GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Herbalife Ltd (NYSE:HLF) » Definitions » E10
中文

Herbalife (Herbalife) E10 : $2.59 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Herbalife E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Herbalife's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.100. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.59 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Herbalife's average E10 Growth Rate was -3.40% per year. During the past 3 years, the average E10 Growth Rate was 7.40% per year. During the past 5 years, the average E10 Growth Rate was 9.20% per year. During the past 10 years, the average E10 Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Herbalife was 19.40% per year. The lowest was 7.20% per year. And the median was 9.00% per year.

As of today (2024-04-25), Herbalife's current stock price is $9.20. Herbalife's E10 for the quarter that ended in Dec. 2023 was $2.59. Herbalife's Shiller PE Ratio of today is 3.55.

During the past 13 years, the highest Shiller PE Ratio of Herbalife was 39.14. The lowest was 3.03. And the median was 20.61.


Herbalife E10 Historical Data

The historical data trend for Herbalife's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Herbalife E10 Chart

Herbalife Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.93 2.09 2.45 2.68 2.59

Herbalife Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.68 2.69 2.69 2.67 2.59

Competitive Comparison of Herbalife's E10

For the Packaged Foods subindustry, Herbalife's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Herbalife's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Herbalife's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Herbalife's Shiller PE Ratio falls into.



Herbalife E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Herbalife's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.1/129.4194*129.4194
=0.100

Current CPI (Dec. 2023) = 129.4194.

Herbalife Quarterly Data

per share eps CPI Adj_EPS
201403 0.370 99.695 0.480
201406 0.655 100.560 0.843
201409 0.065 100.428 0.084
201412 0.605 99.070 0.790
201503 0.460 99.621 0.598
201506 0.485 100.684 0.623
201509 0.545 100.392 0.703
201512 0.490 99.792 0.635
201603 0.560 100.470 0.721
201606 -0.140 101.688 -0.178
201609 0.505 101.861 0.642
201612 0.580 101.863 0.737
201703 0.490 102.862 0.617
201706 0.810 103.349 1.014
201709 0.330 104.136 0.410
201712 -0.435 104.011 -0.541
201803 0.540 105.290 0.664
201806 0.620 106.317 0.755
201809 0.490 106.507 0.595
201812 0.340 105.998 0.415
201903 0.660 107.251 0.796
201906 0.540 108.070 0.647
201909 0.580 108.329 0.693
201912 0.400 108.420 0.477
202003 0.320 108.902 0.380
202006 0.820 108.767 0.976
202009 1.040 109.815 1.226
202012 0.590 109.897 0.695
202103 1.330 111.754 1.540
202106 1.310 114.631 1.479
202109 1.090 115.734 1.219
202112 0.370 117.630 0.407
202203 0.960 121.301 1.024
202206 0.880 125.017 0.911
202209 0.830 125.227 0.858
202212 0.550 125.222 0.568
202303 0.290 127.348 0.295
202306 0.600 128.729 0.603
202309 0.430 129.860 0.429
202312 0.100 129.419 0.100

Add all the adjusted EPS together and divide 10 will get our e10.


Herbalife  (NYSE:HLF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Herbalife's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=9.20/2.59
=3.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Herbalife was 39.14. The lowest was 3.03. And the median was 20.61.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Herbalife E10 Related Terms

Thank you for viewing the detailed overview of Herbalife's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Herbalife (Herbalife) Business Description

Traded in Other Exchanges
Address
Ugland House, P.O. Box 309, Grand Cayman, CYM, KY1-1104
Herbalife Ltd is an international nutrition company that provides health and wellness products to consumers in 95 markets, which consists of countries and territories, through their direct-selling business model. Companies' products are weight management; targeted nutrition; Energy, Sports, and Fitness; Outer Nutrition and Literature, Promotional, and Other. Weight management generates the majority of revenue from products like Meal replacement, protein shakes, drink mixes, weight loss enhancers, and healthy snacks. Geographically, the main segments are North America, Mexico, South and Central America, EMEA, Asia-Pacific, and China.
Executives
Rodica Macadrai director 800 W. OLYMPIC BLVD., SUITE 406, LOS ANGELES CA 90015
Ibelis Fleming officer: SVP/Managing Dir North America 800 W. OLYMPIC BLVD., SUITE 406, LOS ANGELES X1 90015
Stephan Paulo Gratziani director 800 W. OLYMPIC BLVD., SUITE 406, LOS ANGELES CA 90015
Donal L Mulligan director ONE GENERAL MILLS BLVD, MINNEAPOLIS MN 55426
Sophie L'helias director 800 WEST OLYMPIC BLVD., SUITE 406, LOS ANGELES CA 90015
John Tartol director C/O HERBALIFE INTERNATIONAL, INC., 1800 CENTURY PARK EAST, LOS ANGELES CA 90025
Alan W Lefevre director HERBALIFE NUTRITION, 800 W. OLYMPIC BLVD. SUITE 406, LOS ANGELES CA 90015
Henry C Wang officer: EVP, General Counsel 800 W. OLYMPIC BLVD. SUITE 406, LOS ANGELES CA 90015
Michael Johnson officer: Chief Executive Officer C/O HERBALIFE INTERNATIONAL, INC., 1800 CENTURY PARK EAST, LOS ANGELES CA 90067
Windacre Partnership Master Fund, Lp 10 percent owner 2200 POST OAK BLVD., SUITE 1580, HOUSTON TX 77056
Windacre Partnership Llc 10 percent owner 2200 POST OAK BOULEVARD, SUITE 1580, HOUSTON TX 77056
Snehal Amin 10 percent owner 2200 POST OAK BLVD., SUITE 1580, HOU TX 77056
Wapgp Llc 10 percent owner 2200 POST OAK BLVD., SUITE 1580, HOUSTON TX 77056
Windacre General Partner Lp 10 percent owner 2200 POST OAK BLVD., SUITE 1580, HOUSTON TX 77056
Alan L Hoffman officer: EVP, Global Corporate Affairs 800 W. OLYMPIC BLVD., SUITE 406, LOS ANGELES CA 90015