53 [10] => 9.30 [11] => 12.71 [12] => 11.12 [13] => 10.62 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 12.77 [4] => 0.78 [5] => 0.00 [6] => 0.00 [7] => 3.42 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 5.21 [4] => 16.80 [5] => 7.51 [6] => 8.40 [7] => 1.01 [8] => 1.15 [9] => 4.75 [10] => 5.77 [11] => 2.63 [12] => 2.86 [13] => 3.23 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 49.35 [4] => 42.76 [5] => 27.62 [6] => 29.63 [7] => 20.08 [8] => 13.38 [9] => 15.29 [10] => 15.07 [11] => 15.35 [12] => 13.98 [13] => 13.84 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.55 [12] => 1.47 [13] => 0.92 ) [Other Long-Term Liab._pct] => Array ( [0] => 57.71 [1] => 66.82 [2] => 61.21 [3] => 6.29 [4] => 10.17 [5] => 7.98 [6] => 7.72 [7] => 8.37 [8] => 10.36 [9] => 10.68 [10] => 9.76 [11] => 8.92 [12] => 10.38 [13] => 9.54 ) [Total Liabilities_pct] => Array ( [0] => 57.71 [1] => 66.82 [2] => 61.21 [3] => 55.63 [4] => 52.93 [5] => 35.60 [6] => 37.35 [7] => 28.46 [8] => 23.74 [9] => 25.97 [10] => 24.83 [11] => 24.82 [12] => 25.83 [13] => 24.30 ) [netcash] => Array ( [0] => -0.64 [1] => -1.05 [2] => -0.97 [3] => -227.7 [4] => -1.08 [5] => 0.08 [6] => -0.37 [7] => 0.51 [8] => 0.78 [9] => 1.34 [10] => 1.75 [11] => 2.66 [12] => -0.08 [13] => 0.31 ) [NCAV] => Array ( [0] => -0.64 [1] => -1.05 [2] => -0.97 [3] => -114.77 [4] => -0.58 [5] => 0.74 [6] => 0.5 [7] => 1.47 [8] => 1.77 [9] => 2.32 [10] => 2.81 [11] => 3.85 [12] => 1.39 [13] => 2.01 ) [NCAV_real] => Array ( [0] => -0.64 [1] => -1.05 [2] => -0.97 [3] => 3.66 [4] => -0.03 [5] => 1.4 [6] => 1.46 [7] => 2.53 [8] => 2.96 [9] => 3.51 [10] => 4.08 [11] => 5.25 [12] => 3.12 [13] => 4.04 ) [Book Value Per Share] => Array ( [0] => 0.47 [1] => 0.52 [2] => 0.62 [3] => 186.24 [4] => 1 [5] => 2.69 [6] => 3.65 [7] => 5.27 [8] => 5.99 [9] => 6.37 [10] => 7.35 [11] => 8.74 [12] => 9.7 [13] => 11.11 ) [Tangibles_book_per_share] => Array ( [0] => 0.47 [1] => 0.52 [2] => 0.62 [3] => 186.24 [4] => 1 [5] => 2.69 [6] => 3.2 [7] => 4.82 [8] => 5.55 [9] => 5.93 [10] => 6.93 [11] => 8.31 [12] => 6.98 [13] => 8.39 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.288 [4] => 0.017 [5] => 0 [6] => 0 [7] => 0.048 [8] => 0 [9] => 0 [10] => 0 [11] => 0.007 [12] => 0.02 [13] => 0.012 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.308 [4] => 0.429 [5] => 0 [6] => 0 [7] => 7.384 [8] => 0 [9] => 0 [10] => 0 [11] => 1.983 [12] => 6.006 [13] => 4.068 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.045 [4] => 0.003 [5] => 0 [6] => 0 [7] => 0.019 [8] => 0 [9] => 0 [10] => 0 [11] => 0.004 [12] => 0.009 [13] => 0.006 ) [cogs2rev] => Array ( [0] => 0.68 [1] => 0.70 [2] => 0.72 [3] => 0.69 [4] => 0.67 [5] => 0.65 [6] => 0.64 [7] => 0.64 [8] => 0.67 [9] => 0.67 [10] => 0.65 [11] => 0.64 [12] => 0.64 [13] => 0.64 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.177 [4] => 0.151 [5] => 0.149 [6] => 0.141 [7] => 0.128 [8] => 0.127 [9] => 0.125 [10] => 0.118 [11] => 0.117 [12] => 0.116 [13] => 0.12 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.025 [4] => 0.035 [5] => 0.033 [6] => 0.031 [7] => 0.022 [8] => 0.02 [9] => 0.022 [10] => 0.02 [11] => 0.017 [12] => 0.023 [13] => 0.023 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.014 [4] => 0.019 [5] => 0.376 [6] => 0.311 [7] => 0.354 [8] => 0.337 [9] => 0.415 [10] => 0.427 [11] => 0.477 [12] => 0.252 [13] => 0.264 ) [equity2asset] => Array ( [0] => 0.423 [1] => 0.332 [2] => 0.388 [3] => 0.444 [4] => 0.471 [5] => 0.644 [6] => 0.627 [7] => 0.715 [8] => 0.763 [9] => 0.74 [10] => 0.752 [11] => 0.752 [12] => 0.742 [13] => 0.757 ) [equity2liab_tangbile] => Array ( [0] => 0.733 [1] => 0.496 [2] => 0.634 [3] => 0.797 [4] => 0.889 [5] => 1.809 [6] => 1.471 [7] => 2.3 [8] => 2.973 [9] => 2.656 [10] => 2.852 [11] => 2.883 [12] => 2.066 [13] => 2.353 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.435 [4] => 0.486 [5] => 0.31 [6] => 0.298 [7] => 0.305 [8] => 0.317 [9] => 0.254 [10] => 0.259 [11] => 0.247 [12] => 0.282 [13] => 0.287 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.249 [4] => -0.163 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.493 [4] => 0.428 [5] => 0.276 [6] => 0.296 [7] => 0.201 [8] => 0.134 [9] => 0.153 [10] => 0.151 [11] => 0.153 [12] => 0.14 [13] => 0.138 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.005 [12] => 0.015 [13] => 0.009 ) [turnover] => Array ( [0] => 3.007 [1] => 2.38 [2] => 0.178 [3] => 2.836 [4] => 2.802 [5] => 1.797 [6] => 1.782 [7] => 1.765 [8] => 1.751 [9] => 1.566 [10] => 1.588 [11] => 1.535 [12] => 1.636 [13] => 1.634 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.475 [4] => 7.267 [5] => 12.851 [6] => 20.856 [7] => 25.326 [8] => 17.204 [9] => 9.131 [10] => 24.203 [11] => 37.351 [12] => 42.164 [13] => 45.948 ) [grahamnumber] => Array ( [0] => 1.63 [1] => 1.57 [2] => 0 [3] => 435.22 [4] => 2.51 [5] => 5.33 [6] => 7.24 [7] => 9.68 [8] => 8.5 [9] => 6.35 [10] => 11.06 [11] => 14.97 [12] => 14.55 [13] => 16.95 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.185 [4] => 5.857 [5] => 7.535 [6] => 10.499 [7] => 14.762 [8] => 19.47 [9] => 22.092 [10] => 17.923 [11] => 19.744 [12] => 22.957 [13] => 26.596 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.975 [4] => 16.387 [5] => 21.086 [6] => 29.931 [7] => 34.286 [8] => 38.337 [9] => 45.116 [10] => 48.455 [11] => 68.065 [12] => 66.225 [13] => 66.894 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.033 [4] => 0.221 [5] => 0.198 [6] => -4.62 [7] => -11.841 [8] => 4.264 [9] => 6.085 [10] => 2.076 [11] => 4.085 [12] => 5.688 [13] => 5.109 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.937 [4] => -11.06 [5] => -13.386 [6] => -17.896 [7] => -30.722 [8] => -28.349 [9] => -16.548 [10] => -29.124 [11] => -25.508 [12] => -41.07 [13] => -35.969 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -16.542 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -70.711 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.937 [4] => -11.06 [5] => -13.386 [6] => -17.896 [7] => -30.722 [8] => -28.349 [9] => -16.548 [10] => -29.124 [11] => -25.508 [12] => -41.07 [13] => -35.969 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.937 [4] => -11.06 [5] => -51.672 [6] => -40.086 [7] => -51.22 [8] => -11.943 [9] => -78.065 [10] => -43.774 [11] => -68.074 [12] => -41.079 [13] => -49.619 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 34.726 [6] => 1.406 [7] => 2.89 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -25.213 [13] => -17.556 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 34.726 [6] => 1.406 [7] => 2.89 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.942 [4] => -4.879 [5] => -0.429 [6] => -0.732 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.258 [13] => -0.306 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.942 [4] => -4.879 [5] => 34.297 [6] => 13.579 [7] => 20.718 [8] => -5.282 [9] => 1.46 [10] => 5.108 [11] => 3.415 [12] => -22.519 [13] => -15.233 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.905 [7] => 17.828 [8] => -5.282 [9] => 1.46 [10] => 5.108 [11] => 3.415 [12] => 2.952 [13] => 2.629 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.096 [4] => 0.448 [5] => 3.711 [6] => 3.424 [7] => 3.784 [8] => 21.112 [9] => -31.489 [10] => 9.789 [11] => 3.422 [12] => 2.8 [13] => 2.055 