GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Crown Resorts Ltd (OTCPK:CWLDF) » Definitions » ROC (Joel Greenblatt) %

Crown Resorts (Crown Resorts) ROC (Joel Greenblatt) % : -10.36% (As of Dec. 2021)


View and export this data going back to 2007. Start your Free Trial

What is Crown Resorts ROC (Joel Greenblatt) %?

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Crown Resorts's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2021 was -10.36%.

The historical rank and industry rank for Crown Resorts's ROC (Joel Greenblatt) % or its related term are showing as below:

CWLDF' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: -7.19   Med: 20.62   Max: 51.7
Current: -7.19

During the past 13 years, Crown Resorts's highest ROC (Joel Greenblatt) % was 51.70%. The lowest was -7.19%. And the median was 20.62%.

CWLDF's ROC (Joel Greenblatt) % is not ranked
in the Travel & Leisure industry.
Industry Median: 9.29 vs CWLDF: -7.19

Crown Resorts's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was 0.00% per year.


Crown Resorts ROC (Joel Greenblatt) % Historical Data

The historical data trend for Crown Resorts's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crown Resorts ROC (Joel Greenblatt) % Chart

Crown Resorts Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 52.27 20.83 14.58 3.52 -5.56

Crown Resorts Semi-Annual Data
Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.27 -6.63 -6.01 -4.21 -10.36

Competitive Comparison of Crown Resorts's ROC (Joel Greenblatt) %

For the Resorts & Casinos subindustry, Crown Resorts's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Resorts's ROC (Joel Greenblatt) % Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Crown Resorts's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Crown Resorts's ROC (Joel Greenblatt) % falls into.



Crown Resorts ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Jun. 2021 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(133.486 + 16.437 + 410.169) - (328.287 + 0 + 232.569)
=-0.76400000000007

Working Capital(Q: Dec. 2021 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(11.946 + 19.599 + 238.769) - (266.738 + 0 + 155.866)
=-152.29

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Crown Resorts for the quarter that ended in Dec. 2021 can be restated as:

ROC (Joel Greenblatt) %(Q: Dec. 2021 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2021  Q: Dec. 2021
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-326.324/( ( (3300.153 + max(-0.76400000000007, 0)) + (3000.429 + max(-152.29, 0)) )/ 2 )
=-326.324/( ( 3300.153 + 3000.429 )/ 2 )
=-326.324/3150.291
=-10.36 %

Note: The EBIT data used here is two times the semi-annual (Dec. 2021) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crown Resorts  (OTCPK:CWLDF) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Crown Resorts ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of Crown Resorts's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Crown Resorts (Crown Resorts) Business Description

Traded in Other Exchanges
Address
8 Whiteman Street, Level 3, Crown Towers, Southbank, Melbourne, VIC, AUS, 3006
Crown Resorts is Australia's largest hotel-casino company. Its flagship property is Crown Melbourne, an integrated complex with more than 2,600 electronic game machines, or EGMs, 540 tables, and three hotels. Crown also operates Crown Perth, a property with more than 2,500 EGMs, 350 tables, and three hotels. Crown has also obtained a licence to operate Sydney's second casino, Crown Sydney, centred on the VIP and premium gaming market. The company also operates Aspinall's, a boutique, premium-focussed casino in London.

Crown Resorts (Crown Resorts) Headlines