GURUFOCUS.COM » STOCK LIST » Basic Materials » Agriculture » The Mosaic Co (NYSE:MOS) » Definitions » E10
中文

The Mosaic Co (The Mosaic Co) E10 : $2.67 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is The Mosaic Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Mosaic Co's adjusted earnings per share data for the three months ended in Dec. 2023 was $1.110. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.67 for the trailing ten years ended in Dec. 2023.

During the past 12 months, The Mosaic Co's average E10 Growth Rate was -1.50% per year. During the past 3 years, the average E10 Growth Rate was 5.30% per year. During the past 5 years, the average E10 Growth Rate was -0.30% per year. During the past 10 years, the average E10 Growth Rate was -3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The Mosaic Co was 74.90% per year. The lowest was -189.20% per year. And the median was -1.05% per year.

As of today (2024-04-25), The Mosaic Co's current stock price is $30.49. The Mosaic Co's E10 for the quarter that ended in Dec. 2023 was $2.67. The Mosaic Co's Shiller PE Ratio of today is 11.42.

During the past 13 years, the highest Shiller PE Ratio of The Mosaic Co was 33.65. The lowest was 4.06. And the median was 11.68.


The Mosaic Co E10 Historical Data

The historical data trend for The Mosaic Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Mosaic Co E10 Chart

The Mosaic Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.36 2.29 2.12 2.71 2.67

The Mosaic Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.71 2.70 2.73 2.60 2.67

Competitive Comparison of The Mosaic Co's E10

For the Agricultural Inputs subindustry, The Mosaic Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Mosaic Co's Shiller PE Ratio Distribution in the Agriculture Industry

For the Agriculture industry and Basic Materials sector, The Mosaic Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The Mosaic Co's Shiller PE Ratio falls into.



The Mosaic Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Mosaic Co's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.11/129.4194*129.4194
=1.110

Current CPI (Dec. 2023) = 129.4194.

The Mosaic Co Quarterly Data

per share eps CPI Adj_EPS
201403 0.540 99.695 0.701
201406 0.640 100.560 0.824
201409 0.540 100.428 0.696
201412 0.960 99.070 1.254
201503 0.800 99.621 1.039
201506 1.080 100.684 1.388
201509 0.450 100.392 0.580
201512 0.440 99.792 0.571
201603 0.730 100.470 0.940
201606 -0.030 101.688 -0.038
201609 0.110 101.861 0.140
201612 0.030 101.863 0.038
201703 -0.003 102.862 -0.004
201706 0.280 103.349 0.351
201709 0.650 104.136 0.808
201712 -1.230 104.011 -1.530
201803 0.110 105.290 0.135
201806 0.180 106.317 0.219
201809 0.640 106.507 0.778
201812 0.290 105.998 0.354
201903 0.340 107.251 0.410
201906 -0.600 108.070 -0.719
201909 -0.110 108.329 -0.131
201912 -2.430 108.420 -2.901
202003 -0.540 108.902 -0.642
202006 0.120 108.767 0.143
202009 -0.020 109.815 -0.024
202012 2.170 109.897 2.555
202103 0.410 111.754 0.475
202106 1.140 114.631 1.287
202109 0.970 115.734 1.085
202112 1.760 117.630 1.936
202203 3.190 121.301 3.403
202206 2.850 125.017 2.950
202209 2.420 125.227 2.501
202212 1.520 125.222 1.571
202303 1.280 127.348 1.301
202306 1.110 128.729 1.116
202309 -0.010 129.860 -0.010
202312 1.110 129.419 1.110

Add all the adjusted EPS together and divide 10 will get our e10.


The Mosaic Co  (NYSE:MOS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Mosaic Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=30.49/2.67
=11.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Mosaic Co was 33.65. The lowest was 4.06. And the median was 11.68.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Mosaic Co E10 Related Terms

Thank you for viewing the detailed overview of The Mosaic Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


The Mosaic Co (The Mosaic Co) Business Description

Traded in Other Exchanges
Address
101 East Kennedy Boulevard, Suite 2500, Tampa, FL, USA, 33602
Formed in 2004 by the combination of IMC Global and Cargill's fertilizer business, Mosaic is one of the largest phosphate and potash producers in the world. The company's assets include phosphate rock mines in Florida, Brazil, and Peru and potash mines in Saskatchewan, New Mexico, and Brazil. Mosaic also runs a large fertilizer distribution operation in Brazil through its Mosiac Fertilizantes business, which the company acquired from Vale in 2018.
Executives
Philip Eugene Bauer officer: Sr. VP, Gen Counsel & Corp Sec 101 EAST KENNEDY BOULEVARD, SUITE 2500, TAMPA FL 33602
Teixeira Joao Roberto Goncalves director 101 EAST KENNEDY BOULEVARD, SUITE 2500, TAMPA FL 33602
Russell A Flugel officer: Principal Accounting Officer C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BLVD., SUITE 2500, TAMPA FL 33602
Denise C Johnson director C/O CATERPILLAR, INCORPORATED, 901 WEST WASHINGTON, CV41110, EAST PEORIA IL 61630
Gregory L Ebel director
Precourt Walter F. Iii officer: Senior VP - Potash Operations C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BLVD., SUITE 2500, TAMPA FL 33602
Ricard Corrine D. officer: Senior VP - Human Resources C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BLVD., SUITE 2500, TAMPA FL 33602
Mark J. Isaacson officer: VP, Gen. Counsel & Corp. Sec. C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BLVD., SUITE 2500, TAMPA FL 33602
James Calvin O'rourke officer: EVP - Operations C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BLVD., SUITE 2500, TAMPA FL 33602
Yijun Wang officer: SVP-Global Strategic Marketing 101 EAST KENNEDY BOULEVARD, SUITE 2500, TAMPA FL 33602
S.a. Vale director PRAIA DE BOTAFOGO, 186, RIO DE JANEIRO D5 22250-145
Gretchen H Watkins director C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BOULEVARD, SUITE 2500, TAMPA FL 33602
Benjamin James Pratt officer: SVP - Gov. & Public Affairs 101 EAST KENNEDY BOULEVARD, SUITE 2500, TAMPA FL 33602
Oscar Bernardes director 39 OLD RIDGEBURY ROAD, DANBURY CT 06810-5113
Luciano Siani Pires director C/O THE MOSAIC COMPANY, 101 EAST KENNEDY BLVD., SUITE 2500, TAMPA FL 33602

The Mosaic Co (The Mosaic Co) Headlines