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.881784197E-16 [4] => 0 [5] => 0 [6] => -3.5527136788E-15 [7] => 0 [8] => -7.1054273576E-15 [9] => 0 [10] => 0 [11] => 0.016 [12] => 0.173 [13] => 0.013 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.038 [4] => 5.327 [5] => 7.7 [6] => 12.035 [7] => 3.564 [8] => 9.988 [9] => 28.568 [10] => 19.331 [11] => 42.557 [12] => 25.155 [13] => 30.925 ) [per share rev] => Array ( [0] => 3.33 [1] => 3.73 [2] => 0.28 [3] => 1190.47 [4] => 5.93 [5] => 7.51 [6] => 10.39 [7] => 13.01 [8] => 13.76 [9] => 13.53 [10] => 15.55 [11] => 17.86 [12] => 21.4 [13] => 23.98 ) [per share eps] => Array ( [0] => 0.25 [1] => 0.21 [2] => -0.005 [3] => 45.17 [4] => 0.28 [5] => 0.47 [6] => 0.73 [7] => 0.86 [8] => 0.58 [9] => 0.3 [10] => 0.79 [11] => 1.2 [12] => 1.35 [13] => 1.52 ) [eps_nri] => Array ( [0] => 0.25 [1] => 0.21 [2] => -0.01 [3] => 45.17 [4] => 0.28 [5] => 0.47 [6] => 0.73 [7] => 0.86 [8] => 0.58 [9] => 0.3 [10] => 0.79 [11] => 1.2 [12] => 1.35 [13] => 1.52 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.48 [4] => 0.21 [5] => 0.28 [6] => 0.42 [7] => 0.12 [8] => 0.34 [9] => 0.95 [10] => 0.63 [11] => 1.37 [12] => 0.8 [13] => 1.02 ) [ROE] => Array ( [0] => 53.76 [1] => 40.36 [2] => -1.21 [3] => 24.27 [4] => 28.17 [5] => 17.44 [6] => 19.9 [7] => 16.38 [8] => 9.67 [9] => 4.74 [10] => 10.67 [11] => 13.72 [12] => 13.9 [13] => 13.69 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROA] => Array ( [0] => 22.73 [1] => 13.39 [2] => -0.47 [3] => 10.77 [4] => 13.26 [5] => 11.23 [6] => 12.47 [7] => 11.72 [8] => 7.37 [9] => 3.51 [10] => 8.02 [11] => 10.31 [12] => 10.31 [13] => 10.36 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 42.621 [4] => 56.836 [5] => 116.06 [6] => 159.534 [7] => 207.023 [8] => 225.447 [9] => 248.869 [10] => 288.737 [11] => 352.365 [12] => 331.865 [13] => 372.404 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 25.781 [4] => 30.778 [5] => 39.812 [6] => 52.841 [7] => 88.95 [8] => 107.442 [9] => 91.884 [10] => 104.847 [11] => 114.607 [12] => 158.417 [13] => 178.66 ) [grossmargin] => Array ( [0] => 32.1 [1] => 29.96 [2] => 28.43 [3] => 31 [4] => 32.84 [5] => 35.28 [6] => 36.29 [7] => 35.92 [8] => 32.92 [9] => 33.06 [10] => 35.05 [11] => 36.28 [12] => 36.05 [13] => 36.14 ) [pretaxmargin] => Array ( [0] => 7.56 [1] => 6.71 [2] => -3.25 [3] => 6.09 [4] => 7.66 [5] => 10.07 [6] => 11.27 [7] => 10.66 [8] => 6.53 [9] => 3.44 [10] => 8.11 [11] => 11.1 [12] => 10.5 [13] => 9.94 ) [operatingmargin] => Array ( [0] => 7.94 [1] => 6.87 [2] => -3.07 [3] => 6.33 [4] => 7.82 [5] => 9.75 [6] => 10.88 [7] => 10.21 [8] => 6.02 [9] => 3.12 [10] => 7.8 [11] => 10.84 [12] => 10.24 [13] => 10.06 ) [netmargin] => Array ( [0] => 7.56 [1] => 5.63 [2] => -2.64 [3] => 3.8 [4] => 4.73 [5] => 6.25 [6] => 6.99 [7] => 6.64 [8] => 4.21 [9] => 2.24 [10] => 5.05 [11] => 6.72 [12] => 6.3 [13] => 6.34 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 53.710 [6] => 44.760 [7] => 21.930 [8] => 12.410 [9] => 42.580 [10] => 29.660 [11] => 23.980 [12] => 15.590 [13] => 14.140 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 52.54 [6] => 44.46 [7] => 21.85 [8] => 12.33 [9] => 42.43 [10] => 29.77 [11] => 24.00 [12] => 15.63 [13] => 14.16 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 53.710 [6] => 44.760 [7] => 21.930 [8] => 12.410 [9] => 42.580 [10] => 29.660 [11] => 23.980 [12] => 15.590 [13] => 14.140 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.950 [6] => 9.970 [7] => 3.940 [8] => 1.270 [9] => 2.100 [10] => 3.280 [11] => 3.380 [12] => 2.930 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 14.5 [9] => 4.15 [10] => 9.21 [11] => 0 [12] => 23.33 [13] => 38 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 161.130 [6] => 78.330 [7] => 160.250 [8] => 23.060 [9] => 13.540 [10] => 39.360 [11] => 20.700 [12] => 25.730 [13] => 21.100 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.220 [6] => 3.170 [7] => 1.470 [8] => 0.520 [9] => 0.940 [10] => 1.480 [11] => 1.600 [12] => 0.980 [13] => 0.900 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.27 [9] => 0.258 [10] => 0.412 [11] => 0.528 [12] => 0.782 [13] => 0.802 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -36.880 [9] => 13.820 [10] => -0.390 [11] => 3.540 [12] => 17.280 [13] => 30.810 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -26.040 [9] => 15.960 [10] => 1.830 [11] => 5.420 [12] => 19.410 [13] => 33.580 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.570 [5] => 13.070 [6] => 12.150 [7] => 8.950 [8] => 5.640 [9] => 6.380 [10] => 9.000 [11] => 9.360 [12] => 6.890 [13] => 6.860 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 4 [8] => 4 [9] => 5 [10] => 7 [11] => 7 [12] => 5 [13] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -2.640 [8] => -2.820 [9] => -2.950 [10] => -2.760 [11] => -2.970 [12] => -1.040 [13] => -2.650 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.59 [10] => 0.68 [11] => 0.78 [12] => 0.88 [13] => 0.99 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 21.680 [10] => 34.290 [11] => 36.590 [12] => 23.930 [13] => 21.730 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 6.830 [9] => 10.540 [10] => 12.130 [11] => 15.590 [12] => 18.260 [13] => 21.800 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 580.31 [4] => 8.98 [5] => 10.74 [6] => 14.86 [7] => 18.66 [8] => 19.65 [9] => 19.45 [10] => 22.45 [11] => 25.54 [12] => 30.66 [13] => 34.32 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.000 [6] => 2.900 [7] => 1.300 [8] => 0.330 [9] => 0.680 [10] => 1.230 [11] => 1.290 [12] => 0.800 [13] => 0.720 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.320 [6] => 20.150 [7] => 9.210 [8] => 3.070 [9] => 7.950 [10] => 10.620 [11] => 9.000 [12] => 5.880 [13] => 5.270 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 30.720 [6] => 26.670 [7] => 12.700 [8] => 5.500 [9] => 21.750 [10] => 15.720 [11] => 11.940 [12] => 7.850 [13] => 7.200 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.53 [6] => 4.54 [7] => 1.99 [8] => 0.84 [9] => 2 [10] => 2.1 [11] => 1.91 [12] => 1.45 [13] => 1.27 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.99 [6] => 10.28 [7] => 3.99 [8] => 1.29 [9] => 2.15 [10] => 3.35 [11] => 3.44 [12] => 3.02 [13] => 2.56 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.99 [6] => 9.01 [7] => 3.65 [8] => 1.19 [9] => 2 [10] => 3.16 [11] => 3.27 [12] => 2.18 [13] => 1.94 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 84.735 [1] => 101.391 [2] => 6.392 [3] => 117.857 [4] => 153.583 [5] => 205.589 [6] => 298.177 [7] => 381.416 [8] => 408.669 [9] => 407.603 [10] => 478.849 [11] => 555.874 [12] => 669.393 [13] => 724.337 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.293 [4] => 0.25 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 38.264 [6] => 43.816 [7] => 64.587 [8] => 45.525 [9] => 106.483 [10] => 117.444 [11] => 158.019 [12] => 85.593 [13] => 97.521 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.578 [4] => 1.026 [5] => 4.737 [6] => 8.161 [7] => 11.945 [8] => 33.057 [9] => 1.568 [10] => 11.357 [11] => 14.779 [12] => 17.579 [13] => 19.634 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 28.18 [1] => 42.608 [2] => 36.003 [3] => 21.865 [4] => 25.255 [5] => 70.472 [6] => 91.117 [7] => 120.284 [8] => 108.569 [9] => 173.903 [10] => 192.743 [11] => 238.462 [12] => 