Switch to:
Pier 1 Imports Inc (NYSE:PIR)
Operating Income
$144 Mil (TTM As of Nov. 2014)

Pier 1 Imports Inc's operating income for the three months ended in Nov. 2014 was $32 Mil. Its operating income for the trailing twelve months (TTM) ended in Nov. 2014 was $144 Mil.

Operating margin is calculated as operating income divided by its revenue. Pier 1 Imports Inc's operating income for the three months ended in Nov. 2014 was $32 Mil. Pier 1 Imports Inc's revenue for the three months ended in Nov. 2014 was $485 Mil. Therefore, Pier 1 Imports Inc's operating margin for the quarter that ended in Nov. 2014 was 6.56%.

Pier 1 Imports Inc's 3-Year average Growth Rate for operating margin was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt’s definition. Pier 1 Imports Inc's annualized return on capital for the quarter that ended in Nov. 2014 was 7.84%. Pier 1 Imports Inc's annualized return on capital (Joel Greenblatt’s) for the quarter that ended in Nov. 2014 was 24.06%.

Operating income is also linked to Joel Greenblatt’s definition of earnings yield. Pier 1 Imports Inc's earnings yield (Joel Greenblatt’s) for the quarter that ended in Nov. 2014 was 9.96%.


Definition

Operating income, sometimes also called Earnings Before Interest and Taxes (EBIT), is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Pier 1 Imports Inc's Operating Income for the fiscal year that ended in Feb. 2014 is calculated as

Operating Income (EBIT)(A: Feb. 2014 )
=Revenue-Cost of Goods Sold-Selling, General, & Admin. Expense
=1771.743-1026.18-531.19
-Research & Development-Depreciation, Depletion & Amortization-Others
-0-45.803--6.93
=176

Pier 1 Imports Inc's Operating Income for the quarter that ended in Nov. 2014 is calculated as

Operating Income (EBIT)(Q: Nov. 2014 )
=Revenue-Cost of Goods Sold-Selling, General, & Admin. Expense
=484.501-279.588-160.82
-Research & Development-Depreciation, Depletion & Amortization-Others (1)
-0-14.311--1.988
=32

Operating Income (EBIT)(Q: Nov. 2014 )
=EBITDA-Depreciation, Depletion & Amortization-Others (2)
=46.335-14.311-0.254
=32

Pier 1 Imports Inc Operating Income for the trailing twelve months (TTM) ended in Nov. 2014 was 70.13 (Feb. 2014 ) + 25.83 (May. 2014 ) + 16.529 (Aug. 2014 ) + 31.77 (Nov. 2014 ) = $144 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt’s definition.

Pier 1 Imports Inc's annualized Return on Capital (ROC) for the quarter that ended in Nov. 2014 is calculated as:

Return on Capital (ROC)(Q: Nov. 2014 )
=(EBIT - Adjusted Taxes)/Average Total Capital
=Net Income/( (Total Capital (Q: Aug. 2014 ) + Total Capital (Q: Nov. 2014 ))/ 2 )
=71.44/( (893.08 + 928.666)/ 2 )
=71.44/910.873
=7.84 %

where

Total Capital(Q: Aug. 2014 )
=Book Value of Debt + Book Value of Equity - Cash
=Total Current Assets + Property, Plant and Equipment + Other Current Assets
=635.419 + 203.104 + 54.557
=893.08

Total Capital(Q: Nov. 2014 )
=Book Value of Debt + Book Value of Equity - Cash
=Total Current Assets + Property, Plant and Equipment + Other Current Assets
=666.761 + 208.722 + 53.183
=928.666

Note: The Net Income data used here is four times the quarterly (Nov. 2014) net income data.

2. Joel Greenblatt’s definition of Return on Capital:

Pier 1 Imports Inc's annualized Return on Capital (Joel Greenblatt’s) for the quarter that ended in Nov. 2014 is calculated as:

ROC (Joel Greenblatt’s)(Q: Nov. 2014 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=Operating Income/Average of (Net PPE+Net Working Capital)
     Q: Aug. 2014  Q: Nov. 2014
=Operating Income/( ( (Net PPE + Net Working Capital) + (Net PPE + Net Working Capital) )/2 )
=127.08/( ( (203.104 + max(318.993, 0)) + (208.722 + max(325.712, 0)) )/2 )
=127.08/( ( 522.097 + 534.434 )/2 )
=127.08/528.2655
=24.06 %

where Working Capital is:

Working Capital(Q: Aug. 2014 )
=(Accts Rec. + Inventory + Other Curr. Ass.) - (Accts Pay. + Defer. Rev. + Other Curr. Liab.)
=(24.526 + 513.752 + 54.557) - (216.096 + 57.746 + -2.13162820728E-14)
=318.993

Working Capital(Q: Nov. 2014 )
=(Accts Rec. + Inventory + Other Curr. Ass.) - (Accts Pay. + Defer. Rev. + Other Curr. Liab.)
=(45.002 + 535.532 + 53.183) - (246.721 + 61.284 + -7.1054273576E-15)
=325.712

When net working capital is negative, 0 is used.

Note: The Operating Income data used here is four times the quarterly (Nov. 2014) operating income data.

3. It is also linked to Joel Greenblatt’s definition of Earnings Yield:

Pier 1 Imports Inc's Earnings Yield (Joel Greenblatt’s) for the quarter that ended in Nov. 2014 is calculated as:

Earnings Yield (Joel Greenblatt’s)=Operating Income (TTM)/Enterprise Value (Q: Nov. 2014 )
=144.259/1448.829
=9.96 %

4. EBIT is also linked to Operating Margin:

Pier 1 Imports Inc's Operating Margin for the quarter that ended in Nov. 2014 is calculated as:

Operating Margin=Operating Income (Q: Nov. 2014 )/Total Revenue (Q: Nov. 2014 )
=31.77/484.501
=6.56 %

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

Compared with a company’s EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company’s revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)’s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia’s Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus’s Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Related Terms

Revenue, Cost of Goods Sold, Selling, General, & Admin. Expense, Research & Development, Gross Profit, EBITDA, Depreciation, Depletion and Amortization, Return on Capital, Return on Capital (Joel Greenblatt’s), Earnings Yield, Operating Margin


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pier 1 Imports Inc Annual Data

Feb05Feb06Feb07Feb08Feb09Feb10Feb11Feb12Feb13Feb14
Operating Income 98-43-226-88-121-3104155199176

Pier 1 Imports Inc Quarterly Data

Aug12Nov12Feb13May13Aug13Nov13Feb14May14Aug14Nov14
Operating Income 323910033294370261732
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK