Switch to:
Goldcorp Inc (NYSE:GG)
Operating Income
$-2,693 Mil (TTM As of Mar. 2015)

Goldcorp Inc's operating income for the three months ended in Mar. 2015 was $41 Mil. Its operating income for the trailing twelve months (TTM) ended in Mar. 2015 was $-2,693 Mil.

Warning Sign:

Goldcorp Inc had operating loss over the past 3 years.

Operating margin is calculated as operating income divided by its revenue. Goldcorp Inc's operating income for the three months ended in Mar. 2015 was $41 Mil. Goldcorp Inc's revenue for the three months ended in Mar. 2015 was $1,017 Mil. Therefore, Goldcorp Inc's operating margin for the quarter that ended in Mar. 2015 was 4.03%.

Goldcorp Inc's 3-Year average Growth Rate for operating margin was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt’s definition. Goldcorp Inc's annualized return on capital for the quarter that ended in Mar. 2015 was -1.28%. Goldcorp Inc's annualized return on capital (Joel Greenblatt’s) for the quarter that ended in Mar. 2015 was 0.65%.

Operating income is also linked to Joel Greenblatt’s definition of earnings yield.


Definition

Operating income, sometimes also called Earnings Before Interest and Taxes (EBIT), is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Goldcorp Inc's Operating Income for the fiscal year that ended in Dec. 2014 is calculated as

Operating Income (EBIT)(A: Dec. 2014 )
=Revenue-Cost of Goods Sold-Selling, General, & Admin. Expense
=3436-2079-247
-Research & Development-Depreciation, Depletion & Amortization-Others
-0-753-2884
=-2,527

Goldcorp Inc's Operating Income for the quarter that ended in Mar. 2015 is calculated as

Operating Income (EBIT)(Q: Mar. 2015 )
=Revenue-Cost of Goods Sold-Selling, General, & Admin. Expense
=1017-942-55
-Research & Development-Depreciation, Depletion & Amortization-Others (1)
-0-322--343
=41

Operating Income (EBIT)(Q: Mar. 2015 )
=EBITDA-Depreciation, Depletion & Amortization-Others (2)
=339-322--24
=41

Goldcorp Inc Operating Income for the trailing twelve months (TTM) ended in Mar. 2015 was 216 (Jun. 2014 ) + 58 (Sep. 2014 ) + -3008 (Dec. 2014 ) + 41 (Mar. 2015 ) = $-2,693 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt’s definition.

Goldcorp Inc's annualized Return on Capital (ROC) for the quarter that ended in Mar. 2015 is calculated as:

Return on Capital (ROC)(Q: Mar. 2015 )
=(EBIT - Adjusted Taxes)/Average Total Capital
=Net Income/( (Total Capital (Q: Dec. 2014 ) + Total Capital (Q: Mar. 2015 ))/ 2 )
=-348/( (27124 + 27220)/ 2 )
=-348/27172
=-1.28 %

where

Total Capital(Q: Dec. 2014 )
=Book Value of Debt + Book Value of Equity - Cash
=Total Current Assets + Property, Plant and Equipment + Other Current Assets
=2147 + 24545 + 432
=27124

Total Capital(Q: Mar. 2015 )
=Book Value of Debt + Book Value of Equity - Cash
=Total Current Assets + Property, Plant and Equipment + Other Current Assets
=2015 + 24866 + 339
=27220

Note: The Net Income data used here is four times the quarterly (Mar. 2015) net income data.

2. Joel Greenblatt’s definition of Return on Capital:

Goldcorp Inc's annualized Return on Capital (Joel Greenblatt’s) for the quarter that ended in Mar. 2015 is calculated as:

ROC (Joel Greenblatt’s)(Q: Mar. 2015 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=Operating Income/Average of (Net PPE+Net Working Capital)
     Q: Dec. 2014  Q: Mar. 2015
=Operating Income/( ( (Net PPE + Net Working Capital) + (Net PPE + Net Working Capital) )/2 )
=164/( ( (24545 + max(292, 0)) + (24866 + max(629, 0)) )/2 )
=164/( ( 24837 + 25495 )/2 )
=164/25166
=0.65 %

where Working Capital is:

Working Capital(Q: Dec. 2014 )
=(Accts Rec. + Inventory + Other Curr. Ass.) - (Accts Pay. + Defer. Rev. + Other Curr. Liab.)
=(394 + 772 + 432) - (1084 + 0 + 222)
=292

Working Capital(Q: Mar. 2015 )
=(Accts Rec. + Inventory + Other Curr. Ass.) - (Accts Pay. + Defer. Rev. + Other Curr. Liab.)
=(530 + 726 + 339) - (816 + 0 + 150)
=629

When net working capital is negative, 0 is used.

Note: The Operating Income data used here is four times the quarterly (Mar. 2015) operating income data.

3. It is also linked to Joel Greenblatt’s definition of Earnings Yield:

Goldcorp Inc's Earnings Yield (Joel Greenblatt’s) for the quarter that ended in Mar. 2015 is calculated as:

4. EBIT is also linked to Operating Margin:

Goldcorp Inc's Operating Margin for the quarter that ended in Mar. 2015 is calculated as:

Operating Margin=Operating Income (Q: Mar. 2015 )/Total Revenue (Q: Mar. 2015 )
=41/1017
=4.03 %

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

Compared with a company’s EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company’s revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)’s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia’s Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus’s Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Related Terms

Revenue, Cost of Goods Sold, Selling, General, & Admin. Expense, Research & Development, Gross Profit, EBITDA, Depreciation, Depletion and Amortization, Return on Capital, Return on Capital (Joel Greenblatt’s), Earnings Yield, Operating Margin


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Goldcorp Inc Annual Data

Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13Dec14
Operating Income 4054556125068211,4162,2382,025-2,282-2,527

Goldcorp Inc Quarterly Data

Dec12Mar13Jun13Sep13Dec13Mar14Jun14Sep14Dec14Mar15
Operating Income 424308-2,443-2-14520121658-3,00841
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK