GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Keurig Dr Pepper Inc (NAS:KDP) » Definitions » ROC (Joel Greenblatt) %

Keurig Dr Pepper (Keurig Dr Pepper) ROC (Joel Greenblatt) %

: 110.45% (As of Dec. 2023)
View and export this data going back to 2008. Start your Free Trial

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Keurig Dr Pepper's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was 110.45%.

The historical rank and industry rank for Keurig Dr Pepper's ROC (Joel Greenblatt) % or its related term are showing as below:

KDP' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: 70.87   Med: 99.65   Max: 124.67
Current: 95.25

During the past 13 years, Keurig Dr Pepper's highest ROC (Joel Greenblatt) % was 124.67%. The lowest was 70.87%. And the median was 99.65%.

KDP's ROC (Joel Greenblatt) % is ranked better than
92.66% of 109 companies
in the Beverages - Non-Alcoholic industry
Industry Median: 19.37 vs KDP: 95.25

Keurig Dr Pepper's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was 2.30% per year.


Keurig Dr Pepper ROC (Joel Greenblatt) % Historical Data

The historical data trend for Keurig Dr Pepper's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Keurig Dr Pepper Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC (Joel Greenblatt) %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 97.13 87.59 109.50 73.77 93.65

Keurig Dr Pepper Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROC (Joel Greenblatt) % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 81.47 71.65 93.31 106.66 110.45

Competitive Comparison

For the Beverages - Non-Alcoholic subindustry, Keurig Dr Pepper's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keurig Dr Pepper ROC (Joel Greenblatt) % Distribution

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Keurig Dr Pepper's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Keurig Dr Pepper's ROC (Joel Greenblatt) % falls into.



Keurig Dr Pepper ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Sep. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1279 + 1348 + 389) - (5442 + 0 + 366)
=-2792

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1368 + 1142 + 447) - (5026 + 0 + 424)
=-2493

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Keurig Dr Pepper for the quarter that ended in Dec. 2023 can be restated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2023  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=3852/( ( (3400 + max(-2792, 0)) + (3575 + max(-2493, 0)) )/ 2 )
=3852/( ( 3400 + 3575 )/ 2 )
=3852/3487.5
=110.45 %

Note: The EBIT data used here is four times the quarterly (Dec. 2023) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Keurig Dr Pepper  (NAS:KDP) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Keurig Dr Pepper ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of Keurig Dr Pepper's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Keurig Dr Pepper (Keurig Dr Pepper) Business Description

Traded in Other Exchanges
Address
53 South Avenue, Burlington, MA, USA, 01803
Keurig Dr Pepper was established in 2018 following a merger between Keurig Green Mountain Coffee and Dr Pepper Snapple. The company manufactures and distributes coffee systems (including coffee brewers and single-serve coffee pods) under the Keurig and Green Mountain brands, as well as ready-to-drink beverages including flavored (non-cola) sparkling soft drinks under well-known brands such as Dr Pepper, Snapple, and Canada Dry. The company controls production and route to market for its own brands through in-house manufacturing plants and distribution infrastructure and leverages these facilities to manufacture and distribute for third-party coffee and beverage brands via licensing and partnership agreements. U.S. and Canada make up 95% of revenues, with the rest from Mexico.
Executives
Matthew Andrew Archambault officer: President, Commercial 6425 HALL OF FAME LANE, FRISCO TX 75034
Timothy P. Cofer officer: Chief Operating Officer 6425 HALL OF FAME LANE, FRISCO TX 75034
Karin Rotem-wildeman officer: Chief R&D Officer 6425 HALL OF FAME LANE, FRISCO TX 75034
Robert S Singer director 6301 FITCH PATH, NEW ALBANY OH 43054
Anthony Shoemaker officer: Chief Legal Officer 6425 HALL OF FAME LANE, FRISCO TX 75034
Maria A. Sceppaguercio-gever officer: Chief Corp. Affairs Officer 53 SOUTH AVENUE, BURLINGTON MA 01803
Roger Frederick Johnson officer: Chief Supply Chain Officer 53 SOUTH AVENUE, BURLINGTON MA 01803
Sudhanshu Shekhar Priyadarshi officer: Chief Financial Officer 6425 HALL OF FAME LANE, FRISCO TX 75034
Mondelez International, Inc. director 905 WEST FULTON MARKET, SUITE 200, CHICAGO IL 60607
Robert James Gamgort director, officer: CEO & President KEURIG DR PEPPER INC., 6425 HALL OF FAME LANE, FRISCO TX 75034
Larry D Young director, officer: President & CEO 5301 LEGACY DRIVE, PLANO TX 75024
Oray Boston director 6425 HALL OF FAME LANE, FRISCO TX 75034
Maurice Anthony Milikin officer: Chief Supply Chain Officer 6425 HALL OF FAME LANE, FRISCO TX 75034
Georgios Lagoudakis officer: Interim CFO 6425 HALL OF FAME LANE, FRISCO TX 75034
Justin Whitmore officer: Chief Strategy Officer 6425 HALL OF FAME LANE, FRISCO TX 75034

Keurig Dr Pepper (Keurig Dr Pepper) Headlines

From GuruFocus

Q3 2022 Keurig Dr Pepper Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2020 Keurig Dr Pepper Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Keurig Dr Pepper Inc Virtual Investor Day Transcript

By GuruFocus Research 01-23-2024

Q3 2019 Keurig Dr Pepper Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2023 Keurig Dr Pepper Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2020 Keurig Dr Pepper Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2021 Keurig Dr Pepper Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2021 Keurig Dr Pepper Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024