181.522 [13] => 203.967 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.034 [4] => 13.801 [5] => 23.011 [6] => 35.514 [7] => 33.829 [8] => 28.539 [9] => 27.416 [10] => 28.059 [11] => 46.041 [12] => 45.5 [13] => 47.07 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.308 [4] => 0.429 [5] => 0 [6] => 0 [7] => 7.384 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.319 [4] => 1.045 [5] => 0.9 [6] => 1.377 [7] => 0 [8] => 2.682 [9] => 3.248 [10] => 3.719 [11] => 4.23 [12] => 5.81 [13] => 8.155 ) [BS_other_liabilities_Insurance] => Array ( [0] => 16.264 [1] => 28.472 [2] => 22.036 [3] => 4.459 [4] => 13.737 [5] => 16.816 [6] => 25.591 [7] => 20.28 [8] => 24.177 [9] => 36.925 [10] => 43.118 [11] => 37.626 [12] => 48.361 [13] => 48.456 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.293 [4] => -0.25 [5] => 0.648 [6] => 1.178 [7] => 1.722 [8] => 2.059 [9] => 1.176 [10] => 1.496 [11] => 1.836 [12] => 1.41 [13] => 0.711 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -20.47 [1] => -23.404 [2] => -2.013 [3] => -33.261 [4] => -44.279 [5] => -60.029 [6] => -86.273 [7] => -112.804 [8] => -129.397 [9] => -144.095 [10] => -148.377 [11] => -161.188 [12] => -195.699 [13] => -215.514 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.578 [4] => -1.026 [5] => -4.737 [6] => -8.161 [7] => -11.945 [8] => -33.057 [9] => -1.568 [10] => -11.357 [11] => -14.779 [12] => -17.579 [13] => -19.634 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 28.18 [1] => 42.608 [2] => 36.003 [3] => 22.443 [4] => 26.281 [5] => 75.209 [6] => 99.278 [7] => 132.229 [8] => 141.626 [9] => 175.471 [10] => 204.1 [11] => 253.241 [12] => 199.101 [13] => 223.601 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 16.264 [1] => 28.472 [2] => 22.036 [3] => 4.778 [4] => 14.782 [5] => 17.716 [6] => 26.968 [7] => 20.28 [8] => 26.859 [9] => 40.173 [10] => 46.837 [11] => 41.856 [12] => 54.171 [13] => 56.611 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.109 [4] => 2.392 [5] => 10000 [6] => 10000 [7] => 10.365 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 87.14 [12] => 17.178 [13] => 28.799 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 25.46 [4] => 48.04 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 0 [12] => 0 [13] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 1.096 [2] => -0.039 [3] => -2.701 [4] => -4.5 [5] => -7.844 [6] => -12.75 [7] => -15.344 [8] => -9.499 [9] => -4.876 [10] => -14.652 [11] => -24.338 [12] => -28.115 [13] => -26.016 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 6.406 [1] => 5.705 [2] => -0.169 [3] => 4.475 [4] => 7.267 [5] => 12.851 [6] => 20.856 [7] => 25.326 [8] => 17.204 [9] => 9.131 [10] => 24.203 [11] => 37.351 [12] => 42.164 [13] => 45.948 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 0.25 [1] => 0.21 [2] => -0.005 [3] => 45.17 [4] => 0.28 [5] => 0.47 [6] => 0.73 [7] => 0.86 [8] => 0.58 [9] => 0.3 [10] => 0.79 [11] => 1.2 [12] => 1.35 [13] => 1.52 ) [eps_basic] => Array ( [0] => 0.315 [1] => 0.245 [2] => -0.005 [3] => 51.19 [4] => 0.32 [5] => 0.495 [6] => 0.76 [7] => 0.89 [8] => 0.59 [9] => 0.31 [10] => 0.81 [11] => 1.22 [12] => 1.37 [13] => 1.54 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.802 [4] => 23.23 [5] => 30.559 [6] => 42.157 [7] => 48.721 [8] => 51.974 [9] => 50.916 [10] => 56.303 [11] => 65.037 [12] => 77.598 [13] => 87.182 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.578 [4] => 1.026 [5] => 4.737 [6] => 8.161 [7] => 11.945 [8] => 33.057 [9] => 1.568 [10] => 11.357 [11] => 14.779 [12] => 17.579 [13] => 19.634 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 38.264 [6] => 43.816 [7] => 64.587 [8] => 