GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Fossil Group Inc (NAS:FOSL) » Definitions » Owner Earnings per Share (TTM)

Fossil Group (Fossil Group) Owner Earnings per Share (TTM)

: -2.86 (As of Dec. 2023)
View and export this data going back to 1993. Start your Free Trial

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Fossil Group's Owner Earnings per Share (TTM) ended in Dec. 2023 was $-2.86. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for Fossil Group's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Fossil Group was 92.98. The lowest was 2.82. And the median was 11.96.


FOSL's Price-to-Owner-Earnings is not ranked *
in the Retail - Cyclical industry.
Industry Median: 11.45
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Fossil Group's Earnings per Share (Diluted) for the three months ended in Dec. 2023 was $-0.53. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2023 was $-3.00. It's PE Ratio ratio for today is At Loss.

Fossil Group's EPS without NRI for the three months ended in Dec. 2023 was $-0.30. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2023 was $-2.24. It's PE Ratio without NRI ratio for today is At Loss.


Fossil Group Owner Earnings per Share (TTM) Historical Data

The historical data trend for Fossil Group's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fossil Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.17 -1.23 -1.90 -4.48 -2.86

Fossil Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Owner Earnings per Share (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.48 -3.69 -2.45 -2.25 -2.86

Competitive Comparison

For the Luxury Goods subindustry, Fossil Group's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fossil Group Price-to-Owner-Earnings Distribution

For the Retail - Cyclical industry and Consumer Cyclical sector, Fossil Group's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Fossil Group's Price-to-Owner-Earnings falls into.



Fossil Group Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Fossil Group's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income -157
Depreciation, Depletion and Amortization 19
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 13
Change In Working Capital 1
Shares Outstanding (Diluted Average) 52

1. Start with "Net Income" from income statement. Fossil Group's Net Income for the trailing twelve months (TTM) ended in Dec. 2023 was $-157 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Fossil Group's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2023 was $19 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Fossil Group's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2023 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $13 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Fossil Group's 5-Year Average Maintenance Capital Expenditure = $13 Mil

5. "Change In Working Capital" is from cashflow statement. Fossil Group's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2023 was $1 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Fossil Group's Shares Outstanding (Diluted Average) for the months ended in Dec. 2023 was 52.479 Mil.

Fossil Group's Onwer Earnings Per Share for Dec. 2023 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( -157.088 +19.099+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-12.994375690982+0.775)/52.479
=-2.86

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.8486/-2.86
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Fossil Group Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Fossil Group's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Fossil Group (Fossil Group) Business Description

Traded in Other Exchanges
Address
901 S. Central Expressway, Richardson, TX, USA, 75080
Fossil Group Inc is a design, innovation and distribution company in consumer fashion accessories. The products include traditional watches, smartwatches, jewelry, handbags, small leather goods, belts and sunglasses. The reportable segments are comprised of 1) Americas segment includes sales in Canada, Latin America and the United States. 2) Europe segment includes sales in European countries, the Middle East and Africa. 3) Asia segment includes sales in Australia, China, India, Indonesia, Japan, Malaysia, New Zealand, Singapore, South Korea and Thailand. Each reportable operating segment includes sales to wholesale and distributor customers, and sales through Company-owned retail stores and e-commerce activities based on the location of the selling entity.
Executives
Suzanne M Coulter director 6301 FITCH PATH, NEW ALBANY OH 43054
Kosta N Kartsotis director, 10 percent owner, officer: Pres. & CEO 901 S. CENTRAL EXPRESSWAY, RICHARDSON TX 75080
Diane L Neal director
Melissa B Lowenkron officer: SVP, General Manager, Fossil 901 S CENTRAL EXPY, RICHARDSON TX 75080
Holly Briedis officer: EVP, Chief Digital Officer 901 S CENTRAL EXPY, RICHARDSON TX 75080
Gregory A Mckelvey officer: Executive Vice President 2515 MCKINNEY AVE., SUITE 1200, DALLAS TX 75201
Darren E. Hart officer: Executive Vice President 2280 N. GREENVILLE AVENUE, RICHARDSON TX 75082
Steve Andrew Evans officer: Executive Vice President 901 S. CENTRAL EXPRESSWAY, RICHARDSON TX 75080
Gail B Tifford director 901 S. CENTRAL EXPRESSWAY, RICHARDSON TX 75134
Marc Rey director 901 S. CENTRAL EXPRESSWAY, RICHARDSON TX 75080
Sunil M Doshi officer: SVP, Chief Accounting Officer 5760 STATE HIGHWAY 121, SUITE 250, PLANO TX 75024
Martin Frey officer: EVP 901 S. CENTRAL EXPRESSWAY, RICHARDSON TX 75080
William B Chiasson director C/O LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET, SUITE 150, EMERYVILLE CA 94608
Kim Harris Jones director THREE LAKES DRIVE, NORTHFIELD IL 60093
Kevin Mansell director C/O KOHLS LEGAL, N56 W170000 RIDGEWOOD DR, MENOMONEE FALLS WI 53051