GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » SM Energy Co (NYSE:SM) » Definitions » ROIC %
中文

SM Energy Co (SM Energy Co) ROIC %

: 14.16% (As of Dec. 2023)
View and export this data going back to 1992. Start your Free Trial

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. SM Energy Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 14.16%.

As of today (2024-04-23), SM Energy Co's WACC % is 9.71%. SM Energy Co's ROIC % is 15.46% (calculated using TTM income statement data). SM Energy Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


SM Energy Co ROIC % Historical Data

The historical data trend for SM Energy Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SM Energy Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.82 -3.07 17.86 30.77 15.44

SM Energy Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.40 13.45 11.76 25.35 14.16

Competitive Comparison

For the Oil & Gas E&P subindustry, SM Energy Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SM Energy Co ROIC % Distribution

For the Oil & Gas industry and Energy sector, SM Energy Co's ROIC % distribution charts can be found below:

* The bar in red indicates where SM Energy Co's ROIC % falls into.



SM Energy Co ROIC % Calculation

SM Energy Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=918.752 * ( 1 - 10.54% )/( (5103.675 + 5541.708)/ 2 )
=821.9155392/5322.6915
=15.44 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5716.039 - 473.745 - ( 444.998 - max(0, 598.584 - 737.203+444.998))
=5103.675

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6379.985 - 555.65 - ( 616.164 - max(0, 633.812 - 916.439+616.164))
=5541.708

SM Energy Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=917.62 * ( 1 - 15.32% )/( (5434.643 + 5541.708)/ 2 )
=777.040616/5488.1755
=14.16 %

where

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6078.57 - 540.459 - ( 401.98 - max(0, 599.084 - 702.552+401.98))
=5434.643

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6379.985 - 555.65 - ( 616.164 - max(0, 633.812 - 916.439+616.164))
=5541.708

Note: The Operating Income data used here is four times the quarterly (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SM Energy Co  (NYSE:SM) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SM Energy Co's WACC % is 9.71%. SM Energy Co's ROIC % is 15.46% (calculated using TTM income statement data). SM Energy Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. SM Energy Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SM Energy Co ROIC % Related Terms

Thank you for viewing the detailed overview of SM Energy Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


SM Energy Co (SM Energy Co) Business Description

Traded in Other Exchanges
Address
1700 Lincoln Street, Suite 3200, Denver, CO, USA, 80203
SM Energy Co is an independent energy company engaged in the acquisition, exploration, development, and production of crude oil and condensate, natural gas, and natural gas liquids. Operating primarily out of the United States, the company actively participates in joint ventures, prospects/leaseholds, and drill-to-earn opportunities. The majority of the company's revenue is derived from some of the United States' premier drilling locations. Drilling location interests have been traditionally obtained through oil and gas leases from third parties. SM Energy relies on its fleet of geologists, geophysicists, landmen, and engineers to help extract the full potential out of all properties held.
Executives
Julio M Quintana director 3993 W. SAM HOUSTON PARKWAY N., STE. 100, HOUSTON TX 77043
Ramiro G Peru director WELLPOINT, INC, 120 MONUMENT CIRCLE, INDIANAPOLIS IN 46260
Rose M Robeson director 370 17TH STREET, SUITE 2775, DENVER CO 80202
Patrick A Lytle officer: Controller and PAO 1775 SHERMAN STREET, SUITE 1200, DENVER CO 80203
Julie Gray officer: Vice President Marketing 1700 LINCOLN STREET, SUITE 3200, DENVER CO 80203
Herbert S Vogel officer: Sr VP Portf Dev & Tech Servs 1775 SHERMAN STREET, SUITE 1200, DENVER CO 80203
James Barker Lebeck officer: SVP & General Counsel 1700 LINCOLN STREET, SUITE 3200, DENVER CO 80203
David W Copeland officer: EVP, GC & Corp. Sec. 1775 SHERMAN STREET, SUITE 1200, DENVER CO 80203
David J. Whitcomb officer: VP-Marketing 1775 SHERMAN STREET, SUITE 1200, DENVER CO 80203
Mary Ellen Lutey officer: VP & Regional Manager 1775 SHERMAN STREET, SUITE 1200, DENVER CO 80203
Anita M. Powers director 9200 OAKDALE AVENUE, SUITE 900, LOS ANGELES CA 91311
William D Sullivan director TETRA TECHNOLOGIES, INC., 24955 INTERSTATE 45 N, THE WOODLANDS TX 77380
Kenneth J. Knott officer: VP- Land & Asst. Secretary 1775 SHERMAN STREET, SUITE 1200, DENVER CO 80203
Javan D Ottoson officer: Executive VP & COO ST. MARY LAND & EXPLORATION COMPANY, 1776 LINCOLN STREET, SUITE 700, DENVER CO 80203
Carla Jean Bailo director 1775 SHERMAN STREET, SUITE 1200, DENVER CO 80203