GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Under Armour Inc (NYSE:UA) » Definitions » Net-Net Working Capital

Under Armour (Under Armour) Net-Net Working Capital

: $-1.75 (As of Dec. 2023)
View and export this data going back to 2016. Start your Free Trial

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Under Armour's Net-Net Working Capital for the quarter that ended in Dec. 2023 was $-1.75.

The industry rank for Under Armour's Net-Net Working Capital or its related term are showing as below:

UA's Price-to-Net-Net-Working-Capital is not ranked *
in the Manufacturing - Apparel & Accessories industry.
Industry Median: 5.365
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Under Armour Net-Net Working Capital Historical Data

The historical data trend for Under Armour's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Under Armour Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Mar22 Mar23
Net-Net Working Capital
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.05 -2.18 -0.84 -1.63 -2.21

Under Armour Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.28 -2.21 -2.19 -1.88 -1.75

Competitive Comparison

For the Apparel Manufacturing subindustry, Under Armour's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Under Armour Price-to-Net-Net-Working-Capital Distribution

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Under Armour's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Under Armour's Price-to-Net-Net-Working-Capital falls into.



Under Armour Net-Net Working Capital Calculation

Under Armour's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2023 is calculated as

Net-Net Working Capital(A: Mar. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(711.91+0.75 * 759.86+0.5 * 1190.253-2858.68
-0-0)/444.501
=-2.21

Under Armour's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1040.09+0.75 * 691.546+0.5 * 1104.027-2871.486
-0-0)/435.223
=-1.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Under Armour  (NYSE:UA) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Under Armour Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Under Armour's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Under Armour (Under Armour) Business Description

Address
1020 Hull Street, Baltimore, MD, USA, 21230
Under Armour develops, markets, and distributes athletic apparel, footwear, and accessories in North America, Asia-Pacific, Europe, and other regions. Consumers of its performance-based clothing and shoes include professional and amateur athletes, sponsored college and professional teams, and people with active lifestyles. The company sells merchandise through direct-to-consumer, including e-commerce and more than 400 combined factory house and brand house stores, and wholesale channels. Under Armour also operates a digital fitness app called MapMyFitness. The Baltimore-based company was founded in 1996.

Under Armour (Under Armour) Headlines

From GuruFocus

UNDER ARMOUR ANNOUNCES STEPHANIE LINNARTZ AS PRESIDENT AND CEO

By PRNewswire PRNewswire 12-21-2022

BDT & MSD PARTNERS INVEST IN UNDER ARMOUR

By PRNewswire PRNewswire 05-31-2023

UNDER ARMOUR ANNOUNCES CEO TRANSITION

By PRNewswire PRNewswire 05-28-2022

UNDER ARMOUR ANNOUNCES CEO TRANSITION

By PRNewswire PRNewswire 06-17-2022

UNDER ARMOUR ANNOUNCES CEO TRANSITION

By PRNewswire PRNewswire 06-27-2022