GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Sirius XM Holdings Inc (NAS:SIRI) » Definitions » E10
中文

Sirius XM Holdings (Sirius XM Holdings) E10

: $0.21 (As of Dec. 2023)
View and export this data going back to 1994. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sirius XM Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.090. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.21 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Sirius XM Holdings's average E10 Growth Rate was 16.70% per year. During the past 3 years, the average E10 Growth Rate was 7.30% per year. During the past 5 years, the average E10 Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sirius XM Holdings was 39.40% per year. The lowest was 1.90% per year. And the median was 15.80% per year.

As of today (2024-04-23), Sirius XM Holdings's current stock price is $3.16. Sirius XM Holdings's E10 for the quarter that ended in Dec. 2023 was $0.21. Sirius XM Holdings's Shiller PE Ratio of today is 15.05.

During the past 13 years, the highest Shiller PE Ratio of Sirius XM Holdings was 44.07. The lowest was 14.61. And the median was 33.05.


Sirius XM Holdings E10 Historical Data

The historical data trend for Sirius XM Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sirius XM Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.17 0.17 0.21 0.18 0.21

Sirius XM Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.18 0.19 0.20 0.21 0.21

Competitive Comparison

For the Entertainment subindustry, Sirius XM Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sirius XM Holdings Shiller PE Ratio Distribution

For the Media - Diversified industry and Communication Services sector, Sirius XM Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sirius XM Holdings's Shiller PE Ratio falls into.



Sirius XM Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sirius XM Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.09/129.4194*129.4194
=0.090

Current CPI (Dec. 2023) = 129.4194.

Sirius XM Holdings Quarterly Data

per share eps CPI Adj_EPS
201403 0.020 99.695 0.026
201406 0.020 100.560 0.026
201409 0.020 100.428 0.026
201412 0.030 99.070 0.039
201503 0.020 99.621 0.026
201506 0.020 100.684 0.026
201509 0.030 100.392 0.039
201512 0.030 99.792 0.039
201603 0.030 100.470 0.039
201606 0.040 101.688 0.051
201609 0.040 101.861 0.051
201612 0.040 101.863 0.051
201703 0.040 102.862 0.050
201706 0.040 103.349 0.050
201709 0.060 104.136 0.075
201712 -0.010 104.011 -0.012
201803 0.060 105.290 0.074
201806 0.060 106.317 0.073
201809 0.070 106.507 0.085
201812 0.060 105.998 0.073
201903 0.030 107.251 0.036
201906 0.060 108.070 0.072
201909 0.050 108.329 0.060
201912 0.050 108.420 0.060
202003 0.070 108.902 0.083
202006 0.050 108.767 0.059
202009 0.060 109.815 0.071
202012 -0.160 109.897 -0.188
202103 0.050 111.754 0.058
202106 0.100 114.631 0.113
202109 0.080 115.734 0.089
202112 0.080 117.630 0.088
202203 0.080 121.301 0.085
202206 0.070 125.017 0.072
202209 0.060 125.227 0.062
202212 0.090 125.222 0.093
202303 0.060 127.348 0.061
202306 0.080 128.729 0.080
202309 0.090 129.860 0.090
202312 0.090 129.419 0.090

Add all the adjusted EPS together and divide 10 will get our e10.


Sirius XM Holdings  (NAS:SIRI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sirius XM Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3.16/0.21
=15.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sirius XM Holdings was 44.07. The lowest was 14.61. And the median was 33.05.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sirius XM Holdings E10 Related Terms

Thank you for viewing the detailed overview of Sirius XM Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Sirius XM Holdings (Sirius XM Holdings) Business Description

Address
1221 Avenue of the Americas, 35th Floor, New York, NY, USA, 10020
Sirius XM Holdings is composed of two businesses: SiriusXM and Pandora. SiriusXM transmits music, talk shows, sports, and news via its two satellite radio networks, primarily to consumers in vehicles who pay a subscription fee. The firm's radios come preinstalled on a wide range of light vehicles in the U.S. and Canada. The firm acquired Pandora Media in February 2019 via an all-stock transaction. Pandora is a streaming music platform that offers an ad-supported radio option and a paid on-demand service as well as a robust and growing podcast library. Liberty Media owns 81% of Sirius XM, traded through its Liberty Sirius XM Group tracking stock.
Executives
Joseph A Inzerillo officer: Chief Product & Tech. Officer 173 WATER STREET, BROOKLYN NY 11201
David Adam Blau director 12300 LIBERTY BOULEVARD, ENGLEWOOD CO 80112-7009
Sean S Sullivan officer: EVP and CFO 11 PENN PLAZA, NEW YORK NY 10001
Jonelle Procope director 1221 AVENUE OF THE AMERICAS, 35TH FLOOR, NEW YORK NY 10020
Stephen Cook officer: EVP, Sales and Automotive
Kristina Salen director 1601 CLOVERFIELD BLVD., SUITE 620, SANTA MONICA CA 90404
Dara F Altman officer: EVP & Chief Admin. Officer SIRIUS XM RADIO INC., 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
Joan Lordi Amble director AMERICAN EXPRESS COMPANY, 200 VESEY STREET, NEW YORK NY 10285
Carl E Vogel director C/O SIRIUS XM RADIO INC., 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
James E Meyer officer: President, Sales & Operations 6922 HOLLYWOOD BLVD., 12TH FLOOR, LOS ANGELES CA 90028
Vanessa Ames Wittman director C/O MARSH & MCLENNAN COMPANIES, INC., 1166 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Scott Andrew Greenstein officer: Pres., Entertainment & Sports SIRIUS XM RADIO INC., 1221 AVENUE OF THE AMERICAS, 36TH FLOOR, NEW YORK NY 10020
James Mooney director 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
David J Frear officer: EVP and CFO 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
James Arthur Cady officer: EVP, Product and Operations 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020