GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Sunoco LP (NYSE:SUN) » Definitions » E10
中文

Sunoco LP (Sunoco LP) E10

: $1.45 (As of Dec. 2023)
View and export this data going back to 2012. Start your Free Trial

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sunoco LP's adjusted earnings per share data for the three months ended in Dec. 2023 was $-1.500. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.45 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Sunoco LP's average E10 Growth Rate was 15.10% per year. During the past 3 years, the average E10 Growth Rate was 71.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sunoco LP was 71.00% per year. The lowest was 71.00% per year. And the median was 71.00% per year.

As of today (2024-04-23), Sunoco LP's current stock price is $56.42. Sunoco LP's E10 for the quarter that ended in Dec. 2023 was $1.45. Sunoco LP's Shiller PE Ratio of today is 38.91.

During the past 13 years, the highest Shiller PE Ratio of Sunoco LP was 139.18. The lowest was 28.97. And the median was 40.13.


Sunoco LP E10 Historical Data

The historical data trend for Sunoco LP's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunoco LP Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.29 0.81 1.26 1.45

Sunoco LP Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.26 1.38 1.41 1.67 1.45

Competitive Comparison

For the Oil & Gas Refining & Marketing subindustry, Sunoco LP's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunoco LP Shiller PE Ratio Distribution

For the Oil & Gas industry and Energy sector, Sunoco LP's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sunoco LP's Shiller PE Ratio falls into.



Sunoco LP E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunoco LP's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1.5/129.4194*129.4194
=-1.500

Current CPI (Dec. 2023) = 129.4194.

Sunoco LP Quarterly Data

per share eps CPI Adj_EPS
201403 0.460 99.695 0.597
201406 0.430 100.560 0.553
201409 0.000 100.428 0.000
201412 0.830 99.070 1.084
201503 0.440 99.621 0.572
201506 0.870 100.684 1.118
201509 0.300 100.392 0.387
201512 0.150 99.792 0.195
201603 0.470 100.470 0.605
201606 0.530 101.688 0.675
201609 0.240 101.861 0.305
201612 -6.500 101.863 -8.258
201703 -0.220 102.862 -0.277
201706 -2.530 103.349 -3.168
201709 1.080 104.136 1.342
201712 2.020 104.011 2.513
201803 -3.740 105.290 -4.597
201806 0.580 106.317 0.706
201809 1.120 106.507 1.361
201812 -1.110 105.998 -1.355
201903 1.070 107.251 1.291
201906 0.430 108.070 0.515
201909 0.570 108.329 0.681
201912 0.750 108.420 0.895
202003 -1.780 108.902 -2.115
202006 1.640 108.767 1.951
202009 0.960 109.815 1.131
202012 0.770 109.897 0.907
202103 1.600 111.754 1.853
202106 1.730 114.631 1.953
202109 1.000 115.734 1.118
202112 0.950 117.630 1.045
202203 2.320 121.301 2.475
202206 1.200 125.017 1.242
202209 0.750 125.227 0.775
202212 0.420 125.222 0.434
202303 1.410 127.348 1.433
202306 0.780 128.729 0.784
202309 2.950 129.860 2.940
202312 -1.500 129.419 -1.500

Add all the adjusted EPS together and divide 10 will get our e10.


Sunoco LP  (NYSE:SUN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sunoco LP's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=56.42/1.45
=38.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sunoco LP was 139.18. The lowest was 28.97. And the median was 40.13.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sunoco LP E10 Related Terms

Thank you for viewing the detailed overview of Sunoco LP's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunoco LP (Sunoco LP) Business Description

Traded in Other Exchanges
N/A
Address
8111 Westchester Drive, Suite 400, Dallas, TX, USA, 75225
Sunoco LP is a Delaware limited partnership formed in June 2012 by Susser Holdings Corporation or SUSS. In September 2012, the Company completed its initial public offering. The Company, along with its wholly owned subsidiary, is an independent motor fuel distributor by gallons in Texas, and among the distributors of Valero and Chevron branded motor fuel in the United States. The Company also receives rental income from real estate that it leases or subleases. SUSS operated approximately 580 retail convenience stores under its proprietary Stripes convenience store brand at year-end, mainly in growing Texas markets. Stripes is an independent chain of convenience stores in Texas based on store count and retail motor fuel volumes sold. Its business is integral to the success of SUSS' retail operations, and SUSS purchases substantially all of its motor fuel from the Company. In addition to distributing motor fuel, it also distributes other petroleum products such as propane and lube oil, and receives rental income from real estate that it leases or subleases. The Company purchases motor fuel mainly from independent refiners and oil companies and distributes it throughout Texas and in Louisiana, New Mexico and Oklahoma. The Company competes mainly with other independent motor fuel distributors. The Company is subject to various federal, state and local environmental laws and regulations, including those relating to underground storage tanks; the release or discharge of hazardous materials into the air, water and soil; the generation, storage, handling, use, transportation and disposal of regulated materials; the exposure of persons to regulated materials; and the remediation of contaminated soil and groundwater.
Executives
Arnold Dodderer officer: General Counsel 8020 PARK LANE, DALLAS TX 75231
Joseph Kim officer: EVP-Chief Development Officer 8020 PARK LANE, DALLAS TX 75231
Austin Harkness officer: SVP - Pricing & REO 8111 WESTCHESTER DRIVE., SUITE 600, DALLAS TX 75225
Ray W Washburne director 47 HIGHLAND PARK VILLAGE, SUITE 200, DALLAS TX 75205
Matthew S. Ramsey director 6002 DEERWOOD, HOUSTON TX 77057
David K Skidmore director 400 N. SAINT PAUL ST., STE. 800, DALLAS TX 75201
Imad K. Anbouba director 10440 N CENTRAL EXPWAY, SUITE 1010, DALLAS TX 75231
Dylan Bramhall officer: CFO 8111 WESTCHESTER DRIVE, SUITE 600, DALLAS TX 75225
Rick Raymer officer: VP & Controller & POA 8020 PARK LANE, SUITE 200, DALLAS TX 75231
Alison Gladwin officer: SVP, Marketing & Admin. 8111 WESTCHESTER DRIVE, SUITE 400, DALLAS TX 75225
Karl R Fails officer: EVP, Supply & Trading 8111 WESTCHESTER DRIVE, SUITE 500, DALLAS TX 75225
Brian A Hand officer: SVP-Chief Dev. & Mktg. Officer 910 BEECHWOOD LANE, FAIRVIEW TX 75069
Christopher Curia director, officer: Sr. VP - Human Resources 1250 VIA MILANO, SAN ANTONIO TX 78260
Thomas R Miller officer: CFO 2030 DONAHUE FERRY ROAD, PINEVILLE LA 71360
Camilla A. Harris officer: VP, Controller & PAO 8020 PARK LANE, DALLAS TX 75231