Nintendo Co (Nintendo Co) Net-Net Working Capital

: $2.47 (As of Dec. 2023)

View and export this data going back to 1993. Start your Free Trial

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Nintendo Co's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $2.47.

The industry rank for Nintendo Co's Net-Net Working Capital or its related term are showing as below:

NTDOY's Price-to-Net-Net-Working-Capital is ranked worse than
50.49% of 307 companies
in the Interactive Media industry
Industry Median: 5.21 vs NTDOY: 5.24

Nintendo Co Net-Net Working Capital Historical Data

The historical data trend for Nintendo Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nintendo Co Annual Data

Trend

Mar14

Mar15

Mar16

Mar17

Mar18

Mar19

Mar20

Mar21

Mar22

Mar23

Net-Net Working Capital

1.75

1.89

2.55

2.38

2.43

Nintendo Co Quarterly Data
	Mar19	Jun19	Sep19	Dec19	Mar20	Jun20	Sep20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23
Net-Net Working Capital																2.22	2.43	2.36	2.35	2.47

Competitive Comparison

For the Electronic Gaming & Multimedia subindustry, Nintendo Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Nintendo Co Price-to-Net-Net-Working-Capital Distribution

For the Interactive Media industry and Communication Services sector, Nintendo Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Nintendo Co's Price-to-Net-Net-Working-Capital falls into.

Nintendo Co Net-Net Working Capital Calculation

Nintendo Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2023 is calculated as

	Net-Net Working Capital		(A: Mar. 2023 )
=	(Cash, Cash Equivalents, Marketable Securities	+	0.75 * Accounts Receivable	+	0.5 * Total Inventories	-	Total Liabilities
-	Preferred Stock	-	Minority Interest)	/	Shares Outstanding (EOP)
=	(14060.336	+	0.75 * 897.263	+	0.5 * 1934.907	-	4397.719
-	0	-	1.736)	/	4656.92
=	2.43

Nintendo Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

	Net-Net Working Capital		(Q: Dec. 2023 )
=	(Cash, Cash Equivalents, Marketable Securities	+	0.75 * Accounts Receivable	+	0.5 * Total Inventories	-	Total Liabilities
-	Preferred Stock	-	Minority Interest)	/	Shares Outstanding (EOP)
=	(13962.155	+	0.75 * 1452.416	+	0.5 * 1205.405	-	4126.488
-	0	-	8.418)	/	4656.95
=	2.47

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

Nintendo Co (OTCPK:NTDOY) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.

Nintendo Co Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Nintendo Co's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.

Nintendo Co (Nintendo Co) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Nintendo Co Ltd (OTCPK:NTDOY) » Definitions » Net-Net Working Capital

Comparable Companies

Traded in Other Exchanges

NTDOF:USA 7974:Japan NTOA:Germany NTO:Austria

Address

11-1 Hokotate-cho, Kamitoba, Minami-ku, Kyoto, JPN, 601-8501

Website

http://www.nintendo.co.jp

Nintendo started its video game console business in 1983 by launching the NES, and started its portable console business in 1989 by launching the Game Boy. Since then, the firm has focused on expanding the gaming population by delivering unique entertainment experiences on its original console systems; the Wii and Nintendo DS are its most popular hardware. However, Nintendo not only makes game consoles, but also owns world-renowned IPs such as Super Mario, Pokemon, and Zelda, which have been a source of cash flow for 40 years. 2020 was the 35th anniversary of Super Mario, Nintendo's most famous character.