GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Chunghwa Telecom Co Ltd (NYSE:CHT) » Definitions » ROIC %

Chunghwa Telecom Co (Chunghwa Telecom Co) ROIC %

: 9.60% (As of Dec. 2023)
View and export this data going back to 2003. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Chunghwa Telecom Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 9.60%.

As of today (2024-04-16), Chunghwa Telecom Co's WACC % is 5.41%. Chunghwa Telecom Co's ROIC % is 8.95% (calculated using TTM income statement data). Chunghwa Telecom Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Chunghwa Telecom Co ROIC % Historical Data

The historical data trend for Chunghwa Telecom Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chunghwa Telecom Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.42 7.99 8.41 8.25 8.04

Chunghwa Telecom Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.75 8.93 9.00 8.28 9.60

Competitive Comparison

For the Telecom Services subindustry, Chunghwa Telecom Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chunghwa Telecom Co ROIC % Distribution

For the Telecommunication Services industry and Communication Services sector, Chunghwa Telecom Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Chunghwa Telecom Co's ROIC % falls into.



Chunghwa Telecom Co ROIC % Calculation

Chunghwa Telecom Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1410.179 * ( 1 - 18.43% )/( (14417.533 + 14181.943)/ 2 )
=1150.2830103/14299.738
=8.04 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=17062.155 - 1530.158 - ( 1729 - max(0, 2209.941 - 3324.405+1729))
=14417.533

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15979.805 - 1211.846 - ( 1257.876 - max(0, 1800.213 - 2386.229+1257.876))
=14181.943

Chunghwa Telecom Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1337.536 * ( 1 - 0% )/( (13686.587 + 14181.943)/ 2 )
=1337.536/13934.265
=9.60 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15984.604 - 1243.825 - ( 1352.287 - max(0, 1969.992 - 3024.184+1352.287))
=13686.587

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15979.805 - 1211.846 - ( 1257.876 - max(0, 1800.213 - 2386.229+1257.876))
=14181.943

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chunghwa Telecom Co  (NYSE:CHT) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chunghwa Telecom Co's WACC % is 5.41%. Chunghwa Telecom Co's ROIC % is 8.95% (calculated using TTM income statement data). Chunghwa Telecom Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Chunghwa Telecom Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Chunghwa Telecom Co ROIC % Related Terms

Thank you for viewing the detailed overview of Chunghwa Telecom Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Chunghwa Telecom Co (Chunghwa Telecom Co) Business Description

Traded in Other Exchanges
Address
Number 21-3 Hsinyi Road, Section 1, Taipei, TWN, 100
Chunghwa Telecom Co Ltd is Taiwan's largest integrated telecom operator, providing fixed-line, wireless, and Internet and data services. The company enjoys a dominant position in all three segments. It has a market share of 35% in mobile, 85% in broadband, and greater than 95% in the fixed-line segment as measured by the number of local fixed-line subscribers. Chunghwa Telecom was privatized in 2005, with the government retaining 36.3% of the firm's ordinary shares.

Chunghwa Telecom Co (Chunghwa Telecom Co) Headlines

From GuruFocus

Chunghwa Telecom 2021 Form 20-F filed with the U.S. SEC

By PRNewswire PRNewswire 04-15-2022

Chunghwa Telecom 2022 Form 20-F filed with the U.S. SEC

By PRNewswire PRNewswire 04-17-2023