45.525 [9] => 106.483 [10] => 117.444 [11] => 158.019 [12] => 85.593 [13] => 97.521 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14.89 [11] => 19.31 [12] => 26.731 [13] => 27.786 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 20.102 [4] => 29.706 [5] => 38.452 [6] => 52.773 [7] => 68.669 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.201 [4] => 18.054 [5] => 24.983 [6] => 33.739 [7] => 45.799 [8] => 55.84 [9] => 58.026 [10] => 65.324 [11] => 73.744 [12] => 93.578 [13] => 102.037 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33.303 [4] => 47.76 [5] => 63.435 [6] => 86.512 [7] => 114.468 [8] => 138.007 [9] => 146.918 [10] => 173.225 [11] => 195.54 [12] => 237.255 [13] => 266.776 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15.227 [4] => -21.141 [5] => -27.979 [6] => -36.623 [7] => -48.531 [8] => -64.075 [9] => -80.91 [10] => -94.977 [11] => -106.062 [12] => -121.781 [13] => -139.433 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.273 [4] => 11.24 [5] => 18.623 [6] => 24.164 [7] => 19.672 [8] => 15.909 [9] => 16.817 [10] => 16.371 [11] => 21.743 [12] => 16.052 [13] => 18.343 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.238 [9] => 4.006 [10] => 4.108 [11] => 10.059 [12] => 6.957 [13] => 4.696 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.761 [4] => 2.561 [5] => 4.388 [6] => 11.35 [7] => 14.157 [8] => 12.392 [9] => 6.593 [10] => 7.58 [11] => 14.239 [12] => 22.491 [13] => 24.031 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.983 [12] => 6.006 [13] => 4.068 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.336 [4] => 1.511 [5] => 1.534 [6] => 0.841 [7] => 0 [8] => 24 [9] => 26.375 [10] => 27.629 [11] => 32.321 [12] => 42.472 [13] => 42.307 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.475 [4] => 7.267 [5] => 12.851 [6] => 20.856 [7] => 25.326 [8] => 17.204 [9] => 9.131 [10] => 24.203 [11] => 37.351 [12] => 42.164 [13] => 45.948 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.272 [4] => -0.872 [5] => -1.835 [6] => -1.309 [7] => 0.448 [8] => 0.22 [9] => -0.319 [10] => -0.998 [11] => -0.671 [12] => -2.568 [13] => -0.739 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.957 [4] => -1.456 [5] => -6.307 [6] => -0.198 [7] => -6.564 [8] => -3.253 [9] => 1.058 [10] => -5.387 [11] => -8.833 [12] => -2.987 [13] => -9.968 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.079 [4] => -0.771 [5] => 0.455 [6] => -2.713 [7] => -0.847 [8] => -1.174 [9] => -0.656 [10] => -1.137 [11] => -0.607 [12] => -1.125 [13] => -1.789 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.423 [4] => 0.995 [5] => 6.361 [6] => -3.371 [7] => -4.492 [8] => -3.987 [9] => 7.237 [10] => 4.285 [11] => 8.648 [12] => -2.576 [13] => -0.196 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.522 [4] => 3.058 [5] => 0.558 [6] => 4.502 [7] => 7.865 [8] => -1.38 [9] => 12.694 [10] => 3.716 [11] => 3.444 [12] => -2.954 [13] => -9.781 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.804 [4] => -0.016 [5] => -0.056 [6] => -1.306 [7] => -1.826 [8] => -1.221 [9] => -4.886 [10] => 0.537 [11] => 3.441 [12] => -1.63 [13] => -0.978 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.937 [4] => -11.06 [5] => -13.386 [6] => -17.896 [7] => -30.722 [8] => -28.349 [9] => -16.548 [10] => -29.124 [11] => -25.508 [12] => -41.07 [13] => -35.969 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -70.711 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -72.651 [6] => -157.433 [7] => -143.957 [8] => -82.607 [9] => -128.963 [10] => -179.611 [11] => -194.531 [12] => -121.003 [13] => -124.129 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 34.365 [6] => 151.785 [7] => 123.459 [8] => 99.013 [9] => 67.446 [10] => 164.961 [11] => 151.965 [12] => 191.705 [13] => 110.479 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.1054273576E-15 [6] => -16.542 [7] => 0 [8] => 0 [9] => 0 [10] => -2.84217094304E-14 [11] => 0 [12] => -2.84217094304E-14 [13] => 1.42108547152E-14 ) [sloanratio] => Array ( [0] => 0.23 [1] => 0.13 [2] => -0 [3] => 0.08 [4] => 0.04 [5] => 0.38 [6] => 0.19 [7] => 0.2 [8] => -0.04 [9] => 0.16 [10] => 0.06 [11] => 0.1 [12] => 0.04 [13] => 0.06 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.78 [2] => 16.76 [3] => 99.56 [4] => -26039.39 [5] => -5.79 [6] => -4.84 [7] => -2.16 [8] => -1.27 [9] => -1.87 [10] => -1.95 [11] => -1.07 [12] => -0.33 [13] => 3.41 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 12.01 [2] => -92.49 [3] => 425067.86 [4] => -99.5 [5] => 26.64 [6] => 38.35 [7] => 25.22 [8] => 5.76 [9] => -1.67 [10] => 14.93 [11] => 14.86 [12] => 19.82 [13] => 12.06 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -16 [2] => -102.38 [3] => 0 [4] => -99.38 [5] => 67.86 [6] => 55.32 [7] => 17.81 [8] => -32.56 [9] => -48.28 [10] => 163.33 [11] => 51.9 [12] => 12.5 [13] => 12.59 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.654 [4] => 17.874 [5] => 27.583 [6] => 42.943 [7] => 53.707 [8] => 44.078 [9] => 34.827 [10] => 55.29 [11] => 79.976 [12] => 91.499 [13] => 99.438 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.91 [4] => 4.44 [5] => 4.35 [6] => 4.51 [7] => 5.02 [8] => 5.27 [9] => 5.36 [10] => 5.52 [11] => 5.45 [12] => 5.52 [13] => 5.31 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.7 [6] => -0.07 [7] => -0.11 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 64.16 [4] => 44.35 [5] => 60.95 [6] => 69.68 [7] => 73.87 [8] => 44.88 [9] => 20.24 [10] => 49.95 [11] => 54.88 [12] => 63.67 [13] => 68.69 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 6 [5] => 8 [6] => 10 [7] => 15 [8] => 19 [9] => 22 [10] => 18 [11] => 20 [12] => 23 [13] => 27 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -85.12 [4] => -67.49 [5] => -63.48 [6] => -59.79 [7] => -89.61 [8] => -73.95 [9] => -36.68 [10] => -60.11 [11] => -37.48 [12] => -62.02 [13] => -53.77 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -85.12 [4] => -67.49 [5] => -245.05 [6] => -133.93 [7] => -149.39 [8] => -31.15 [9] => -173.03 [10] => -90.34 [11] => -100.01 [12] => -62.03 [13] => -74.18 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 164.69 [6] => 4.70 [7] => 8.43 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -38.07 [13] => -26.24 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.51 [4] => -29.77 [5] => -2.03 [6] => -2.45 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.39 [13] => -0.46 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.51 [4] => -29.77 [5] => 162.65 [6] => 45.37 [7] => 60.43 [8] => -13.78 [9] => 3.24 [10] => 10.54 [11] => 5.02 [12] => -34.00 [13] => -22.77 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.51 [4] => -29.77 [5] => 162.65 [6] => 2.25 [7] => 8.43 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -38.46 [13] => -26.70 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.38 [4] => 2.73 [5] => 17.60 [6] => 11.44 [7] => 11.04 [8] => 55.07 [9] => -69.80 [10] => 20.20 [11] => 5.03 [12] => 4.23 [13] => 3.07 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.88 [4] => 32.51 [5] => 36.52 [6] => 40.21 [7] => 10.39 [8] => 26.05 [9] => 63.32 [10] => 39.89 [11] => 62.52 [12] => 37.98 [13] => 46.23 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.5 [4] => 12.79 [5] => 11.07 [6] => 13.07 [7] => 12.23 [8] => 7.63 [9] => 3.67 [10] => 8.38 [11] => 10.6 [12] => 12.71 [13] => 12.34 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.94 [4] => 39.02 [5] => 50.36 [6] => 61.4 [7] => 43.78 [8] => 22.9 [9] => 13.86 [10] => 35.64 [11] => 52.56 [12] => 43.27 [13] => 40.77 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.34 [4] => 37.78 [5] => 40.02 [6] => 47.89 [7] => 36.05 [8] => 19.24 [9] => 11.34 [10] => 29.01 [11] => 42.3 [12] => 35.72 [13] => 33.9 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.25 [6] => 2.21 [7] => 1.03 [8] => 0.36 [9] => 0.65 [10] => 1.03 [11] => 1.12 [12] => 0.69 [13] => 0.63 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.15 [4] => 1.2 [5] => 2.5 [6] => 2.11 [7] => 3.12 [8] => 4.59 [9] => 4.37 [10] => 4.42 [11] => 4.56 [12] => 3.55 [13] => 3.75 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.13 [4] => 0.21 [5] => 1.53 [6] => 1.26 [7] => 2 [8] => 2.93 [9] => 3.09 [10] => 3.18 [11] => 3.39 [12] => 2.2 [13] => 2.32 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.6 [6] => 31.09 [7] => 16.87 [8] => 4.5 [9] => 9.16 [10] => 19.04 [11] => 23.08 [12] => 17.99 [13] => 17.78 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.26 [6] => 3.75 [7] => 7.87 [8] => 18.18 [9] => 4.6 [10] => 6.36 [11] => 8.38 [12] => 12.74 [13] => 13.89 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 302.13 [6] => 0 [7] => 37.71 [8] => 9.17 [9] => 9.5 [10] => 13.27 [11] => 10.74 [12] => 0 [13] => 69.42 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 32.66 [6] => 65.8 [7] => 13.08 [8] => 4.04 [9] => 5.49 [10] => 8.26 [11] => 7.42 [12] => 15.18 [13] => 10.71 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.05 [9] => 1.21 [10] => 1.91 [11] => 1.83 [12] => 1.16 [13] => 0.99 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.49 [9] => 3.07 [10] => 2.52 [11] => 0 [12] => 0.9 [13] => 0.57 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.07018813314 [10] => 0 [11] => 6.77966101695 [12] => 0.904513888889 [13] => 0.45959104187 ) )
Zumiez Inc (NAS:ZUMZ)
Days Inventory
79.02 (As of Apr. 2014)

Zumiez Inc's inventory for the three months ended in Apr. 2014 was $97.6 Mil. Zumiez Inc's cost of goods sold for the three months ended in Apr. 2014 was $112.4 Mil. Hence, Zumiez Inc's days inventory for the three months ended in Apr. 2014 was 79.02.

Zumiez Inc's days inventory declined from Apr. 2013 (82.26) to Apr. 2014 (79.02).

Inventory can be measured by Days Sales of Inventory (DSI). Zumiez Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 54.52.

Inventory turnover measures how fast the company turns over its inventory within a year. Zumiez Inc's inventory turnover for the three months ended in Apr. 2014 was 1.15.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Zumiez Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.60.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Zumiez Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=87.182/462.577*365
=68.79

Zumiez Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=97.608/112.399*91
=79.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Zumiez Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=97.608/162.932*91
=54.52

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Zumiez Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Zumiez Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=97.608 / 162.932
=0.60

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Zumiez Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 82.2083.8481.0072.7569.2068.1166.0767.0266.1668.79

Zumiez Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 52.6873.00102.3588.4550.9082.26100.3195.7957.0979.02
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide