GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » BorgWarner Inc (NYSE:BWA) » Definitions » E10

BorgWarner (BorgWarner) E10

: $3.21 (As of Dec. 2023)
View and export this data going back to 1993. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

BorgWarner's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.660. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.21 for the trailing ten years ended in Dec. 2023.

During the past 12 months, BorgWarner's average E10 Growth Rate was 0.60% per year. During the past 3 years, the average E10 Growth Rate was 5.50% per year. During the past 5 years, the average E10 Growth Rate was 6.90% per year. During the past 10 years, the average E10 Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of BorgWarner was 29.30% per year. The lowest was -3.30% per year. And the median was 12.40% per year.

As of today (2024-04-23), BorgWarner's current stock price is $33.09. BorgWarner's E10 for the quarter that ended in Dec. 2023 was $3.21. BorgWarner's Shiller PE Ratio of today is 10.31.

During the past 13 years, the highest Shiller PE Ratio of BorgWarner was 41.27. The lowest was 6.78. And the median was 16.26.


BorgWarner E10 Historical Data

The historical data trend for BorgWarner's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BorgWarner Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.66 2.73 2.87 3.19 3.21

BorgWarner Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.19 3.26 3.28 3.24 3.21

Competitive Comparison

For the Auto Parts subindustry, BorgWarner's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BorgWarner Shiller PE Ratio Distribution

For the Vehicles & Parts industry and Consumer Cyclical sector, BorgWarner's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where BorgWarner's Shiller PE Ratio falls into.



BorgWarner E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BorgWarner's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.66/129.4194*129.4194
=0.660

Current CPI (Dec. 2023) = 129.4194.

BorgWarner Quarterly Data

per share eps CPI Adj_EPS
201403 0.690 99.695 0.896
201406 0.830 100.560 1.068
201409 0.730 100.428 0.941
201412 0.610 99.070 0.797
201503 0.790 99.621 1.026
201506 0.650 100.684 0.836
201509 0.700 100.392 0.902
201512 0.560 99.792 0.726
201603 0.750 100.470 0.966
201606 0.760 101.688 0.967
201609 0.390 101.861 0.496
201612 -1.390 101.863 -1.766
201703 0.890 102.862 1.120
201706 1.000 103.349 1.252
201709 0.880 104.136 1.094
201712 -0.700 104.011 -0.871
201803 1.070 105.290 1.315
201806 1.300 106.317 1.582
201809 0.980 106.507 1.191
201812 1.100 105.998 1.343
201903 0.770 107.251 0.929
201906 0.830 108.070 0.994
201909 0.940 108.329 1.123
201912 1.060 108.420 1.265
202003 0.630 108.902 0.749
202006 -0.470 108.767 -0.559
202009 0.530 109.815 0.625
202012 1.498 109.897 1.764
202103 0.270 111.754 0.313
202106 1.030 114.631 1.163
202109 0.400 115.734 0.447
202112 0.538 117.630 0.592
202203 0.840 121.301 0.896
202206 0.910 125.017 0.942
202209 1.150 125.227 1.189
202212 1.089 125.222 1.126
202303 0.930 127.348 0.945
202306 0.870 128.729 0.875
202309 0.210 129.860 0.209
202312 0.660 129.419 0.660

Add all the adjusted EPS together and divide 10 will get our e10.


BorgWarner  (NYSE:BWA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

BorgWarner's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=33.09/3.21
=10.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of BorgWarner was 41.27. The lowest was 6.78. And the median was 16.26.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


BorgWarner E10 Related Terms

Thank you for viewing the detailed overview of BorgWarner's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


BorgWarner (BorgWarner) Business Description

Traded in Other Exchanges
Address
3850 Hamlin Road, Auburn Hills, MI, USA, 48326
BorgWarner is a Tier I auto-parts supplier with three operating segments. The air management group makes turbochargers, e-boosters, e-turbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, powertrain sensors, and cabin heaters. The drivetrain and battery systems group produces automatic transmission components, torque management products, battery heaters, battery charging, and battery modules. The e-propulsion segment makes e-motors, power electronics, and software and control modules. The company's largest customers are Ford and Volkswagen at 13% and 8% of 2022 revenue, respectively. Geographically, Europe accounted for 34% of 2022 revenue, while Asia and North America were 32% each.
Executives
Stefan Demmerle officer: Vice President BORGWARNER INC., 3850 HAMLIN ROAD, AUBURN HILLS MI 48326
Joseph F. Fadool officer: Vice President BORGWARNER INC., 3850 HAMLIN ROAD, AUBURN HILLS MI 48326
Alexis P Michas director 940 WINTER STREET, C/O PERKINELMER, WALTHAM MA 02451
Tonit M Calaway officer: EVP and Chief HR Officer HARLEY-DAVIDSON MOTOR COMPANY, 3700 WEST JUNEAU AVENUE, MILWAUKEE WI 53208
Isabelle Mckenzie officer: Vice President 3850 HAMLIN ROAD, AUBURN HILLS MI 48326
Tania Wingfield officer: EVP & CHRO 3850 HAMLIN ROAD, AUBURN HILLS MI 48326
Daniel Etue officer: VP & Controller 3850 W. HAMLIN RD, AUBURN HILLS MI 48326
Frederic Lissalde officer: Vice President BORGWARNER INC., 3850 HAMLIN ROAD, AUBURN HILLS MI 48326
Hau N Thai-tang director ONE AMERICAN ROAD, DEARBORN MI 48126
Sailaja Shankar director 3850 HAMLIN ROAD, AUBURN HILLS MI 48326
Felecia J. Pryor officer: EVP & CHRO 3850 W. HAMLIN ROAD, AUBURN HILLS MI 48326
Sara A. Greenstein director 600 GRANT STREET, PITTSBURGH PA 15219
Paul Arthur Farrell officer: VP & Chief Strategy Officer 3850 W. HAMLIN ROAD, AUBURN HILLS MI 48326
Volker Weng officer: Vice President 3850 W. HAMLIN ROAD, AUBURN HILLS MI 48326
Davide Girelli officer: Vice President 3850 W. HAMLIN ROAD, AUBURN HILLS MI 48326