GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Proto Labs Inc (NYSE:PRLB) » Definitions » ROC %

Proto Labs (Proto Labs) ROC %

: 3.71% (As of Dec. 2023)
View and export this data going back to 2012. Start your Free Trial

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Proto Labs's annualized return on capital (ROC %) for the quarter that ended in Dec. 2023 was 3.71%.

As of today (2024-04-18), Proto Labs's WACC % is 10.73%. Proto Labs's ROC % is 2.67% (calculated using TTM income statement data). Proto Labs earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Proto Labs ROC % Historical Data

The historical data trend for Proto Labs's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Proto Labs Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.37 9.37 4.92 3.81 2.65

Proto Labs Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.76 1.20 -0.59 4.77 3.71

Proto Labs ROC % Calculation

Proto Labs's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=28.382 * ( 1 - 38.39% )/( (682.302 + 637.042)/ 2 )
=17.4861502/659.672
=2.65 %

where

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=772.353 - 32.508 - ( 102.803 - max(0, 49.681 - 200.66+102.803))
=637.042

Proto Labs's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=33.696 * ( 1 - 29.66% )/( (641.452 + 637.042)/ 2 )
=23.7017664/639.247
=3.71 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=772.353 - 32.508 - ( 102.803 - max(0, 49.681 - 200.66+102.803))
=637.042

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Proto Labs  (NYSE:PRLB) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Proto Labs's WACC % is 10.73%. Proto Labs's ROC % is 2.67% (calculated using TTM income statement data). Proto Labs earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Proto Labs ROC % Related Terms

Thank you for viewing the detailed overview of Proto Labs's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Proto Labs (Proto Labs) Business Description

Traded in Other Exchanges
Address
5540 Pioneer Creek Drive, Maple Plain, MN, USA, 55359
Proto Labs Inc is an on-demand manufacturer of custom parts for prototyping and short-run production. The company offers developers and engineers quick-turn production services to reduce the time to market. Proto Labs uses injection molding, computer numerical control machining, and 3-D printing to manufacture custom parts for its clients. The company services clients' needs for prototype solutions, parts for testing procedures, bridge production capabilities during disruptions in manufacturing processes, limited-quantity requests, and end-of-life production support. The majority of its revenue is derived from the United States of America.
Executives
Oleg Ryaboy officer: Chief Technology Officer 5540 PIONEER CREEK DRIVE, MAPLE PLAIN MN 55359
Robert Bodor officer: Chief Technology Officer 5540 PIONEER CREEK DRIVE, MAPLE PLAIN MN 55359
Baker Arthur R. Iii officer: Chief Technology Officer 14000 TECHNOLOGY DRIVE, EDEN PRAIRIE MN 55344-2290
Daniel Schumacher officer: Chief Financial Officer 5540 PIONEER CREEK DRIVE, MAPLE PLAIN MN 55359
Stacy Greiner director 5540 PIONEER CREEK DRIVE, MAPLE PLAIN MN 55359
Michael R. Kenison officer: VP and GM of the America's 5540 PIONEER CREEK DRIVE, MAPLE PLAIN MN 55359
John B Goodman director 3500 LYMAN BLVD, CHASKA MN 55379
Victoria M Holt director, officer: President and CEO PPG INDUSTRIES, INC., ONE PPG PLACE, PITTSBURGH PA 15272
Ranier Gawlick director 5540 PIONEER CREEK DRIVE, MAPLE PLAIN MN 55359
Sven Wehrwein director
John Way officer: Chief Financial Officer 5540 PIONEER CREEK DRIVE, MAPLE PLAIN MN 55359
Moonhie Chin director AUTODESK, INC., 111 MCINNIS PARKWAY, SAN RAFAEL CA 94903
Bjoern Klaas officer: VP and Mng Director-PL Europe 5540 PIONEER CREEK DRIVE, MAPLE PLAIN MN 55359
John B. Tumelty officer: Managing Dir.-Proto Labs, Ltd. 5540 PIONEER CREEK DRIVE, MAPLE PLAIN MN 55359
Sujeet Chand director ROCKWELL AUTOMATION, INC., 1201 SOUTH SECOND STREET, MILWAUKEE WI 53204