GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Harmony Gold Mining Co Ltd (NYSE:HMY) » Definitions » ROIC %
中文

Harmony Gold Mining Co (Harmony Gold Mining Co) ROIC %

: 21.58% (As of Dec. 2023)
View and export this data going back to 1996. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Harmony Gold Mining Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 21.58%.

As of today (2024-04-23), Harmony Gold Mining Co's WACC % is 21.99%. Harmony Gold Mining Co's ROIC % is 19.36% (calculated using TTM income statement data). Harmony Gold Mining Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Harmony Gold Mining Co ROIC % Historical Data

The historical data trend for Harmony Gold Mining Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harmony Gold Mining Co Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -7.53 8.32 10.44 -1.08 11.51

Harmony Gold Mining Co Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.47 -10.60 7.90 15.62 21.58

Competitive Comparison

For the Gold subindustry, Harmony Gold Mining Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harmony Gold Mining Co ROIC % Distribution

For the Metals & Mining industry and Basic Materials sector, Harmony Gold Mining Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Harmony Gold Mining Co's ROIC % falls into.



Harmony Gold Mining Co ROIC % Calculation

Harmony Gold Mining Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2023 is calculated as:

ROIC % (A: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2022 ) + Invested Capital (A: Jun. 2023 ))/ count )
=425.985 * ( 1 - 26.08% )/( (2655.933 + 2817.742)/ 2 )
=314.888112/2736.8375
=11.51 %

where

Invested Capital(A: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2959.834 - 149.105 - ( 154.796 - max(0, 314.587 - 473.872+154.796))
=2655.933

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3053.647 - 139.292 - ( 152.949 - max(0, 366.342 - 462.955+152.949))
=2817.742

Harmony Gold Mining Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=757.052 * ( 1 - 20.7% )/( (2817.742 + 2747.252)/ 2 )
=600.342236/2782.497
=21.58 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3053.647 - 139.292 - ( 152.949 - max(0, 366.342 - 462.955+152.949))
=2817.742

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3208.643 - 276.985 - ( 184.406 - max(0, 339.509 - 548.388+184.406))
=2747.252

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Harmony Gold Mining Co  (NYSE:HMY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Harmony Gold Mining Co's WACC % is 21.99%. Harmony Gold Mining Co's ROIC % is 19.36% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Harmony Gold Mining Co ROIC % Related Terms

Thank you for viewing the detailed overview of Harmony Gold Mining Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Harmony Gold Mining Co (Harmony Gold Mining Co) Business Description

Address
Corner Main Reef Road and Ward Avenue, Randfontein Office Park, Randfontein, ZAF, 1759
Harmony Gold Mining Co Ltd is a gold mining and exploration company having operations in South Africa and Papua New Guinea (PNG). Its projects include Bambanani, Joel, Masimong, Phakisa, Target 1, Tshepong, Unisel, Doornkop, and Kusasalethu. The group's segments are Tshepong Operations, Bambanani, Joel, Doornkop, Moab Khotsong, Hidden Valley, Target 1, Kusasalethu, Masimong, Unisel, and all other surface operations.

Harmony Gold Mining Co (Harmony Gold Mining Co) Headlines

From GuruFocus

Harmony Gold Releases 1st-Half 2017 Results

By Alberto Abaterusso Alberto Abaterusso 02-06-2017

Harmony Reports Production Results

By Alberto Abaterusso Alberto Abaterusso 11-10-2016

Van Eck Associates Adds to Harmony Gold

By Alberto Abaterusso Alberto Abaterusso 02-13-2017

Harmony Gold on Track to Meet 2017 Gold Production Guidance

By Alberto Abaterusso Alberto Abaterusso 05-09-2017

Harmony Gold Expects Increase in Fiscal 2018 1st-Quarter Production

By Alberto Abaterusso Alberto Abaterusso 10-12-2017

Harmony Gold Guides Notable Increase in Gold Production

By Alberto Abaterusso Alberto Abaterusso 01-20-2017

Harmony Gold Expects Lower EPS

By Alberto Abaterusso Alberto Abaterusso 08-15-2017

Harmony Gold: Undervalued With a Quality Revenue Mix

By Steve Gray Booyens 11-05-2021

Exor Capital LLP Buys Weatherford International PLC, Valaris, Harmony Gold Mining Co

By GuruFocus Research GuruFocus Editor 11-01-2021