GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Mercer International Inc (NAS:MERC) » Definitions » E10

Mercer International (Mercer International) E10

: $1.06 (As of Dec. 2023)
View and export this data going back to 1990. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mercer International's adjusted earnings per share data for the three months ended in Dec. 2023 was $-1.310. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.06 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Mercer International's average E10 Growth Rate was -19.70% per year. During the past 3 years, the average E10 Growth Rate was 14.30% per year. During the past 5 years, the average E10 Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mercer International was 85.70% per year. The lowest was -54.60% per year. And the median was 7.60% per year.

As of today (2024-04-23), Mercer International's current stock price is $9.65. Mercer International's E10 for the quarter that ended in Dec. 2023 was $1.06. Mercer International's Shiller PE Ratio of today is 9.10.

During the past 13 years, the highest Shiller PE Ratio of Mercer International was 111.15. The lowest was 6.26. And the median was 17.21.


Mercer International E10 Historical Data

The historical data trend for Mercer International's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mercer International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 0.71 0.86 1.32 1.06

Mercer International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.32 1.29 1.19 1.17 1.06

Competitive Comparison

For the Paper & Paper Products subindustry, Mercer International's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercer International Shiller PE Ratio Distribution

For the Forest Products industry and Basic Materials sector, Mercer International's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mercer International's Shiller PE Ratio falls into.



Mercer International E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mercer International's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1.31/125.4675*125.4675
=-1.310

Current CPI (Dec. 2023) = 125.4675.

Mercer International Quarterly Data

per share eps CPI Adj_EPS
201403 0.370 98.604 0.471
201406 0.010 99.473 0.013
201409 1.370 99.394 1.729
201412 0.050 98.367 0.064
201503 0.210 99.789 0.264
201506 0.250 100.500 0.312
201509 0.370 100.421 0.462
201512 0.330 99.947 0.414
201603 0.140 101.054 0.174
201606 -0.070 102.002 -0.086
201609 0.180 101.765 0.222
201612 0.280 101.449 0.346
201703 0.150 102.634 0.183
201706 -0.030 103.029 -0.037
201709 0.320 103.345 0.389
201712 0.640 103.345 0.777
201803 0.390 105.004 0.466
201806 0.260 105.557 0.309
201809 0.630 105.636 0.748
201812 0.680 105.399 0.809
201903 0.780 106.979 0.915
201906 0.160 107.690 0.186
201909 0.020 107.611 0.023
201912 -1.110 107.769 -1.292
202003 -0.050 107.927 -0.058
202006 -0.130 108.401 -0.150
202009 0.110 108.164 0.128
202012 -0.200 108.559 -0.231
202103 0.090 110.298 0.102
202106 0.320 111.720 0.359
202109 1.040 112.905 1.156
202112 1.120 113.774 1.235
202203 1.340 117.646 1.429
202206 1.070 120.806 1.111
202209 1.000 120.648 1.040
202212 0.300 120.964 0.311
202303 -0.460 122.702 -0.470
202306 -1.480 124.203 -1.495
202309 -0.390 125.230 -0.391
202312 -1.310 125.468 -1.310

Add all the adjusted EPS together and divide 10 will get our e10.


Mercer International  (NAS:MERC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mercer International's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=9.65/1.06
=9.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mercer International was 111.15. The lowest was 6.26. And the median was 17.21.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mercer International E10 Related Terms

Thank you for viewing the detailed overview of Mercer International's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Mercer International (Mercer International) Business Description

Traded in Other Exchanges
Address
700 West Pender Street, Suite 1120, Vancouver, BC, CAN, V6C 1G8
Mercer International Inc is a forest products company with two reportable operating segments in pulp and solid wood. Pulp segment consists of the manufacture, sale and distribution of pulp, electricity and chemicals. Solid wood segment consists of the manufacture, sale and distribution of lumber, manufactured products wood pallets, electricity, biofuels and wood residuals from sawmills and other facilities located in Germany and the United States. The company has its geographical presence in USA, Germany, China and Other countries. Majority of the revenue is generated from the Pulp segment.
Executives
Janine North director SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Alice Laberge director SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Torbjoern Loeoef director SUITE 1120-700 WEST PENDER STREET, VANCOUVER A1 V6C1G8
Thomas Kevin Corrick director C/O BOISE CASCADE, L.L.C., 1111 W. JEFFERSON ST., STE 300, BOISE ID 83702-5389
Cynthia Margaret Alekson officer: VP, Controller SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Wolfgang Beck officer: Senior VP,Global Product SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Carsten Merforth officer: COO, Wood Products SUITE 1120 - 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Rainer Rettig director SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Keith Purchase director SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Peter R Kellogg 10 percent owner 48 WALL STREET, C/O IAT REINSURANCE CO LTD, NEW YORK NY 10005
Bueno Estrada Juan Carlos officer: Chief Executive Officer & Pres SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Guy Arguin officer: Chief Human Resources Officer SUITE 1120 - 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8
Eric Xavier Heine officer: VP Sales & Marketing NA & Asia 650 WEST GEORGIA STREET, VANCOUVER A1 V6B 4N8
Wolfram Ridder officer: VP of Business Development AM EISENBUHL 7, SELBITZ 2M D-95152
Alan C. Wallace director SUITE 1120, 700 WEST PENDER STREET, VANCOUVER A1 V6C 1G8