GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » SAS AB (OTCPK:SASBQ) » Definitions » ROIC %
中文

SAS AB (SAS AB) ROIC % : -9.00% (As of Jan. 2024)


View and export this data going back to 2008. Start your Free Trial

SAS AB ROIC % Definition

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. SAS AB's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2024 was -9.00%.

As of today (2024-04-24), SAS AB's WACC % is 9.82%. SAS AB's ROIC % is -2.08% (calculated using TTM income statement data). SAS AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


SAS AB ROIC % Historical Data

The historical data trend for SAS AB's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SAS AB Annual Data
Trend Oct14 Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.29 -18.42 -8.87 -4.12 -4.24

SAS AB Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -17.21 -7.08 9.01 -3.40 -9.00

Competitive Comparison

For the Airlines subindustry, SAS AB's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SAS AB ROIC % Distribution

For the Transportation industry and Industrials sector, SAS AB's ROIC % distribution charts can be found below:

* The bar in red indicates where SAS AB's ROIC % falls into.



SAS AB ROIC % Calculation

SAS AB's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Oct. 2023 is calculated as:

ROIC % (A: Oct. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Oct. 2022 ) + Invested Capital (A: Oct. 2023 ))/ count )
=-260.115 * ( 1 - -3.35% )/( (6375.067 + 6297.99)/ 2 )
=-268.8288525/6336.5285
=-4.24 %

where

Invested Capital(A: Oct. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5684.136 - 204.12 - ( 778.861 - max(0, 2141.912 - 1246.861+778.861))
=6375.067

Invested Capital(A: Oct. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5064.802 - 202.523 - ( 558.685 - max(0, 2572.67 - 1136.959+558.685))
=6297.99

SAS AB's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2024 is calculated as:

ROIC % (Q: Jan. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2023 ) + Invested Capital (Q: Jan. 2024 ))/ count )
=-437.868 * ( 1 - -35.79% )/( (6297.99 + 6908.672)/ 2 )
=-594.5809572/6603.331
=-9.00 %

where

Invested Capital(Q: Oct. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5064.802 - 202.523 - ( 558.685 - max(0, 2572.67 - 1136.959+558.685))
=6297.99

Invested Capital(Q: Jan. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5225.45 - 0 - ( 510.652 - max(0, 2846.138 - 1162.916+510.652))
=6908.672

Note: The Operating Income data used here is four times the quarterly (Jan. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SAS AB  (OTCPK:SASBQ) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SAS AB's WACC % is 9.82%. SAS AB's ROIC % is -2.08% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SAS AB ROIC % Related Terms

Thank you for viewing the detailed overview of SAS AB's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


SAS AB (SAS AB) Business Description

Address
Frosundaviks Alle 1, Solna, Stockholm, SWE, SE-195 87
SAS AB is a Scandinavian airline that offers transportation to many domestic and international destinations. Its target audience is frequent business and leisure travelers, and the airline attempts to develop services that make travel easier. Loyalty programs coupled with new applications and bundled packages give customers increased access and various options to plan a trip. Passenger traffic throughout Denmark, Norway, and Sweden account for approximately one-third of total revenue, but the airline does have a worldwide reach. Partnerships with other airlines enhance their global destination network and help customers use different airlines at numerous airports.

SAS AB (SAS AB) Headlines

From GuruFocus

SAS presents traffic program for the fall

By PRNewswire PRNewswire 08-23-2021

SAS opens new routes to Toronto from Copenhagen and Stockholm

By PRNewswire PRNewswire 02-08-2022

SAS increases flights from Scandinavia to the United States

By PRNewswire PRNewswire 07-09-2021