Switch to:
Dell Inc (NAS:DELL)
Return on Capital (Joel Greenblatt)
50.05% (As of Jul. 2013)

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines Return on Capital as EBIT divided by the total of net fixed assets and net working capital. Dell Inc's annualized return on capital (Joel Greenblatt) for the quarter that ended in Jul. 2013 was 50.05%.

DELL' s 10-Year Return on Capital - Joel Greenblatt Range
Min: 0   Max: 0
Current: 0

DELL's Return on Capital - Joel Greenblattis ranked lower than
81% of the 2585 Companies
in the Global Computer Systems industry.

( Industry Median: 10.67 vs. DELL: 0.00 )

Dell Inc's 3-Year average Growth Rate of Return on Capital (Joel Greenblatt) was 0.00% per year.


Definition

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

Return on Capital=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes. It is also called operating income.

Fixed Assets are also known as non-current assets. They include the property, plant, and equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Inventory + Other Current Assets) - (Accounts Payable + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Apr. 2013 )
=(Accts Receivable + Inventory + Other Current Assets) - (Accts Payable + Other Current Liab.)
=(9431 + 1387 + 3936) - (14392 + 4265)
=-3903

Working Capital(Q: Jul. 2013 )
=(Accts Receivable + Inventory + Other Current Assets) - (Accts Payable + Other Current Liab.)
=(9722 + 1468 + 3848) - (15708 + 4312)
=-4982

When net working capital is negative, 0 is used.

So Joel Greenblatt’s Return on Capital of Dell Inc for the quarter that ended in Jul. 2013 can be restated as:

ROC (Joel Greenblatt’s)(Q: Jul. 2013 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=Operating Income/Average of (Net PPE+Net Working Capital)
     Q: Apr. 2013  Q: Jul. 2013
=Operating Income/( ( (Net PPE + Net Working Capital) + (Net PPE + Net Working Capital) )/2 )
=1088/( ( (2136 + max(-3903, 0)) + (2212 + max(-4982, 0)) )/2 )
=1088/( ( 2136 + 2212 )/2 )
=1088/2174
=50.05 %

Note: The Operating Income data used here is four times the quarterly (Jul. 2013) operating income data.

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don’t need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) to rank companies.


Related Terms

Operating Income, Net Property, Plant and Equipment, Accounts Receivable, Inventory, Other Current Assets, Accounts Payable, Other Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Dell Inc Annual Data

Jan04Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13
ROC_JOEL 291.69262.22237.89139.48135.51129.0297.44166.09217.37141.74

Dell Inc Quarterly Data

Apr11Jul11Oct11Jan12Apr12Jul12Oct12Jan13Apr13Jul13
ROC_JOEL 246.09226.31218.20175.37155.36172.56111.82130.4142.4250.05
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK