GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Escalade Inc (NAS:ESCA) » Definitions » ROIC %

Escalade (Escalade) ROIC %

: 6.10% (As of Dec. 2023)
View and export this data going back to 1992. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Escalade's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 6.10%.

As of today (2024-04-19), Escalade's WACC % is 7.57%. Escalade's ROIC % is 5.54% (calculated using TTM income statement data). Escalade earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Escalade ROIC % Historical Data

The historical data trend for Escalade's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Escalade Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.59 16.29 12.67 8.64 5.59

Escalade Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.40 0.18 7.55 8.56 6.10

Competitive Comparison

For the Leisure subindustry, Escalade's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Escalade ROIC % Distribution

For the Travel & Leisure industry and Consumer Cyclical sector, Escalade's ROIC % distribution charts can be found below:

* The bar in red indicates where Escalade's ROIC % falls into.



Escalade ROIC % Calculation

Escalade's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=17.811 * ( 1 - 21.32% )/( (269.234 + 232.233)/ 2 )
=14.0136948/250.7335
=5.59 %

where

Escalade's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=19.836 * ( 1 - 26.39% )/( (246.413 + 232.233)/ 2 )
=14.6012796/239.323
=6.10 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Escalade  (NAS:ESCA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Escalade's WACC % is 7.57%. Escalade's ROIC % is 5.54% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Escalade ROIC % Related Terms

Thank you for viewing the detailed overview of Escalade's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Escalade (Escalade) Business Description

Traded in Other Exchanges
Address
817 Maxwell Avenue, Evansville, IN, USA, 47711
Escalade Inc manufactures and distributes sporting goods for a varied range of activities. These sports include archery, table tennis, basketball goals, trampoline, play systems, fitness, game tables like hockey and soccer, billiards, darting, and other outdoor games. These products are sold under the brand names like Goalrilla, Goalsetter, Woodplay, Silverback, Nodor, Rage, Child Life, among others. The geographic segments in which the company operates are North America, Europe and others out of which the major part of the revenue is generated from North America region.
Executives
Stephen Wawrin officer: Chief Financial Officer 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Baalmann Richard Fenton Jr director 11634 SERAMA DRIVE, ST LOUIS MO 63131
Anita Sehgal director 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Glazer Walter P. Jr. director 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Edward E Williams director PO BOX 50, CRYSTAL CITY MO 63019
Robert E Griffin 10 percent owner 817 MAXWELL AVENUE, EVANSVILLE IN 47717
Patrick J Griffin director, 10 percent owner, officer: Vice President 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Katherine F. Franklin director 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Scott J Sincerbeaux officer: CEO & President 817 MAXWELL AVENUE, EVANSVILLE IN 47711
David L. Fetherman director, officer: Chief Executive Officer 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Richard White director C/O ESCALADE INCORPORATED, 817 MAXWELL AVE, EVANSVILLE IN 47711
George Savitsky director 212 SOUTH CAMDEN DRIVE, BEVERLY HILLS CA 90212
Robert J Keller officer: President & CEO 817 MAXWELL AVE, EVANSVILLE IN 47711
Deborah Jean Meinert officer: VP, CFO and Secretary 817 MAXWELL AVENUE, EVANSVILLE IN 47711
Matthews Blaine E Jr director PO BOX 15, CORNWALL BRIDGE CT 06754