Switch to:
More than 500,000 people have already joined GuruFocus to track the stocks they follow and exchange investment ideas.
Keurig Green Mountain Inc (NAS:GMCR)
ROC %
14.08% (As of Dec. 2015)

Return on capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called Return on Invested Capital (ROIC). Keurig Green Mountain Inc's annualized return on capital (ROC) for the quarter that ended in Dec. 2015 was 14.08%.

As of today, Keurig Green Mountain Inc's weighted average cost Of capital is 0.00%. Keurig Green Mountain Inc's return on capital is 0.00% (calculated using TTM income statement data). Keurig Green Mountain Inc earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Definition

Keurig Green Mountain Inc's annualized Return on Capital (ROC) for the fiscal year that ended in Sep. 2015 is calculated as:

 Return on Capital (ROC) (A: Sep. 2015 ) = NOPAT / Average Invested Capital = Oper. Inc.*(1-Tax Rate) / ( (Invested Capital (A: Sep. 2014 ) + Invested Capital (A: Sep. 2015 )) /2) = 765.424 * ( 1 - 33.57% ) / ( (2875.947 + 3101.527) /2) = 508.4711632 / 2988.737 = 17.01 %
 Invested Capital (A: Sep. 2014 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt + Short-Term Debt + Minority Interest + Total Equity - Cash = 257.177 + 21.303 + 0 + 3458.681 - 861.214 = 2875.947

 Invested Capital (A: Sep. 2015 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt + Short-Term Debt + Minority Interest + Total Equity - Cash = 447.953 + 3.55 + 0 + 2709.358 - 59.334 = 3101.527

Keurig Green Mountain Inc's annualized Return on Capital (ROC) for the quarter that ended in Dec. 2015 is calculated as:

 Return on Capital (ROC) (Q: Dec. 2015 ) = NOPAT / Average Invested Capital = Oper. Inc.*(1-Tax Rate) / ( (Invested Capital (Q: Sep. 2015 ) + Invested Capital (Q: Dec. 2015 )) /2) = 643.252 * ( 1 - 34.25% ) / ( (3101.527 + 2905.277) /2) = 422.93819 / 3003.402 = 14.08 %

where

 Invested Capital (Q: Sep. 2015 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt + Short-Term Debt + Minority Interest + Total Equity - Cash = 447.953 + 3.55 + 0 + 2709.358 - 59.334 = 3101.527

 Invested Capital (Q: Dec. 2015 ) = Book Value of Debt + Book Value of Equity - Cash = Long-Term Debt + Short-Term Debt + Minority Interest + Total Equity - Cash = 597.245 + 3.28 + 0 + 2519.661 - 214.909 = 2905.277

Note: The Operating Income data used here is four times the quarterly (Dec. 2015) operating income data.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Explanation

Return on Capital measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called Return on Invested Capital. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income rather than net income in the numerator. The second is the tax adjustment to this operating income, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income is the current years number.

Why is Return on Capital important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Keurig Green Mountain Inc's weighted average cost Of capital is 0.00%. Keurig Green Mountain Inc's return on capital is 0.00% (calculated using TTM income statement data). Keurig Green Mountain Inc earns returns that do not match up to its cost of capital. It will destroy value as it grows.

Be Aware

Like ROE and ROA, ROC is calculated with only 12 months of data. Fluctuations in the companys earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Related Terms

Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

Keurig Green Mountain Inc Annual Data

 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 ROC 8.85 9.08 11.56 18.16 11.64 13.88 13.76 18.65 22.25 17.01

Keurig Green Mountain Inc Quarterly Data

 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 ROC 19.97 22.36 27.04 24.83 22.11 18.51 20.33 14.40 12.54 14.08
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to \$400 per referral. ( Learn More)