GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Green Plains Inc (NAS:GPRE) » Definitions » ROIC %

Green Plains (Green Plains) ROIC %

: 4.91% (As of Dec. 2023)
View and export this data going back to 2006. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Green Plains's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 4.91%.

As of today (2024-04-19), Green Plains's WACC % is 9.60%. Green Plains's ROIC % is -4.29% (calculated using TTM income statement data). Green Plains earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Green Plains ROIC % Historical Data

The historical data trend for Green Plains's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Green Plains Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.93 -4.13 -0.33 -7.39 -4.53

Green Plains Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -7.50 -16.39 -10.83 5.90 4.91

Competitive Comparison

For the Chemicals subindustry, Green Plains's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Plains ROIC % Distribution

For the Chemicals industry and Basic Materials sector, Green Plains's ROIC % distribution charts can be found below:

* The bar in red indicates where Green Plains's ROIC % falls into.



Green Plains ROIC % Calculation

Green Plains's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-66.843 * ( 1 - 6.82% )/( (1402.559 + 1347.882)/ 2 )
=-62.2843074/1375.2205
=-4.53 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2123.131 - 278.744 - ( 444.661 - max(0, 486.922 - 928.75+444.661))
=1402.559

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1939.322 - 243.672 - ( 349.574 - max(0, 384.962 - 732.73+349.574))
=1347.882

Green Plains's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=66.616 * ( 1 - -2.23% )/( (1428.817 + 1347.882)/ 2 )
=68.1015368/1388.3495
=4.91 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1951.144 - 195.626 - ( 326.701 - max(0, 402.472 - 757.543+326.701))
=1428.817

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1939.322 - 243.672 - ( 349.574 - max(0, 384.962 - 732.73+349.574))
=1347.882

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Green Plains  (NAS:GPRE) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Green Plains's WACC % is 9.60%. Green Plains's ROIC % is -4.29% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Green Plains ROIC % Related Terms

Thank you for viewing the detailed overview of Green Plains's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Green Plains (Green Plains) Business Description

Traded in Other Exchanges
Address
1811 Aksarben Drive, Omaha, NE, USA, 68106
Green Plains Inc manufactures and sells ethanol and ethanol byproducts in three segments based on function. The ethanol production segment, which generates the majority of revenue, includes the production of ethanol, grains, and corn oil. The agribusiness and energy services segment includes the grain procurement and commodity marketing business, which markets, sells, and distributes ethanol, distillers grains, and corn oil. The partnership segment provides fuel storage and transportation services.
Executives
Todd A Becker officer: President and CEO 1811 AKSARBEN DRIVE, OMAHA NE 68106
James D Anderson director 1811 AKSARBEN DRIVE, OMAHA NE 68106
Van Der Meulen Leslie officer: EVP Product Mktg & Innovation 1811 AKSARBEN DRIVE, OMAHA NE 68106
Alain Treuer director 9420 UNDERWOOD AVE., SUITE 100, OMAHA NE 68114
Michelle Mapes officer: Exe VP, Gen Counsel & Corp Sec 1811 AKSARBEN DRIVE, OMAHA NE 68106
Brian Peterson director 1739 CHARLES AVE., LAWTON IA 51030
Knudsen Ejnar A Iii director 1811 AKSARBEN DRIVE, OMAHA NE 68106
Chris Osowski officer: EVP Operations and Technology 1811 AKSARBEN DRIVE, OMAHA NE 68106
James E Stark officer: Chief Financial Officer 1811 AKSARBEN DRIVE, OMAHA NE 68106
Herbert James F Ii officer: Chief Human Resources Officer 1811 AKSARBEN DRIVE, OMAHA NE 68106
Grant D Kadavy officer: EVP Commercial Operations 1811 AKSARBEN DRIVE, OMAHA NE 68106
Paul E Kolomaya officer: EVP - Commodity Finance 1811 AKSARBEN DRIVE, OMAHA NE 68106
Farha Aslam director 1770 N PROMOTORY CIRCLE, GREELEY CO 80634
Hagstrom William J. Iii officer: EVP Strategy and Development 1811 AKSARBEN DR, OMAHA NE 68106
Martin Salinas director 1001 NOBLE ENERGY WAY, HOUSTON TX 77070