GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Industria De Diseno Textil SA (OTCPK:IDEXY) » Definitions » Owner Earnings per Share (TTM)
中文

Industria De Diseno Textil (Industria De Diseno Textil) Owner Earnings per Share (TTM)

: 1.27 (As of Jan. 2024)
View and export this data going back to 2009. Start your Free Trial

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Industria De Diseno Textil's Owner Earnings per Share (TTM) ended in Jan. 2024 was $1.27. It's Price-to-Owner-Earnings ratio for today is 19.43.


The historical rank and industry rank for Industria De Diseno Textil's Owner Earnings per Share (TTM) or its related term are showing as below:

IDEXY' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 13.33   Med: 38.9   Max: 54.08
Current: 19.47


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Industria De Diseno Textil was 54.08. The lowest was 13.33. And the median was 38.90.


IDEXY's Price-to-Owner-Earnings is ranked worse than
66.47% of 519 companies
in the Retail - Cyclical industry
Industry Median: 11.45 vs IDEXY: 19.47

Industria De Diseno Textil's Earnings per Share (Diluted) for the three months ended in Jan. 2024 was $0.22. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jan. 2024 was $0.94. It's PE Ratio ratio for today is 26.30.

Industria De Diseno Textil's EPS without NRI for the three months ended in Jan. 2024 was $0.22. Its EPS without NRI for the trailing twelve months (TTM) ended in Jan. 2024 was $0.94. It's PE Ratio without NRI ratio for today is 26.30.


Industria De Diseno Textil Owner Earnings per Share (TTM) Historical Data

The historical data trend for Industria De Diseno Textil's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Industria De Diseno Textil Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.83 0.40 0.86 0.93 1.28

Industria De Diseno Textil Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.93 - - - 1.28

Competitive Comparison

For the Apparel Retail subindustry, Industria De Diseno Textil's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Industria De Diseno Textil Price-to-Owner-Earnings Distribution

For the Retail - Cyclical industry and Consumer Cyclical sector, Industria De Diseno Textil's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Industria De Diseno Textil's Price-to-Owner-Earnings falls into.



Industria De Diseno Textil Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Industria De Diseno Textil's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 5,862
Depreciation, Depletion and Amortization 3,156
Change In Deferred Tax 0
5Y Average of Maintenance Capital Expenditure 647
Change In Working Capital -61
Shares Outstanding (Diluted Average) 6,235

1. Start with "Net Income" from income statement. Industria De Diseno Textil's Net Income for the trailing twelve months (TTM) ended in Jan. 2024 was $5,862 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Industria De Diseno Textil's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Jan. 2024 was $3,156 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Industria De Diseno Textil's Change In Deferred Tax for the trailing twelve months (TTM) ended in Jan. 2024 was $0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $647 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Industria De Diseno Textil's 5-Year Average Maintenance Capital Expenditure = $647 Mil

5. "Change In Working Capital" is from cashflow statement. Industria De Diseno Textil's Change In Working Capital for the trailing twelve months (TTM) ended in Jan. 2024 was $-61 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Industria De Diseno Textil's Shares Outstanding (Diluted Average) for the months ended in Jan. 2024 was 6235.226 Mil.

Industria De Diseno Textil's Onwer Earnings Per Share for Jan. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 5861.656 +3155.773+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-647.2996+-61.002)/6235.226
=1.27

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=24.67/1.27
=19.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Industria De Diseno Textil Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Industria De Diseno Textil's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Industria De Diseno Textil (Industria De Diseno Textil) Business Description

Address
Edificio Inditex, Avenida de la Diputación, Arteixo, ESP, 15142
Inditex is a multibrand fashion conglomerate, founded in 1985. Zara is its flagship brand (including Zara Home), generating just over 70% of revenue and 75% of profits. Other brands include Pull & Bear, Massimo Dutti, Bershka, Stradivarius, Oysho, and Uterque. The company operates through 5,800-plus stores globally, over 1,800 of them belonging to the Zara brand. Sixty-five percent of revenue is generated in the European home market, while the Americas and Asia contribute 20% and 14%, respectively. The company keeps design in house while mostly outsourcing manufacturing (own manufacturing constitutes only a low-single-digit percentage of output). Over 50% of sourcing factories are in proximity to the company's headquarters in Spain.

Industria De Diseno Textil (Industria De Diseno Textil) Headlines

From GuruFocus

Industria De Diseno Textil SA's Dividend Analysis

By GuruFocus Research 10-30-2023