GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » JBS SA (OTCPK:JBSAY) » Definitions » ROIC %
中文

JBS (JBSAY) ROIC %

: 7.96% (As of Dec. 2023)
View and export this data going back to 2008. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. JBS's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 7.96%.

As of today (2024-04-24), JBS's WACC % is 5.01%. JBS's ROIC % is 1.84% (calculated using TTM income statement data). JBS earns returns that do not match up to its cost of capital. It will destroy value as it grows.


JBS ROIC % Historical Data

The historical data trend for JBS's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

JBS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.63 9.95 19.19 15.41 1.86

JBS Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.87 -1.11 6.43 5.90 7.96

Competitive Comparison

For the Packaged Foods subindustry, JBS's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JBS ROIC % Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, JBS's ROIC % distribution charts can be found below:

* The bar in red indicates where JBS's ROIC % falls into.



JBS ROIC % Calculation

JBS's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=1091.888 * ( 1 - 49.28% )/( (29399.093 + 30278.368)/ 2 )
=553.8055936/29838.7305
=1.86 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=39885.511 - 7959.987 - ( 2526.431 - max(0, 10571.75 - 15215.722+2526.431))
=29399.093

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42577.834 - 7729.949 - ( 4569.517 - max(0, 9896.96 - 16236.326+4569.517))
=30278.368

JBS's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=1565.672 * ( 1 - -53.75% )/( (30205.34 + 30278.368)/ 2 )
=2407.2207/30241.854
=7.96 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42597.91 - 7072.696 - ( 5319.874 - max(0, 10098.344 - 17127.207+5319.874))
=30205.34

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42577.834 - 7729.949 - ( 4569.517 - max(0, 9896.96 - 16236.326+4569.517))
=30278.368

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


JBS  (OTCPK:JBSAY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, JBS's WACC % is 5.01%. JBS's ROIC % is 1.84% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


JBS ROIC % Related Terms

Thank you for viewing the detailed overview of JBS's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


JBS (JBSAY) Business Description

Traded in Other Exchanges
Address
Avenue Marginal Direita do Tiete, 500, Bloco 3, Vila Jaguara, Sao Paulo, SP, BRA, 05118-100
JBS SA is an international company involved in beef, lamb, and poultry processing. It is originally from Brazil. JBS is one of the world's exporters of animal protein, selling to more than 150 countries. Sales offices are in Brazil, the United States, Australia, Canada, Argentina, Uruguay, Paraguay, Mexico, Italy, Ireland, the United Kingdom, France, the Netherlands, China, and Russia, among others. The company also sells hygiene and cleaning products, collagen, metal packaging, and biodiesel, among others.

JBS (JBSAY) Headlines

From GuruFocus

JBS ANNOUNCES NEW CHIEF ETHICS & COMPLIANCE OFFICER

By PRNewswire PRNewswire 08-16-2022

Brazilian Meat Processor Down With Currency, Corruption Issues

By Holmes Osborne, CFA Holmes Osborne, CFA 12-30-2016

Seeking Value in Brazil

By Mark Yu Mark Yu 05-24-2017

Caught in a Corruption Scandal, JBS Stock Plummets

By Lovisa Alvin Lovisa Alvin 05-24-2017

JBS SA Stock Appears To Be Modestly Overvalued

By GF Value GF Value 04-30-2021

JBS Still Has Room to Run

By Holmes Osborne, CFA Holmes Osborne, CFA 05-18-2021

B3 confirms JBS in the Carbon Efficient Index

By PRNewswire PRNewswire 01-06-2021