Expeditors International of Washington (Expeditors International of Washington) Net-Net Working Capital

: $3.68 (As of Dec. 2023)

View and export this data going back to 1990. Start your Free Trial

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Expeditors International of Washington's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $3.68.

The industry rank for Expeditors International of Washington's Net-Net Working Capital or its related term are showing as below:

EXPD's Price-to-Net-Net-Working-Capital is ranked worse than
89.37% of 207 companies
in the Transportation industry
Industry Median: 5.08 vs EXPD: 30.73

Expeditors International of Washington Net-Net Working Capital Historical Data

The historical data trend for Expeditors International of Washington's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Expeditors International of Washington Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Net-Net Working Capital

Get a 7-Day Free Trial

4.24

4.48

2.82

7.35

3.68

Expeditors International of Washington Quarterly Data
	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
Net-Net Working Capital	Get a 7-Day Free Trial															7.35	8.96	5.15	4.44	3.68

Competitive Comparison

For the Integrated Freight & Logistics subindustry, Expeditors International of Washington's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Expeditors International of Washington Price-to-Net-Net-Working-Capital Distribution

For the Transportation industry and Industrials sector, Expeditors International of Washington's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Expeditors International of Washington's Price-to-Net-Net-Working-Capital falls into.

Expeditors International of Washington Net-Net Working Capital Calculation

Expeditors International of Washington's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

	Net-Net Working Capital		(A: Dec. 2023 )
=	(Cash, Cash Equivalents, Marketable Securities	+	0.75 * Accounts Receivable	+	0.5 * Total Inventories	-	Total Liabilities
-	Preferred Stock	-	Minority Interest)	/	Shares Outstanding (EOP)
=	(1512.883	+	0.75 * 1532.599	+	0.5 * 0	-	2132.396
-	0	-	1.063)	/	143.866
=	3.68

Expeditors International of Washington's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

	Net-Net Working Capital		(Q: Dec. 2023 )
=	(Cash, Cash Equivalents, Marketable Securities	+	0.75 * Accounts Receivable	+	0.5 * Total Inventories	-	Total Liabilities
-	Preferred Stock	-	Minority Interest)	/	Shares Outstanding (EOP)
=	(1512.883	+	0.75 * 1532.599	+	0.5 * 0	-	2132.396
-	0	-	1.063)	/	143.866
=	3.68

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

Expeditors International of Washington (NYSE:EXPD) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.

Expeditors International of Washington Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Expeditors International of Washington's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.

Expeditors International of Washington (Expeditors International of Washington) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Expeditors International of Washington Inc (NYSE:EXPD) » Definitions » Net-Net Working Capital

Comparable Companies

Traded in Other Exchanges

EXPD:Mexico EW1:Germany

Address

1015 Third Avenue, Seattle, WA, USA, 98104

Website

https://www.expeditors.com

Expeditors International of Washington is a non-asset-based third-party logistics provider, mainly focused on international freight forwarding. Its offers freight consolidation and forwarding, customs brokerage, warehousing and distribution, purchase order management, vendor consolidation, and numerous other value-added logistics services. It employs sophisticated IT systems and contracts with airlines and ocean carriers to move customers' freight across the globe. The firm operates more than 200 full-service office locations worldwide, in addition to numerous satellite locations. In 2022, Expeditors derived 34% of consolidated net revenue from airfreight, 30% from ocean freight, and 36% from customs brokerage and other services.

Executives

Jeffrey S Musser	officer: Senior VP and CIO	C/O EXPEDITORS, 1015 THIRD AVENUE, SEATTLE WA 981041190
Jeffrey F Dickerman	officer: Senior VP - General Counsel	1015 THIRD AVENUE, SEATTLE WA 98104
Benjamin G. Clark	officer: Senior VP - General Counsel	1015 THIRD AVENUE, 12TH FLOOR, SEATTLE WA 98110
Bradley S Powell	officer: Chief Financial Officer	C/O EXPEDITORS, 1015 THIRD AVE, SEATTLE WA 981041190
Blake R Bell	officer: President, Global Products	1015 THIRD AVENUE, SEATTLE WA 98104
Eugene K Alger	officer: Executive VP-North America	1015 THIRD AVENUE, SEATTLE WA 981041190
Brandon Pedersen	director	EXPEDITORS, 1015 THIRD AVE, SEATTLE WA 98104
Robert R Wright	director	C/O EXPEDITORS, 1015 THIRD AVE, SEATTLE WA 981041190
Olivia D Polius	director	C/O EXPEDITORS, 1015 THIRD AVENUE, SEATTLE WA 98104
Christopher J. Mcclincy	officer: Senior VP - CIO	1015 THIRD AVENUE, 12TH FLOOR, SEATTLE WA 98104-1190
Glenn M Alger	director	1015 THIRD AVENUE, SEATTLE WA 981041190
Daniel R Wall	officer: SVP - Ocean Services	C/O EXPEDITORS, 1015 THIRD AVENUE, SEATTLE WA 981041190
Richard H Rostan	officer: President - Global Geographies	C/O EXPEDITORS, 1015 THIRD AVENUE, SEATTLE WA 98104
Mark A Emmert	director	C/O EXPEDITORS, 1015 THIRD AVE, SEATTLE WA 981041190
Philip M Coughlin	officer: Executive VP-North America	1015 THIRD AVENUE, SEATTLE WA 981041190