Switch to:
Pier 1 Imports Inc (NYSE:PIR)
Operating Income
$127 Mil (TTM As of Feb. 2015)

Pier 1 Imports Inc's operating income for the three months ended in Feb. 2015 was $53 Mil. Its operating income for the trailing twelve months (TTM) ended in Feb. 2015 was $127 Mil.

Operating margin is calculated as operating income divided by its revenue. Pier 1 Imports Inc's operating income for the three months ended in Feb. 2015 was $53 Mil. Pier 1 Imports Inc's revenue for the three months ended in Feb. 2015 was $544 Mil. Therefore, Pier 1 Imports Inc's operating margin for the quarter that ended in Feb. 2015 was 9.78%.

Pier 1 Imports Inc's 3-Year average Growth Rate for operating margin was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt’s definition. Pier 1 Imports Inc's annualized return on capital for the quarter that ended in Feb. 2015 was 28.24%. Pier 1 Imports Inc's annualized return on capital (Joel Greenblatt’s) for the quarter that ended in Feb. 2015 was 43.82%.


Definition

Operating income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Pier 1 Imports Inc's Operating Income for the fiscal year that ended in Feb. 2015 is calculated as

Operating Income(A: Feb. 2015 )
=Revenue-Cost of Goods Sold-Selling, General, & Admin. Expense
=1865.782-1116.076-576.131
-Research & Development-Depreciation, Depletion & Amortization-Others
-0-54.299--7.995
=127

Pier 1 Imports Inc's Operating Income for the quarter that ended in Feb. 2015 is calculated as

Operating Income(Q: Feb. 2015 )
=Revenue-Cost of Goods Sold-Selling, General, & Admin. Expense
=543.6-329.158-149.028
-Research & Development-Depreciation, Depletion & Amortization-Others (1)
-0-14.841--2.569
=53

Operating Income(Q: Feb. 2015 )
=EBITDA-Depreciation, Depletion & Amortization-Others (2)
=70.483-14.841-2.5
=53

Pier 1 Imports Inc Operating Income for the trailing twelve months (TTM) ended in Feb. 2015 was 25.83 (May. 2014 ) + 16.529 (Aug. 2014 ) + 31.77 (Nov. 2014 ) + 53.142 (Feb. 2015 ) = $127 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt’s definition.

Pier 1 Imports Inc's annualized Return on Capital (ROC) for the quarter that ended in Feb. 2015 is calculated as:

Return on Capital (ROC)(Q: Feb. 2015 )
=NOPAT/Average Invested Capital
=Oper. Inc.*(1-Tax Rate)/( (Invested Capital (Q: Nov. 2014 ) + Invested Capital (Q: Feb. 2015 ))/2)
=212.568 * ( 1 - 37.09% )/( (503.228 + 443.949)/2)
=133.7265288/473.5885
=28.24 %

where

Invested Capital(Q: Nov. 2014 )
=Book Value of Debt + Book Value of Equity - Cash
=Long-Term Debt + Short-Term Debt + Total Equity - Cash
=205.173 + 14 + 317.099 - 33.044
=503.228

Invested Capital(Q: Feb. 2015 )
=Book Value of Debt + Book Value of Equity - Cash
=Long-Term Debt + Short-Term Debt + Total Equity - Cash
=204.746 + 2 + 337.267 - 100.064
=443.949

Note: The Operating Income data used here is four times the quarterly (Feb. 2015) operating income data.

2. Joel Greenblatt’s definition of Return on Capital:

Pier 1 Imports Inc's annualized Return on Capital (Joel Greenblatt’s) for the quarter that ended in Feb. 2015 is calculated as:

ROC (Joel Greenblatt’s)(Q: Feb. 2015 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Net PPE+Net Working Capital)
     Q: Nov. 2014  Q: Feb. 2015
=EBIT/( ( (Net PPE + Net Working Capital) + (Net PPE + Net Working Capital) )/2 )
=222.568/( ( (208.722 + max(325.712, 0)) + (214.048 + max(267.286, 0)) )/2 )
=222.568/( ( 534.434 + 481.334 )/2 )
=222.568/507.884
=43.82 %

where Working Capital is:

Working Capital(Q: Nov. 2014 )
=(Accts Rec. + Inventory + Other Curr. Ass.) - (Accts Pay. + Defer. Rev. + Other Curr. Liab.)
=(45.002 + 535.532 + 53.183) - (246.721 + 61.284 + -7.1054273576E-15)
=325.712

Working Capital(Q: Feb. 2015 )
=(Accts Rec. + Inventory + Other Curr. Ass.) - (Accts Pay. + Defer. Rev. + Other Curr. Liab.)
=(29.405 + 478.843 + 45.851) - (198.849 + 63.002 + 24.962)
=267.286

When net working capital is negative, 0 is used.

Note: The Earnings Before Interest and Taxes (EBIT) data used here is four times the quarterly (Feb. 2015) EBIT data.

3. Operating Income is also linked to Operating Margin:

Pier 1 Imports Inc's Operating Margin for the quarter that ended in Feb. 2015 is calculated as:

Operating Margin=Operating Income (Q: Feb. 2015 )/Total Revenue (Q: Feb. 2015 )
=53.142/543.6
=9.78 %

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

Compared with a company’s EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company’s revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)’s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia’s Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus’s Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Related Terms

Revenue, Cost of Goods Sold, Selling, General, & Admin. Expense, Research & Development, Gross Profit, EBITDA, Depreciation, Depletion and Amortization, Return on Capital, Return on Capital (Joel Greenblatt’s), Earnings Yield, Operating Margin, EBIT


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Pier 1 Imports Inc Annual Data

Feb06Feb07Feb08Feb09Feb10Feb11Feb12Feb13Feb14Feb15
Operating Income -43-226-88-121-3104155199176127

Pier 1 Imports Inc Quarterly Data

Feb13May13Aug13Nov13Feb14May14Aug14Nov14Feb15May15
Operating Income 100332943702617325314
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK